{"text_format":"1","workbook":"xlsx","n_sheets":6,"sheets":["Warning","Config","ReadMe","Data","AllData","Pivot"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":25,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Warning","index":0,"n_rows":2,"n_cols":2,"rows_kept":2,"cut":false,"hidden":false,"merged":[]}
[]
[null,"\nPour accéder aux données, veuillez activer les macros et le contenu de ce fichier. \n\nOm toegang te hebben tot de gegevens, gelieve de macros en de inhoud van dit bestand in te schakelen.\n\nTo get access to the data, please activate the macros and the content of this file."]

{"sheet":"Config","index":1,"n_rows":263,"n_cols":11,"rows_kept":263,"cut":false,"hidden":true,"merged":[]}
[null,"META-INDEX","META-VALEUR"]
[null,1,{"$f":"VLOOKUP(INDEX(B10:B31,B2),Config!B10:G31,6,FALSE)","v":"CS"}]
[null,9,{"$f":"VLOOKUP(B3,Config!A247:B255,2,FALSE)","v":2022}]
[null,2,{"$f":"HLOOKUP(B4,C262:F263,2,FALSE)","v":"Nederlands"}]
[null,null,{"$f":"VLOOKUP(C2,A10:H31,8,FALSE)","v":"S1311"}]
[null,{"$f":"IF(OR(CHOSEN_SUBSECTOR=\"S1311\",CHOSEN_SUBSECTOR=\"S1312\"),1,IF(CHOSEN_SUBSECTOR=\"S1313\",2,IF(AND(CHOSEN_SUBSECTOR=\"S1314\",CHOSEN_YEAR<2016),3,IF(AND(CHOSEN_SUBSECTOR=\"S1314\",OR(CHOSEN_YEAR=2016,CHOSEN_YEAR=2017)),4,IF(AND(CHOSEN_SUBSECTOR=\"S1314\",CHOSEN_YEAR>=2018),5,FALSE)))))","v":1},"(Tableau)"]
[]
[null,{"$f":"IF($C$4=$C$8,Config!C8,IF($C$4=$D$8,Config!D8,IF($C$4=$F$8,Config!F8,Config!E8)))","v":"Nederlands"},"Français","Nederlands","English","Deutsch"]
[null,{"$f":"IF($C$4=$C$8,Config!C9,IF($C$4=$D$8,Config!D9,IF($C$4=$F$8,Config!F9,Config!E9)))","v":"BIJZONDERE OMSCHRIJVINGEN"},"INTITULÉS SPÉCIAUX","BIJZONDERE OMSCHRIJVINGEN","SPECIAL DESCRIPTIONS",null,null,null,null,"Pouvoir fédéral","Federale overheid"]
["CS",{"$f":"IF($C$4=$C$8,Config!C10,IF($C$4=$D$8,Config!D10,IF($C$4=$F$8,Config!F10,Config!E10)))","v":"FEDERALE OVERHEID"},"POUVOIR FÉDÉRAL","FEDERALE OVERHEID","Central State","Zentraalstaat",{"$f":"A10","v":"CS"},"S1311",null,"Sécurité sociale","Sociale zekerheid"]
["SS",{"$f":"IF($C$4=$C$8,Config!C11,IF($C$4=$D$8,Config!D11,IF($C$4=$F$8,Config!F11,Config!E11)))","v":"SOCIALE ZEKERHEID"},"SÉCURITÉ SOCIALE","SOCIALE ZEKERHEID","Social security","Soziale Sicherheit",{"$f":"A11","v":"SS"},"S1314",null,"Communauté flamande","Vlaamse Gemeenschap"]
["FlC",{"$f":"IF($C$4=$C$8,Config!C12,IF($C$4=$D$8,Config!D12,IF($C$4=$F$8,Config!F12,Config!E12)))","v":"VLAAMSE GEMEENSCHAP"},"COMMUNAUTÉ FLAMANDE","VLAAMSE GEMEENSCHAP","Flemish Community","Flämische Gemeinschaft","FlC","S1312",null,"Communauté française","Franse Gemeenschap"]
["FrC",{"$f":"IF($C$4=$C$8,Config!C13,IF($C$4=$D$8,Config!D13,IF($C$4=$F$8,Config!F13,Config!E13)))","v":"FRANSE GEMEENSCHAP"},"COMMUNAUTÉ FRANÇAISE","FRANSE GEMEENSCHAP","French Community","Französische Gemeinschaft","FrC","S1312",null,"Communauté germanophone","Duitstalige Gemeenschap"]
["GC",{"$f":"IF($C$4=$C$8,Config!C14,IF($C$4=$D$8,Config!D14,IF($C$4=$F$8,Config!F14,Config!E14)))","v":"DUITSTALIGE GEMEENSCHAP"},"COMMUNAUTÉ GERMANOPHONE","DUITSTALIGE GEMEENSCHAP","German-speaking Community","Deutschsprachige Gemeinschaft","GC","S1312",null,"Région wallonne","Waals Gewest"]
["WR",{"$f":"IF($C$4=$C$8,Config!C15,IF($C$4=$D$8,Config!D15,IF($C$4=$F$8,Config!F15,Config!E15)))","v":"WAALS GEWEST"},"RÉGION WALLONNE","WAALS GEWEST","Walloon Region","Wallonische Region","WR","S1312",null,"Région de Bruxelles-Capitale","Brussels Hoofdstedelijk Gewest"]
["BCR",{"$f":"IF($C$4=$C$8,Config!C16,IF($C$4=$D$8,Config!D16,IF($C$4=$F$8,Config!F16,Config!E16)))","v":"BRUSSELS HOOFDSTEDELIJK GEWEST"},"RÉGION DE BRUXELLES-CAPITALE","BRUSSELS HOOFDSTEDELIJK GEWEST","Brussels Capitale Region","Region Brüssel-Hauptstadt","BCR","S1312",null,"Commission communautaire française","Franse Gemeenschapscommissie"]
["FrCC",{"$f":"IF($C$4=$C$8,Config!C17,IF($C$4=$D$8,Config!D17,IF($C$4=$F$8,Config!F17,Config!E17)))","v":"FRANSE GEMEENSCHAPSCOMMISSIE"},"COMMISSION COMMUNAUTAIRE FRANÇAISE","FRANSE GEMEENSCHAPSCOMMISSIE","French Community Commission","Französische Gemeinschaftskommission","FrCC","S1312",null,"Commission communautaire flamande","Vlaamse Gemeenschapscommissie"]
["FlCC",{"$f":"IF($C$4=$C$8,Config!C18,IF($C$4=$D$8,Config!D18,IF($C$4=$F$8,Config!F18,Config!E18)))","v":"VLAAMSE GEMEENSCHAPSCOMMISSIE"},"COMMISSION COMMUNAUTAIRE FLAMANDE","VLAAMSE GEMEENSCHAPSCOMMISSIE","Flemish Community Commission","Flämische Gemeinschaftskommission","FlCC","S1312",null,"Commission communautaire commune","Gemeenschappelijke Gemeenschapscommissie"]
["CCC",{"$f":"IF($C$4=$C$8,Config!C19,IF($C$4=$D$8,Config!D19,IF($C$4=$F$8,Config!F19,Config!E19)))","v":"GEMEENSCHAPPELIJKE GEMEENSCHAPSCOMMISSIE"},"COMMISSION COMMUNAUTAIRE COMMUNE","GEMEENSCHAPPELIJKE GEMEENSCHAPSCOMMISSIE","Common Community Commission","Gemeinsame Gemeinschaftskommission","CCC","S1312",null,"Communes flamandes","Vlaamse gemeenten"]
["C-Fl",{"$f":"IF($C$4=$C$8,Config!C20,IF($C$4=$D$8,Config!D20,IF($C$4=$F$8,Config!F20,Config!E20)))","v":"VLAAMSE GEMEENTEN"},"COMMUNES FLAMANDES","VLAAMSE GEMEENTEN","Communes flamandes","Communes flamandes","C-Fl","S1313",null,"Communes wallonnes","Waalse gemeenten"]
["C-W",{"$f":"IF($C$4=$C$8,Config!C21,IF($C$4=$D$8,Config!D21,IF($C$4=$F$8,Config!F21,Config!E21)))","v":"WAALSE GEMEENTEN"},"COMMUNES WALLONNES","WAALSE GEMEENTEN","Communes wallonnes","Communes wallonnes","C-W","S1313",null,"Communes bruxelloises","Brusselse gemeenten"]
["C-B",{"$f":"IF($C$4=$C$8,Config!C22,IF($C$4=$D$8,Config!D22,IF($C$4=$F$8,Config!F22,Config!E22)))","v":"BRUSSELSE GEMEENTEN"},"COMMUNES BRUXELLOISES","BRUSSELSE GEMEENTEN","Communes bruxelloises","Communes bruxelloises","C-B","S1313",null,"Communes germanophones","Duitstalige gemeenten"]
["C-G",{"$f":"IF($C$4=$C$8,Config!C23,IF($C$4=$D$8,Config!D23,IF($C$4=$F$8,Config!F23,Config!E23)))","v":"DUITSTALIGE GEMEENTEN"},"COMMUNES GERMANOPHONES","DUITSTALIGE GEMEENTEN","Communes germanophones","Communes germanophones","C-G","S1313",null,"Provinces flamandes","Vlaamse provincies"]
["P-Fl",{"$f":"IF($C$4=$C$8,Config!C24,IF($C$4=$D$8,Config!D24,IF($C$4=$F$8,Config!F24,Config!E24)))","v":"VLAAMSE PROVINCIES"},"PROVINCES FLAMANDES","VLAAMSE PROVINCIES","Provinces flamandes","Provinces flamandes","P-Fl","S1313",null,"Provinces wallonnes","Waalse provincies"]
["P-W",{"$f":"IF($C$4=$C$8,Config!C25,IF($C$4=$D$8,Config!D25,IF($C$4=$F$8,Config!F25,Config!E25)))","v":"WAALSE PROVINCIES"},"PROVINCES WALLONNES","WAALSE PROVINCIES","Provinces wallonnes","Provinces wallonnes","P-W","S1313",null,"CPAS flamands","Vlaamse OCMW's"]
["PSWC-Fl",{"$f":"IF($C$4=$C$8,Config!C26,IF($C$4=$D$8,Config!D26,IF($C$4=$F$8,Config!F26,Config!E26)))","v":"VLAAMSE OCMW'S"},"CPAS FLAMANDS","VLAAMSE OCMW'S","CPAS flamands","CPAS flamands","PSWC-Fl","S1313",null,"CPAS wallons","Waalse OCMW's"]
["PSWC-W",{"$f":"IF($C$4=$C$8,Config!C27,IF($C$4=$D$8,Config!D27,IF($C$4=$F$8,Config!F27,Config!E27)))","v":"WAALSE OCMW'S"},"CPAS WALLONS","WAALSE OCMW'S","CPAS wallons","CPAS wallons","PSWC-W","S1313",null,"CPAS bruxellois","Brusselse OCMW's"]
["PSWC-B",{"$f":"IF($C$4=$C$8,Config!C28,IF($C$4=$D$8,Config!D28,IF($C$4=$F$8,Config!F28,Config!E28)))","v":"BRUSSELSE OCMW'S"},"CPAS BRUXELLOIS","BRUSSELSE OCMW'S","CPAS bruxellois","CPAS bruxellois","PSWC-B","S1313",null,"CPAS germanophones","Duitstalige OCMW's"]
["PSWC-G",{"$f":"IF($C$4=$C$8,Config!C29,IF($C$4=$D$8,Config!D29,IF($C$4=$F$8,Config!F29,Config!E29)))","v":"DUITSTALIGE OCMW'S"},"CPAS GERMANOPHONES","DUITSTALIGE OCMW'S","CPAS germanophones","CPAS germanophones","PSWC-G","S1313",null,"Zones de police","Politiezones"]
["PZ",{"$f":"IF($C$4=$C$8,Config!C30,IF($C$4=$D$8,Config!D30,IF($C$4=$F$8,Config!F30,Config!E30)))","v":"POLITIEZONES"},"ZONES DE POLICE","POLITIEZONES","Police zones","Zones de police","PZ","S1313",null,"Zones de secours","Hulpverleningszones"]
["RZ",{"$f":"IF($C$4=$C$8,Config!C31,IF($C$4=$D$8,Config!D31,IF($C$4=$F$8,Config!F31,Config!#REF!)))","v":"HULPVERLENINGSZONES"},"ZONES DE SECOURS","HULPVERLENINGSZONES","Rescue zones","Zones de secours","RZ","S1313"]
["WO",{"$f":"IF($C$4=$C$8,Config!C32,IF($C$4=$D$8,Config!D32,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"Werknemers"},"Salariés","Werknemers",null,null,"WO"]
["PE",null,null,null,null,null,"PE"]
["OM",null,null,null,null,null,"OM"]
["FL",null,null,null,null,null,"FL"]
["HC",null,null,null,null,null,"HC"]
["CA",null,null,null,null,null,"CA"]
["INS",null,null,null,null,null,"INS"]
["EXP",null,null,null,null,null,"EXP"]
["REV",null,null,null,null,null,"REV"]
["BAL",null,null,null,null,null,"BAL"]
["P",null,null,null,null,null,"P"]
["C",null,null,null,null,null,"C"]
["PSWC",null,null,null,null,null,"PSWC"]
["RZ",null,null,null,null,null,"RZ"]
["PZ",null,null,null,null,null,"PZ"]
[]
[null,{"$f":"IF($C$4=$C$8,Config!C48,IF($C$4=$D$8,Config!D48,IF($C$4=$F$8,Config!F48,Config!E48)))","v":"OMSCHRIJVINGEN"},"INTITULÉS","OMSCHRIJVINGEN","DESCRIPTIONS"]
["FR","FRANÇAIS",null,null,null,null,{"$f":"A49","v":"FR"}]
["NL","NEDERLANDS",null,null,null,null,"NL"]
["EN","ENGLISH",null,null,null,null,"EN"]
["DE","DEUTSCH",null,null,null,null,"DE"]
[]
[null,{"$f":"IF($C$4=$C$8,Config!C54,IF($C$4=$D$8,Config!D54,IF($C$4=$F$8,Config!F54,Config!E54)))","v":"OMSCHRIJVINGEN"},"INTITULÉS","OMSCHRIJVINGEN","DESCRIPTIONS"]
["D-001",{"$f":"IF($C$4=$C$8,Config!C55,IF($C$4=$D$8,Config!D55,IF($C$4=$F$8,Config!F55,Config!E55)))","v":"Parameters"},"Paramètres","Parameters","Parameters","Parameter",{"$f":"A55","v":"D-001"}]
["D-002",{"$f":"IF($C$4=$C$8,Config!C56,IF($C$4=$D$8,Config!D56,IF($C$4=$F$8,Config!F56,Config!E56)))","v":"Centrale overheid"},"Administration centrale","Centrale overheid","Central administration","Zentrale Behörde",{"$f":"A56","v":"D-002"}]
["D-003",{"$f":"IF($C$4=$C$8,Config!C57,IF($C$4=$D$8,Config!D57,IF($C$4=$F$8,Config!F57,Config!E57)))","v":"Omschrijving"},"Libellé","Omschrijving","Description","Umschreibung","D-003"]
["D-004",{"$f":"IF($C$4=$C$8,Config!C58,IF($C$4=$D$8,Config!D58,IF($C$4=$F$8,Config!F58,Config!E58)))","v":"Januari"},"Janvier","Januari","January","Januar","D-004"]
["D-005",{"$f":"IF($C$4=$C$8,Config!C59,IF($C$4=$D$8,Config!D59,IF($C$4=$F$8,Config!F59,Config!E59)))","v":"Februari"},"Février","Februari","February","Februar","D-005"]
["D-006",{"$f":"IF($C$4=$C$8,Config!C60,IF($C$4=$D$8,Config!D60,IF($C$4=$F$8,Config!F60,Config!E60)))","v":"Maart"},"Mars","Maart","March","März","D-006"]
["D-007",{"$f":"IF($C$4=$C$8,Config!C61,IF($C$4=$D$8,Config!D61,IF($C$4=$F$8,Config!F61,Config!E61)))","v":"April"},"Avril","April","April","April","D-007"]
["D-008",{"$f":"IF($C$4=$C$8,Config!C62,IF($C$4=$D$8,Config!D62,IF($C$4=$F$8,Config!F62,Config!E62)))","v":"Mei"},"Mai","Mei","May","Mai","D-008"]
["D-009",{"$f":"IF($C$4=$C$8,Config!C63,IF($C$4=$D$8,Config!D63,IF($C$4=$F$8,Config!F63,Config!E63)))","v":"Juni"},"Juin","Juni","June","Juni","D-009"]
["D-010",{"$f":"IF($C$4=$C$8,Config!C64,IF($C$4=$D$8,Config!D64,IF($C$4=$F$8,Config!F64,Config!E64)))","v":"Juli"},"Juillet","Juli","July","Juli","D-010"]
["D-011",{"$f":"IF($C$4=$C$8,Config!C65,IF($C$4=$D$8,Config!D65,IF($C$4=$F$8,Config!F65,Config!E65)))","v":"Augustus"},"Août","Augustus","August","August","D-011"]
["D-012",{"$f":"IF($C$4=$C$8,Config!C66,IF($C$4=$D$8,Config!D66,IF($C$4=$F$8,Config!F66,Config!E66)))","v":"September"},"Septembre","September","September","September","D-012"]
["D-013",{"$f":"IF($C$4=$C$8,Config!C67,IF($C$4=$D$8,Config!D67,IF($C$4=$F$8,Config!F67,Config!E67)))","v":"Oktober"},"Octobre","Oktober","October","Oktober","D-013"]
["D-014",{"$f":"IF($C$4=$C$8,Config!C68,IF($C$4=$D$8,Config!D68,IF($C$4=$F$8,Config!F68,Config!E68)))","v":"November"},"Novembre","November","November","November","D-014"]
["D-015",{"$f":"IF($C$4=$C$8,Config!C69,IF($C$4=$D$8,Config!D69,IF($C$4=$F$8,Config!F69,Config!E69)))","v":"December"},"Décembre","December","December","December","D-015"]
["D-016",{"$f":"IF($C$4=$C$8,Config!C70,IF($C$4=$D$8,Config!D70,IF($C$4=$F$8,Config!F70,Config!E70)))","v":"Entiteit: "},"Entité : ","Entiteit: ","Authority: ","Behörde","D-016"]
["D-017",{"$f":"IF($C$4=$C$8,Config!C71,IF($C$4=$D$8,Config!D71,IF($C$4=$F$8,Config!F71,Config!E71)))","v":"Entiteiten:"},"Entités : ","Entiteiten:","Authorities: ",null,"D-017"]
["D-018",{"$f":"IF($C$4=$C$8,Config!C72,IF($C$4=$D$8,Config!D72,IF($C$4=$F$8,Config!F72,Config!E72)))","v":"Munteenheid: "},"Unité monétaire : ","Munteenheid: ","Currency unit: ","Währung","D-018"]
["D-019",{"$f":"IF($C$4=$C$8,Config!C73,IF($C$4=$D$8,Config!D73,IF($C$4=$F$8,Config!F73,Config!E73)))","v":"duizend EUR"},"milliers EUR","duizend EUR","thousands EUR","tausend EUR","D-019"]
["D-020",{"$f":"IF($C$4=$C$8,Config!C74,IF($C$4=$D$8,Config!D74,IF($C$4=$F$8,Config!F74,Config!E74)))","v":"Uitgaven"},"Dépenses","Uitgaven","Expenses","Ausgaben","D-020"]
["D-021",{"$f":"IF($C$4=$C$8,Config!C75,IF($C$4=$D$8,Config!D75,IF($C$4=$F$8,Config!F75,Config!E75)))","v":"Diversen"},"Divers","Diversen","Diverse",null,"D-021"]
["D-022",{"$f":"IF($C$4=$C$8,Config!C76,IF($C$4=$D$8,Config!D76,IF($C$4=$F$8,Config!F76,Config!E76)))","v":"Lonen en sociale lasten"},"Salaires et charges sociales","Lonen en sociale lasten","Wages and social cost","Gehälter und sociale Kost","D-022"]
["D-023",{"$f":"IF($C$4=$C$8,Config!C77,IF($C$4=$D$8,Config!D77,IF($C$4=$F$8,Config!F77,Config!E77)))","v":"Lopende uitgaven  voor goederen en diensten"},"Dépenses courantes pour biens et services","Lopende uitgaven  voor goederen en diensten","Common expenses for goods and services","Laufende Ausgaben für","D-023"]
["D-024",{"$f":"IF($C$4=$C$8,Config!C78,IF($C$4=$D$8,Config!D78,IF($C$4=$F$8,Config!F78,Config!E78)))","v":"Interestlasten"},"Charges d'intérêt","Interestlasten","Interest debt","Zinsen auf Anleihen(leningen)/Schuld","D-024"]
["D-025",{"$f":"IF($C$4=$C$8,Config!C79,IF($C$4=$D$8,Config!D79,IF($C$4=$F$8,Config!F79,Config!E79)))","v":"Overdrachten aan andere sectoren (gezinnen, bedrijven,…)"},"Transferts à d'autres secteurs (ménages, entreprises,…)","Overdrachten aan andere sectoren (gezinnen, bedrijven,…)","Transfers to other sectors",null,"D-025"]
["D-026",{"$f":"IF($C$4=$C$8,Config!C80,IF($C$4=$D$8,Config!D80,IF($C$4=$F$8,Config!F80,Config!E80)))","v":"Overdrachten aan de te consolideren instellingen"},"Transferts vers les organismes à consolider","Overdrachten aan de te consolideren instellingen","Transfers to institutions to consolidate",null,"D-026"]
["D-027",{"$f":"IF($C$4=$C$8,Config!C81,IF($C$4=$D$8,Config!D81,IF($C$4=$F$8,Config!F81,Config!E81)))","v":"Overdrachten aan de sociale zekerheid"},"Transferts à la sécurité sociale","Overdrachten aan de sociale zekerheid","Transfers to social security",null,"D-027"]
["D-028",{"$f":"IF($C$4=$C$8,Config!C82,IF($C$4=$D$8,Config!D82,IF($C$4=$F$8,Config!F82,Config!E82)))","v":"Overdrachten aan lokale overheden"},"Transferts aux pouvoirs locaux","Overdrachten aan lokale overheden","Transfers to local authorities",null,"D-028"]
["D-029",{"$f":"IF($C$4=$C$8,Config!C83,IF($C$4=$D$8,Config!D83,IF($C$4=$F$8,Config!F83,Config!E83)))","v":"Overdrachten aan het gesubsidieerd autonoom onderwijs"},"Transferts à l'enseignement autonome subsidié","Overdrachten aan het gesubsidieerd autonoom onderwijs","Transfers to the subsidised autonomous education",null,"D-029"]
["D-030",{"$f":"IF($C$4=$C$8,Config!C84,IF($C$4=$D$8,Config!D84,IF($C$4=$F$8,Config!F84,Config!E84)))","v":"Overdrachten aan andere institutionele groepen"},"Transferts vers d'autres groupes institutionnels","Overdrachten aan andere institutionele groepen","Transfers to other institutional groups",null,"D-030"]
["D-031",{"$f":"IF($C$4=$C$8,Config!C85,IF($C$4=$D$8,Config!D85,IF($C$4=$F$8,Config!F85,Config!E85)))","v":"Investeringen"},"Investissements","Investeringen","Investments",null,"D-031"]
["D-032",{"$f":"IF($C$4=$C$8,Config!C86,IF($C$4=$D$8,Config!D86,IF($C$4=$F$8,Config!F86,Config!E86)))","v":"Totaal buiten financiële en interne verrichtingen"},"Total hors opérations financières et opérations internes","Totaal buiten financiële en interne verrichtingen","Total except financial en intern operations",null,"D-032"]
["D-033",{"$f":"IF($C$4=$C$8,Config!C87,IF($C$4=$D$8,Config!D87,IF($C$4=$F$8,Config!F87,Config!E87)))","v":"Kredietverleningen, deelnemingen en andere financiële producten"},"Octroi de crédits, participations et autres produits financiers","Kredietverleningen, deelnemingen en andere financiële producten",null,null,"D-033"]
["D-034",{"$f":"IF($C$4=$C$8,Config!C88,IF($C$4=$D$8,Config!D88,IF($C$4=$F$8,Config!F88,Config!E88)))","v":"Financiële verrichtingen betreffende de schuld"},"Opérations financières relatives à la dette","Financiële verrichtingen betreffende de schuld","Financial operations concerning the debt",null,"D-034"]
["D-035",{"$f":"IF($C$4=$C$8,Config!C89,IF($C$4=$D$8,Config!D89,IF($C$4=$F$8,Config!F89,Config!E89)))","v":"Interne verrichtingen"},"Opérations internes","Interne verrichtingen","Intern operations",null,"D-035"]
["D-036",{"$f":"IF($C$4=$C$8,Config!C90,IF($C$4=$D$8,Config!D90,IF($C$4=$F$8,Config!F90,Config!E90)))","v":"Algemeen totaal van de uitgaven"},"Total général des dépenses","Algemeen totaal van de uitgaven","General total of the expenses","Gesamttotal","D-036"]
["D-037",{"$f":"IF($C$4=$C$8,Config!C91,IF($C$4=$D$8,Config!D91,IF($C$4=$F$8,Config!F91,Config!E91)))","v":"Ontvangsten"},"Recettes","Ontvangsten","Revenues",null,"D-037"]
["D-038",{"$f":"IF($C$4=$C$8,Config!C92,IF($C$4=$D$8,Config!D92,IF($C$4=$F$8,Config!F92,Config!E92)))","v":"Lopende ontvangsten van goederen en diensten"},"Recettes courantes pour biens et services","Lopende ontvangsten van goederen en diensten","Common revenues for goods and services",null,"D-038"]
["D-039",{"$f":"IF($C$4=$C$8,Config!C93,IF($C$4=$D$8,Config!D93,IF($C$4=$F$8,Config!F93,Config!E93)))","v":"Inkomsten uit eigendom"},"Revenus de la propriété","Inkomsten uit eigendom","Revenues from property",null,"D-039"]
["D-040",{"$f":"IF($C$4=$C$8,Config!C94,IF($C$4=$D$8,Config!D94,IF($C$4=$F$8,Config!F94,Config!E94)))","v":"Fiscale ontvangsten"},"Recettes fiscales","Fiscale ontvangsten","Fiscal revenues",null,"D-040"]
["D-041",{"$f":"IF($C$4=$C$8,Config!C95,IF($C$4=$D$8,Config!D95,IF($C$4=$F$8,Config!F95,Config!E95)))","v":"Overdrachten van andere sectoren (gezinnen, bedrijven,…)"},"Transferts en provenance d'autres secteurs (ménages, entreprises,…)","Overdrachten van andere sectoren (gezinnen, bedrijven,…)","Transfers from other sectors",null,"D-041"]
["D-042",{"$f":"IF($C$4=$C$8,Config!C96,IF($C$4=$D$8,Config!D96,IF($C$4=$F$8,Config!F96,Config!E96)))","v":"Overdrachten van de te consolideren instellingen"},"Transferts en provenance des organismes à consolider","Overdrachten van de te consolideren instellingen","Transfers from the institutions to consolidate",null,"D-042"]
["D-043",{"$f":"IF($C$4=$C$8,Config!C97,IF($C$4=$D$8,Config!D97,IF($C$4=$F$8,Config!F97,Config!E97)))","v":"Overdrachten van de sociale zekerheid"},"Transferts en provenance de la sécurité sociale","Overdrachten van de sociale zekerheid","Transfers from the social security",null,"D-043"]
["D-044",{"$f":"IF($C$4=$C$8,Config!C98,IF($C$4=$D$8,Config!D98,IF($C$4=$F$8,Config!F98,Config!E98)))","v":"Overdrachten van lokale overheden"},"Transferts en provenance des pouvoirs locaux","Overdrachten van lokale overheden","Transfers from local authorities",null,"D-044"]
["D-045",{"$f":"IF($C$4=$C$8,Config!C99,IF($C$4=$D$8,Config!D99,IF($C$4=$F$8,Config!F99,Config!E99)))","v":"Overdrachten van andere institutionele groepen"},"Transferts en provenance d'autres groupes institutionnels","Overdrachten van andere institutionele groepen","Transfers from other institutional groups",null,"D-045"]
["D-046",{"$f":"IF($C$4=$C$8,Config!C100,IF($C$4=$D$8,Config!D100,IF($C$4=$F$8,Config!F100,Config!E100)))","v":"Desinvesteringen"},"Désinvestissements","Desinvesteringen","Disinvestments",null,"D-046"]
["D-047",{"$f":"IF($C$4=$C$8,Config!C101,IF($C$4=$D$8,Config!D101,IF($C$4=$F$8,Config!F101,Config!E101)))","v":"Kredietaflossingen, vereffeningen van deelnemingen en andere financiële producten"},"Remboursements de crédits, liquidations de participations et autres produits financiers","Kredietaflossingen, vereffeningen van deelnemingen en andere financiële producten","Reimbursement of loans, liquidations of shares and other financial products",null,"D-047"]
["D-048",{"$f":"IF($C$4=$C$8,Config!C102,IF($C$4=$D$8,Config!D102,IF($C$4=$F$8,Config!F102,Config!E102)))","v":"Algemeen totaal van de ontvangsten"},"Total général des recettes","Algemeen totaal van de ontvangsten","General total of the revenues",null,"D-048"]
["D-049",{"$f":"IF($C$4=$C$8,Config!C103,IF($C$4=$D$8,Config!D103,IF($C$4=$F$8,Config!F103,Config!E103)))","v":"Saldo buiten financiële en interne verrichtingen"},"Solde hors opérations financières et opérations internes","Saldo buiten financiële en interne verrichtingen","Balance exceppt financial en intern operations",null,"D-049"]
["D-050",{"$f":"IF($C$4=$C$8,Config!C104,IF($C$4=$D$8,Config!D104,IF($C$4=$F$8,Config!F104,Config!E104)))","v":"Saldo"},"Solde","Saldo","General balance",null,"D-050"]
["D-051",{"$f":"IF($C$4=$C$8,Config!C105,IF($C$4=$D$8,Config!D105,IF($C$4=$F$8,Config!F105,Config!E105)))","v":"Totaal"},"Total","Totaal","Total",null,"D-051"]
["D-052",{"$f":"IF($C$4=$C$8,Config!C106,IF($C$4=$D$8,Config!D106,IF($C$4=$F$8,Config!F106,Config!E106)))","v":"Instellingen van de consolidatieperimeter"},"Organismes du périmètre de consolidation","Instellingen van de consolidatieperimeter","Institutions of the consolidation perimeter",null,"D-052"]
["D-053",{"$f":"IF($C$4=$C$8,Config!C107,IF($C$4=$D$8,Config!D107,IF($C$4=$F$8,Config!F107,Config!E107)))","v":"Overdrachten binnen de institutionele groep"},"Transferts à l'intérieur du groupe institutionnel","Overdrachten binnen de institutionele groep","Transfers inside the institutional group",null,"D-053"]
["D-054",{"$f":"IF($C$4=$C$8,Config!C108,IF($C$4=$D$8,Config!D108,IF($C$4=$F$8,Config!F108,Config!E108)))","v":"Jaar: "},"Année : ","Jaar: ","Year: ","Jahr: ","D-054"]
["D-055",{"$f":"IF($C$4=$C$8,Config!C109,IF($C$4=$D$8,Config!D109,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"Werknemers"},"Salariés","Werknemers",null,null,"D-055"]
["D-056",{"$f":"IF($C$4=$C$8,Config!C110,IF($C$4=$D$8,Config!D110,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"Prestaties"},"Prestations","Prestaties",null,null,"D-056"]
["D-057",{"$f":"IF($C$4=$C$8,Config!C111,IF($C$4=$D$8,Config!D111,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"RIZIV-Uitkeringen"},"INAMI-Indemnités","RIZIV-Uitkeringen",null,null,"D-057"]
["D-058",{"$f":"IF($C$4=$C$8,Config!C112,IF($C$4=$D$8,Config!D112,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"FPD"},"SFP","FPD",null,null,"D-058"]
["D-059",{"$f":"IF($C$4=$C$8,Config!C113,IF($C$4=$D$8,Config!D113,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"RKW"},"ONAFTS","RKW",null,null,"D-059"]
["D-060",{"$f":"IF($C$4=$C$8,Config!C114,IF($C$4=$D$8,Config!D114,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"FEDRIS-Arbeidsongevallen"},"Fedris-Accidents du travail","FEDRIS-Arbeidsongevallen",null,null,"D-060"]
["D-061",{"$f":"IF($C$4=$C$8,Config!C115,IF($C$4=$D$8,Config!D115,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"FEDRIS-Beroepsziekten"},"FMP-Maladies professionnelles","FEDRIS-Beroepsziekten",null,null,"D-061"]
["D-062",{"$f":"IF($C$4=$C$8,Config!C116,IF($C$4=$D$8,Config!D116,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"RVA"},"ONEm","RVA",null,null,"D-062"]
["D-063",{"$f":"IF($C$4=$C$8,Config!C117,IF($C$4=$D$8,Config!D117,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"Mijnwerkers"},"Mineurs","Mijnwerkers",null,null,"D-063"]
["D-064",{"$f":"IF($C$4=$C$8,Config!C118,IF($C$4=$D$8,Config!D118,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"HVKZ"},"CSPM","HVKZ",null,null,"D-064"]
["D-065",{"$f":"IF($C$4=$C$8,Config!C119,IF($C$4=$D$8,Config!D119,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"Pool der Zeelieden"},"Pool des Marins","Pool der Zeelieden",null,null,"D-065"]
["D-066",{"$f":"IF($C$4=$C$8,Config!C120,IF($C$4=$D$8,Config!D120,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"Betalingskosten"},"Frais de paiement","Betalingskosten",null,null,{"$f":"A120","v":"D-066"}]
["D-067",{"$f":"IF($C$4=$C$8,Config!C121,IF($C$4=$D$8,Config!D121,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"Beheerskosten"},"Frais d'administration","Beheerskosten",null,null,"D-067"]
["D-068",{"$f":"IF($C$4=$C$8,Config!C122,IF($C$4=$D$8,Config!D122,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"Externe overdrachten"},"Transferts externes","Externe overdrachten",null,null,"D-068"]
["D-069",{"$f":"IF($C$4=$C$8,Config!C123,IF($C$4=$D$8,Config!D123,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"RIZIV-Geneeskundige verzorging"},"INAMI-Soins de santé","RIZIV-Geneeskundige verzorging",null,null,"D-069"]
["D-070",{"$f":"IF($C$4=$C$8,Config!C124,IF($C$4=$D$8,Config!D124,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"Andere"},"Autres","Andere",null,null,"D-070"]
["D-071",{"$f":"IF($C$4=$C$8,Config!C125,IF($C$4=$D$8,Config!D125,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"Eigen uitgaven"},"Dépenses propres","Eigen uitgaven",null,null,"D-071"]
["D-072",{"$f":"IF($C$4=$C$8,Config!C126,IF($C$4=$D$8,Config!D126,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"Van een tak naar het RSZ-Globaal beheer"},"D'une branche vers l'ONSS-Gestion globale","Van een tak naar het RSZ-Globaal beheer",null,null,"D-072"]
["D-073",{"$f":"IF($C$4=$C$8,Config!C127,IF($C$4=$D$8,Config!D127,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"Van het RSZ-Globaal beheer naar een tak"},"De l'ONSS-Gestion globale vers une branche","Van het RSZ-Globaal beheer naar een tak",null,null,"D-073"]
["D-074",{"$f":"IF($C$4=$C$8,Config!C128,IF($C$4=$D$8,Config!D128,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"Interne overdrachten"},"Transferts internes","Interne overdrachten",null,null,"D-074"]
["D-075",{"$f":"IF($C$4=$C$8,Config!C129,IF($C$4=$D$8,Config!D129,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"Bijdragen"},"Cotisations","Bijdragen",null,null,"D-075"]
["D-076",{"$f":"IF($C$4=$C$8,Config!C130,IF($C$4=$D$8,Config!D130,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"Staatstoelagen"},"Subventions de l'État","Staatstoelagen",null,null,"D-076"]
["D-077",{"$f":"IF($C$4=$C$8,Config!C131,IF($C$4=$D$8,Config!D131,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"Alternatieve financiering"},"Financement alternatif","Alternatieve financiering",null,null,"D-077"]
["D-078",{"$f":"IF($C$4=$C$8,Config!C132,IF($C$4=$D$8,Config!D132,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"Toegewezen ontvangsten"},"Recettes affectées","Toegewezen ontvangsten",null,null,"D-078"]
["D-079",{"$f":"IF($C$4=$C$8,Config!C133,IF($C$4=$D$8,Config!D133,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"RSVZ "},"INASTI","RSVZ ",null,null,"D-079"]
["D-080",{"$f":"IF($C$4=$C$8,Config!C134,IF($C$4=$D$8,Config!D134,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"Opbrengsten beleggingen"},"Revenus de placements","Opbrengsten beleggingen",null,null,"D-080"]
["D-081",{"$f":"IF($C$4=$C$8,Config!C135,IF($C$4=$D$8,Config!D135,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"Eigen ontvangsten"},"Recettes propres","Eigen ontvangsten",null,null,"D-081"]
["D-082",{"$f":"IF($C$4=$C$8,Config!C136,IF($C$4=$D$8,Config!D136,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"Zelfstandigen"},"Indépendants","Zelfstandigen",null,null,"D-082"]
["D-083",{"$f":"IF($C$4=$C$8,Config!C137,IF($C$4=$D$8,Config!D137,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"RSVZ-Pensioenen"},"INASTI-Pensions","RSVZ-Pensioenen",null,null,"D-083"]
["D-084",{"$f":"IF($C$4=$C$8,Config!C138,IF($C$4=$D$8,Config!D138,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"RSVZ-Gezinsbijslag"},"INASTI-Prestations familiales","RSVZ-Gezinsbijslag",null,null,"D-084"]
["D-085",{"$f":"IF($C$4=$C$8,Config!C139,IF($C$4=$D$8,Config!D139,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"RSVZ-Overbruggingsrecht"},"INASTI-Droit passerelle","RSVZ-Overbruggingsrecht",null,null,"D-085"]
["D-086",{"$f":"IF($C$4=$C$8,Config!C140,IF($C$4=$D$8,Config!D140,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"RSVZ-Palliatieve verzorging"},"INASTI-Soins palliatifs","RSVZ-Palliatieve verzorging",null,null,"D-086"]
["D-087",{"$f":"IF($C$4=$C$8,Config!C141,IF($C$4=$D$8,Config!D141,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"FAMIFED"},"FAMIFED","FAMIFED",null,null,"D-087"]
["D-088",{"$f":"IF($C$4=$C$8,Config!C142,IF($C$4=$D$8,Config!D142,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"Sociale fraude"},"Fraude sociale","Sociale fraude",null,null,"D-088"]
["D-089",{"$f":"IF($C$4=$C$8,Config!C143,IF($C$4=$D$8,Config!D143,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"Van een tak naar het RSVZ-Globaal beheer"},"D'une branche vers l'INASTI-Gestion globale","Van een tak naar het RSVZ-Globaal beheer",null,null,"D-089"]
["D-090",{"$f":"IF($C$4=$C$8,Config!C144,IF($C$4=$D$8,Config!D144,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"Van het RSVZ-Globaal beheer naar een tak"},"De l'INASTI-Gestion globale vers une branche","Van het RSVZ-Globaal beheer naar een tak",null,null,"D-090"]
["D-091",{"$f":"IF($C$4=$C$8,Config!C145,IF($C$4=$D$8,Config!D145,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"RIZIV - Geneeskundige verzorging"},"INAMI - Soins de santé","RIZIV - Geneeskundige verzorging",null,null,"D-091"]
["D-092",{"$f":"IF($C$4=$C$8,Config!C146,IF($C$4=$D$8,Config!D146,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"Ten laste van de VI"},"À charge des OA","Ten laste van de VI",null,null,"D-092"]
["D-093",{"$f":"IF($C$4=$C$8,Config!C147,IF($C$4=$D$8,Config!D147,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"Ten laste van het RIZIV"},"À charge de l'INAMI","Ten laste van het RIZIV",null,null,"D-093"]
["D-094",{"$f":"IF($C$4=$C$8,Config!C148,IF($C$4=$D$8,Config!D148,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"RSZ - Globaal beheer"},"ONSS - Gestion globale","RSZ - Globaal beheer",null,null,"D-094"]
["D-095",{"$f":"IF($C$4=$C$8,Config!C149,IF($C$4=$D$8,Config!D149,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"RSVZ - Globaal beheer"},"INASTI - Gestion globale","RSVZ - Globaal beheer",null,null,"D-095"]
["D-096",{"$f":"IF($C$4=$C$8,Config!C150,IF($C$4=$D$8,Config!D150,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"Overdrachten globaal beheer"},"Transferts gestions globales","Overdrachten globaal beheer",null,null,"D-096"]
["D-097",{"$f":"IF($C$4=$C$8,Config!C151,IF($C$4=$D$8,Config!D151,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"RVP - Bijdragen pensioenen "},"ONP - Cotisations pensions ","RVP - Bijdragen pensioenen ",null,null,"D-097"]
["D-098",{"$f":"IF($C$4=$C$8,Config!C152,IF($C$4=$D$8,Config!D152,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"RSVZ - Gemengde loopbanen"},"INASTI - Carrières mixtes","RSVZ - Gemengde loopbanen",null,null,"D-098"]
["D-099",{"$f":"IF($C$4=$C$8,Config!C153,IF($C$4=$D$8,Config!D153,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"STAATSSTRUCTUUR"},"STRUCTURE DE L'ÉTAT","STAATSSTRUCTUUR","Structure of the State",null,"D-099"]
["D-100",{"$f":"IF($C$4=$C$8,Config!C154,IF($C$4=$D$8,Config!D154,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"GEBRUIK VAN HET BESTAND"},"UTILISATION DU FICHIER","GEBRUIK VAN HET BESTAND",null,null,"D-100"]
["D-101",{"$f":"IF($C$4=$C$8,Config!C155,IF($C$4=$D$8,Config!D155,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"Subsector van de federale overheid"},"Sous-secteur du pouvoir fédéral","Subsector van de federale overheid","Sous-secteur du pouvoir fédéral","Teilsektoren","D-101"]
["D-102",{"$f":"IF($C$4=$C$8,Config!C156,IF($C$4=$D$8,Config!D156,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"Subsector van de sociale zekerheid"},"Sous-secteur de la sécurité sociale","Subsector van de sociale zekerheid","Sous-secteur de la sécurité sociale","Teilsektor Sozialversicherung","D-102"]
["D-103",{"$f":"IF($C$4=$C$8,Config!C157,IF($C$4=$D$8,Config!D157,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"Subsector van de deelstaten"},"Sous-secteur des entités fédérées","Subsector van de deelstaten","Sous-secteur des entités fédérées","Sous-secteur des entités fédérées","D-103"]
["D-104",{"$f":"IF($C$4=$C$8,Config!C158,IF($C$4=$D$8,Config!D158,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"Subsector van de lokale overheden"},"Sous-secteur des pouvoirs locaux","Subsector van de lokale overheden","Sous-secteur des pouvoirs locaux","Sous-secteur des pouvoirs locaux","D-104"]
["D-105",{"$f":"IF($C$4=$C$8,Config!C159,IF($C$4=$D$8,Config!D159,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"Initiële begroting"},"Budget initial","Initiële begroting","Initial budget",null,"D-105"]
["D-106",{"$f":"IF($C$4=$C$8,Config!C160,IF($C$4=$D$8,Config!D160,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"Aangepaste begroting"},"Budget ajusté","Aangepaste begroting","Adapted budget",null,"D-106"]
["D-107",{"$f":"IF($C$4=$C$8,Config!C161,IF($C$4=$D$8,Config!D161,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"Periodieke rapportering van de begrotingsuitvoering van de overheden"},"Reporting périodique sur l'exécution budgétaire des administrations publiques","Periodieke rapportering van de begrotingsuitvoering van de overheden",null,null,"D-107"]
["D-108",{"$f":"IF($C$4=$C$8,Config!C162,IF($C$4=$D$8,Config!D162,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"Richtlijn 2011/85/EU art. 3,2"},"Directive 2011/85/EU art. 3,2","Richtlijn 2011/85/EU art. 3,2",null,null,"D-108"]
["D-109",{"$f":"IF($C$4=$C$8,Config!C163,IF($C$4=$D$8,Config!D163,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"Overdrachten aan hogere overheden"},"Transferts vers l'autorité supérieure","Overdrachten aan hogere overheden",null,null,"D-109"]
["D-110",{"$f":"IF($C$4=$C$8,Config!C164,IF($C$4=$D$8,Config!D164,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"Overdrachten aan provincies en andere overheden"},"Transferts vers les provinces et les autres pouvoirs publics","Overdrachten aan provincies en andere overheden",null,null,"D-110"]
["D-111",{"$f":"IF($C$4=$C$8,Config!C165,IF($C$4=$D$8,Config!D165,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"Overdrachten van hogere overheden"},"Transferts en provenance de l'autorité supérieure","Overdrachten van hogere overheden",null,null,"D-111"]
["D-112",{"$f":"IF($C$4=$C$8,Config!C166,IF($C$4=$D$8,Config!D166,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"Overdrachten van provincies en andere overheden"},"Transferts en provenance des provinces et d'autres pouvoirs publics","Overdrachten van provincies en andere overheden",null,null,"D-112"]
["D-113",{"$f":"IF($C$4=$C$8,Config!C167,IF($C$4=$D$8,Config!D167,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"S1311"},"S1311","S1311","S1311","S1311","D-113"]
["D-114",{"$f":"IF($C$4=$C$8,Config!C168,IF($C$4=$D$8,Config!D168,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"S1312"},"S1312","S1312","S1312","S1312","D-114"]
["D-115",{"$f":"IF($C$4=$C$8,Config!C169,IF($C$4=$D$8,Config!D169,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"S1313"},"S1313","S1313","S1313","S1313","D-115"]
["D-116",{"$f":"IF($C$4=$C$8,Config!C170,IF($C$4=$D$8,Config!D170,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"S1314"},"S1314","S1314","S1314","S1314","D-116"]
["D-117",{"$f":"IF($C$4=$C$8,Config!C171,IF($C$4=$D$8,Config!D171,IF($C$4=$F$8,Config!F171,Config!E171)))","v":"Gemeenten"},"Communes","Gemeenten","Communes","Gemeinden","D-117"]
["D-118",{"$f":"IF($C$4=$C$8,Config!C172,IF($C$4=$D$8,Config!D172,IF($C$4=$F$8,Config!F172,Config!E172)))","v":"Provincies"},"Provinces","Provincies","Provinces","Provinzen","D-118"]
["D-119",{"$f":"IF($C$4=$C$8,Config!C173,IF($C$4=$D$8,Config!D173,IF($C$4=$F$8,Config!F173,Config!E173)))","v":"OCMW's"},"CPAS","OCMW's","PSWC (public social welfare centre)","ÖSHZ","D-119"]
["D-120",{"$f":"IF($C$4=$C$8,Config!C174,IF($C$4=$D$8,Config!D174,IF($C$4=$F$8,Config!F174,Config!E174)))","v":"Toelagen van de overheden  "},"Subventions des pouvoirs publics","Toelagen van de overheden  ",null,null,"D-120"]
["D-121",{"$f":"IF($C$4=$C$8,Config!C175,IF($C$4=$D$8,Config!D175,IF($C$4=$F$8,Config!F175,Config!E175)))","v":"Federale overheid "},"Pouvoir fédéral","Federale overheid ",null,null,"D-121"]
["D-122",{"$f":"IF($C$4=$C$8,Config!C176,IF($C$4=$D$8,Config!D176,IF($C$4=$F$8,Config!F176,Config!E176)))","v":"Gefedereerde entiteiten "},"Entités fédérées","Gefedereerde entiteiten ",null,null,"D-122"]
["D-123",{"$f":"IF($C$4=$C$8,Config!C177,IF($C$4=$D$8,Config!D177,IF($C$4=$F$8,Config!F177,Config!E177)))","v":"01-03/"},"01-03/","01-03/",null,null,"D-123"]
["D-124",{"$f":"IF($C$4=$C$8,Config!C178,IF($C$4=$D$8,Config!D178,IF($C$4=$F$8,Config!F178,Config!E178)))","v":"04-06/"},"04-06/","04-06/",null,null,"D-124"]
["D-125",{"$f":"IF($C$4=$C$8,Config!C179,IF($C$4=$D$8,Config!D179,IF($C$4=$F$8,Config!F179,Config!E179)))","v":"07-09/"},"07-09/","07-09/",null,null,"D-125"]
["D-126",{"$f":"IF($C$4=$C$8,Config!C180,IF($C$4=$D$8,Config!D180,IF($C$4=$F$8,Config!F180,Config!E180)))","v":"10-12/"},"10-12/","10-12/",null,null,"D-126"]
["D-127",{"$f":"IF($C$4=$C$8,Config!C181,IF($C$4=$D$8,Config!D181,IF($C$4=$F$8,Config!F181,Config!E181)))","v":"Niet verdeeld "},"Non-réparti","Niet verdeeld ",null,null,"D-127"]
["D-128",{"$f":"IF($C$4=$C$8,Config!C182,IF($C$4=$D$8,Config!D182,IF($C$4=$F$8,Config!F182,Config!E182)))","v":"Van HVKZ-Bijdragen naar RSZ-Glob beheer"},"Du CSPM-Cotisations vers l'ONSS-Gest globale","Van HVKZ-Bijdragen naar RSZ-Glob beheer",null,null,"D-128"]
["D-129",{"$f":"IF($C$4=$C$8,Config!C183,IF($C$4=$D$8,Config!D183,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"RSZ - IBF "},"ONSS - FBI","RSZ - IBF ",null,null,"D-129"]
["D-130",{"$f":"IF($C$4=$C$8,Config!C184,IF($C$4=$D$8,Config!D184,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"HZIV-Ziekte, Invaliditeit  "},"CAAMI-Maladie, Invalidité ","HZIV-Ziekte, Invaliditeit  ",null,null,"D-130"]
["D-131",{"$f":"IF($C$4=$C$8,Config!C185,IF($C$4=$D$8,Config!D185,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"RSZ-Werkloosheid "},"ONSS-Chômage ","RSZ-Werkloosheid ",null,null,"D-131"]
["D-132",{"$f":"IF($C$4=$C$8,Config!C186,IF($C$4=$D$8,Config!D186,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"Ambtenarenpensioenen"},"Pensions des fonctionnaires","Ambtenarenpensioenen",null,null,"D-132"]
["D-133",{"$f":"IF($C$4=$C$8,Config!C187,IF($C$4=$D$8,Config!D187,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"Openbare sector "},"Secteur public ","Openbare sector ",null,null,"D-133"]
["D-134",{"$f":"IF($C$4=$C$8,Config!C188,IF($C$4=$D$8,Config!D188,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"Vergoedingspensioenen en oorlogsrenten "},"Pensions de réparation et de rentes de guerre ","Vergoedingspensioenen en oorlogsrenten ",null,null,"D-134"]
["D-135",{"$f":"IF($C$4=$C$8,Config!C189,IF($C$4=$D$8,Config!D189,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"Arbeidsongevallenrenten"},"Rentes d'accidents du travail ","Arbeidsongevallenrenten",null,null,"D-135"]
["D-136",{"$f":"IF($C$4=$C$8,Config!C190,IF($C$4=$D$8,Config!D190,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"Burgerijke oorlogsslachtoffers en slachtoffers van een terreurdaad"},"Victimes civiles de guerre et victimes d'actes de terrorisme","Burgerijke oorlogsslachtoffers en slachtoffers van een terreurdaad",null,null,"D-136"]
["D-137",{"$f":"IF($C$4=$C$8,Config!C191,IF($C$4=$D$8,Config!D191,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"NMBS"},"SNCB ","NMBS",null,null,"D-137"]
["D-138",{"$f":"IF($C$4=$C$8,Config!C192,IF($C$4=$D$8,Config!D192,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"Parastatale rustpensioenen"},"Pensions de retraite parastatales ","Parastatale rustpensioenen",null,null,"D-138"]
["D-139",{"$f":"IF($C$4=$C$8,Config!C193,IF($C$4=$D$8,Config!D193,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"Rechtstreekse overeenkomsten"},"Conventions directes ","Rechtstreekse overeenkomsten",null,null,"D-139"]
[{"$f":"\"D-\"&I194","v":"D-140"},{"$f":"IF($C$4=$C$8,Config!C194,IF($C$4=$D$8,Config!D194,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"Overeenkomsten met voorzorgsinstellingen"},"Conventions avec institutions de prévoyance","Overeenkomsten met voorzorgsinstellingen",null,null,"D-140",null,140]
[{"$f":"\"D-\"&I195","v":"D-141"},{"$f":"IF($C$4=$C$8,Config!C195,IF($C$4=$D$8,Config!D195,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"Gesolidariseerd pensioenfonds van de lokale besturen"},"Fonds de pension solidarisé des pouvoirs locaux","Gesolidariseerd pensioenfonds van de lokale besturen",null,null,"D-141",null,{"$f":"I194+1","v":141}]
["D-142",{"$f":"IF($C$4=$C$8,Config!C196,IF($C$4=$D$8,Config!D196,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"Fonds voor de pensioenen van de federale politie"},"Fonds des pensions de la police fédérale","Fonds voor de pensioenen van de federale politie",null,null,"D-142",null,{"$f":"I195+1","v":142}]
["D-143",{"$f":"IF($C$4=$C$8,Config!C197,IF($C$4=$D$8,Config!D197,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"Naar de FPD"},"Vers le SFP ","Naar de FPD",null,null,"D-143",null,143]
["D-144",{"$f":"IF($C$4=$C$8,Config!C198,IF($C$4=$D$8,Config!D198,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"Naar derden"},"Vers des tiers ","Naar derden",null,null,"D-144",null,144]
["D-145",{"$f":"IF($C$4=$C$8,Config!C199,IF($C$4=$D$8,Config!D199,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"Pensioenaandelen-wet 14.04.1965"},"Quotes-parts pension-loi 14.04.1965 ","Pensioenaandelen-wet 14.04.1965",null,null,"D-145",null,145]
["D-146",{"$f":"IF($C$4=$C$8,Config!C200,IF($C$4=$D$8,Config!D200,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"Van RSZ naar FPD"},"De l'ONSS vers le SFP ","Van RSZ naar FPD",null,null,"D-146",null,146]
["D-147",{"$f":"IF($C$4=$C$8,Config!C201,IF($C$4=$D$8,Config!D201,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"Van FPD"},"Du SFP ","Van FPD",null,null,"D-147",null,147]
["D-148",{"$f":"IF($C$4=$C$8,Config!C202,IF($C$4=$D$8,Config!D202,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"Van RSZ-GFB"},"De l'ONSS-GFG ","Van RSZ-GFB",null,null,"D-148",null,148]
["D-149",{"$f":"IF($C$4=$C$8,Config!C203,IF($C$4=$D$8,Config!D203,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"Van derden"},"De tiers ","Van derden",null,null,"D-149",null,149]
["D-150",{"$f":"IF($C$4=$C$8,Config!C204,IF($C$4=$D$8,Config!D204,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"FAO - Kapitalisatie"},"FAT - Capitalisation ","FAO - Kapitalisatie",null,null,"D-150",null,150]
["D-151",{"$f":"IF($C$4=$C$8,Config!C205,IF($C$4=$D$8,Config!D205,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"FBZ - Asbestfonds"},"FMP - Fonds amiante ","FBZ - Asbestfonds",null,null,"D-151",null,151]
["D-152",{"$f":"IF($C$4=$C$8,Config!C206,IF($C$4=$D$8,Config!D206,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"FBZ - PPO"},"FMP - APL ","FBZ - PPO",null,null,"D-152",null,152]
["D-153",{"$f":"IF($C$4=$C$8,Config!C207,IF($C$4=$D$8,Config!D207,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"RVA - Buiten globaal beheer"},"ONEm - Hors gestion globale ","RVA - Buiten globaal beheer",null,null,"D-153",null,153]
["D-154",{"$f":"IF($C$4=$C$8,Config!C208,IF($C$4=$D$8,Config!D208,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"Fonds Medische Ongevallen"},"Fonds Accidents Médicaux ","Fonds Medische Ongevallen",null,null,"D-154",null,154]
["D-155",{"$f":"IF($C$4=$C$8,Config!C209,IF($C$4=$D$8,Config!D209,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"FSO - Profit"},"FFE - Marchand ","FSO - Profit",null,null,"D-155",null,155]
["D-156",{"$f":"IF($C$4=$C$8,Config!C210,IF($C$4=$D$8,Config!D210,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"FSO - Non-profit"},"FFE - Non-marchand ","FSO - Non-profit",null,null,"D-156",null,156]
["D-157",{"$f":"IF($C$4=$C$8,Config!C211,IF($C$4=$D$8,Config!D211,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"Buiten globaal beheer"},"Hors gestion globale","Buiten globaal beheer",null,null,"D-157",null,157]
["D-158",{"$f":"IF($C$4=$C$8,Config!C212,IF($C$4=$D$8,Config!D212,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"Uitgaven COVID 19"},"Dépenses COVID 19","Uitgaven COVID 19",null,null,"D-158",null,158]
["D-159",{"$f":"IF($C$4=$C$8,Config!C213,IF($C$4=$D$8,Config!D213,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"Toelage art. 191, 1°ter (COVID-19) "},"Subvention art. 191, 1°ter (COVID-19) ","Toelage art. 191, 1°ter (COVID-19) ",null,null,"D-159",null,159]
["D-160",{"$f":"IF($C$4=$C$8,Config!C214,IF($C$4=$D$8,Config!D214,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"Zorgpersoneelfonds "},"Fonds Blouses blanches ","Zorgpersoneelfonds ",null,null,"D-160",null,160]
["D-161",{"$f":"IF($C$4=$C$8,Config!C215,IF($C$4=$D$8,Config!D215,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"Fonds Covid-19 - Vrijwilligers "},"Fonds Covid-19 - Volontaires ","Fonds Covid-19 - Vrijwilligers ",null,null,"D-161",null,161]
["D-162",{"$f":"IF($C$4=$C$8,Config!C216,IF($C$4=$D$8,Config!D216,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"HZIV - Oorlogsslachtoffers "},"CAAMI - Victimes de guerre ","HZIV - Oorlogsslachtoffers ",null,null,"D-162",null,162]
["D-163",{"$f":"IF($C$4=$C$8,Config!C217,IF($C$4=$D$8,Config!D217,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"Toelage art. 191, 1°quater "},"Subvention art. 191, 1°quater ","Toelage art. 191, 1°quater ",null,null,"D-163",null,163]
["D-164",{"$f":"IF($C$4=$C$8,Config!C218,IF($C$4=$D$8,Config!D218,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":0},null,null,null,null,"D-164",null,164]
["D-165",{"$f":"IF($C$4=$C$8,Config!C219,IF($C$4=$D$8,Config!D219,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":0},null,null,null,null,"D-165",null,165]
["D-166",{"$f":"IF($C$4=$C$8,Config!C220,IF($C$4=$D$8,Config!D220,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":0},null,null,null,null,"D-166",null,166]
["D-167",{"$f":"IF($C$4=$C$8,Config!C221,IF($C$4=$D$8,Config!D221,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":0},null,null,null,null,"D-167",null,167]
["D-168",{"$f":"IF($C$4=$C$8,Config!C222,IF($C$4=$D$8,Config!D222,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":0},null,null,null,null,"D-168",null,168]
["D-169",{"$f":"IF($C$4=$C$8,Config!C223,IF($C$4=$D$8,Config!D223,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":0},null,null,null,null,"D-169",null,169]
["D-170",{"$f":"IF($C$4=$C$8,Config!C224,IF($C$4=$D$8,Config!D224,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":0},null,null,null,null,"D-170",null,170]
["D-171",{"$f":"IF($C$4=$C$8,Config!C225,IF($C$4=$D$8,Config!D225,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":0},null,null,null,null,"D-171",null,171]
["D-172",{"$f":"IF($C$4=$C$8,Config!C226,IF($C$4=$D$8,Config!D226,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":0},null,null,null,null,"D-172",null,172]
["D-173",{"$f":"IF($C$4=$C$8,Config!C227,IF($C$4=$D$8,Config!D227,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":0},null,null,null,null,"D-173",null,173]
["D-174",{"$f":"IF($C$4=$C$8,Config!C228,IF($C$4=$D$8,Config!D228,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":0},null,null,null,null,"D-174",null,174]
["D-175",{"$f":"IF($C$4=$C$8,Config!C229,IF($C$4=$D$8,Config!D229,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":0},null,null,null,null,"D-175",null,175]
["D-176",{"$f":"IF($C$4=$C$8,Config!C230,IF($C$4=$D$8,Config!D230,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":0},null,null,null,null,"D-176",null,176]
["D-177",{"$f":"IF($C$4=$C$8,Config!C231,IF($C$4=$D$8,Config!D231,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":0},null,null,null,null,"D-177",null,177]
["D-178",{"$f":"IF($C$4=$C$8,Config!C232,IF($C$4=$D$8,Config!D232,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":0},null,null,null,null,"D-178",null,178]
["D-179",{"$f":"IF($C$4=$C$8,Config!C233,IF($C$4=$D$8,Config!D233,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":0},null,null,null,null,"D-179",null,179]
["D-180",{"$f":"IF($C$4=$C$8,Config!C234,IF($C$4=$D$8,Config!D234,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":0},null,null,null,null,"D-180",null,180]
["D-181",{"$f":"IF($C$4=$C$8,Config!C235,IF($C$4=$D$8,Config!D235,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":0},null,null,null,null,"D-181",null,181]
["D-182",{"$f":"IF($C$4=$C$8,Config!C236,IF($C$4=$D$8,Config!D236,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":0},null,null,null,null,"D-182",null,182]
["D-183",{"$f":"IF($C$4=$C$8,Config!C237,IF($C$4=$D$8,Config!D237,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":0},null,null,null,null,"D-183",null,183]
["D-184",{"$f":"IF($C$4=$C$8,Config!C238,IF($C$4=$D$8,Config!D238,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":0},null,null,null,null,"D-184",null,184]
["D-185",{"$f":"IF($C$4=$C$8,Config!C239,IF($C$4=$D$8,Config!D239,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":0},null,null,null,null,"D-185",null,185]
["D-186",{"$f":"IF($C$4=$C$8,Config!C240,IF($C$4=$D$8,Config!D240,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":0},null,null,null,null,"D-186",null,186]
["D-187",{"$f":"IF($C$4=$C$8,Config!C241,IF($C$4=$D$8,Config!D241,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":0},null,null,null,null,"D-187",null,187]
["D-188",{"$f":"IF($C$4=$C$8,Config!C242,IF($C$4=$D$8,Config!D242,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":0},null,null,null,null,"D-188",null,188]
["D-189",{"$f":"IF($C$4=$C$8,Config!C243,IF($C$4=$D$8,Config!D243,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":0},null,null,null,null,"D-189",null,189]
["D-190",{"$f":"IF($C$4=$C$8,Config!C244,IF($C$4=$D$8,Config!D244,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":0},null,null,null,null,{"$f":"A244","v":"D-190"},null,190]
[]
[null,{"$f":"IF($C$4=$C$8,Config!C246,IF($C$4=$D$8,Config!D246,IF($C$4=$F$8,Config!F246,Config!E246)))","v":"JAREN"},"ANNÉES","JAREN"]
[1,{"$f":"IF($C$4=$C$8,Config!C247,IF($C$4=$D$8,Config!D247,IF($C$4=$F$8,Config!F247,Config!E247)))","v":2014},2014,2014,2014,2014,{"$f":"A247","v":1}]
[2,{"$f":"IF($C$4=$C$8,Config!C248,IF($C$4=$D$8,Config!D248,IF($C$4=$F$8,Config!F248,Config!E248)))","v":2015},2015,2015,2015,2015,{"$f":"A248","v":2}]
[3,{"$f":"IF($C$4=$C$8,Config!C249,IF($C$4=$D$8,Config!D249,IF($C$4=$F$8,Config!F249,Config!E249)))","v":2016},2016,2016,2016,2016,3]
[4,{"$f":"IF($C$4=$C$8,Config!C250,IF($C$4=$D$8,Config!D250,IF($C$4=$F$8,Config!F250,Config!E250)))","v":2017},2017,2017,2017,2017,4]
[5,{"$f":"IF($C$4=$C$8,Config!C251,IF($C$4=$D$8,Config!D251,IF($C$4=$F$8,Config!F251,Config!E251)))","v":2018},2018,2018,2018,2018,5]
[6,{"$f":"IF($C$4=$C$8,Config!C252,IF($C$4=$D$8,Config!D252,IF($C$4=$F$8,Config!F252,Config!E252)))","v":2019},2019,2019,2019,2019,6]
[7,{"$f":"IF($C$4=$C$8,Config!C253,IF($C$4=$D$8,Config!D253,IF($C$4=$F$8,Config!F253,Config!E253)))","v":2020},2020,2020,2020,2020,7]
[8,{"$f":"IF($C$4=$C$8,Config!C254,IF($C$4=$D$8,Config!D254,IF($C$4=$F$8,Config!F254,Config!E254)))","v":2021},2021,2021,2021,2021,{"$f":"A254","v":8}]
[9,{"$f":"IF($C$4=$C$8,Config!C255,IF($C$4=$D$8,Config!D255,IF($C$4=$F$8,Config!F255,Config!E255)))","v":2022},2022,2022,2022,2022,9]
[10,{"$f":"IF($C$4=$C$8,Config!C256,IF($C$4=$D$8,Config!D256,IF($C$4=$F$8,Config!F256,Config!E256)))","v":2023},2023,2023,2023,2023,10]
[11,{"$f":"IF($C$4=$C$8,Config!C257,IF($C$4=$D$8,Config!D257,IF($C$4=$F$8,Config!F257,Config!E257)))","v":2024},2024,2024,2024,2024,11]
[]
[null,{"$f":"IF($C$4=$C$8,Config!C259,IF($C$4=$D$8,Config!D259,IF($C$4=$F$8,Config!F259,Config!E259)))","v":"TEKSTEN"},"TEXTES","TEKSTEN"]
[null,{"$f":"IF($C$4=$C$8,Config!C260,IF($C$4=$D$8,Config!D260,IF($C$4=$F$8,Config!#REF!,Config!#REF!)))","v":"Om het begrotingstoezicht op de Lidstaten te versterken heeft de Europese Unie richtlijn 2011/85/EU goedgekeurd. Artikel 3.2 van deze richtlijn bepaalt dat de Lidstaten verplicht zijn vanaf 2014 regelmatig gegevens te publiceren met betrekking tot de uitvoering van de begroting van de verschillende overheden. \n\nDeze begrotingsgegevens moeten bestaan uit een samenvatting van de ontvangsten, de uitgaven en het saldo. Zij moeten maandelijks gepubliceerd worden voor de federale overheid, de Gewesten, de Gemeenschappen, de Gemeenschapscommissies en de subsector van de sociale zekerheid en driemaandelijks voor de lokale overheden.\n\nDe rapportering van de gegevens voor België wordt uitgevoerd via dit bestand: \n- Onder het tabblad \"ReadMe\" wordt de structuur van de Belgische Staat overgenomen, die de basis vormt van deze rapportering ; \n- Onder het tabblad \"Data\" worden de gegevens voor de uitvoering van begroting weergegeven in functie van het geselecteerde jaar en het geselecteerde overheidsniveau."},"En vue de renforcer la surveillance budgétaire de ses États membres, l’Union européenne a adopté la directive 2011/85/UE. Celle-ci prévoit en son article 3.2 l’obligation pour les États membres de publier régulièrement et à partir de 2014 des données sur l’exécution du budget des différentes administrations publiques. \n\nCes données budgétaires doivent consister en un résumé des recettes, des dépenses et du solde. Leur publication doit être mensuelle pour le pouvoir fédéral, les Régions, les Communautés, les Commissions communautaires et le sous-secteur de la sécurité sociale. Elle doit être trimestrielle pour ce qui concerne les pouvoirs locaux.\n\nLe rapportage de ces données pour la Belgique se fait via ce fichier : \n- Sous l'onglet ReadMe est reprise la structure de l'État belge, structure qui est utilisée pour le présent rapportage ; \n- Sous l'onglet \"Data\", les données d'exécution budgétaire sont affichées en fonction de l'année et du niveau de gouvernement sélectionnés. ","Om het begrotingstoezicht op de Lidstaten te versterken heeft de Europese Unie richtlijn 2011/85/EU goedgekeurd. Artikel 3.2 van deze richtlijn bepaalt dat de Lidstaten verplicht zijn vanaf 2014 regelmatig gegevens te publiceren met betrekking tot de uitvoering van de begroting van de verschillende overheden. \n\nDeze begrotingsgegevens moeten bestaan uit een samenvatting van de ontvangsten, de uitgaven en het saldo. Zij moeten maandelijks gepubliceerd worden voor de federale overheid, de Gewesten, de Gemeenschappen, de Gemeenschapscommissies en de subsector van de sociale zekerheid en driemaandelijks voor de lokale overheden.\n\nDe rapportering van de gegevens voor België wordt uitgevoerd via dit bestand: \n- Onder het tabblad \"ReadMe\" wordt de structuur van de Belgische Staat overgenomen, die de basis vormt van deze rapportering ; \n- Onder het tabblad \"Data\" worden de gegevens voor de uitvoering van begroting weergegeven in functie van het geselecteerde jaar en het geselecteerde overheidsniveau."]
[]
[null,null,1,2,3,4]
[null,null,{"$f":"C8","v":"Français"},{"$f":"D8","v":"Nederlands"},{"$f":"E8","v":"English"},{"$f":"F8","v":"Deutsch"}]

{"sheet":"ReadMe","index":2,"n_rows":38,"n_cols":9,"rows_kept":38,"cut":false,"hidden":true,"merged":[[4,3,4,11],[2,1,2,11],[1,1,1,11],[6,3,27,11]]}
[]
[null,{"$f":"VLOOKUP(\"D-107\",LIST_DESCRIPTIONS,2,FALSE)","v":"Periodieke rapportering van de begrotingsuitvoering van de overheden"}]
[null,{"$f":"VLOOKUP(\"D-108\",LIST_DESCRIPTIONS,2,FALSE)","v":"Richtlijn 2011/85/EU art. 3,2"}]
[]
[null,{"$f":"VLOOKUP(\"D-099\",LIST_DESCRIPTIONS,2,FALSE)","v":"STAATSSTRUCTUUR"},null,{"$f":"VLOOKUP(\"D-100\",LIST_DESCRIPTIONS,2,FALSE)","v":"GEBRUIK VAN HET BESTAND"}]
[]
[null,{"$f":"VLOOKUP(\"D-101\",LIST_DESCRIPTIONS,2,FALSE)","v":"Subsector van de federale overheid"},null,{"$f":"Config!B260","v":"Om het begrotingstoezicht op de Lidstaten te versterken heeft de Europese Unie richtlijn 2011/85/EU goedgekeurd. Artikel 3.2 van deze richtlijn bepaalt dat de Lidstaten verplicht zijn vanaf 2014 regelmatig gegevens te publiceren met betrekking tot de uitvoering van de begroting van de verschillende overheden. \n\nDeze begrotingsgegevens moeten bestaan uit een samenvatting van de ontvangsten, de uitgaven en het saldo. Zij moeten maandelijks gepubliceerd worden voor de federale overheid, de Gewesten, de Gemeenschappen, de Gemeenschapscommissies en de subsector van de sociale zekerheid en driemaandelijks voor de lokale overheden.\n\nDe rapportering van de gegevens voor België wordt uitgevoerd via dit bestand: \n- Onder het tabblad \"ReadMe\" wordt de structuur van de Belgische Staat overgenomen, die de basis vormt van deze rapportering ; \n- Onder het tabblad \"Data\" worden de gegevens voor de uitvoering van begroting weergegeven in functie van het geselecteerde jaar en het geselecteerde overheidsniveau."}]
[null,{"$f":"VLOOKUP(\"CS\",LIST_AUTHORITIES,2,FALSE)","v":"FEDERALE OVERHEID"}]
[]
[null,{"$f":"VLOOKUP(\"D-102\",LIST_DESCRIPTIONS,2,FALSE)","v":"Subsector van de sociale zekerheid"}]
[null,{"$f":"VLOOKUP(\"SS\",LIST_AUTHORITIES,2,FALSE)","v":"SOCIALE ZEKERHEID"}]
[]
[null,{"$f":"VLOOKUP(\"D-103\",LIST_DESCRIPTIONS,2,FALSE)","v":"Subsector van de deelstaten"}]
[null,{"$f":"VLOOKUP(\"FlC\",LIST_AUTHORITIES,2,FALSE)","v":"VLAAMSE GEMEENSCHAP"}]
[null,{"$f":"VLOOKUP(\"FrC\",LIST_AUTHORITIES,2,FALSE)","v":"FRANSE GEMEENSCHAP"}]
[null,{"$f":"VLOOKUP(\"GC\",LIST_AUTHORITIES,2,FALSE)","v":"DUITSTALIGE GEMEENSCHAP"}]
[null,{"$f":"VLOOKUP(\"WR\",LIST_AUTHORITIES,2,FALSE)","v":"WAALS GEWEST"}]
[null,{"$f":"VLOOKUP(\"BCR\",LIST_AUTHORITIES,2,FALSE)","v":"BRUSSELS HOOFDSTEDELIJK GEWEST"}]
[null,{"$f":"VLOOKUP(\"FrCC\",LIST_AUTHORITIES,2,FALSE)","v":"FRANSE GEMEENSCHAPSCOMMISSIE"}]
[null,{"$f":"VLOOKUP(\"FlCC\",LIST_AUTHORITIES,2,FALSE)","v":"VLAAMSE GEMEENSCHAPSCOMMISSIE"}]
[null,{"$f":"VLOOKUP(\"CCC\",LIST_AUTHORITIES,2,FALSE)","v":"GEMEENSCHAPPELIJKE GEMEENSCHAPSCOMMISSIE"}]
[]
[null,{"$f":"VLOOKUP(\"D-104\",LIST_DESCRIPTIONS,2,FALSE)","v":"Subsector van de lokale overheden"}]
[null,{"$f":"VLOOKUP(\"D-117\",LIST_DESCRIPTIONS,2,FALSE)","v":"Gemeenten"}]
[null,{"$f":"VLOOKUP(\"C-Fl\",LIST_AUTHORITIES,2,FALSE)","v":"VLAAMSE GEMEENTEN"}]
[null,{"$f":"VLOOKUP(\"C-W\",LIST_AUTHORITIES,2,FALSE)","v":"WAALSE GEMEENTEN"}]
[null,{"$f":"VLOOKUP(\"C-B\",LIST_AUTHORITIES,2,FALSE)","v":"BRUSSELSE GEMEENTEN"}]
[null,{"$f":"VLOOKUP(\"C-G\",LIST_AUTHORITIES,2,FALSE)","v":"DUITSTALIGE GEMEENTEN"}]
[null,{"$f":"VLOOKUP(\"D-118\",LIST_DESCRIPTIONS,2,FALSE)","v":"Provincies"}]
[null,{"$f":"VLOOKUP(\"P-Fl\",LIST_AUTHORITIES,2,FALSE)","v":"VLAAMSE PROVINCIES"}]
[null,{"$f":"VLOOKUP(\"P-W\",LIST_AUTHORITIES,2,FALSE)","v":"WAALSE PROVINCIES"}]
[null,{"$f":"VLOOKUP(\"D-119\",LIST_DESCRIPTIONS,2,FALSE)","v":"OCMW's"}]
[null,{"$f":"VLOOKUP(\"PSWC-Fl\",LIST_AUTHORITIES,2,FALSE)","v":"VLAAMSE OCMW'S"}]
[null,{"$f":"VLOOKUP(\"PSWC-W\",LIST_AUTHORITIES,2,FALSE)","v":"WAALSE OCMW'S"}]
[null,{"$f":"VLOOKUP(\"PSWC-B\",LIST_AUTHORITIES,2,FALSE)","v":"BRUSSELSE OCMW'S"},null,null,null,null,null,null," "]
[null,{"$f":"VLOOKUP(\"PSWC-G\",LIST_AUTHORITIES,2,FALSE)","v":"DUITSTALIGE OCMW'S"}]
[null,{"$f":"VLOOKUP(\"PZ\",LIST_AUTHORITIES,2,FALSE)","v":"POLITIEZONES"}]
[null,{"$f":"VLOOKUP(\"RZ\",LIST_AUTHORITIES,2,FALSE)","v":"HULPVERLENINGSZONES"}]

{"sheet":"Data","index":3,"n_rows":1001,"n_cols":17,"rows_kept":1001,"cut":false,"hidden":true,"merged":[[923,3,923,16],[970,3,970,16],[801,3,801,16],[847,3,847,16],[886,3,886,16],[648,3,648,16],[687,3,687,16],[483,3,483,16],[201,3,201,8],[6,3,6,16],[45,3,45,16],[401,3,401,16],[444,3,444,16],[601,3,601,16]]}
[1,null,null,null,null,"Langue / taal:",null,{"$f":"Config!$B$108","v":"Jaar: "},null,{"$f":"IF(Config!C5=Config!$B$169,Config!$B$71,Config!$B$70)","v":"Entiteit: "}]
[null,null,null,{"$f":"IF(Config!C5=Config!$B$169,Config!$B$71,Config!$B$70)&VLOOKUP(Config!$C$2,Config!A10:B31,2,FALSE)","v":"Entiteit: FEDERALE OVERHEID"}]
[null,null,null,{"$f":"Config!$B$108 & Config!C3","v":"Jaar: 2022"}]
[null,null,null,{"$f":"Config!$B$72 & Config!$B$73","v":"Munteenheid: duizend EUR"}]
[null,null,null,null,{"$f":"COLUMN(AllData!C1)","v":3},{"$f":"COLUMN(AllData!D1)","v":4},{"$f":"COLUMN(AllData!E1)","v":5},{"$f":"COLUMN(AllData!F1)","v":6},{"$f":"COLUMN(AllData!G1)","v":7},{"$f":"COLUMN(AllData!H1)","v":8},{"$f":"COLUMN(AllData!I1)","v":9},{"$f":"COLUMN(AllData!J1)","v":10},{"$f":"COLUMN(AllData!K1)","v":11},{"$f":"COLUMN(AllData!L1)","v":12},{"$f":"COLUMN(AllData!M1)","v":13},{"$f":"COLUMN(AllData!N1)","v":14},{"$f":"COLUMN(AllData!O1)","v":15}]
[]
[null,null,null,{"$f":"VLOOKUP(\"D-002\",LIST_DESCRIPTIONS,2,FALSE)","v":"Centrale overheid"}]
[null,null,null,{"$f":"VLOOKUP(\"D-003\",LIST_DESCRIPTIONS,2,FALSE)","v":"Omschrijving"},{"$f":"VLOOKUP(\"D-004\",LIST_DESCRIPTIONS,2,FALSE)","v":"Januari"},{"$f":"VLOOKUP(\"D-005\",LIST_DESCRIPTIONS,2,FALSE)","v":"Februari"},{"$f":"VLOOKUP(\"D-006\",LIST_DESCRIPTIONS,2,FALSE)","v":"Maart"},{"$f":"VLOOKUP(\"D-007\",LIST_DESCRIPTIONS,2,FALSE)","v":"April"},{"$f":"VLOOKUP(\"D-008\",LIST_DESCRIPTIONS,2,FALSE)","v":"Mei"},{"$f":"VLOOKUP(\"D-009\",LIST_DESCRIPTIONS,2,FALSE)","v":"Juni"},{"$f":"VLOOKUP(\"D-010\",LIST_DESCRIPTIONS,2,FALSE)","v":"Juli"},{"$f":"VLOOKUP(\"D-011\",LIST_DESCRIPTIONS,2,FALSE)","v":"Augustus"},{"$f":"VLOOKUP(\"D-012\",LIST_DESCRIPTIONS,2,FALSE)","v":"September"},{"$f":"VLOOKUP(\"D-013\",LIST_DESCRIPTIONS,2,FALSE)","v":"Oktober"},{"$f":"VLOOKUP(\"D-014\",LIST_DESCRIPTIONS,2,FALSE)","v":"November"},{"$f":"VLOOKUP(\"D-015\",LIST_DESCRIPTIONS,2,FALSE)","v":"December"},{"$f":"VLOOKUP(\"D-051\",LIST_DESCRIPTIONS,2,FALSE)","v":"Totaal"}]
[null,null,null,{"$f":"VLOOKUP(\"D-020\",LIST_DESCRIPTIONS,2,FALSE)","v":"Uitgaven"}]
["D-021",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$37&\"_\"&Config!$A$39&\"_\"&Data!A10","v":"2022_CS_CA_EXP_D-021"},null,{"$f":"VLOOKUP(A10,LIST_DESCRIPTIONS,2,FALSE)","v":"Diversen"},{"$f":"VLOOKUP($B10,rng_input,E$5,FALSE)","v":0},28.056480000000001,16.049189999999999,345.37849,4.7173100000000003,12.0602,0,44.748809999999999,11.136089999999999,13.57286,5050.7354000000005,1009.9465600000001,6536.40139]
["D-022",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$37&\"_\"&Config!$A$39&\"_\"&Data!A11","v":"2022_CS_CA_EXP_D-022"},null,"Lonen en sociale lasten",471504.26642000099,489621.64721999998,518033.99726999999,503622.01939999999,753156.161499999,515662.76432999998,519205.46600999997,520920.27364000003,544644.98615999997,525960.85013000004,530934.74410999997,808585.54299999995,6701852.7191900006]
["D-023",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$37&\"_\"&Config!$A$39&\"_\"&Data!A12","v":"2022_CS_CA_EXP_D-023"},null,"Lopende uitgaven  voor goederen en diensten",67606.052920000002,233946.17764000001,299029.19874999998,516595.82313999999,-22859.79306,339260.42479999998,195693.99587000001,230357.47964000001,235687.14055000001,320407.64804,275539.85353000002,1025768.0661300001,3717032.0679500001]
["D-024",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$37&\"_\"&Config!$A$39&\"_\"&Data!A13","v":"2022_CS_CA_EXP_D-024"},null,"Interestlasten",582455.43250999996,532414.62098999997,607001.54624000005,538239.00063999998,571264.88876,567617.58970999997,586951.81426999997,585555.29296999995,567751.55445000005,578363.81174999999,579508.64635000005,625399.95093000005,6922524.1495700004]
["D-025",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$37&\"_\"&Config!$A$39&\"_\"&Data!A14","v":"2022_CS_CA_EXP_D-025"},null,"Overdrachten aan andere sectoren (gezinnen, bedrijven,…)",1544873.1748900001,966280.42142999999,917424.16261,999792.07770000014,842908.57375999994,993014.19083999994,852124.82718999998,811666.76858999999,823619.72343999997,939790.85800000001,990324.06427999993,1458781.7629000002,12140600.605629999]
["D-026",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$37&\"_\"&Config!$A$39&\"_\"&Data!A15","v":"2022_CS_CA_EXP_D-026"},null,"Overdrachten aan de te consolideren instellingen",392051.14217000001,432325.44899,532185.53007999994,624147.71360999998,587491.95317999995,720121.19105000002,76614.551489999998,304531.80128999997,677467.65225999989,275001.15706,1074754.29957,1482394.1664700001,7179086.6072200006]
["D-027",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$37&\"_\"&Config!$A$39&\"_\"&Data!A16","v":"2022_CS_CA_EXP_D-027"},null,"Overdrachten aan de sociale zekerheid",3934559.75,1913396.3321799999,1980866.63909,1887519.297,1934770.7175100001,1773906.38106,1811832.2807,1748981.6090599999,1821902.5694500001,1586806.95738,939254.61566000001,1558019.66854,22891816.81763]
["D-028",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$37&\"_\"&Config!$A$39&\"_\"&Data!A17","v":"2022_CS_CA_EXP_D-028"},null,"Overdrachten aan lokale overheden",363353.94403999997,182258.78788000002,257397.71784,229434.33281000002,194812.28188999998,260706.16228000002,326898.62842000002,234471.68510999999,395216.91064000002,229475.90469999998,295476.03570999997,315136.78740999999,3284639.1787300003]
["D-029",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$37&\"_\"&Config!$A$39&\"_\"&Data!A18","v":"2022_CS_CA_EXP_D-029"},null,"Overdrachten aan het gesubsidieerd autonoom onderwijs",130,0,5,0,0,0,0,0,0,0,0,0,135]
["D-030",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$37&\"_\"&Config!$A$39&\"_\"&Data!A19","v":"2022_CS_CA_EXP_D-030"},null,"Overdrachten aan andere institutionele groepen",2388191.49957,1196192.0672799998,1187766.95285,1190177.3395,1201623.50444,1187223.5500999999,1725555.1758099999,1256413.46952,1506749.70041,1278662.7370500001,1242845.69319,222622.71077999999,15584024.400500001]
["D-031",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$37&\"_\"&Config!$A$39&\"_\"&Data!A20","v":"2022_CS_CA_EXP_D-031"},null,"Investeringen",{"$f":"VLOOKUP($B20,rng_input,E$5,FALSE)","v":21453.975409999999},15810.29177,31540.13377,52526.25503,54400.947719999996,179649.39443000001,60636.032099999997,34492.767099999997,191242.38988,51238.849409999995,77610.404320000001,849853.90827999997,1620455.34922]
["D-032",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$37&\"_\"&Config!$A$39&\"_\"&Data!A21","v":"2022_CS_CA_EXP_D-032"},null,"Totaal buiten financiële en interne verrichtingen",9766179.2379299998,5962273.8518599998,6331266.9276900003,6542399.2373199994,6117573.9530099984,6537173.7087999992,6155512.7718600007,5727435.8957299991,6764293.7633300005,5785722.34638,6011299.0921200002,8347572.5110000009,80048703.297030002]
["D-033",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$37&\"_\"&Config!$A$39&\"_\"&Data!A22","v":"2022_CS_CA_EXP_D-033"},null,"Kredietverleningen, deelnemingen en andere financiële producten",180941.40737999999,137384.60661000002,378440.34298000007,119818.85946000001,660360.34068000002,511139.60178000003,71673.977769999998,92453.606329999995,249647.95647,75995.361470000003,84936.718710000001,321717.47506999999,2884510.25471]
["D-034",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$37&\"_\"&Config!$A$39&\"_\"&Data!A23","v":"2022_CS_CA_EXP_D-034"},null,"Financiële verrichtingen betreffende de schuld",41.896880000000003,16.974889999999998,14089438.83037,55234.250460000003,80506.885859999995,29178.944799999997,7.3331799999999996,1560.7951800000001,16537564.261059999,1636.70884,133.02041,62.191359999999996,30795382.093289997]
["D-035",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$37&\"_\"&Config!$A$39&\"_\"&Data!A24","v":"2022_CS_CA_EXP_D-035"},null,"Interne verrichtingen",52.414839999999998,99.166939999999997,13.777659999999999,13.534050000000001,56.771769999999997,34.763500000000001,26.053789999999999,38.121810000000004,138.70638,53.106619999999999,120.92755,156.16428999999999,803.50919999999996]
["D-036",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$37&\"_\"&Config!$A$39&\"_\"&Data!A25","v":"2022_CS_CA_EXP_D-036"},null,"Algemeen totaal van de uitgaven",9947214.9570300002,6099774.6003,20799159.878699999,6717465.881289999,6858497.9513199991,7077527.0188799994,6227220.1366000008,5821488.4190499997,23551644.687239997,5863407.5233100001,6096489.7587900003,8669508.3417200018,113729399.15423001]
[null,null,null,{"$f":"VLOOKUP(\"D-037\",LIST_DESCRIPTIONS,2,FALSE)","v":"Ontvangsten"}]
["D-021",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$37&\"_\"&Config!$A$40&\"_\"&Data!A27","v":"2022_CS_CA_REV_D-021"},null,{"$f":"VLOOKUP(A27,LIST_DESCRIPTIONS,2,FALSE)","v":"Diversen"},{"$f":"VLOOKUP($B27,rng_input,E$5,FALSE)","v":7843.0241800000003},15607.89617,21091.921429999995,20348.574089999998,11135.13651,12148.816759999998,10542.926599999999,653218.38305000006,16870.831440000005,25939.635170000001,6761.3177700000006,14055.104120000002,815563.56729000004]
["D-038",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$37&\"_\"&Config!$A$40&\"_\"&Data!A28","v":"2022_CS_CA_REV_D-038"},null,"Lopende ontvangsten van goederen en diensten",35141.077900000033,40487.121370000008,43989.690689999996,42616.575290000037,64374.799860000014,54937.285270000008,39084.746750000013,34691.546759999997,45091.740930000007,40303.566420000017,43747.352029999973,960837.91904999956,1445303.4223199997]
["D-039",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$37&\"_\"&Config!$A$40&\"_\"&Data!A29","v":"2022_CS_CA_REV_D-039"},null,"Inkomsten uit eigendom",20391.66,7310.9813899999999,160696.93357000002,167364.03969999999,440020.85063,32494.746320000002,14226.56415,6724.2265799999996,-1629.7719999999999,-9416.4882600000037,5998.0265700000018,120060.11821999999,964241.88686999993]
["D-040",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$37&\"_\"&Config!$A$40&\"_\"&Data!A30","v":"2022_CS_CA_REV_D-040"},null,"Fiscale ontvangsten",8225723.1927599972,1382291.6497200003,1897061.3836100006,11410285.839610001,2571701.5795700001,6664640.5369361192,9466220.0361889955,371980.45018488419,2065409.0806099987,6318708.8196800016,2582924.6464699991,4723997.3410583632,57680944.556398362]
["D-041",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$37&\"_\"&Config!$A$40&\"_\"&Data!A31","v":"2022_CS_CA_REV_D-041"},null,"Overdrachten van andere sectoren (gezinnen, bedrijven,…)",51034.325210000003,79113.186610000004,73312.996749999991,272298.09263000003,74971.147230000017,62540.782489999932,78826.083830000061,46912.287889999978,65759.781510000001,52522.309899999986,69072.646850000048,86760.998979999902,1013124.63988]
["D-042",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$37&\"_\"&Config!$A$40&\"_\"&Data!A32","v":"2022_CS_CA_REV_D-042"},null,"Overdrachten van de te consolideren instellingen",10377.916230000001,778.21152000000006,7981.2410199999995,1221.19299,5.4477000000000002,37554.754999999997,95.245689999999996,16.903320000000001,10.821010000000001,2.5360199999999997,109.70116999999999,36977.292359999999,95131.264029999991]
["D-043",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$37&\"_\"&Config!$A$40&\"_\"&Data!A33","v":"2022_CS_CA_REV_D-043"},null,"Overdrachten van de sociale zekerheid",144976.42847000001,150.87586999999999,0,0,124.6146,0,24305.734769999999,133.08529999999999,0,0,137.51036999999999,0,169828.24938000002]
["D-044",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$37&\"_\"&Config!$A$40&\"_\"&Data!A34","v":"2022_CS_CA_REV_D-044"},null,"Overdrachten van lokale overheden",5741.2963200000004,0,0,2.9087999999999998,36.97663,436.96841999999998,0,33.563980000000001,0,736.89,0,0,6988.604150000001]
["D-045",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$37&\"_\"&Config!$A$40&\"_\"&Data!A35","v":"2022_CS_CA_REV_D-045"},null,"Overdrachten van andere institutionele groepen",0,0,0,0,0,0,0,0,440.96818999999999,250,0,250,940.96819000000005]
["D-046",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$37&\"_\"&Config!$A$40&\"_\"&Data!A36","v":"2022_CS_CA_REV_D-046"},null,"Desinvesteringen",6826.2160999999996,5494.3144900000007,32476.22292,4142.8218299999999,1038.4070199999999,3833.3308299999999,1118.30799,6392.0668000000005,201365.72751,19502.86664,518.26521000000002,28839.341390000001,311547.88873000006]
["D-032",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$37&\"_\"&Config!$A$40&\"_\"&Data!A37","v":"2022_CS_CA_REV_D-032"},null,"Totaal buiten financiële en interne verrichtingen",{"$f":"VLOOKUP($B37,rng_input,E$5,FALSE)","v":8508055.1371699981},1531234.2371400003,2236610.3899900005,11918280.044940002,3163408.9597499999,6868587.222026119,9634419.645968996,1120102.5138648844,2393319.1791999987,6448550.1355700009,2709269.4664399987,5971778.1151783625,62503615.047238357]
["D-047",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$37&\"_\"&Config!$A$40&\"_\"&Data!A38","v":"2022_CS_CA_REV_D-047"},null,"Kredietaflossingen, vereffeningen van deelnemingen en andere financiële producten",26632.580320000001,305.04785999999996,1349021.0479599999,30130.773790000003,44254.583549999996,179529.84043000001,68837.696760000006,411.60516000000001,1945234.4749700001,5446.7976699999999,31864.099280000002,760545.47120999999,4442214.01896]
["D-034",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$37&\"_\"&Config!$A$40&\"_\"&Data!A39","v":"2022_CS_CA_REV_D-034"},null,"Financiële verrichtingen betreffende de schuld",5000000.0070000002,5000000.0140000004,3122250.0070000002,5051631.9400000004,4967695.0104999999,5387994.1119999997,4110517,2420250,5021115.0270000007,2887003.01,500019.43599999999,799567.53999999992,44268043.103500001]
["D-035",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$37&\"_\"&Config!$A$40&\"_\"&Data!A40","v":"2022_CS_CA_REV_D-035"},null,"Interne verrichtingen",2292.74352,2933.3473300000005,2177.6188099999999,1466.8317499999998,1187.2293,928.21647999999993,823.17239999999993,1226.99575,2324.1458400000001,1148.19373,1169.6829999999998,-5691.2846399999989,11986.89327]
["D-048",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$37&\"_\"&Config!$A$40&\"_\"&Data!A41","v":"2022_CS_CA_REV_D-048"},null,"Algemeen totaal van de ontvangsten",13536980.468009997,6534472.6463300008,6710059.0637600003,17001509.590480004,8176545.7830999997,12437039.390936119,13814597.515128996,3541991.1147748842,9361992.8270100001,9342148.1369700022,3242322.6847199993,7526199.8417483624,111225859.06296836]
["D-049",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$37&\"_\"&Config!$A$41&\"_\"&Data!A42","v":"2022_CS_CA_BAL_D-049"},null,"Saldo buiten financiële en interne verrichtingen",-1258124.1007600017,-4431039.61472,-4094656.5376999998,5375880.8076200029,-2954164.9932599985,331413.5132261198,3478906.8741089953,-4607333.3818651149,-4370974.5841300022,662827.78919000085,-3302029.6256800015,-2375794.3958216384,-17545088.249791645]
["D-050",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$37&\"_\"&Config!$A$41&\"_\"&Data!A43","v":"2022_CS_CA_BAL_D-050"},null,"Saldo",3589765.510979997,434698.04603000078,-14089100.814939998,10284043.709190004,1318047.8317800006,5359512.3720561201,7587377.3785289954,-2279497.3042751155,-14189651.860229997,3478740.6136600021,-2854167.074070001,-1143308.4999716394,-2503540.0912616551]
[]
[]
[null,null,null,{"$f":"VLOOKUP(\"D-052\",LIST_DESCRIPTIONS,2,FALSE)","v":"Instellingen van de consolidatieperimeter"}]
[null,null,null,{"$f":"VLOOKUP(\"D-003\",LIST_DESCRIPTIONS,2,FALSE)","v":"Omschrijving"},{"$f":"VLOOKUP(\"D-004\",LIST_DESCRIPTIONS,2,FALSE)","v":"Januari"},{"$f":"VLOOKUP(\"D-005\",LIST_DESCRIPTIONS,2,FALSE)","v":"Februari"},{"$f":"VLOOKUP(\"D-006\",LIST_DESCRIPTIONS,2,FALSE)","v":"Maart"},{"$f":"VLOOKUP(\"D-007\",LIST_DESCRIPTIONS,2,FALSE)","v":"April"},{"$f":"VLOOKUP(\"D-008\",LIST_DESCRIPTIONS,2,FALSE)","v":"Mei"},{"$f":"VLOOKUP(\"D-009\",LIST_DESCRIPTIONS,2,FALSE)","v":"Juni"},{"$f":"VLOOKUP(\"D-010\",LIST_DESCRIPTIONS,2,FALSE)","v":"Juli"},{"$f":"VLOOKUP(\"D-011\",LIST_DESCRIPTIONS,2,FALSE)","v":"Augustus"},{"$f":"VLOOKUP(\"D-012\",LIST_DESCRIPTIONS,2,FALSE)","v":"September"},{"$f":"VLOOKUP(\"D-013\",LIST_DESCRIPTIONS,2,FALSE)","v":"Oktober"},{"$f":"VLOOKUP(\"D-014\",LIST_DESCRIPTIONS,2,FALSE)","v":"November"},{"$f":"VLOOKUP(\"D-015\",LIST_DESCRIPTIONS,2,FALSE)","v":"December"},{"$f":"VLOOKUP(\"D-051\",LIST_DESCRIPTIONS,2,FALSE)","v":"Totaal"}]
[null,null,null,{"$f":"VLOOKUP(\"D-020\",LIST_DESCRIPTIONS,2,FALSE)","v":"Uitgaven"}]
["D-021",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$38&\"_\"&Config!$A$39&\"_\"&Data!A49","v":"2022_CS_INS_EXP_D-021"},null,{"$f":"VLOOKUP(A49,LIST_DESCRIPTIONS,2,FALSE)","v":"Diversen"},{"$f":"VLOOKUP($B49,rng_input,E$5,FALSE)","v":494.86900000000003},1068.068,2974.8700000000003,32957.584369999997,670.53700000000003,39.140000000000015,80.231319999999997,12.747309999999995,73.095999999999989,10.664999999999999,0,108.27900000000001,38490.087000000007]
["D-022",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$38&\"_\"&Config!$A$39&\"_\"&Data!A50","v":"2022_CS_INS_EXP_D-022"},null,"Lonen en sociale lasten",128764.87300400002,139538.15058750001,153370.91166000004,157836.23433000009,160891.22987550002,147964.67699300012,150586.79024000003,142562.88482599996,152631.67077400006,213403.29032749994,154440.24820250002,277458.93472000002,1979449.8955400002]
["D-023",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$38&\"_\"&Config!$A$39&\"_\"&Data!A51","v":"2022_CS_INS_EXP_D-023"},null,"Lopende uitgaven  voor goederen en diensten",109556.59644800008,102919.91978800001,163327.13452899997,151839.4322500001,152707.59820099999,175040.33069399992,130483.91393600006,154830.48732400007,152160.89191999985,663061.86285000062,181983.30907000013,320096.79986257141,2458008.276872572]
["D-024",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$38&\"_\"&Config!$A$39&\"_\"&Data!A52","v":"2022_CS_INS_EXP_D-024"},null,"Interestlasten",7193.8945000000003,6482.0921600000011,7065.2992799999993,8237.366039999999,7107.8523399999995,7714.0785799999967,7543.9472100000003,7094.5441999999994,7592.5827700000009,6871.5611599999975,5531.3060799999967,5664.4467800000002,84098.971099999981]
["D-025",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$38&\"_\"&Config!$A$39&\"_\"&Data!A53","v":"2022_CS_INS_EXP_D-025"},null,"Overdrachten aan andere sectoren (gezinnen, bedrijven,…)",34622.42379666667,158875.42480666665,268569.50799666671,68479.448826666659,553048.80615666672,342540.49711666669,64868.648626666662,55311.498926666667,47840.674926666659,256624.73979666663,1341788.9539766666,457591.71392666665,3650162.3388799992]
["D-053",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$38&\"_\"&Config!$A$39&\"_\"&Data!A54","v":"2022_CS_INS_EXP_D-053"},null,"Overdrachten binnen de institutionele groep",22442.686833333337,21959.823543333332,6684.5819733333328,19871.633993333337,1298.0865433333331,38961.078013333325,1368.9261533333333,19428.526453333336,1500.5644333333332,20245.656143333334,1810.3386333333333,6877.9952133333336,162449.89793000001]
["D-027",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$38&\"_\"&Config!$A$39&\"_\"&Data!A55","v":"2022_CS_INS_EXP_D-027"},null,"Overdrachten aan de sociale zekerheid",0,0,0,0,0,0,0,0,0,0,0,558.75199999999995,558.75199999999995]
["D-028",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$38&\"_\"&Config!$A$39&\"_\"&Data!A56","v":"2022_CS_INS_EXP_D-028"},null,"Overdrachten aan lokale overheden",15955.248,3924.5909999999999,20926.025000000001,4956.3562099999999,6768.8967900000007,22872.453000000001,10996.128999999999,20624.573,8075.2830000000004,6875.1310000000003,4640.03,23087.082999999999,149701.799]
["D-029",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$38&\"_\"&Config!$A$39&\"_\"&Data!A57","v":"2022_CS_INS_EXP_D-029"},null,"Overdrachten aan het gesubsidieerd autonoom onderwijs",0,0,0,0,0,0,0,0,0,0,0,0,0]
["D-030",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$38&\"_\"&Config!$A$39&\"_\"&Data!A58","v":"2022_CS_INS_EXP_D-030"},null,"Overdrachten aan andere institutionele groepen",4573.333333333333,4654.0063333333328,5781.8703333333333,6199.7990033333335,5033.4826633333332,7897.4023333333334,7480.8043333333335,6338.2193833333331,6011.3033333333333,5072.3317733333333,6588.5435833333331,6163.2175933333328,71794.313999999998]
["D-031",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$38&\"_\"&Config!$A$39&\"_\"&Data!A59","v":"2022_CS_INS_EXP_D-031"},null,"Investeringen",{"$f":"VLOOKUP($B59,rng_input,E$5,FALSE)","v":34555.226880000002},49279.646959999998,59459.315949999989,57902.541809999995,65584.435260000013,86686.442800000004,44082.727110000007,51671.035139999985,97290.117239999978,182606.10785800003,93097.500522000002,-27568.740479999975,794646.35704999999]
["D-032",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$38&\"_\"&Config!$A$39&\"_\"&Data!A60","v":"2022_CS_INS_EXP_D-032"},null,"Totaal buiten financiële en interne verrichtingen",358159.15179533348,488701.72317883332,688159.51672233338,508280.39683333342,953110.92482983344,829716.09953033342,417492.11792933347,457874.5165633334,473176.18439733319,1354771.3459088339,1789880.2300678333,1070038.481615905,9389360.6893725712]
["D-033",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$38&\"_\"&Config!$A$39&\"_\"&Data!A61","v":"2022_CS_INS_EXP_D-033"},null,"Kredietverleningen, deelnemingen en andere financiële producten",7065.99244,5615.8558600000006,5553.1886999999988,4739.7719999999999,16346.262379999998,19448.24062,8920.1130000000012,12519.437,17873.742999999999,6090.4369999999999,12405.440999999999,1508386.7830000001,1624965.2660000001]
["D-034",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$38&\"_\"&Config!$A$39&\"_\"&Data!A62","v":"2022_CS_INS_EXP_D-034"},null,"Financiële verrichtingen betreffende de schuld",0,31.884029999999999,63.901790000000005,0,32.017890000000001,32.062589999999979,32.107390000000017,34.165070000000007,34.215479999999978,67.164820000000006,0,446.87399999999997,774.39305999999988]
["D-035",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$38&\"_\"&Config!$A$39&\"_\"&Data!A63","v":"2022_CS_INS_EXP_D-035"},null,"Interne verrichtingen",7059,7059,7059,7059,7059,7059,7059,7059,7059,7059,7059.0469999999996,7059.0469999999996,84708.094000000012]
["D-036",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$38&\"_\"&Config!$A$39&\"_\"&Data!A64","v":"2022_CS_INS_EXP_D-036"},null,"Algemeen totaal van de uitgaven",372284.14423533349,501408.46306883334,700835.60721233347,520079.16883333342,976548.20509983343,856255.40274033346,433503.3383193335,477487.11863333336,498143.14287733322,1367987.9477288339,1809344.7180678335,2585931.1856159046,11099808.442432573]
[null,null,null,{"$f":"VLOOKUP(\"D-037\",LIST_DESCRIPTIONS,2,FALSE)","v":"Ontvangsten"}]
["D-021",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$38&\"_\"&Config!$A$40&\"_\"&Data!A66","v":"2022_CS_INS_REV_D-021"},null,{"$f":"VLOOKUP(A66,LIST_DESCRIPTIONS,2,FALSE)","v":"Diversen"},{"$f":"VLOOKUP($B66,rng_input,E$5,FALSE)","v":10.98615},658.59965999999997,1997.1694699999998,-845.65007000000014,66.230239999999995,171.49386999999996,646.85455000000002,216.66009,-161.72823000000002,2896.0060899999999,33.780409999999996,-36348.22092,-30657.818689999996]
["D-038",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$38&\"_\"&Config!$A$40&\"_\"&Data!A67","v":"2022_CS_INS_REV_D-038"},null,"Lopende ontvangsten van goederen en diensten",108433.17760000001,142520.16809000002,266723.66291999997,129611.92116999999,115328.92398000009,179356.76900999987,120684.56595000011,172015.76411999992,99757.135710000002,137478.85803999993,146547.04029000003,333807.80232999998,1952265.7892100001]
["D-039",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$38&\"_\"&Config!$A$40&\"_\"&Data!A68","v":"2022_CS_INS_REV_D-039"},null,"Inkomsten uit eigendom",8046.7181500000015,7662.5542300000006,12516.919589999998,6760.950789999999,429546.32257000002,48695.229680000004,14486.216900000003,9108.1101900000031,6508.3738599999997,58021.002410000008,8352.5259800000003,14035.23753,623740.16187999991]
["D-040",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$38&\"_\"&Config!$A$40&\"_\"&Data!A69","v":"2022_CS_INS_REV_D-040"},null,"Fiscale ontvangsten",96397.256323333335,77418.839393333343,33956.250323333334,29039.580323333343,32167.90689333334,48611.390093333328,32799.460553333338,35969.049933333328,38804.331223333334,53039.009793333338,37154.707303333329,37391.520103333329,515357.78215666668]
["D-041",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$38&\"_\"&Config!$A$40&\"_\"&Data!A70","v":"2022_CS_INS_REV_D-041"},null,"Overdrachten van andere sectoren (gezinnen, bedrijven,…)",7688.2082099999998,1441.2965999999999,7029.0363599999991,4012.8996199999997,3316.8413,19387.686979999999,5996.6373900000008,7225.2378200000003,19966.427129999996,9377.6510500000022,4960.9482499999995,6726.3107900000014,97129.181500000006]
["D-053",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$38&\"_\"&Config!$A$40&\"_\"&Data!A71","v":"2022_CS_INS_REV_D-053"},null,"Overdrachten binnen de institutionele groep",263793.06783000001,459240.09660000005,623437.75193000014,672930.42345,590173.87412000005,207358.14374999999,303664.38201000006,468844.52204999991,321829.22616000008,1765187.0216100002,440642.05990000005,865379.9950600001,6982480.5644700006]
["D-043",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$38&\"_\"&Config!$A$40&\"_\"&Data!A72","v":"2022_CS_INS_REV_D-043"},null,"Overdrachten van de sociale zekerheid",0,0,0,0,0,0,0,0,0,0,0,3269.86,3269.86]
["D-044",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$38&\"_\"&Config!$A$40&\"_\"&Data!A73","v":"2022_CS_INS_REV_D-044"},null,"Overdrachten van lokale overheden",0,4.49,31.386330000000001,5.032169999999998,0.32283000000000173,42.547370000000001,4.8630000000000004,227.84500000000003,0,2.5,105.179,56.837000000000003,481.0027]
["D-045",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$38&\"_\"&Config!$A$40&\"_\"&Data!A74","v":"2022_CS_INS_REV_D-045"},null,"Overdrachten van andere institutionele groepen",381.54527000000002,259.48701,1423.1215199999999,1913.11607,1732.1144199999997,917.63564999999994,4613.5263300000006,692.49508999999989,522.96217000000001,1405.8112500000002,1958.0193300000005,622.90911000000006,16442.743220000004]
["D-046",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$38&\"_\"&Config!$A$40&\"_\"&Data!A75","v":"2022_CS_INS_REV_D-046"},null,"Desinvesteringen",6.7650000000000006,44.842399999999998,1939.8523399999999,296,0.15926000000000021,73.56033999999994,11.12,186.43680000000001,21.480409999999999,0.41,18.52946,20.02,2619.1760100000001]
["D-032",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$38&\"_\"&Config!$A$40&\"_\"&Data!A76","v":"2022_CS_INS_REV_D-032"},null,"Totaal buiten financiële en interne verrichtingen",{"$f":"VLOOKUP($B76,rng_input,E$5,FALSE)","v":484757.72453333338},689250.37398333335,949055.15078333358,843724.27352333337,1172332.6956133335,504614.4567433332,482907.62668333354,694486.12109333312,487248.20843333344,2027408.2702433334,639772.78992333345,1224962.2710033334,10163128.442456665]
["D-047",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$38&\"_\"&Config!$A$40&\"_\"&Data!A77","v":"2022_CS_INS_REV_D-047"},null,"Kredietaflossingen, vereffeningen van deelnemingen en andere financiële producten",7983.1780800000006,9646.4350099999992,8371.3706500000008,4340.0499200000004,9606.3885200000004,27298.247810000001,6549.5910000000003,9123.6256599999997,11290.295,6909.75,7795.4859999999999,161218.74700000003,270133.16465000005]
["D-034",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$38&\"_\"&Config!$A$40&\"_\"&Data!A78","v":"2022_CS_INS_REV_D-034"},null,"Financiële verrichtingen betreffende de schuld",0,0,0,0,0,0,0,0,0,10000,0,0,0]
["D-035",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$38&\"_\"&Config!$A$40&\"_\"&Data!A79","v":"2022_CS_INS_REV_D-035"},null,"Interne verrichtingen",7059,7059,7059,7059,7059,7059,7059,7059,7059,7059.0470833333338,7059.0470833333338,7059.0470833333338,84708.141250000015]
["D-048",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$38&\"_\"&Config!$A$40&\"_\"&Data!A80","v":"2022_CS_INS_REV_D-048"},null,"Algemeen totaal van de ontvangsten",499799.90261333337,705955.80899333337,964485.52143333363,855123.32344333339,1188998.0841333335,538971.70455333323,496516.21768333355,710668.74675333314,505597.50343333342,2051377.0673266668,654627.32300666685,1393240.0650866667,10517969.748356665]
["D-049",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$38&\"_\"&Config!$A$41&\"_\"&Data!A81","v":"2022_CS_INS_BAL_D-049"},null,"Saldo buiten financiële en interne verrichtingen",126598.5727379999,200548.65080450004,260895.63406100019,335443.87668999995,219221.77078350005,-325101.64278700022,65415.508754000068,236611.60452999972,14072.02403600025,672636.92433449952,-1150107.4401444998,154923.78938742843,773767.75308409333]
["D-050",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$38&\"_\"&Config!$A$41&\"_\"&Data!A82","v":"2022_CS_INS_BAL_D-050"},null,"Saldo",127515.75837799988,204547.34592450003,263649.91422100016,335044.15460999997,212449.8790335001,-317283.69818700023,63012.879364000051,233181.62811999978,7454.3605560002034,683389.11959783291,-1154717.3950611665,-1192691.1205292379,-581838.69407590851]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,{"$f":"VLOOKUP(CHOSEN_AUTHORITY,LIST_AUTHORITIES,2,FALSE)","v":"FEDERALE OVERHEID"}]
[null,null,null,{"$f":"VLOOKUP(\"D-003\",LIST_DESCRIPTIONS,2,FALSE)","v":"Omschrijving"},{"$f":"VLOOKUP(\"D-123\",LIST_DESCRIPTIONS,2,FALSE)&Config!$C$3","v":"01-03/2022"},{"$f":"VLOOKUP(\"D-124\",LIST_DESCRIPTIONS,2,FALSE)&Config!$C$3","v":"04-06/2022"},{"$f":"VLOOKUP(\"D-125\",LIST_DESCRIPTIONS,2,FALSE)&Config!$C$3","v":"07-09/2022"},{"$f":"VLOOKUP(\"D-126\",LIST_DESCRIPTIONS,2,FALSE)&Config!$C$3","v":"10-12/2022"},{"$f":"VLOOKUP(\"D-051\",LIST_DESCRIPTIONS,2,FALSE)","v":"Totaal"}]
[null,null,null,{"$f":"VLOOKUP(\"D-020\",LIST_DESCRIPTIONS,2,FALSE)","v":"Uitgaven"}]
["D-021",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$39&\"_\"&A205","v":"2022_CS_EXP_D-021"},null,{"$f":"VLOOKUP(A205,LIST_DESCRIPTIONS,2,FALSE)","v":"Diversen"},{"$f":"VLOOKUP($B205,rng_input,E$5,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-022",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$39&\"_\"&A206","v":"2022_CS_EXP_D-022"},null,"Lonen en sociale lasten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-023",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$39&\"_\"&A207","v":"2022_CS_EXP_D-023"},null,"Lopende uitgaven  voor goederen en diensten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-024",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$39&\"_\"&A208","v":"2022_CS_EXP_D-024"},null,"Interestlasten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-025",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$39&\"_\"&A209","v":"2022_CS_EXP_D-025"},null,"Overdrachten aan andere sectoren (gezinnen, bedrijven,…)",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-109",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$39&\"_\"&A210","v":"2022_CS_EXP_D-109"},null,"Overdrachten aan hogere overheden",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-110",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$39&\"_\"&A211","v":"2022_CS_EXP_D-110"},null,"Overdrachten aan provincies en andere overheden",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-031",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$39&\"_\"&A212","v":"2022_CS_EXP_D-031"},null,"Investeringen",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-032",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$39&\"_\"&A213","v":"2022_CS_EXP_D-032"},null,"Totaal buiten financiële en interne verrichtingen",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-033",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$39&\"_\"&A214","v":"2022_CS_EXP_D-033"},null,"Kredietverleningen, deelnemingen en andere financiële producten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-034",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$39&\"_\"&A215","v":"2022_CS_EXP_D-034"},null,"Financiële verrichtingen betreffende de schuld",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-035",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$39&\"_\"&A216","v":"2022_CS_EXP_D-035"},null,"Interne verrichtingen",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-036",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$39&\"_\"&A217","v":"2022_CS_EXP_D-036"},null,"Algemeen totaal van de uitgaven",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"VLOOKUP(\"D-037\",LIST_DESCRIPTIONS,2,FALSE)","v":"Ontvangsten"}]
["D-021",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$40&\"_\"&A219","v":"2022_CS_REV_D-021"},null,{"$f":"VLOOKUP(A219,LIST_DESCRIPTIONS,2,FALSE)","v":"Diversen"},{"$f":"VLOOKUP($B219,rng_input,E$5,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-038",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$40&\"_\"&A220","v":"2022_CS_REV_D-038"},null,"Lopende ontvangsten van goederen en diensten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-039",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$40&\"_\"&A221","v":"2022_CS_REV_D-039"},null,"Inkomsten uit eigendom",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-040",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$40&\"_\"&A222","v":"2022_CS_REV_D-040"},null,"Fiscale ontvangsten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-041",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$40&\"_\"&A223","v":"2022_CS_REV_D-041"},null,"Overdrachten van andere sectoren (gezinnen, bedrijven,…)",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-111",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$40&\"_\"&A224","v":"2022_CS_REV_D-111"},null,"Overdrachten van hogere overheden",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-112",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$40&\"_\"&A225","v":"2022_CS_REV_D-112"},null,"Overdrachten van provincies en andere overheden",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-046",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$40&\"_\"&A226","v":"2022_CS_REV_D-046"},null,"Desinvesteringen",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-032",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$40&\"_\"&A227","v":"2022_CS_REV_D-032"},null,"Totaal buiten financiële en interne verrichtingen",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-047",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$40&\"_\"&A228","v":"2022_CS_REV_D-047"},null,"Kredietaflossingen, vereffeningen van deelnemingen en andere financiële producten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-034",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$40&\"_\"&A229","v":"2022_CS_REV_D-034"},null,"Financiële verrichtingen betreffende de schuld",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-035",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$40&\"_\"&A230","v":"2022_CS_REV_D-035"},null,"Interne verrichtingen",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-048",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$40&\"_\"&A231","v":"2022_CS_REV_D-048"},null,"Algemeen totaal van de ontvangsten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-049",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$41&\"_\"&A232","v":"2022_CS_BAL_D-049"},null,"Saldo buiten financiële en interne verrichtingen",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-050",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$41&\"_\"&A233","v":"2022_CS_BAL_D-050"},null,"Saldo",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,{"$f":"VLOOKUP(\"D-055\",LIST_DESCRIPTIONS,2,FALSE)","v":"Werknemers"}]
[null,null,null,{"$f":"VLOOKUP(\"D-003\",LIST_DESCRIPTIONS,2,FALSE)","v":"Omschrijving"},{"$f":"VLOOKUP(\"D-004\",LIST_DESCRIPTIONS,2,FALSE)","v":"Januari"},{"$f":"VLOOKUP(\"D-005\",LIST_DESCRIPTIONS,2,FALSE)","v":"Februari"},{"$f":"VLOOKUP(\"D-006\",LIST_DESCRIPTIONS,2,FALSE)","v":"Maart"},{"$f":"VLOOKUP(\"D-007\",LIST_DESCRIPTIONS,2,FALSE)","v":"April"},{"$f":"VLOOKUP(\"D-008\",LIST_DESCRIPTIONS,2,FALSE)","v":"Mei"},{"$f":"VLOOKUP(\"D-009\",LIST_DESCRIPTIONS,2,FALSE)","v":"Juni"},{"$f":"VLOOKUP(\"D-010\",LIST_DESCRIPTIONS,2,FALSE)","v":"Juli"},{"$f":"VLOOKUP(\"D-011\",LIST_DESCRIPTIONS,2,FALSE)","v":"Augustus"},{"$f":"VLOOKUP(\"D-012\",LIST_DESCRIPTIONS,2,FALSE)","v":"September"},{"$f":"VLOOKUP(\"D-013\",LIST_DESCRIPTIONS,2,FALSE)","v":"Oktober"},{"$f":"VLOOKUP(\"D-014\",LIST_DESCRIPTIONS,2,FALSE)","v":"November"},{"$f":"VLOOKUP(\"D-015\",LIST_DESCRIPTIONS,2,FALSE)","v":"December"},{"$f":"VLOOKUP(\"D-051\",LIST_DESCRIPTIONS,2,FALSE)","v":"Totaal"}]
[null,null,null,{"$f":"VLOOKUP(\"D-020\",LIST_DESCRIPTIONS,2,FALSE)","v":"Uitgaven"}]
["D-056",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$39&\"_\"&A405","v":"2022_CS_WO_EXP_D-056"},null,{"$f":"VLOOKUP(A405,LIST_DESCRIPTIONS,2,FALSE)","v":"Prestaties"},{"$f":"VLOOKUP($B405,rng_input,E$5,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-057",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$39&\"_\"&A406","v":"2022_CS_WO_EXP_D-057"},null,"RIZIV-Uitkeringen",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-058",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$39&\"_\"&A407","v":"2022_CS_WO_EXP_D-058"},null,"FPD",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-059",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$39&\"_\"&A408","v":"2022_CS_WO_EXP_D-059"},null,"RKW",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-060",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$39&\"_\"&A409","v":"2022_CS_WO_EXP_D-060"},null,"FEDRIS-Arbeidsongevallen",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-061",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$39&\"_\"&A410","v":"2022_CS_WO_EXP_D-061"},null,"FEDRIS-Beroepsziekten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-062",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$39&\"_\"&A411","v":"2022_CS_WO_EXP_D-062"},null,"RVA",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-063",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$39&\"_\"&A412","v":"2022_CS_WO_EXP_D-063"},null,"Mijnwerkers",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-064",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$39&\"_\"&A413","v":"2022_CS_WO_EXP_D-064"},null,"HVKZ",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-065",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$39&\"_\"&A414","v":"2022_CS_WO_EXP_D-065"},null,"Pool der Zeelieden",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-066",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$39&\"_\"&A415","v":"2022_CS_WO_EXP_D-066"},null,"Betalingskosten",{"$f":"VLOOKUP($B415,rng_input,E$5,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-067",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$39&\"_\"&A416","v":"2022_CS_WO_EXP_D-067"},null,"Beheerskosten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-068",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$39&\"_\"&A417","v":"2022_CS_WO_EXP_D-068"},null,"Externe overdrachten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-069",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$39&\"_\"&A418","v":"2022_CS_WO_EXP_D-069"},null,"RIZIV-Geneeskundige verzorging",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-070",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$39&\"_\"&A419","v":"2022_CS_WO_EXP_D-070"},null,"Andere",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-024",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$39&\"_\"&A420","v":"2022_CS_WO_EXP_D-024"},null,"Interestlasten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-021",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$39&\"_\"&A421","v":"2022_CS_WO_EXP_D-021"},null,"Diversen",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-071",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$39&\"_\"&A422","v":"2022_CS_WO_EXP_D-071"},null,"Eigen uitgaven",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-072",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$39&\"_\"&A423","v":"2022_CS_WO_EXP_D-072"},null,"Van een tak naar het RSZ-Globaal beheer",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-073",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$39&\"_\"&A424","v":"2022_CS_WO_EXP_D-073"},null,"Van het RSZ-Globaal beheer naar een tak",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-074",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$39&\"_\"&A425","v":"2022_CS_WO_EXP_D-074"},null,"Interne overdrachten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-036",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$39&\"_\"&A426","v":"2022_CS_WO_EXP_D-036"},null,"Algemeen totaal van de uitgaven",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"VLOOKUP(\"D-037\",LIST_DESCRIPTIONS,2,FALSE)","v":"Ontvangsten"}]
["D-075",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$40&\"_\"&A428","v":"2022_CS_WO_REV_D-075"},null,{"$f":"VLOOKUP(A428,LIST_DESCRIPTIONS,2,FALSE)","v":"Bijdragen"},{"$f":"VLOOKUP($B428,rng_input,E$5,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-076",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$40&\"_\"&A429","v":"2022_CS_WO_REV_D-076"},null,"Staatstoelagen",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-077",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$40&\"_\"&A430","v":"2022_CS_WO_REV_D-077"},null,"Alternatieve financiering",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-078",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$40&\"_\"&A431","v":"2022_CS_WO_REV_D-078"},null,"Toegewezen ontvangsten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-068",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$40&\"_\"&A432","v":"2022_CS_WO_REV_D-068"},null,"Externe overdrachten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-079",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$40&\"_\"&A433","v":"2022_CS_WO_REV_D-079"},null,"RSVZ ",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-070",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$40&\"_\"&A434","v":"2022_CS_WO_REV_D-070"},null,"Andere",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-080",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$40&\"_\"&A435","v":"2022_CS_WO_REV_D-080"},null,"Opbrengsten beleggingen",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-021",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$40&\"_\"&A436","v":"2022_CS_WO_REV_D-021"},null,"Diversen",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-081",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$40&\"_\"&A437","v":"2022_CS_WO_REV_D-081"},null,"Eigen ontvangsten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-073",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$40&\"_\"&A438","v":"2022_CS_WO_REV_D-073"},null,"Van het RSZ-Globaal beheer naar een tak",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-072",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$40&\"_\"&A439","v":"2022_CS_WO_REV_D-072"},null,"Van een tak naar het RSZ-Globaal beheer",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-074",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$40&\"_\"&A440","v":"2022_CS_WO_REV_D-074"},null,"Interne overdrachten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-048",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$40&\"_\"&A441","v":"2022_CS_WO_REV_D-048"},null,"Algemeen totaal van de ontvangsten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-050",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$41&\"_\"&A442","v":"2022_CS_WO_BAL_D-050"},null,"Saldo",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[null,null,null,{"$f":"VLOOKUP(\"D-082\",LIST_DESCRIPTIONS,2,FALSE)","v":"Zelfstandigen"}]
[null,null,null,{"$f":"VLOOKUP(\"D-003\",LIST_DESCRIPTIONS,2,FALSE)","v":"Omschrijving"},{"$f":"VLOOKUP(\"D-004\",LIST_DESCRIPTIONS,2,FALSE)","v":"Januari"},{"$f":"VLOOKUP(\"D-005\",LIST_DESCRIPTIONS,2,FALSE)","v":"Februari"},{"$f":"VLOOKUP(\"D-006\",LIST_DESCRIPTIONS,2,FALSE)","v":"Maart"},{"$f":"VLOOKUP(\"D-007\",LIST_DESCRIPTIONS,2,FALSE)","v":"April"},{"$f":"VLOOKUP(\"D-008\",LIST_DESCRIPTIONS,2,FALSE)","v":"Mei"},{"$f":"VLOOKUP(\"D-009\",LIST_DESCRIPTIONS,2,FALSE)","v":"Juni"},{"$f":"VLOOKUP(\"D-010\",LIST_DESCRIPTIONS,2,FALSE)","v":"Juli"},{"$f":"VLOOKUP(\"D-011\",LIST_DESCRIPTIONS,2,FALSE)","v":"Augustus"},{"$f":"VLOOKUP(\"D-012\",LIST_DESCRIPTIONS,2,FALSE)","v":"September"},{"$f":"VLOOKUP(\"D-013\",LIST_DESCRIPTIONS,2,FALSE)","v":"Oktober"},{"$f":"VLOOKUP(\"D-014\",LIST_DESCRIPTIONS,2,FALSE)","v":"November"},{"$f":"VLOOKUP(\"D-015\",LIST_DESCRIPTIONS,2,FALSE)","v":"December"},{"$f":"VLOOKUP(\"D-051\",LIST_DESCRIPTIONS,2,FALSE)","v":"Totaal"}]
[null,null,null,{"$f":"VLOOKUP(\"D-020\",LIST_DESCRIPTIONS,2,FALSE)","v":"Uitgaven"}]
["D-056",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$39&\"_\"&A448","v":"2022_CS_FL_EXP_D-056"},null,{"$f":"VLOOKUP(A448,LIST_DESCRIPTIONS,2,FALSE)","v":"Prestaties"},{"$f":"VLOOKUP($B448,rng_input,E$5,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-057",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$39&\"_\"&A449","v":"2022_CS_FL_EXP_D-057"},null,"RIZIV-Uitkeringen",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-083",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$39&\"_\"&A450","v":"2022_CS_FL_EXP_D-083"},null,"RSVZ-Pensioenen",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-084",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$39&\"_\"&A451","v":"2022_CS_FL_EXP_D-084"},null,"RSVZ-Gezinsbijslag",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-085",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$39&\"_\"&A452","v":"2022_CS_FL_EXP_D-085"},null,"RSVZ-Overbruggingsrecht",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-086",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$39&\"_\"&A453","v":"2022_CS_FL_EXP_D-086"},null,"RSVZ-Palliatieve verzorging",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-066",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$39&\"_\"&A454","v":"2022_CS_FL_EXP_D-066"},null,"Betalingskosten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-067",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$39&\"_\"&A455","v":"2022_CS_FL_EXP_D-067"},null,"Beheerskosten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-068",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$39&\"_\"&A456","v":"2022_CS_FL_EXP_D-068"},null,"Externe overdrachten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-069",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$39&\"_\"&A457","v":"2022_CS_FL_EXP_D-069"},null,"RIZIV-Geneeskundige verzorging",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-087",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$39&\"_\"&A458","v":"2022_CS_FL_EXP_D-087"},null,"FAMIFED",{"$f":"VLOOKUP($B458,rng_input,E$5,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-070",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$39&\"_\"&A459","v":"2022_CS_FL_EXP_D-070"},null,"Andere",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-024",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$39&\"_\"&A460","v":"2022_CS_FL_EXP_D-024"},null,"Interestlasten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-021",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$39&\"_\"&A461","v":"2022_CS_FL_EXP_D-021"},null,"Diversen",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-088",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$39&\"_\"&A462","v":"2022_CS_FL_EXP_D-088"},null,"Sociale fraude",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-071",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$39&\"_\"&A463","v":"2022_CS_FL_EXP_D-071"},null,"Eigen uitgaven",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-089",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$39&\"_\"&A464","v":"2022_CS_FL_EXP_D-089"},null,"Van een tak naar het RSVZ-Globaal beheer",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-090",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$39&\"_\"&A465","v":"2022_CS_FL_EXP_D-090"},null,"Van het RSVZ-Globaal beheer naar een tak",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-074",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$39&\"_\"&A466","v":"2022_CS_FL_EXP_D-074"},null,"Interne overdrachten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-036",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$39&\"_\"&A467","v":"2022_CS_FL_EXP_D-036"},null,"Algemeen totaal van de uitgaven",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"VLOOKUP(\"D-037\",LIST_DESCRIPTIONS,2,FALSE)","v":"Ontvangsten"}]
["D-075",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$40&\"_\"&A469","v":"2022_CS_FL_REV_D-075"},null,{"$f":"VLOOKUP(A469,LIST_DESCRIPTIONS,2,FALSE)","v":"Bijdragen"},{"$f":"VLOOKUP($B469,rng_input,E$5,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-076",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$40&\"_\"&A470","v":"2022_CS_FL_REV_D-076"},null,"Staatstoelagen",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-077",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$40&\"_\"&A471","v":"2022_CS_FL_REV_D-077"},null,"Alternatieve financiering",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-078",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$40&\"_\"&A472","v":"2022_CS_FL_REV_D-078"},null,"Toegewezen ontvangsten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-068",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$40&\"_\"&A473","v":"2022_CS_FL_REV_D-068"},null,"Externe overdrachten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-080",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$40&\"_\"&A474","v":"2022_CS_FL_REV_D-080"},null,"Opbrengsten beleggingen",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-021",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$40&\"_\"&A475","v":"2022_CS_FL_REV_D-021"},null,"Diversen",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-081",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$40&\"_\"&A476","v":"2022_CS_FL_REV_D-081"},null,"Eigen ontvangsten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-090",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$40&\"_\"&A477","v":"2022_CS_FL_REV_D-090"},null,"Van het RSVZ-Globaal beheer naar een tak",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-089",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$40&\"_\"&A478","v":"2022_CS_FL_REV_D-089"},null,"Van een tak naar het RSVZ-Globaal beheer",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-074",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$40&\"_\"&A479","v":"2022_CS_FL_REV_D-074"},null,"Interne overdrachten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-048",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$40&\"_\"&A480","v":"2022_CS_FL_REV_D-048"},null,"Algemeen totaal van de ontvangsten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-050",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$41&\"_\"&A481","v":"2022_CS_FL_BAL_D-050"},null,"Saldo",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[null,null,null,{"$f":"VLOOKUP(\"D-091\",LIST_DESCRIPTIONS,2,FALSE)","v":"RIZIV - Geneeskundige verzorging"}]
[null,null,null,{"$f":"VLOOKUP(\"D-003\",LIST_DESCRIPTIONS,2,FALSE)","v":"Omschrijving"},{"$f":"VLOOKUP(\"D-004\",LIST_DESCRIPTIONS,2,FALSE)","v":"Januari"},{"$f":"VLOOKUP(\"D-005\",LIST_DESCRIPTIONS,2,FALSE)","v":"Februari"},{"$f":"VLOOKUP(\"D-006\",LIST_DESCRIPTIONS,2,FALSE)","v":"Maart"},{"$f":"VLOOKUP(\"D-007\",LIST_DESCRIPTIONS,2,FALSE)","v":"April"},{"$f":"VLOOKUP(\"D-008\",LIST_DESCRIPTIONS,2,FALSE)","v":"Mei"},{"$f":"VLOOKUP(\"D-009\",LIST_DESCRIPTIONS,2,FALSE)","v":"Juni"},{"$f":"VLOOKUP(\"D-010\",LIST_DESCRIPTIONS,2,FALSE)","v":"Juli"},{"$f":"VLOOKUP(\"D-011\",LIST_DESCRIPTIONS,2,FALSE)","v":"Augustus"},{"$f":"VLOOKUP(\"D-012\",LIST_DESCRIPTIONS,2,FALSE)","v":"September"},{"$f":"VLOOKUP(\"D-013\",LIST_DESCRIPTIONS,2,FALSE)","v":"Oktober"},{"$f":"VLOOKUP(\"D-014\",LIST_DESCRIPTIONS,2,FALSE)","v":"November"},{"$f":"VLOOKUP(\"D-015\",LIST_DESCRIPTIONS,2,FALSE)","v":"December"},{"$f":"VLOOKUP(\"D-051\",LIST_DESCRIPTIONS,2,FALSE)","v":"Totaal"}]
[null,null,null,{"$f":"VLOOKUP(\"D-020\",LIST_DESCRIPTIONS,2,FALSE)","v":"Uitgaven"}]
["D-056",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$39&\"_\"&A487","v":"2022_CS_HC_EXP_D-056"},null,{"$f":"VLOOKUP(A487,LIST_DESCRIPTIONS,2,FALSE)","v":"Prestaties"},{"$f":"VLOOKUP($B487,rng_input,E$5,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-092",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$39&\"_\"&A488","v":"2022_CS_HC_EXP_D-092"},null,"Ten laste van de VI",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-093",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$39&\"_\"&A489","v":"2022_CS_HC_EXP_D-093"},null,"Ten laste van het RIZIV",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-066",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$39&\"_\"&A490","v":"2022_CS_HC_EXP_D-066"},null,"Betalingskosten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-067",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$39&\"_\"&A491","v":"2022_CS_HC_EXP_D-067"},null,"Beheerskosten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-068",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$39&\"_\"&A492","v":"2022_CS_HC_EXP_D-068"},null,"Externe overdrachten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-024",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$39&\"_\"&A493","v":"2022_CS_HC_EXP_D-024"},null,"Interestlasten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-021",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$39&\"_\"&A494","v":"2022_CS_HC_EXP_D-021"},null,"Diversen",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-071",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$39&\"_\"&A495","v":"2022_CS_HC_EXP_D-071"},null,"Eigen uitgaven",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-094",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$39&\"_\"&A496","v":"2022_CS_HC_EXP_D-094"},null,"RSZ - Globaal beheer",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-095",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$39&\"_\"&A497","v":"2022_CS_HC_EXP_D-095"},null,"RSVZ - Globaal beheer",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-096",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$39&\"_\"&A498","v":"2022_CS_HC_EXP_D-096"},null,"Overdrachten globaal beheer",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-036",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$39&\"_\"&A499","v":"2022_CS_HC_EXP_D-036"},null,"Algemeen totaal van de uitgaven",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"VLOOKUP(\"D-037\",LIST_DESCRIPTIONS,2,FALSE)","v":"Ontvangsten"}]
["D-075",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$40&\"_\"&A501","v":"2022_CS_HC_REV_D-075"},null,{"$f":"VLOOKUP(A501,LIST_DESCRIPTIONS,2,FALSE)","v":"Bijdragen"},{"$f":"VLOOKUP($B501,rng_input,E$5,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-076",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$40&\"_\"&A502","v":"2022_CS_HC_REV_D-076"},null,"Staatstoelagen",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-077",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$40&\"_\"&A503","v":"2022_CS_HC_REV_D-077"},null,"Alternatieve financiering",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-078",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$40&\"_\"&A504","v":"2022_CS_HC_REV_D-078"},null,"Toegewezen ontvangsten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-068",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$40&\"_\"&A505","v":"2022_CS_HC_REV_D-068"},null,"Externe overdrachten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-080",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$40&\"_\"&A506","v":"2022_CS_HC_REV_D-080"},null,"Opbrengsten beleggingen",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-021",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$40&\"_\"&A507","v":"2022_CS_HC_REV_D-021"},null,"Diversen",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-081",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$40&\"_\"&A508","v":"2022_CS_HC_REV_D-081"},null,"Eigen ontvangsten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-094",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$40&\"_\"&A509","v":"2022_CS_HC_REV_D-094"},null,"RSZ - Globaal beheer",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-097",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$40&\"_\"&A510","v":"2022_CS_HC_REV_D-097"},null,"RVP - Bijdragen pensioenen ",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-095",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$40&\"_\"&A511","v":"2022_CS_HC_REV_D-095"},null,"RSVZ - Globaal beheer",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-098",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$40&\"_\"&A512","v":"2022_CS_HC_REV_D-098"},null,"RSVZ - Gemengde loopbanen",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-096",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$40&\"_\"&A513","v":"2022_CS_HC_REV_D-096"},null,"Overdrachten globaal beheer",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-048",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$40&\"_\"&A514","v":"2022_CS_HC_REV_D-048"},null,"Algemeen totaal van de ontvangsten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-050",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$41&\"_\"&A515","v":"2022_CS_HC_BAL_D-050"},null,"Saldo",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,{"$f":"VLOOKUP(\"D-055\",LIST_DESCRIPTIONS,2,FALSE)","v":"Werknemers"}]
[null,null,null,{"$f":"VLOOKUP(\"D-003\",LIST_DESCRIPTIONS,2,FALSE)","v":"Omschrijving"},{"$f":"VLOOKUP(\"D-004\",LIST_DESCRIPTIONS,2,FALSE)","v":"Januari"},{"$f":"VLOOKUP(\"D-005\",LIST_DESCRIPTIONS,2,FALSE)","v":"Februari"},{"$f":"VLOOKUP(\"D-006\",LIST_DESCRIPTIONS,2,FALSE)","v":"Maart"},{"$f":"VLOOKUP(\"D-007\",LIST_DESCRIPTIONS,2,FALSE)","v":"April"},{"$f":"VLOOKUP(\"D-008\",LIST_DESCRIPTIONS,2,FALSE)","v":"Mei"},{"$f":"VLOOKUP(\"D-009\",LIST_DESCRIPTIONS,2,FALSE)","v":"Juni"},{"$f":"VLOOKUP(\"D-010\",LIST_DESCRIPTIONS,2,FALSE)","v":"Juli"},{"$f":"VLOOKUP(\"D-011\",LIST_DESCRIPTIONS,2,FALSE)","v":"Augustus"},{"$f":"VLOOKUP(\"D-012\",LIST_DESCRIPTIONS,2,FALSE)","v":"September"},{"$f":"VLOOKUP(\"D-013\",LIST_DESCRIPTIONS,2,FALSE)","v":"Oktober"},{"$f":"VLOOKUP(\"D-014\",LIST_DESCRIPTIONS,2,FALSE)","v":"November"},{"$f":"VLOOKUP(\"D-015\",LIST_DESCRIPTIONS,2,FALSE)","v":"December"},{"$f":"VLOOKUP(\"D-051\",LIST_DESCRIPTIONS,2,FALSE)","v":"Totaal"}]
[null,null,null,{"$f":"VLOOKUP(\"D-020\",LIST_DESCRIPTIONS,2,FALSE)","v":"Uitgaven"}]
["D-056",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$39&\"_\"&A605","v":"2022_CS_WO_EXP_D-056"},null,{"$f":"VLOOKUP(A605,LIST_DESCRIPTIONS,2,FALSE)","v":"Prestaties"},{"$f":"VLOOKUP($B605,rng_input,E$5,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-057",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$39&\"_\"&A606","v":"2022_CS_WO_EXP_D-057"},null,"RIZIV-Uitkeringen",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-058",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$39&\"_\"&A607","v":"2022_CS_WO_EXP_D-058"},null,"FPD",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-060",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$39&\"_\"&A608","v":"2022_CS_WO_EXP_D-060"},null,{"$f":"VLOOKUP(A608,LIST_DESCRIPTIONS,2,FALSE)","v":"FEDRIS-Arbeidsongevallen"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-061",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$39&\"_\"&A609","v":"2022_CS_WO_EXP_D-061"},null,"FEDRIS-Beroepsziekten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-062",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$39&\"_\"&A610","v":"2022_CS_WO_EXP_D-062"},null,"RVA",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-063",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$39&\"_\"&A611","v":"2022_CS_WO_EXP_D-063"},null,"Mijnwerkers",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-064",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$39&\"_\"&A612","v":"2022_CS_WO_EXP_D-064"},null,"HVKZ",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-065",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$39&\"_\"&A613","v":"2022_CS_WO_EXP_D-065"},null,"Pool der Zeelieden",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-127",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$39&\"_\"&A614","v":"2022_CS_WO_EXP_D-127"},null,"Niet verdeeld ",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-066",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$39&\"_\"&A615","v":"2022_CS_WO_EXP_D-066"},null,"Betalingskosten",{"$f":"VLOOKUP($B615,rng_input,E$5,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-067",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$39&\"_\"&A616","v":"2022_CS_WO_EXP_D-067"},null,"Beheerskosten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-068",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$39&\"_\"&A617","v":"2022_CS_WO_EXP_D-068"},null,"Externe overdrachten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-069",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$39&\"_\"&A618","v":"2022_CS_WO_EXP_D-069"},null,"RIZIV-Geneeskundige verzorging",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-070",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$39&\"_\"&A619","v":"2022_CS_WO_EXP_D-070"},null,"Andere",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-024",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$39&\"_\"&A620","v":"2022_CS_WO_EXP_D-024"},null,"Interestlasten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-021",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$39&\"_\"&A621","v":"2022_CS_WO_EXP_D-021"},null,"Diversen",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-071",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$39&\"_\"&A622","v":"2022_CS_WO_EXP_D-071"},null,"Eigen uitgaven",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-072",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$39&\"_\"&A623","v":"2022_CS_WO_EXP_D-072"},null,"Van een tak naar het RSZ-Globaal beheer",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-073",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$39&\"_\"&A624","v":"2022_CS_WO_EXP_D-073"},null,"Van het RSZ-Globaal beheer naar een tak",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-074",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$39&\"_\"&A625","v":"2022_CS_WO_EXP_D-074"},null,"Interne overdrachten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-036",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$39&\"_\"&A626","v":"2022_CS_WO_EXP_D-036"},null,"Algemeen totaal van de uitgaven",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"VLOOKUP(\"D-037\",LIST_DESCRIPTIONS,2,FALSE)","v":"Ontvangsten"}]
["D-075",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$40&\"_\"&A628","v":"2022_CS_WO_REV_D-075"},null,{"$f":"VLOOKUP(A628,LIST_DESCRIPTIONS,2,FALSE)","v":"Bijdragen"},{"$f":"VLOOKUP($B628,rng_input,E$5,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-120",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$40&\"_\"&A629","v":"2022_CS_WO_REV_D-120"},null,"Toelagen van de overheden  ",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-121",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$40&\"_\"&A630","v":"2022_CS_WO_REV_D-121"},null,"Federale overheid ",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-122",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$40&\"_\"&A631","v":"2022_CS_WO_REV_D-122"},null,"Gefedereerde entiteiten ",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-077",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$40&\"_\"&A632","v":"2022_CS_WO_REV_D-077"},null,"Alternatieve financiering",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-078",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$40&\"_\"&A633","v":"2022_CS_WO_REV_D-078"},null,"Toegewezen ontvangsten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-068",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$40&\"_\"&A634","v":"2022_CS_WO_REV_D-068"},null,"Externe overdrachten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-079",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$40&\"_\"&A635","v":"2022_CS_WO_REV_D-079"},null,"RSVZ ",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-069",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$40&\"_\"&A636","v":"2022_CS_WO_REV_D-069"},null,"RIZIV-Geneeskundige verzorging",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-070",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$40&\"_\"&A637","v":"2022_CS_WO_REV_D-070"},null,"Andere",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-080",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$40&\"_\"&A638","v":"2022_CS_WO_REV_D-080"},null,"Opbrengsten beleggingen",{"$f":"VLOOKUP($B638,rng_input,E$5,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-021",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$40&\"_\"&A639","v":"2022_CS_WO_REV_D-021"},null,"Diversen",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-081",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$40&\"_\"&A640","v":"2022_CS_WO_REV_D-081"},null,"Eigen ontvangsten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-073",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$40&\"_\"&A641","v":"2022_CS_WO_REV_D-073"},null,"Van het RSZ-Globaal beheer naar een tak",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-128",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$40&\"_\"&A642","v":"2022_CS_WO_REV_D-128"},null,"Van HVKZ-Bijdragen naar RSZ-Glob beheer",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-072",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$40&\"_\"&A643","v":"2022_CS_WO_REV_D-072"},null,"Van een tak naar het RSZ-Globaal beheer",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-074",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$40&\"_\"&A644","v":"2022_CS_WO_REV_D-074"},null,"Interne overdrachten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-048",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$40&\"_\"&A645","v":"2022_CS_WO_REV_D-048"},null,"Algemeen totaal van de ontvangsten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-050",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$41&\"_\"&A646","v":"2022_CS_WO_BAL_D-050"},null,"Saldo",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[null,null,null,{"$f":"VLOOKUP(\"D-082\",LIST_DESCRIPTIONS,2,FALSE)","v":"Zelfstandigen"}]
[null,null,null,{"$f":"VLOOKUP(\"D-003\",LIST_DESCRIPTIONS,2,FALSE)","v":"Omschrijving"},{"$f":"VLOOKUP(\"D-004\",LIST_DESCRIPTIONS,2,FALSE)","v":"Januari"},{"$f":"VLOOKUP(\"D-005\",LIST_DESCRIPTIONS,2,FALSE)","v":"Februari"},{"$f":"VLOOKUP(\"D-006\",LIST_DESCRIPTIONS,2,FALSE)","v":"Maart"},{"$f":"VLOOKUP(\"D-007\",LIST_DESCRIPTIONS,2,FALSE)","v":"April"},{"$f":"VLOOKUP(\"D-008\",LIST_DESCRIPTIONS,2,FALSE)","v":"Mei"},{"$f":"VLOOKUP(\"D-009\",LIST_DESCRIPTIONS,2,FALSE)","v":"Juni"},{"$f":"VLOOKUP(\"D-010\",LIST_DESCRIPTIONS,2,FALSE)","v":"Juli"},{"$f":"VLOOKUP(\"D-011\",LIST_DESCRIPTIONS,2,FALSE)","v":"Augustus"},{"$f":"VLOOKUP(\"D-012\",LIST_DESCRIPTIONS,2,FALSE)","v":"September"},{"$f":"VLOOKUP(\"D-013\",LIST_DESCRIPTIONS,2,FALSE)","v":"Oktober"},{"$f":"VLOOKUP(\"D-014\",LIST_DESCRIPTIONS,2,FALSE)","v":"November"},{"$f":"VLOOKUP(\"D-015\",LIST_DESCRIPTIONS,2,FALSE)","v":"December"},{"$f":"VLOOKUP(\"D-051\",LIST_DESCRIPTIONS,2,FALSE)","v":"Totaal"}]
[null,null,null,{"$f":"VLOOKUP(\"D-020\",LIST_DESCRIPTIONS,2,FALSE)","v":"Uitgaven"}]
["D-056",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$39&\"_\"&A652","v":"2022_CS_FL_EXP_D-056"},null,{"$f":"VLOOKUP(A652,LIST_DESCRIPTIONS,2,FALSE)","v":"Prestaties"},{"$f":"VLOOKUP($B652,rng_input,E$5,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-057",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$39&\"_\"&A653","v":"2022_CS_FL_EXP_D-057"},null,"RIZIV-Uitkeringen",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-083",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$39&\"_\"&A654","v":"2022_CS_FL_EXP_D-083"},null,"RSVZ-Pensioenen",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-085",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$39&\"_\"&A655","v":"2022_CS_FL_EXP_D-085"},null,"RSVZ-Overbruggingsrecht",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-086",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$39&\"_\"&A656","v":"2022_CS_FL_EXP_D-086"},null,"RSVZ-Palliatieve verzorging",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-066",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$39&\"_\"&A657","v":"2022_CS_FL_EXP_D-066"},null,"Betalingskosten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-067",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$39&\"_\"&A658","v":"2022_CS_FL_EXP_D-067"},null,"Beheerskosten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-068",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$39&\"_\"&A659","v":"2022_CS_FL_EXP_D-068"},null,"Externe overdrachten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-069",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$39&\"_\"&A660","v":"2022_CS_FL_EXP_D-069"},null,"RIZIV-Geneeskundige verzorging",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-070",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$39&\"_\"&A661","v":"2022_CS_FL_EXP_D-070"},null,"Andere",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-024",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$39&\"_\"&A662","v":"2022_CS_FL_EXP_D-024"},null,"Interestlasten",{"$f":"VLOOKUP($B662,rng_input,E$5,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-021",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$39&\"_\"&A663","v":"2022_CS_FL_EXP_D-021"},null,"Diversen",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-071",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$39&\"_\"&A664","v":"2022_CS_FL_EXP_D-071"},null,"Eigen uitgaven",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-089",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$39&\"_\"&A665","v":"2022_CS_FL_EXP_D-089"},null,"Van een tak naar het RSVZ-Globaal beheer",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-090",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$39&\"_\"&A666","v":"2022_CS_FL_EXP_D-090"},null,"Van het RSVZ-Globaal beheer naar een tak",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-074",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$39&\"_\"&A667","v":"2022_CS_FL_EXP_D-074"},null,"Interne overdrachten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-036",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$39&\"_\"&A668","v":"2022_CS_FL_EXP_D-036"},null,"Algemeen totaal van de uitgaven",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"VLOOKUP(\"D-037\",LIST_DESCRIPTIONS,2,FALSE)","v":"Ontvangsten"}]
["D-075",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$40&\"_\"&A670","v":"2022_CS_FL_REV_D-075"},null,{"$f":"VLOOKUP(A670,LIST_DESCRIPTIONS,2,FALSE)","v":"Bijdragen"},{"$f":"VLOOKUP($B670,rng_input,E$5,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-120",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$40&\"_\"&A671","v":"2022_CS_FL_REV_D-120"},null,"Toelagen van de overheden  ",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-121",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$40&\"_\"&A672","v":"2022_CS_FL_REV_D-121"},null,"Federale overheid ",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-122",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$40&\"_\"&A673","v":"2022_CS_FL_REV_D-122"},null,"Gefedereerde entiteiten ",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-077",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$40&\"_\"&A674","v":"2022_CS_FL_REV_D-077"},null,"Alternatieve financiering",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-078",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$40&\"_\"&A675","v":"2022_CS_FL_REV_D-078"},null,"Toegewezen ontvangsten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-068",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$40&\"_\"&A676","v":"2022_CS_FL_REV_D-068"},null,"Externe overdrachten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-069",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$40&\"_\"&A677","v":"2022_CS_FL_REV_D-069"},null,"RIZIV-Geneeskundige verzorging",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-080",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$40&\"_\"&A678","v":"2022_CS_FL_REV_D-080"},null,"Opbrengsten beleggingen",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-021",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$40&\"_\"&A679","v":"2022_CS_FL_REV_D-021"},null,"Diversen",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-081",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$40&\"_\"&A680","v":"2022_CS_FL_REV_D-081"},null,"Eigen ontvangsten",{"$f":"VLOOKUP($B680,rng_input,E$5,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-090",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$40&\"_\"&A681","v":"2022_CS_FL_REV_D-090"},null,"Van het RSVZ-Globaal beheer naar een tak",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-089",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$40&\"_\"&A682","v":"2022_CS_FL_REV_D-089"},null,"Van een tak naar het RSVZ-Globaal beheer",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-074",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$40&\"_\"&A683","v":"2022_CS_FL_REV_D-074"},null,"Interne overdrachten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-048",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$40&\"_\"&A684","v":"2022_CS_FL_REV_D-048"},null,"Algemeen totaal van de ontvangsten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-050",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$41&\"_\"&A685","v":"2022_CS_FL_BAL_D-050"},null,"Saldo",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[null,null,null,{"$f":"VLOOKUP(\"D-091\",LIST_DESCRIPTIONS,2,FALSE)","v":"RIZIV - Geneeskundige verzorging"}]
[null,null,null,{"$f":"VLOOKUP(\"D-003\",LIST_DESCRIPTIONS,2,FALSE)","v":"Omschrijving"},{"$f":"VLOOKUP(\"D-004\",LIST_DESCRIPTIONS,2,FALSE)","v":"Januari"},{"$f":"VLOOKUP(\"D-005\",LIST_DESCRIPTIONS,2,FALSE)","v":"Februari"},{"$f":"VLOOKUP(\"D-006\",LIST_DESCRIPTIONS,2,FALSE)","v":"Maart"},{"$f":"VLOOKUP(\"D-007\",LIST_DESCRIPTIONS,2,FALSE)","v":"April"},{"$f":"VLOOKUP(\"D-008\",LIST_DESCRIPTIONS,2,FALSE)","v":"Mei"},{"$f":"VLOOKUP(\"D-009\",LIST_DESCRIPTIONS,2,FALSE)","v":"Juni"},{"$f":"VLOOKUP(\"D-010\",LIST_DESCRIPTIONS,2,FALSE)","v":"Juli"},{"$f":"VLOOKUP(\"D-011\",LIST_DESCRIPTIONS,2,FALSE)","v":"Augustus"},{"$f":"VLOOKUP(\"D-012\",LIST_DESCRIPTIONS,2,FALSE)","v":"September"},{"$f":"VLOOKUP(\"D-013\",LIST_DESCRIPTIONS,2,FALSE)","v":"Oktober"},{"$f":"VLOOKUP(\"D-014\",LIST_DESCRIPTIONS,2,FALSE)","v":"November"},{"$f":"VLOOKUP(\"D-015\",LIST_DESCRIPTIONS,2,FALSE)","v":"December"},{"$f":"VLOOKUP(\"D-051\",LIST_DESCRIPTIONS,2,FALSE)","v":"Totaal"}]
[null,null,null,{"$f":"VLOOKUP(\"D-020\",LIST_DESCRIPTIONS,2,FALSE)","v":"Uitgaven"}]
["D-056",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$39&\"_\"&A691","v":"2022_CS_HC_EXP_D-056"},null,{"$f":"VLOOKUP(A691,LIST_DESCRIPTIONS,2,FALSE)","v":"Prestaties"},{"$f":"VLOOKUP($B691,rng_input,E$5,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-092",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$39&\"_\"&A692","v":"2022_CS_HC_EXP_D-092"},null,"Ten laste van de VI",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-093",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$39&\"_\"&A693","v":"2022_CS_HC_EXP_D-093"},null,"Ten laste van het RIZIV",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-066",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$39&\"_\"&A694","v":"2022_CS_HC_EXP_D-066"},null,"Betalingskosten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-067",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$39&\"_\"&A695","v":"2022_CS_HC_EXP_D-067"},null,"Beheerskosten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-068",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$39&\"_\"&A696","v":"2022_CS_HC_EXP_D-068"},null,"Externe overdrachten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-024",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$39&\"_\"&A697","v":"2022_CS_HC_EXP_D-024"},null,"Interestlasten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-021",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$39&\"_\"&A698","v":"2022_CS_HC_EXP_D-021"},null,"Diversen",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-071",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$39&\"_\"&A699","v":"2022_CS_HC_EXP_D-071"},null,"Eigen uitgaven",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-094",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$39&\"_\"&A700","v":"2022_CS_HC_EXP_D-094"},null,"RSZ - Globaal beheer",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-095",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$39&\"_\"&A701","v":"2022_CS_HC_EXP_D-095"},null,"RSVZ - Globaal beheer",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-096",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$39&\"_\"&A702","v":"2022_CS_HC_EXP_D-096"},null,"Overdrachten globaal beheer",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-036",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$39&\"_\"&A703","v":"2022_CS_HC_EXP_D-036"},null,"Algemeen totaal van de uitgaven",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"VLOOKUP(\"D-037\",LIST_DESCRIPTIONS,2,FALSE)","v":"Ontvangsten"}]
["D-075",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$40&\"_\"&A705","v":"2022_CS_HC_REV_D-075"},null,{"$f":"VLOOKUP(A705,LIST_DESCRIPTIONS,2,FALSE)","v":"Bijdragen"},{"$f":"VLOOKUP($B705,rng_input,E$5,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-120",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$40&\"_\"&A706","v":"2022_CS_HC_REV_D-120"},null,"Toelagen van de overheden  ",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-121",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$40&\"_\"&A707","v":"2022_CS_HC_REV_D-121"},null,"Federale overheid ",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-122",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$40&\"_\"&A708","v":"2022_CS_HC_REV_D-122"},null,"Gefedereerde entiteiten ",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-077",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$40&\"_\"&A709","v":"2022_CS_HC_REV_D-077"},null,"Alternatieve financiering",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-078",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$40&\"_\"&A710","v":"2022_CS_HC_REV_D-078"},null,"Toegewezen ontvangsten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-068",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$40&\"_\"&A711","v":"2022_CS_HC_REV_D-068"},null,"Externe overdrachten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-080",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$40&\"_\"&A712","v":"2022_CS_HC_REV_D-080"},null,"Opbrengsten beleggingen",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-021",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$40&\"_\"&A713","v":"2022_CS_HC_REV_D-021"},null,"Diversen",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-081",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$40&\"_\"&A714","v":"2022_CS_HC_REV_D-081"},null,"Eigen ontvangsten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-094",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$40&\"_\"&A715","v":"2022_CS_HC_REV_D-094"},null,"RSZ - Globaal beheer",{"$f":"VLOOKUP($B715,rng_input,E$5,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-095",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$40&\"_\"&A716","v":"2022_CS_HC_REV_D-095"},null,"RSVZ - Globaal beheer",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-098",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$40&\"_\"&A717","v":"2022_CS_HC_REV_D-098"},null,"RSVZ - Gemengde loopbanen",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-129",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$40&\"_\"&A718","v":"2022_CS_HC_REV_D-129"},null,{"$f":"VLOOKUP(A718,LIST_DESCRIPTIONS,2,FALSE)","v":"RSZ - IBF "},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-096",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$40&\"_\"&A719","v":"2022_CS_HC_REV_D-096"},null,{"$f":"VLOOKUP(A719,LIST_DESCRIPTIONS,2,FALSE)","v":"Overdrachten globaal beheer"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-048",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$40&\"_\"&A720","v":"2022_CS_HC_REV_D-048"},null,"Algemeen totaal van de ontvangsten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-050",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$41&\"_\"&A721","v":"2022_CS_HC_BAL_D-050"},null,"Saldo",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,{"$f":"VLOOKUP(\"D-055\",LIST_DESCRIPTIONS,2,FALSE)","v":"Werknemers"}]
[null,null,null,{"$f":"VLOOKUP(\"D-003\",LIST_DESCRIPTIONS,2,FALSE)","v":"Omschrijving"},{"$f":"VLOOKUP(\"D-004\",LIST_DESCRIPTIONS,2,FALSE)","v":"Januari"},{"$f":"VLOOKUP(\"D-005\",LIST_DESCRIPTIONS,2,FALSE)","v":"Februari"},{"$f":"VLOOKUP(\"D-006\",LIST_DESCRIPTIONS,2,FALSE)","v":"Maart"},{"$f":"VLOOKUP(\"D-007\",LIST_DESCRIPTIONS,2,FALSE)","v":"April"},{"$f":"VLOOKUP(\"D-008\",LIST_DESCRIPTIONS,2,FALSE)","v":"Mei"},{"$f":"VLOOKUP(\"D-009\",LIST_DESCRIPTIONS,2,FALSE)","v":"Juni"},{"$f":"VLOOKUP(\"D-010\",LIST_DESCRIPTIONS,2,FALSE)","v":"Juli"},{"$f":"VLOOKUP(\"D-011\",LIST_DESCRIPTIONS,2,FALSE)","v":"Augustus"},{"$f":"VLOOKUP(\"D-012\",LIST_DESCRIPTIONS,2,FALSE)","v":"September"},{"$f":"VLOOKUP(\"D-013\",LIST_DESCRIPTIONS,2,FALSE)","v":"Oktober"},{"$f":"VLOOKUP(\"D-014\",LIST_DESCRIPTIONS,2,FALSE)","v":"November"},{"$f":"VLOOKUP(\"D-015\",LIST_DESCRIPTIONS,2,FALSE)","v":"December"},{"$f":"VLOOKUP(\"D-051\",LIST_DESCRIPTIONS,2,FALSE)","v":"Totaal"}]
[null,null,null,{"$f":"VLOOKUP(\"D-020\",LIST_DESCRIPTIONS,2,FALSE)","v":"Uitgaven"}]
["D-056",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$39&\"_\"&A805","v":"2022_CS_WO_EXP_D-056"},null,{"$f":"VLOOKUP(A805,LIST_DESCRIPTIONS,2,FALSE)","v":"Prestaties"},{"$f":"VLOOKUP($B805,rng_input,E$5,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-057",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$39&\"_\"&A806","v":"2022_CS_WO_EXP_D-057"},null,"RIZIV-Uitkeringen",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-058",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$39&\"_\"&A807","v":"2022_CS_WO_EXP_D-058"},null,"FPD",{"$error":"#N/A"},{"$f":"VLOOKUP($B807,rng_input,F$5,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-060",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$39&\"_\"&A808","v":"2022_CS_WO_EXP_D-060"},null,{"$f":"VLOOKUP(A808,LIST_DESCRIPTIONS,2,FALSE)","v":"FEDRIS-Arbeidsongevallen"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-061",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$39&\"_\"&A809","v":"2022_CS_WO_EXP_D-061"},null,{"$f":"VLOOKUP(A809,LIST_DESCRIPTIONS,2,FALSE)","v":"FEDRIS-Beroepsziekten"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-062",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$39&\"_\"&A810","v":"2022_CS_WO_EXP_D-062"},null,"RVA",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-063",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$39&\"_\"&A811","v":"2022_CS_WO_EXP_D-063"},null,"Mijnwerkers",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-130",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$39&\"_\"&A812","v":"2022_CS_WO_EXP_D-130"},null,"HZIV-Ziekte, Invaliditeit  ",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-131",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$39&\"_\"&A813","v":"2022_CS_WO_EXP_D-131"},null,"RSZ-Werkloosheid ",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-127",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$39&\"_\"&A814","v":"2022_CS_WO_EXP_D-127"},null,"Niet verdeeld ",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-066",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$39&\"_\"&A815","v":"2022_CS_WO_EXP_D-066"},null,"Betalingskosten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-067",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$39&\"_\"&A816","v":"2022_CS_WO_EXP_D-067"},null,"Beheerskosten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-068",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$39&\"_\"&A817","v":"2022_CS_WO_EXP_D-068"},null,"Externe overdrachten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-069",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$39&\"_\"&A818","v":"2022_CS_WO_EXP_D-069"},null,"RIZIV-Geneeskundige verzorging",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-070",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$39&\"_\"&A819","v":"2022_CS_WO_EXP_D-070"},null,"Andere",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-024",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$39&\"_\"&A820","v":"2022_CS_WO_EXP_D-024"},null,"Interestlasten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-021",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$39&\"_\"&A821","v":"2022_CS_WO_EXP_D-021"},null,"Diversen",{"$f":"VLOOKUP($B821,rng_input,E$5,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-071",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$39&\"_\"&A822","v":"2022_CS_WO_EXP_D-071"},null,"Eigen uitgaven",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-072",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$39&\"_\"&A823","v":"2022_CS_WO_EXP_D-072"},null,"Van een tak naar het RSZ-Globaal beheer",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-073",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$39&\"_\"&A824","v":"2022_CS_WO_EXP_D-073"},null,"Van het RSZ-Globaal beheer naar een tak",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-074",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$39&\"_\"&A825","v":"2022_CS_WO_EXP_D-074"},null,"Interne overdrachten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-036",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$39&\"_\"&A826","v":"2022_CS_WO_EXP_D-036"},null,"Algemeen totaal van de uitgaven",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"VLOOKUP(\"D-037\",LIST_DESCRIPTIONS,2,FALSE)","v":"Ontvangsten"}]
["D-075",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$40&\"_\"&A828","v":"2022_CS_WO_REV_D-075"},null,{"$f":"VLOOKUP(A828,LIST_DESCRIPTIONS,2,FALSE)","v":"Bijdragen"},{"$f":"VLOOKUP($B828,rng_input,E$5,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-120",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$40&\"_\"&A829","v":"2022_CS_WO_REV_D-120"},null,"Toelagen van de overheden  ",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-121",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$40&\"_\"&A830","v":"2022_CS_WO_REV_D-121"},null,"Federale overheid ",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-122",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$40&\"_\"&A831","v":"2022_CS_WO_REV_D-122"},null,"Gefedereerde entiteiten ",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-077",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$40&\"_\"&A832","v":"2022_CS_WO_REV_D-077"},null,"Alternatieve financiering",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-078",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$40&\"_\"&A833","v":"2022_CS_WO_REV_D-078"},null,"Toegewezen ontvangsten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-068",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$40&\"_\"&A834","v":"2022_CS_WO_REV_D-068"},null,"Externe overdrachten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-079",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$40&\"_\"&A835","v":"2022_CS_WO_REV_D-079"},null,"RSVZ ",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-069",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$40&\"_\"&A836","v":"2022_CS_WO_REV_D-069"},null,"RIZIV-Geneeskundige verzorging",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-070",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$40&\"_\"&A837","v":"2022_CS_WO_REV_D-070"},null,"Andere",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-080",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$40&\"_\"&A838","v":"2022_CS_WO_REV_D-080"},null,"Opbrengsten beleggingen",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-021",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$40&\"_\"&A839","v":"2022_CS_WO_REV_D-021"},null,"Diversen",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-081",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$40&\"_\"&A840","v":"2022_CS_WO_REV_D-081"},null,"Eigen ontvangsten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-073",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$40&\"_\"&A841","v":"2022_CS_WO_REV_D-073"},null,"Van het RSZ-Globaal beheer naar een tak",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-072",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$40&\"_\"&A842","v":"2022_CS_WO_REV_D-072"},null,"Van een tak naar het RSZ-Globaal beheer",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-074",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$40&\"_\"&A843","v":"2022_CS_WO_REV_D-074"},null,"Interne overdrachten",{"$f":"VLOOKUP($B843,rng_input,E$5,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-048",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$40&\"_\"&A844","v":"2022_CS_WO_REV_D-048"},null,"Algemeen totaal van de ontvangsten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-050",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$32&\"_\"&Config!$A$41&\"_\"&A845","v":"2022_CS_WO_BAL_D-050"},null,"Saldo",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[null,null,null,{"$f":"VLOOKUP(\"D-082\",LIST_DESCRIPTIONS,2,FALSE)","v":"Zelfstandigen"}]
[null,null,null,{"$f":"VLOOKUP(\"D-003\",LIST_DESCRIPTIONS,2,FALSE)","v":"Omschrijving"},{"$f":"VLOOKUP(\"D-004\",LIST_DESCRIPTIONS,2,FALSE)","v":"Januari"},{"$f":"VLOOKUP(\"D-005\",LIST_DESCRIPTIONS,2,FALSE)","v":"Februari"},{"$f":"VLOOKUP(\"D-006\",LIST_DESCRIPTIONS,2,FALSE)","v":"Maart"},{"$f":"VLOOKUP(\"D-007\",LIST_DESCRIPTIONS,2,FALSE)","v":"April"},{"$f":"VLOOKUP(\"D-008\",LIST_DESCRIPTIONS,2,FALSE)","v":"Mei"},{"$f":"VLOOKUP(\"D-009\",LIST_DESCRIPTIONS,2,FALSE)","v":"Juni"},{"$f":"VLOOKUP(\"D-010\",LIST_DESCRIPTIONS,2,FALSE)","v":"Juli"},{"$f":"VLOOKUP(\"D-011\",LIST_DESCRIPTIONS,2,FALSE)","v":"Augustus"},{"$f":"VLOOKUP(\"D-012\",LIST_DESCRIPTIONS,2,FALSE)","v":"September"},{"$f":"VLOOKUP(\"D-013\",LIST_DESCRIPTIONS,2,FALSE)","v":"Oktober"},{"$f":"VLOOKUP(\"D-014\",LIST_DESCRIPTIONS,2,FALSE)","v":"November"},{"$f":"VLOOKUP(\"D-015\",LIST_DESCRIPTIONS,2,FALSE)","v":"December"},{"$f":"VLOOKUP(\"D-051\",LIST_DESCRIPTIONS,2,FALSE)","v":"Totaal"}]
[null,null,null,{"$f":"VLOOKUP(\"D-020\",LIST_DESCRIPTIONS,2,FALSE)","v":"Uitgaven"}]
["D-056",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$39&\"_\"&A851","v":"2022_CS_FL_EXP_D-056"},null,{"$f":"VLOOKUP(A851,LIST_DESCRIPTIONS,2,FALSE)","v":"Prestaties"},{"$f":"VLOOKUP($B851,rng_input,E$5,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-057",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$39&\"_\"&A852","v":"2022_CS_FL_EXP_D-057"},null,"RIZIV-Uitkeringen",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-083",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$39&\"_\"&A853","v":"2022_CS_FL_EXP_D-083"},null,"RSVZ-Pensioenen",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-085",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$39&\"_\"&A854","v":"2022_CS_FL_EXP_D-085"},null,"RSVZ-Overbruggingsrecht",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-086",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$39&\"_\"&A855","v":"2022_CS_FL_EXP_D-086"},null,"RSVZ-Palliatieve verzorging",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-066",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$39&\"_\"&A856","v":"2022_CS_FL_EXP_D-066"},null,"Betalingskosten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-067",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$39&\"_\"&A857","v":"2022_CS_FL_EXP_D-067"},null,"Beheerskosten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-068",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$39&\"_\"&A858","v":"2022_CS_FL_EXP_D-068"},null,"Externe overdrachten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-069",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$39&\"_\"&A859","v":"2022_CS_FL_EXP_D-069"},null,"RIZIV-Geneeskundige verzorging",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-070",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$39&\"_\"&A860","v":"2022_CS_FL_EXP_D-070"},null,"Andere",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-024",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$39&\"_\"&A861","v":"2022_CS_FL_EXP_D-024"},null,"Interestlasten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-021",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$39&\"_\"&A862","v":"2022_CS_FL_EXP_D-021"},null,"Diversen",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-071",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$39&\"_\"&A863","v":"2022_CS_FL_EXP_D-071"},null,"Eigen uitgaven",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-089",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$39&\"_\"&A864","v":"2022_CS_FL_EXP_D-089"},null,"Van een tak naar het RSVZ-Globaal beheer",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-090",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$39&\"_\"&A865","v":"2022_CS_FL_EXP_D-090"},null,"Van het RSVZ-Globaal beheer naar een tak",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-074",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$39&\"_\"&A866","v":"2022_CS_FL_EXP_D-074"},null,"Interne overdrachten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-036",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$39&\"_\"&A867","v":"2022_CS_FL_EXP_D-036"},null,"Algemeen totaal van de uitgaven",{"$f":"VLOOKUP($B867,rng_input,E$5,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"VLOOKUP(\"D-037\",LIST_DESCRIPTIONS,2,FALSE)","v":"Ontvangsten"}]
["D-075",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$40&\"_\"&A869","v":"2022_CS_FL_REV_D-075"},null,{"$f":"VLOOKUP(A869,LIST_DESCRIPTIONS,2,FALSE)","v":"Bijdragen"},{"$f":"VLOOKUP($B869,rng_input,E$5,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-120",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$40&\"_\"&A870","v":"2022_CS_FL_REV_D-120"},null,"Toelagen van de overheden  ",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-121",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$40&\"_\"&A871","v":"2022_CS_FL_REV_D-121"},null,"Federale overheid ",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-122",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$40&\"_\"&A872","v":"2022_CS_FL_REV_D-122"},null,"Gefedereerde entiteiten ",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-077",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$40&\"_\"&A873","v":"2022_CS_FL_REV_D-077"},null,"Alternatieve financiering",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-078",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$40&\"_\"&A874","v":"2022_CS_FL_REV_D-078"},null,"Toegewezen ontvangsten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-068",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$40&\"_\"&A875","v":"2022_CS_FL_REV_D-068"},null,"Externe overdrachten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-069",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$40&\"_\"&A876","v":"2022_CS_FL_REV_D-069"},null,"RIZIV-Geneeskundige verzorging",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-080",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$40&\"_\"&A877","v":"2022_CS_FL_REV_D-080"},null,"Opbrengsten beleggingen",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-021",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$40&\"_\"&A878","v":"2022_CS_FL_REV_D-021"},null,"Diversen",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-081",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$40&\"_\"&A879","v":"2022_CS_FL_REV_D-081"},null,"Eigen ontvangsten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-090",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$40&\"_\"&A880","v":"2022_CS_FL_REV_D-090"},null,"Van het RSVZ-Globaal beheer naar een tak",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-089",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$40&\"_\"&A881","v":"2022_CS_FL_REV_D-089"},null,"Van een tak naar het RSVZ-Globaal beheer",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-074",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$40&\"_\"&A882","v":"2022_CS_FL_REV_D-074"},null,"Interne overdrachten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-048",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$40&\"_\"&A883","v":"2022_CS_FL_REV_D-048"},null,"Algemeen totaal van de ontvangsten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-050",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$35&\"_\"&Config!$A$41&\"_\"&A884","v":"2022_CS_FL_BAL_D-050"},null,"Saldo",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[null,null,null,{"$f":"VLOOKUP(\"D-091\",LIST_DESCRIPTIONS,2,FALSE)","v":"RIZIV - Geneeskundige verzorging"}]
[null,null,null,{"$f":"VLOOKUP(\"D-003\",LIST_DESCRIPTIONS,2,FALSE)","v":"Omschrijving"},{"$f":"VLOOKUP(\"D-004\",LIST_DESCRIPTIONS,2,FALSE)","v":"Januari"},{"$f":"VLOOKUP(\"D-005\",LIST_DESCRIPTIONS,2,FALSE)","v":"Februari"},{"$f":"VLOOKUP(\"D-006\",LIST_DESCRIPTIONS,2,FALSE)","v":"Maart"},{"$f":"VLOOKUP(\"D-007\",LIST_DESCRIPTIONS,2,FALSE)","v":"April"},{"$f":"VLOOKUP(\"D-008\",LIST_DESCRIPTIONS,2,FALSE)","v":"Mei"},{"$f":"VLOOKUP(\"D-009\",LIST_DESCRIPTIONS,2,FALSE)","v":"Juni"},{"$f":"VLOOKUP(\"D-010\",LIST_DESCRIPTIONS,2,FALSE)","v":"Juli"},{"$f":"VLOOKUP(\"D-011\",LIST_DESCRIPTIONS,2,FALSE)","v":"Augustus"},{"$f":"VLOOKUP(\"D-012\",LIST_DESCRIPTIONS,2,FALSE)","v":"September"},{"$f":"VLOOKUP(\"D-013\",LIST_DESCRIPTIONS,2,FALSE)","v":"Oktober"},{"$f":"VLOOKUP(\"D-014\",LIST_DESCRIPTIONS,2,FALSE)","v":"November"},{"$f":"VLOOKUP(\"D-015\",LIST_DESCRIPTIONS,2,FALSE)","v":"December"},{"$f":"VLOOKUP(\"D-051\",LIST_DESCRIPTIONS,2,FALSE)","v":"Totaal"}]
[null,null,null,{"$f":"VLOOKUP(\"D-020\",LIST_DESCRIPTIONS,2,FALSE)","v":"Uitgaven"}]
["D-056",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$39&\"_\"&A890","v":"2022_CS_HC_EXP_D-056"},null,{"$f":"VLOOKUP(A890,LIST_DESCRIPTIONS,2,FALSE)","v":"Prestaties"},{"$f":"VLOOKUP($B890,rng_input,E$5,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-092",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$39&\"_\"&A891","v":"2022_CS_HC_EXP_D-092"},null,"Ten laste van de VI",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-093",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$39&\"_\"&A892","v":"2022_CS_HC_EXP_D-093"},null,"Ten laste van het RIZIV",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-158",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$39&\"_\"&A893","v":"2022_CS_HC_EXP_D-158"},null,"Uitgaven COVID 19",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-066",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$39&\"_\"&A894","v":"2022_CS_HC_EXP_D-066"},null,"Betalingskosten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-067",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$39&\"_\"&A895","v":"2022_CS_HC_EXP_D-067"},null,"Beheerskosten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-068",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$39&\"_\"&A896","v":"2022_CS_HC_EXP_D-068"},null,"Externe overdrachten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-024",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$39&\"_\"&A897","v":"2022_CS_HC_EXP_D-024"},null,"Interestlasten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-021",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$39&\"_\"&A898","v":"2022_CS_HC_EXP_D-021"},null,"Diversen",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-071",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$39&\"_\"&A899","v":"2022_CS_HC_EXP_D-071"},null,"Eigen uitgaven",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-094",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$39&\"_\"&A900","v":"2022_CS_HC_EXP_D-094"},null,"RSZ - Globaal beheer",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-095",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$39&\"_\"&A901","v":"2022_CS_HC_EXP_D-095"},null,"RSVZ - Globaal beheer",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-096",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$39&\"_\"&A902","v":"2022_CS_HC_EXP_D-096"},null,"Overdrachten globaal beheer",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-036",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$39&\"_\"&A903","v":"2022_CS_HC_EXP_D-036"},null,"Algemeen totaal van de uitgaven",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"VLOOKUP(\"D-037\",LIST_DESCRIPTIONS,2,FALSE)","v":"Ontvangsten"}]
["D-075",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$40&\"_\"&A905","v":"2022_CS_HC_REV_D-075"},null,{"$f":"VLOOKUP(A905,LIST_DESCRIPTIONS,2,FALSE)","v":"Bijdragen"},{"$f":"VLOOKUP($B905,rng_input,E$5,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-120",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$40&\"_\"&A906","v":"2022_CS_HC_REV_D-120"},null,"Toelagen van de overheden  ",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-121",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$40&\"_\"&A907","v":"2022_CS_HC_REV_D-121"},null,"Federale overheid ",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-122",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$40&\"_\"&A908","v":"2022_CS_HC_REV_D-122"},null,"Gefedereerde entiteiten ",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-077",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$40&\"_\"&A909","v":"2022_CS_HC_REV_D-077"},null,"Alternatieve financiering",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-078",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$40&\"_\"&A910","v":"2022_CS_HC_REV_D-078"},null,"Toegewezen ontvangsten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-068",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$40&\"_\"&A911","v":"2022_CS_HC_REV_D-068"},null,"Externe overdrachten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-080",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$40&\"_\"&A912","v":"2022_CS_HC_REV_D-080"},null,"Opbrengsten beleggingen",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-021",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$40&\"_\"&A913","v":"2022_CS_HC_REV_D-021"},null,"Diversen",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-081",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$40&\"_\"&A914","v":"2022_CS_HC_REV_D-081"},null,"Eigen ontvangsten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-094",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$40&\"_\"&A915","v":"2022_CS_HC_REV_D-094"},null,"RSZ - Globaal beheer",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-095",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$40&\"_\"&A916","v":"2022_CS_HC_REV_D-095"},null,"RSVZ - Globaal beheer",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-098",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$40&\"_\"&A917","v":"2022_CS_HC_REV_D-098"},null,"RSVZ - Gemengde loopbanen",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-129",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$40&\"_\"&A918","v":"2022_CS_HC_REV_D-129"},null,"RSZ - IBF ",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-096",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$40&\"_\"&A919","v":"2022_CS_HC_REV_D-096"},null,"Overdrachten globaal beheer",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-048",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$40&\"_\"&A920","v":"2022_CS_HC_REV_D-048"},null,"Algemeen totaal van de ontvangsten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-050",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$36&\"_\"&Config!$A$41&\"_\"&A921","v":"2022_CS_HC_BAL_D-050"},null,"Saldo",{"$f":"VLOOKUP($B921,rng_input,E$5,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[null,null,null,{"$f":"VLOOKUP(\"D-132\",LIST_DESCRIPTIONS,2,FALSE)","v":"Ambtenarenpensioenen"}]
[null,null,null,{"$f":"VLOOKUP(\"D-003\",LIST_DESCRIPTIONS,2,FALSE)","v":"Omschrijving"},{"$f":"VLOOKUP(\"D-004\",LIST_DESCRIPTIONS,2,FALSE)","v":"Januari"},{"$f":"VLOOKUP(\"D-005\",LIST_DESCRIPTIONS,2,FALSE)","v":"Februari"},{"$f":"VLOOKUP(\"D-006\",LIST_DESCRIPTIONS,2,FALSE)","v":"Maart"},{"$f":"VLOOKUP(\"D-007\",LIST_DESCRIPTIONS,2,FALSE)","v":"April"},{"$f":"VLOOKUP(\"D-008\",LIST_DESCRIPTIONS,2,FALSE)","v":"Mei"},{"$f":"VLOOKUP(\"D-009\",LIST_DESCRIPTIONS,2,FALSE)","v":"Juni"},{"$f":"VLOOKUP(\"D-010\",LIST_DESCRIPTIONS,2,FALSE)","v":"Juli"},{"$f":"VLOOKUP(\"D-011\",LIST_DESCRIPTIONS,2,FALSE)","v":"Augustus"},{"$f":"VLOOKUP(\"D-012\",LIST_DESCRIPTIONS,2,FALSE)","v":"September"},{"$f":"VLOOKUP(\"D-013\",LIST_DESCRIPTIONS,2,FALSE)","v":"Oktober"},{"$f":"VLOOKUP(\"D-014\",LIST_DESCRIPTIONS,2,FALSE)","v":"November"},{"$f":"VLOOKUP(\"D-015\",LIST_DESCRIPTIONS,2,FALSE)","v":"December"},{"$f":"VLOOKUP(\"D-051\",LIST_DESCRIPTIONS,2,FALSE)","v":"Totaal"}]
[null,null,null,{"$f":"VLOOKUP(\"D-020\",LIST_DESCRIPTIONS,2,FALSE)","v":"Uitgaven"}]
["D-056",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$33&\"_\"&Config!$A$39&\"_\"&A927","v":"2022_CS_PE_EXP_D-056"},null,{"$f":"VLOOKUP(A927,LIST_DESCRIPTIONS,2,FALSE)","v":"Prestaties"},{"$f":"VLOOKUP($B927,rng_input,E$5,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-133",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$33&\"_\"&Config!$A$39&\"_\"&A928","v":"2022_CS_PE_EXP_D-133"},null,"Openbare sector ",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-134",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$33&\"_\"&Config!$A$39&\"_\"&A929","v":"2022_CS_PE_EXP_D-134"},null,"Vergoedingspensioenen en oorlogsrenten ",{"$error":"#N/A"},{"$f":"VLOOKUP($B929,rng_input,F$5,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-135",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$33&\"_\"&Config!$A$39&\"_\"&A930","v":"2022_CS_PE_EXP_D-135"},null,{"$f":"VLOOKUP(A930,LIST_DESCRIPTIONS,2,FALSE)","v":"Arbeidsongevallenrenten"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-136",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$33&\"_\"&Config!$A$39&\"_\"&A931","v":"2022_CS_PE_EXP_D-136"},null,{"$f":"VLOOKUP(A931,LIST_DESCRIPTIONS,2,FALSE)","v":"Burgerijke oorlogsslachtoffers en slachtoffers van een terreurdaad"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-137",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$33&\"_\"&Config!$A$39&\"_\"&A932","v":"2022_CS_PE_EXP_D-137"},null,"NMBS",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-138",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$33&\"_\"&Config!$A$39&\"_\"&A933","v":"2022_CS_PE_EXP_D-138"},null,"Parastatale rustpensioenen",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-139",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$33&\"_\"&Config!$A$39&\"_\"&A934","v":"2022_CS_PE_EXP_D-139"},null,"Rechtstreekse overeenkomsten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-140",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$33&\"_\"&Config!$A$39&\"_\"&A935","v":"2022_CS_PE_EXP_D-140"},null,"Overeenkomsten met voorzorgsinstellingen",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-141",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$33&\"_\"&Config!$A$39&\"_\"&A936","v":"2022_CS_PE_EXP_D-141"},null,"Gesolidariseerd pensioenfonds van de lokale besturen",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-142",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$33&\"_\"&Config!$A$39&\"_\"&A937","v":"2022_CS_PE_EXP_D-142"},null,"Fonds voor de pensioenen van de federale politie",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-066",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$33&\"_\"&Config!$A$39&\"_\"&A938","v":"2022_CS_PE_EXP_D-066"},null,{"$f":"VLOOKUP(A938,LIST_DESCRIPTIONS,2,FALSE)","v":"Betalingskosten"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-067",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$33&\"_\"&Config!$A$39&\"_\"&A939","v":"2022_CS_PE_EXP_D-067"},null,"Beheerskosten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-068",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$33&\"_\"&Config!$A$39&\"_\"&A940","v":"2022_CS_PE_EXP_D-068"},null,"Externe overdrachten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-143",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$33&\"_\"&Config!$A$39&\"_\"&A941","v":"2022_CS_PE_EXP_D-143"},null,"Naar de FPD",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-144",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$33&\"_\"&Config!$A$39&\"_\"&A942","v":"2022_CS_PE_EXP_D-144"},null,"Naar derden",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-024",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$33&\"_\"&Config!$A$39&\"_\"&A943","v":"2022_CS_PE_EXP_D-024"},null,"Interestlasten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-021",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$33&\"_\"&Config!$A$39&\"_\"&A944","v":"2022_CS_PE_EXP_D-021"},null,"Diversen",{"$f":"VLOOKUP($B944,rng_input,E$5,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-071",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$33&\"_\"&Config!$A$39&\"_\"&A945","v":"2022_CS_PE_EXP_D-071"},null,"Eigen uitgaven",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-145",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$33&\"_\"&Config!$A$39&\"_\"&A946","v":"2022_CS_PE_EXP_D-145"},null,"Pensioenaandelen-wet 14.04.1965",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-146",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$33&\"_\"&Config!$A$39&\"_\"&A947","v":"2022_CS_PE_EXP_D-146"},null,"Van RSZ naar FPD",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-074",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$33&\"_\"&Config!$A$39&\"_\"&A948","v":"2022_CS_PE_EXP_D-074"},null,"Interne overdrachten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-036",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$33&\"_\"&Config!$A$39&\"_\"&A949","v":"2022_CS_PE_EXP_D-036"},null,"Algemeen totaal van de uitgaven",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"VLOOKUP(\"D-037\",LIST_DESCRIPTIONS,2,FALSE)","v":"Ontvangsten"}]
["D-075",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$33&\"_\"&Config!$A$40&\"_\"&A951","v":"2022_CS_PE_REV_D-075"},null,{"$f":"VLOOKUP(A951,LIST_DESCRIPTIONS,2,FALSE)","v":"Bijdragen"},{"$f":"VLOOKUP($B951,rng_input,E$5,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-120",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$33&\"_\"&Config!$A$40&\"_\"&A952","v":"2022_CS_PE_REV_D-120"},null,"Toelagen van de overheden  ",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-121",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$33&\"_\"&Config!$A$40&\"_\"&A953","v":"2022_CS_PE_REV_D-121"},null,"Federale overheid ",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-122",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$33&\"_\"&Config!$A$40&\"_\"&A954","v":"2022_CS_PE_REV_D-122"},null,"Gefedereerde entiteiten ",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-077",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$33&\"_\"&Config!$A$40&\"_\"&A955","v":"2022_CS_PE_REV_D-077"},null,"Alternatieve financiering",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-078",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$33&\"_\"&Config!$A$40&\"_\"&A956","v":"2022_CS_PE_REV_D-078"},null,"Toegewezen ontvangsten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-068",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$33&\"_\"&Config!$A$40&\"_\"&A957","v":"2022_CS_PE_REV_D-068"},null,"Externe overdrachten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-147",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$33&\"_\"&Config!$A$40&\"_\"&A958","v":"2022_CS_PE_REV_D-147"},null,"Van FPD",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-148",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$33&\"_\"&Config!$A$40&\"_\"&A959","v":"2022_CS_PE_REV_D-148"},null,"Van RSZ-GFB",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-149",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$33&\"_\"&Config!$A$40&\"_\"&A960","v":"2022_CS_PE_REV_D-149"},null,"Van derden",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-080",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$33&\"_\"&Config!$A$40&\"_\"&A961","v":"2022_CS_PE_REV_D-080"},null,"Opbrengsten beleggingen",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-021",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$33&\"_\"&Config!$A$40&\"_\"&A962","v":"2022_CS_PE_REV_D-021"},null,"Diversen",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-081",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$33&\"_\"&Config!$A$40&\"_\"&A963","v":"2022_CS_PE_REV_D-081"},null,"Eigen ontvangsten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-145",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$33&\"_\"&Config!$A$40&\"_\"&A964","v":"2022_CS_PE_REV_D-145"},null,"Pensioenaandelen-wet 14.04.1965",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-146",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$33&\"_\"&Config!$A$40&\"_\"&A965","v":"2022_CS_PE_REV_D-146"},null,"Van RSZ naar FPD",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-074",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$33&\"_\"&Config!$A$40&\"_\"&A966","v":"2022_CS_PE_REV_D-074"},null,"Interne overdrachten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-048",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$33&\"_\"&Config!$A$40&\"_\"&A967","v":"2022_CS_PE_REV_D-048"},null,"Algemeen totaal van de ontvangsten",{"$f":"VLOOKUP($B967,rng_input,E$5,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-050",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$33&\"_\"&Config!$A$41&\"_\"&A968","v":"2022_CS_PE_BAL_D-050"},null,"Saldo",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[null,null,null,{"$f":"VLOOKUP(\"D-157\",LIST_DESCRIPTIONS,2,FALSE)","v":"Buiten globaal beheer"}]
[null,null,null,{"$f":"VLOOKUP(\"D-003\",LIST_DESCRIPTIONS,2,FALSE)","v":"Omschrijving"},{"$f":"VLOOKUP(\"D-004\",LIST_DESCRIPTIONS,2,FALSE)","v":"Januari"},{"$f":"VLOOKUP(\"D-005\",LIST_DESCRIPTIONS,2,FALSE)","v":"Februari"},{"$f":"VLOOKUP(\"D-006\",LIST_DESCRIPTIONS,2,FALSE)","v":"Maart"},{"$f":"VLOOKUP(\"D-007\",LIST_DESCRIPTIONS,2,FALSE)","v":"April"},{"$f":"VLOOKUP(\"D-008\",LIST_DESCRIPTIONS,2,FALSE)","v":"Mei"},{"$f":"VLOOKUP(\"D-009\",LIST_DESCRIPTIONS,2,FALSE)","v":"Juni"},{"$f":"VLOOKUP(\"D-010\",LIST_DESCRIPTIONS,2,FALSE)","v":"Juli"},{"$f":"VLOOKUP(\"D-011\",LIST_DESCRIPTIONS,2,FALSE)","v":"Augustus"},{"$f":"VLOOKUP(\"D-012\",LIST_DESCRIPTIONS,2,FALSE)","v":"September"},{"$f":"VLOOKUP(\"D-013\",LIST_DESCRIPTIONS,2,FALSE)","v":"Oktober"},{"$f":"VLOOKUP(\"D-014\",LIST_DESCRIPTIONS,2,FALSE)","v":"November"},{"$f":"VLOOKUP(\"D-015\",LIST_DESCRIPTIONS,2,FALSE)","v":"December"},{"$f":"VLOOKUP(\"D-051\",LIST_DESCRIPTIONS,2,FALSE)","v":"Totaal"}]
[null,null,null,{"$f":"VLOOKUP(\"D-020\",LIST_DESCRIPTIONS,2,FALSE)","v":"Uitgaven"}]
["D-056",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$34&\"_\"&Config!$A$39&\"_\"&A974","v":"2022_CS_OM_EXP_D-056"},null,{"$f":"VLOOKUP(A974,LIST_DESCRIPTIONS,2,FALSE)","v":"Prestaties"},{"$f":"VLOOKUP($B974,rng_input,E$5,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-150",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$34&\"_\"&Config!$A$39&\"_\"&A975","v":"2022_CS_OM_EXP_D-150"},null,"FAO - Kapitalisatie",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-151",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$34&\"_\"&Config!$A$39&\"_\"&A976","v":"2022_CS_OM_EXP_D-151"},null,"FBZ - Asbestfonds",{"$error":"#N/A"},{"$f":"VLOOKUP($B976,rng_input,F$5,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-152",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$34&\"_\"&Config!$A$39&\"_\"&A977","v":"2022_CS_OM_EXP_D-152"},null,{"$f":"VLOOKUP(A977,LIST_DESCRIPTIONS,2,FALSE)","v":"FBZ - PPO"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-153",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$34&\"_\"&Config!$A$39&\"_\"&A978","v":"2022_CS_OM_EXP_D-153"},null,{"$f":"VLOOKUP(A978,LIST_DESCRIPTIONS,2,FALSE)","v":"RVA - Buiten globaal beheer"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-154",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$34&\"_\"&Config!$A$39&\"_\"&A979","v":"2022_CS_OM_EXP_D-154"},null,"Fonds Medische Ongevallen",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-155",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$34&\"_\"&Config!$A$39&\"_\"&A980","v":"2022_CS_OM_EXP_D-155"},null,"FSO - Profit",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-156",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$34&\"_\"&Config!$A$39&\"_\"&A981","v":"2022_CS_OM_EXP_D-156"},null,"FSO - Non-profit",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-066",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$34&\"_\"&Config!$A$39&\"_\"&A982","v":"2022_CS_OM_EXP_D-066"},null,"Betalingskosten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-067",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$34&\"_\"&Config!$A$39&\"_\"&A983","v":"2022_CS_OM_EXP_D-067"},null,"Beheerskosten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-068",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$34&\"_\"&Config!$A$39&\"_\"&A984","v":"2022_CS_OM_EXP_D-068"},null,"Externe overdrachten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-024",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$34&\"_\"&Config!$A$39&\"_\"&A985","v":"2022_CS_OM_EXP_D-024"},null,"Interestlasten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-021",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$34&\"_\"&Config!$A$39&\"_\"&A986","v":"2022_CS_OM_EXP_D-021"},null,"Diversen",{"$f":"VLOOKUP($B986,rng_input,E$5,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-071",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$34&\"_\"&Config!$A$39&\"_\"&A987","v":"2022_CS_OM_EXP_D-071"},null,"Eigen uitgaven",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-074",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$34&\"_\"&Config!$A$39&\"_\"&A988","v":"2022_CS_OM_EXP_D-074"},null,"Interne overdrachten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-036",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$34&\"_\"&Config!$A$39&\"_\"&A989","v":"2022_CS_OM_EXP_D-036"},null,"Algemeen totaal van de uitgaven",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"VLOOKUP(\"D-037\",LIST_DESCRIPTIONS,2,FALSE)","v":"Ontvangsten"}]
["D-075",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$34&\"_\"&Config!$A$40&\"_\"&A991","v":"2022_CS_OM_REV_D-075"},null,{"$f":"VLOOKUP(A991,LIST_DESCRIPTIONS,2,FALSE)","v":"Bijdragen"},{"$f":"VLOOKUP($B991,rng_input,E$5,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-120",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$34&\"_\"&Config!$A$40&\"_\"&A992","v":"2022_CS_OM_REV_D-120"},null,"Toelagen van de overheden  ",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-077",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$34&\"_\"&Config!$A$40&\"_\"&A993","v":"2022_CS_OM_REV_D-077"},null,"Alternatieve financiering",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-078",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$34&\"_\"&Config!$A$40&\"_\"&A994","v":"2022_CS_OM_REV_D-078"},null,"Toegewezen ontvangsten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-068",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$34&\"_\"&Config!$A$40&\"_\"&A995","v":"2022_CS_OM_REV_D-068"},null,"Externe overdrachten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-080",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$34&\"_\"&Config!$A$40&\"_\"&A996","v":"2022_CS_OM_REV_D-080"},null,"Opbrengsten beleggingen",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-021",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$34&\"_\"&Config!$A$40&\"_\"&A997","v":"2022_CS_OM_REV_D-021"},null,"Diversen",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-081",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$34&\"_\"&Config!$A$40&\"_\"&A998","v":"2022_CS_OM_REV_D-081"},null,"Eigen ontvangsten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-074",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$34&\"_\"&Config!$A$40&\"_\"&A999","v":"2022_CS_OM_REV_D-074"},null,"Interne overdrachten",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-048",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$34&\"_\"&Config!$A$40&\"_\"&A1000","v":"2022_CS_OM_REV_D-048"},null,"Algemeen totaal van de ontvangsten",{"$f":"VLOOKUP($B1000,rng_input,E$5,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["D-050",{"$f":"Config!$C$3&\"_\"&Config!$C$2&\"_\"&Config!$A$34&\"_\"&Config!$A$41&\"_\"&A1001","v":"2022_CS_OM_BAL_D-050"},null,"Saldo",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]

{"sheet":"AllData","index":4,"n_rows":9630,"n_cols":16,"rows_kept":4500,"cut":true,"hidden":true,"merged":[],"bounds":{"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0}}
["CODE","INTITULÉ",1,2,3,4,5,6,7,8,9,10,11,12,13,{"$f":"COUNTIF(P2:P1048576,TRUE)","v":0}]
["2014_BCR_CA_BAL_D-049","Solde hors opérations financières et opérations internes",14525.121779999987,83175.966119999968,-146380.58202999993,-41447.115580000042,-90050.174220000044,-27537.829929999949,81990.230280000018,43728.785869999992,77122.123560000007,-5997.628299999953,179112.12019000002,-129663.21813000005,38577.799610000104,{"$f":"IF(COUNTBLANK(Q2)=0,IF(RIGHT(A2,12)=Q2,TRUE,FALSE),\"\")","v":""}]
["2014_BCR_CA_BAL_D-050","Solde",-10218.643680000037,83275.368429999973,-171090.29420999993,-116376.29316,-90908.151990000042,-43386.597639999993,178618.63964000001,43809.187680000003,52439.87599,-32188.559929999959,179175.31659000003,-194696.68655000004,-121546.83882999979,""]
["2014_BCR_CA_EXP_D-021","Divers",14555.34073,128.49313000000001,3.6840000000000002,578.20166000000006,16196.75107,59.99418,436.06392999999997,14555.859400000001,309.57540999999998,48.846720000000005,0.41786000000000001,7178.6875600000003,54051.915650000003,""]
["2014_BCR_CA_EXP_D-022","Salaires et charges sociales",17340.015620000002,16041.912350000001,9613.3737199999996,10116.349900000001,16084.460719999999,8573.1322699999982,24655.83484,8719.681990000001,9476.6888000000017,9923.0879299999997,12426.678170000001,11627.797089999998,154599.01340000003,""]
["2014_BCR_CA_EXP_D-023","Dépenses courantes pour biens et services",10275.466919999997,11700.804029999999,10890.382909999998,8862.0495799999953,9270.1318199999987,9100.6350599999951,10227.968190000003,7375.8773900000006,8953.4552699999986,11120.657879999995,10439.323269999999,22424.26326,130641.01557999998,""]
["2014_BCR_CA_EXP_D-024","Charges d'intérêt",8237.0541400000002,1173.5496799999999,23243.330539999999,17237.544890000001,7816.8131199999998,12974.529790000001,14664.202069999999,2234.7580699999999,10383.600869999998,17576.795670000003,4543.9666699999998,13067.186720000002,133153.33223,""]
["2014_BCR_CA_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",10239.786239999999,33747.99985,14716.10771,35352.17901,47686.850870000002,36336.974049999997,42038.465060000002,11845.727500000001,15743.121910000002,81409.797019999998,15242.832840000003,100506.83757999999,444866.6796400001,""]
["2014_BCR_CA_EXP_D-026","Transferts vers les organismes à consolider",165686.70283999998,64372.537400000001,178533.39021000001,208230.03650000002,54733.903330000001,142944.75382000001,86702.536680000005,30854.942559999996,62109.733659999998,88909.522639999981,42308.982230000001,243252.14959999998,1368639.1914700002,""]
["2014_BCR_CA_EXP_D-027","Transferts à la sécurité sociale",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_BCR_CA_EXP_D-028","Transferts aux pouvoirs locaux",8394.1973399999988,5871.4016800000009,76317.311260000002,13691.252710000001,106652.28429000001,13731.70176,26257.934549999998,80868.465549999994,13757.012419999999,9877.8109900000018,6102.9253200000012,178762.73501999999,540285.03289000003,""]
["2014_BCR_CA_EXP_D-029","Transferts à l'enseignement autonome subsidié",6.5440800000000001,3,5.5,1.78599,29.643689999999999,3,17.6951,0,87.234980000000007,3.2992499999999998,10.8,63.039079999999998,231.54217,""]
["2014_BCR_CA_EXP_D-030","Transferts vers d'autres groupes institutionnels",54616.779320000009,27284.685640000003,27328.112660000003,32369.166660000003,27375.187960000003,59630.633320000008,85.232099999999988,27356.666660000003,32351.992000000002,27272.38927,32330.666630000003,4119.2125900000001,352120.72481000004,""]
["2014_BCR_CA_EXP_D-031","Investissements",5906.8102099999996,12012.556170000002,8221.5726800000011,9702.0818099999997,7214.1911499999997,6997.08925,6831.9584800000002,11761.425340000002,9431.0073400000001,8923.9840499999991,10644.948569999999,17041.522019999997,114689.14706999999,""]
["2014_BCR_CA_EXP_D-032","Total hors opérations financières et opérations internes",295258.69744000002,172336.93993000002,348872.76568999997,336140.64870999998,293060.21802000003,290352.44349999999,211917.891,195573.40445999999,162603.42266000001,255066.19141999996,134051.54156000001,598043.43052000005,3293277.59491,""]
["2014_BCR_CA_EXP_D-033","Octroi de crédits, participations et autres produits financiers",0,0,0,0.1,1000,411.13845000000003,0,0,0,36253.906990000003,0,1680.73143,39345.87687,""]
["2014_BCR_CA_EXP_D-034","Opérations financières relatives à la dette",25000,0,25000,146500,0,15500,60000,0,24789.352480000001,0,0,0,296789.35248,""]
["2014_BCR_CA_EXP_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,0,0,419.2,419.2,""]
["2014_BCR_CA_EXP_D-036","Total général des dépenses",320258.69744000002,172336.93993000002,373872.76568999997,482640.74870999996,294060.21802000003,306263.58195000002,271917.891,195573.40445999999,187392.77514000001,291320.09840999998,134051.54156000001,600143.36195000005,3629832.0242599999,""]
["2014_BCR_CA_REV_D-021","Divers",423.87244999999996,745.54966000000002,134.26267000000001,173.38391000000001,206.46176,328.83521000000002,120.37039000000001,390.96856000000002,121.45171000000001,943.31027999999992,3762.5471400000006,1091.2061399999998,8442.2198800000024,""]
["2014_BCR_CA_REV_D-032","Total hors opérations financières et opérations internes",309783.81922,255512.90604999999,202492.18366000004,294693.53312999994,203010.04379999998,262814.61357000005,293908.12128000002,239302.19032999998,239725.54622000002,249068.56312000001,313163.66175000003,468380.21239,3331855.3945200001,""]
["2014_BCR_CA_REV_D-034","Opérations financières relatives à la dette",0,0,0,71500,0,0,156500,0,0,10000,0,-65000,173000,""]
["2014_BCR_CA_REV_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_BCR_CA_REV_D-038","Recettes courantes pour biens et services",250.75048999999996,136.95294999999999,597.53115000000003,144.14044000000001,103.57381999999998,90.720619999999997,639.94308000000012,79.806359999999998,207.62339000000003,514.45296999999994,765.43377999999996,202.21624,3733.1452900000004,""]
["2014_BCR_CA_REV_D-039","Revenus de la propriété",1300.56638,3.7841999999999998,1711.0403200000001,3930.9219800000001,6.1469499999999995,763.58868000000007,1947.65274,192.07006999999999,1903.2377100000001,114.90398999999999,472.96092999999996,1801.51793,14148.391880000001,""]
["2014_BCR_CA_REV_D-040","Recettes fiscales",175562.69198,142537.18958999999,99340.181920000032,153204.03460999997,101040.96991999999,144536.02963000003,120082.24727000002,119559.86364999998,116172.54397,102961.06742000001,129763.25482999999,152579.57634999999,1557339.65114,""]
["2014_BCR_CA_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",386.4232300000001,266.45323000000002,277.05016000000001,734.48147999999992,837.47021999999993,296.58344999999997,277.77343000000008,727.91092999999989,376.72667000000001,458.28971999999999,608.31572000000006,9550.6947500000006,14798.172989999999,""]
["2014_BCR_CA_REV_D-042","Transferts en provenance des organismes à consolider",63.996690000000001,61.165419999999997,46.599440000000001,0.58271000000000006,62.932130000000001,102.39797999999999,10.967370000000001,7.4037600000000001,49.795769999999997,2.37174,216.98235,48.381900000000002,673.57726000000002,""]
["2014_BCR_CA_REV_D-043","Transferts en provenance de la sécurité sociale",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_BCR_CA_REV_D-044","Transferts en provenance des pouvoirs locaux",36880,7100,5470,5600,3890,2300,1535,1550,4100,9780,60780,22329,161314,""]
["2014_BCR_CA_REV_D-045","Transferts en provenance d'autres groupes institutionnels",94915.517999999996,104661.811,94915.517999999996,130905.988,96862.489000000001,114396.458,169294.16700000002,116794.167,116794.167,134294.16700000002,116794.167,280582.54100000003,1571211.1580000001,""]
["2014_BCR_CA_REV_D-046","Désinvestissements",0,0,0,0,0,0,0,0,0,0,0,195.07808,195.07808,""]
["2014_BCR_CA_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",256.23454000000004,99.40231,290.28781999999995,70.922420000000002,142.02222999999998,62.370740000000005,128.40935999999999,80.401809999999998,107.10491,62.975359999999995,63.196399999999997,2066.4630099999999,3429.7909099999997,""]
["2014_BCR_CA_REV_D-048","Total général des recettes",310040.05375999998,255612.30836,202782.47148000004,366264.45554999996,203152.06602999999,262876.98431000003,450536.53064000001,239382.59213999999,239832.65113000001,259131.53848000002,313226.85815000004,405446.67540000001,3508285.1854300001,{"$f":"IF(COUNTBLANK(Q34)=0,IF(RIGHT(A34,12)=Q34,TRUE,FALSE),\"\")","v":""}]
["2014_BCR_INS_BAL_D-049","Solde hors opérations financières et opérations internes",64496.987109999944,27064.063040000023,150806.79800000001,18842.179589999985,76661.280930000037,-67654.642930000016,14724.654550000036,-17390.808409999983,-19761.840259999997,17219.790149999986,-94670.662280000019,-15239.681660000118,155098.11782999942,""]
["2014_BCR_INS_BAL_D-050","Solde",64817.739199999894,29097.775910000026,157202.50619999997,23453.506890000019,82152.618750000052,-61939.319760000013,23405.379600000015,-7.8101999999780674,-13913.764879999973,20795.694359999994,-87600.970380000013,-42340.020500000159,195123.33518999908,""]
["2014_BCR_INS_EXP_D-021","Divers",165.67971999999997,288.02386000000001,270.98662000000002,165.97121999999999,164.37063999999998,329.32632999999998,232.95348000000001,145.82965999999999,192.33902999999998,343.44698,155.40169999999998,4900.0949799999999,7354.4242200000008,""]
["2014_BCR_INS_EXP_D-022","Salaires et charges sociales",69592.213690000019,62475.381610000019,63944.383619999971,61888.160309999985,70412.808189999982,66269.468310000026,63580.012159999998,60522.012929999975,56567.373639999998,68217.425359999994,89908.003379999995,126731.61910999994,860108.86231,""]
["2014_BCR_INS_EXP_D-023","Dépenses courantes pour biens et services",11243.11627,15005.27644,21631.663360000002,17411.256229999995,17393.335520000004,20877.315729999998,24067.074919999988,19184.627769999999,19356.454520000007,21341.007870000009,22175.386030000001,82976.094350000058,292662.60901000007,""]
["2014_BCR_INS_EXP_D-024","Charges d'intérêt",1185.5729800000001,916.68457000000012,4899.8511500000004,1134.5403799999999,1530.1776,4093.0940799999998,1204.5847600000002,1077.8409200000001,3299.4994299999994,2269.46477,1039.04618,4194.3784500000002,26844.735270000005,""]
["2014_BCR_INS_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",20831.145710000001,19260.29478,18637.409110000001,29473.456590000005,22032.330819999999,24950.364099999999,24418.329420000002,21610.808219999995,21611.794269999999,19953.14,20269.180250000001,49642.631999999998,292690.88527000009,""]
["2014_BCR_INS_EXP_D-027","Transferts à la sécurité sociale",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_BCR_INS_EXP_D-028","Transferts aux pouvoirs locaux",454.27951000000002,119.56925,6.8617500000000007,1646.90101,1981.7490699999998,9738.1641400000008,8679.2812200000008,10338.83598,4436.7315499999995,8556.1694499999994,139.49601999999999,25436.767540000001,71534.806489999988,""]
["2014_BCR_INS_EXP_D-029","Transferts à l'enseignement autonome subsidié",0,154.71588,157.35300000000001,677.78128000000004,253.01307,870.85289000000012,279.45067999999998,514.22671000000003,846.26219999999989,547.74635000000001,1192.1363000000001,9437.1660299999985,14930.704389999997,""]
["2014_BCR_INS_EXP_D-030","Transferts vers d'autres groupes institutionnels",2353.40544,2030.8720999999998,1671.0557099999999,736.17303000000004,3628.4684900000002,1179.4632299999998,2076.7031000000002,670.13386000000003,593.25823000000003,603.84311000000002,1285.16137,5531.4237700000003,22359.961440000003,""]
["2014_BCR_INS_EXP_D-031","Investissements",5381.3907500000005,9793.33043,12151.075379999998,11877.555240000002,14115.7482,17760.738120000002,14433.776010000001,10875.38609,36132.134749999997,31681.453669999995,29861.25202,96025.864969999995,290089.70562999998,""]
["2014_BCR_INS_EXP_D-032","Total hors opérations financières et opérations internes",112653.88584000002,114784.99172000001,123434.61658999998,131908.85171000002,132284.80178999997,147118.61412000001,144476.73793,126947.84411999998,142786.49828,160135.20198000001,167119.21710000001,406820.95979000005,1910472.2209700006,""]
["2014_BCR_INS_EXP_D-033","Octroi de crédits, participations et autres produits financiers",83421.48444,30149.609509999998,20628.840310000003,16206.207709999999,19746.641370000001,21108.601390000003,22990.216270000004,16355.604689999998,18034.421999999999,8105.67112,6113.5419400000001,27557.287320000003,290418.12807000004,""]
["2014_BCR_INS_EXP_D-034","Opérations financières relatives à la dette",223433.18327000001,29092.590700000001,6618.9512100000011,1634.96047,1634.96047,5576.0886300000002,1833.53466,1634.95947,3255.04351,9533.3168800000021,1634.95947,95961.36513000002,381843.91387000005,""]
["2014_BCR_INS_EXP_D-035","Opérations internes",1954.5993799999999,2135.8599300000001,1954.9783299999999,1954.7467999999999,1954.7721199999999,1954.5993799999999,1958.2260399999998,1954.67517,1954.4386199999999,1954.7075699999998,1954.7509599999998,1953.86493,23640.219230000002,""]
["2014_BCR_INS_EXP_D-036","Total général des dépenses",421463.1529300001,176163.05186000001,152637.38644,151704.76668999999,155621.17574999997,175757.90352000002,171258.71490000002,146893.08344999998,166030.40240999998,179728.89755000002,176822.46947000001,532293.47717000009,2606374.4821400009,""]
["2014_BCR_INS_EXP_D-053","Transferts à l'intérieur du groupe institutionnel",1447.0817700000002,4740.8427999999994,63.976889999999997,6897.0564200000008,772.80018999999993,1049.82719,5504.5721800000001,2008.1419800000001,-249.34933999999996,6621.5044200000002,1094.1538500000001,1944.9185900000002,31895.52694,""]
["2014_BCR_INS_REV_D-021","Divers",12247.6435,14608.893869999998,12324.24987,14722.753360000001,12851.105379999997,12047.281619999998,13516.238469999998,12754.610669999998,17939.671409999995,12396.53407,13695.717789999999,28236.403399999996,177341.10340999998,""]
["2014_BCR_INS_REV_D-032","Total hors opérations financières et opérations internes",177150.87294999996,141849.05476000003,274241.41459,150751.0313,208946.08272000001,79463.971189999997,159201.39248000004,109557.03571,123024.65802,177354.99213,72448.55481999999,391581.27812999993,2065570.3388,""]
["2014_BCR_INS_REV_D-034","Opérations financières relatives à la dette",200183.59515000001,32905.675949999997,25619.364330000004,19148.28787,22465.140149999999,25205.427750000003,25974.290919999999,31958.467279999997,22467.733130000001,10886.576280000001,8845.2272300000004,82717.507570000002,508377.29360999999,""]
["2014_BCR_INS_REV_D-035","Opérations internes",1998.2232299999998,2003.0375499999998,1951.7016999999998,2215.5331299999998,2028.2895299999998,2164.63438,2133.13337,2058.9440099999997,1955.4410599999999,2020.7208099999998,2094.67722,2554.4995699999999,25178.83556,""]
["2014_BCR_INS_REV_D-038","Recettes courantes pour biens et services",23089.377889999996,21647.847030000008,24430.947579999996,24290.296360000004,53951.998330000009,27752.168269999998,30888.142659999998,20001.977910000001,29228.481769999995,25686.844999999998,26254.232849999997,44790.483809999991,352012.79945999995,""]
["2014_BCR_INS_REV_D-039","Revenus de la propriété",3617.0369200000005,1589.5951700000001,3363.5859500000001,3361.78485,2965.1907699999997,4380.3450600000006,4367.4035500000009,1720.0408600000001,2336.41896,5084.0208000000002,1603.5731900000001,16904.153780000001,51293.149860000005,""]
["2014_BCR_INS_REV_D-040","Recettes fiscales",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_BCR_INS_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",442.47821999999996,74.775779999999997,261.67839000000004,22.866550000000004,8.4538299999999964,63.44773,2562.1777899999997,105.88562,80.113559999999993,285.66499999999996,84.564959999999999,5002.6073800000004,8994.7148100000013,""]
["2014_BCR_INS_REV_D-043","Transferts en provenance de la sécurité sociale",17.21659,910.04402000000005,0,0,0,0,834.34733999999992,941.64349000000004,0,518.60110999999995,712.63724999999999,0,3934.4897999999994,""]
["2014_BCR_INS_REV_D-044","Transferts en provenance des pouvoirs locaux",0,0,0,64,27,42.128440000000005,27,63.973999999999997,175.6165,28.972450000000002,77,33.524720000000002,539.21610999999996,""]
["2014_BCR_INS_REV_D-045","Transferts en provenance d'autres groupes institutionnels",281.08632,2343.3876300000002,1052.6031,1278.1243100000002,10841.308999999999,1837.84249,2643.6533200000003,204.78618,1709.6538600000001,2092.9983299999999,10422.59799,4633.1814899999999,39341.224020000001,""]
["2014_BCR_INS_REV_D-046","Désinvestissements",410.39800000000002,631.27397999999994,1.53068,915.70070999999996,0,0,0,0,3413.5027500000001,1118.14002,933.89678000000004,3594.38537,11018.828289999998,""]
["2014_BCR_INS_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",106948.20080000001,28503.059509999999,8027.4120199999998,3043.4212799999996,4334.2821000000004,6984.5504399999991,7355.2777299999998,3310.8262499999996,4668.8053199999995,10262.30269,5833.0398199999991,13100.171400000001,202371.34935999999,""]
["2014_BCR_INS_REV_D-048","Total général des recettes",486280.89212999999,205260.82777000003,309839.89263999998,175158.27358000001,237773.79450000002,113818.58376000001,194664.09450000004,146885.27325,152116.63753000001,200524.59191000002,89221.499089999998,489953.45666999993,2801497.81733,{"$f":"IF(COUNTBLANK(Q66)=0,IF(RIGHT(A66,12)=Q66,TRUE,FALSE),\"\")","v":""}]
["2014_BCR_INS_REV_D-053","Transferts à l'intérieur du groupe institutionnel",137045.63550999999,100043.23728,232806.81901999997,106095.50515999999,128301.02541,33340.757579999998,104362.42935000003,73764.116979999992,68141.199209999992,130143.21535000001,18664.334009999999,288386.53817999997,1421094.8130399999,""]
["2014_C-B_BAL_D-049","Solde hors opérations financières et opérations internes",-237408.17702000006,-201061.28231999988,-102874.84449000005,355584.56700000004,-185759.73682999995,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTBLANK(Q68)=0,IF(RIGHT(A68,10)=Q68,TRUE,FALSE),\"\")","v":""}]
["2014_C-B_BAL_D-050","Solde",-233074.77510000003,-159304.26831999992,-122544.22578000004,386307.03200000001,-128616.23719999997,null,null,null,null,null,null,null,null,""]
["2014_C-B_EXP_D-021","Divers",0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2014_C-B_EXP_D-022","Salaires et charges sociales",189511.21465000001,249793.51699999999,191329.96695,447461.70400000003,1078096.4026000001,null,null,null,null,null,null,null,null,""]
["2014_C-B_EXP_D-023","Dépenses courantes pour biens et services",44471.239090000003,49274.985999999997,46927.801579999999,56579.3,197253.32666999998,null,null,null,null,null,null,null,null,""]
["2014_C-B_EXP_D-024","Charges d'intérêt",4277.3065200000001,8482.1110000000008,12356.72719,15460.758,40576.902710000002,null,null,null,null,null,null,null,null,""]
["2014_C-B_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",23952.131139999998,29296.394,20814.579860000002,32490.760999999999,106553.86599999999,null,null,null,null,null,null,null,null,""]
["2014_C-B_EXP_D-031","Investissements",28639.971820000002,70252.72,58900.436149999994,86943.638000000006,244736.76597000001,null,null,null,null,null,null,null,null,""]
["2014_C-B_EXP_D-032","Total hors opérations financières et opérations internes",541407.05370000005,569991.27199999988,483766.98036000005,777369.66100000008,2372534.9670599997,null,null,null,null,null,null,null,null,""]
["2014_C-B_EXP_D-033","Octroi de crédits, participations et autres produits financiers",0,3.33,4.69604,8627.7909999999993,8635.8170399999999,null,null,null,null,null,null,null,null,""]
["2014_C-B_EXP_D-034","Opérations financières relatives à la dette",13276.75585,32465.486000000001,25311.583739999998,56989.481,128043.30658999999,null,null,null,null,null,null,null,null,""]
["2014_C-B_EXP_D-035","Opérations internes",0,35.774999999999999,39.92745,17411.537,17487.239450000001,null,null,null,null,null,null,null,null,""]
["2014_C-B_EXP_D-036","Total général des dépenses",554683.80955000001,602495.8629999999,509123.18759000005,860398.47000000009,2526701.3301399997,null,null,null,null,null,null,null,null,""]
["2014_C-B_EXP_D-109","Transferts vers l'autorité supérieure",550.32954999999993,412.43900000000002,683.06098999999995,1486.2909999999999,3132.1205399999999,null,null,null,null,null,null,null,null,""]
["2014_C-B_EXP_D-110","Transferts vers les provinces et les autres pouvoirs publics",250004.86093,162479.10500000001,152754.40763999999,136947.209,702185.58257000009,null,null,null,null,null,null,null,null,""]
["2014_C-B_REV_D-021","Divers",50.566079999999999,1,32.764200000000002,80.03,164.36027999999999,null,null,null,null,null,null,null,null,""]
["2014_C-B_REV_D-032","Total hors opérations financières et opérations internes",303998.87667999999,368929.98968,380892.13587,1132954.2280000001,2186775.2302299999,null,null,null,null,null,null,null,null,""]
["2014_C-B_REV_D-034","Opérations financières relatives à la dette",16877.04089,53089.196000000004,25419.597590000001,56065.175000000003,151451.00948000001,null,null,null,null,null,null,null,null,""]
["2014_C-B_REV_D-035","Opérations internes",733.11688000000004,21092.631000000001,-19739.694,57691.663,59777.716880000007,null,null,null,null,null,null,null,null,""]
["2014_C-B_REV_D-038","Recettes courantes pour biens et services",26307.190469999998,25021.85469,23402.865880000001,40454.369999999995,115186.28103999999,null,null,null,null,null,null,null,null,""]
["2014_C-B_REV_D-039","Revenus de la propriété",283.13695000000001,37054.956380000003,23860.786909999999,2960.777,64159.65724,null,null,null,null,null,null,null,null,""]
["2014_C-B_REV_D-040","Recettes fiscales",100549.01681,124850.29699999999,91864.027170000001,636757.88300000003,954021.22398000001,null,null,null,null,null,null,null,null,""]
["2014_C-B_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",1703.9669899999999,2842.7410800000002,1959.9162899999999,10879.201000000001,17385.825360000003,null,null,null,null,null,null,null,null,""]
["2014_C-B_REV_D-046","Désinvestissements",36.438499999999998,332.76191,470.11581999999999,4174.8649999999998,5014.1812300000001,null,null,null,null,null,null,null,null,""]
["2014_C-B_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",0,79.777999999999992,6.9223499999999998,-5.5640000000000001,81.136349999999993,null,null,null,null,null,null,null,null,""]
["2014_C-B_REV_D-048","Total général des recettes",321609.03444999998,443191.59467999998,386578.96181000001,1246705.5020000001,2398085.0929399999,null,null,null,null,null,null,null,null,""]
["2014_C-B_REV_D-111","Transferts en provenance de l'autorité supérieure",162105.41508000001,166045.98077999998,234854.70099000001,427790.745,990796.84184999997,null,null,null,null,null,null,null,null,""]
["2014_C-B_REV_D-112","Transferts en provenance des provinces et d'autres pouvoirs publics",12963.1458,12780.39784,4446.9586100000006,9856.357,40046.859250000001,null,null,null,null,null,null,null,null,""]
["2014_CCC_CA_BAL_D-049","Solde hors opérations financières et opérations internes",-9402,-636,336,-2158,581,-572,-2352,4394,346,2165,-1211,8551,42,""]
["2014_CCC_CA_BAL_D-050","Solde",-9400,-635,336,-2123,582,-571,-2318,4395,346,2198,-1211,8551,150,""]
["2014_CCC_CA_EXP_D-021","Divers",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_CCC_CA_EXP_D-022","Salaires et charges sociales",1048,11,976,267,28,1013,614,7,9,1046,13,140,5172,""]
["2014_CCC_CA_EXP_D-023","Dépenses courantes pour biens et services",152,220,350,438,93,323,158,93,137,102,162,698,2926,""]
["2014_CCC_CA_EXP_D-024","Charges d'intérêt",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_CCC_CA_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",7993,5673,3349,6084,4138,4142,5648,839,4299,4404,3050,4217,53836,""]
["2014_CCC_CA_EXP_D-026","Transferts vers les organismes à consolider",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_CCC_CA_EXP_D-027","Transferts à la sécurité sociale",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_CCC_CA_EXP_D-028","Transferts aux pouvoirs locaux",5965,661,574,1060,5898,762,6660,337,5943,994,636,723,30213,""]
["2014_CCC_CA_EXP_D-029","Transferts à l'enseignement autonome subsidié",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_CCC_CA_EXP_D-030","Transferts vers d'autres groupes institutionnels",1,0,0,8,7,0,0,0,0,0,0,4,20,""]
["2014_CCC_CA_EXP_D-031","Investissements",0,2,3,7,7,0,40,19,16,2,30,16,142,""]
["2014_CCC_CA_EXP_D-032","Total hors opérations financières et opérations internes",15159,6567,5252,7864,10171,6240,13120,1295,10404,6548,3891,5798,92309,""]
["2014_CCC_CA_EXP_D-033","Octroi de crédits, participations et autres produits financiers",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_CCC_CA_EXP_D-034","Opérations financières relatives à la dette",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_CCC_CA_EXP_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_CCC_CA_EXP_D-036","Total général des dépenses",15159,6567,5252,7864,10171,6240,13120,1295,10404,6548,3891,5798,92309,""]
["2014_CCC_CA_REV_D-021","Divers",0,2,4,17,2,36,17,0,0,14,0,13,105,""]
["2014_CCC_CA_REV_D-032","Total hors opérations financières et opérations internes",5757,5931,5588,5706,10752,5668,10768,5689,10750,8713,2680,14349,92351,""]
["2014_CCC_CA_REV_D-034","Opérations financières relatives à la dette",2,1,0,35,1,1,34,1,0,33,0,0,108,""]
["2014_CCC_CA_REV_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_CCC_CA_REV_D-038","Recettes courantes pour biens et services",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_CCC_CA_REV_D-039","Revenus de la propriété",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_CCC_CA_REV_D-040","Recettes fiscales",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_CCC_CA_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",0,0,0,0,0,0,0,0,0,0,0,2,2,""]
["2014_CCC_CA_REV_D-042","Transferts en provenance des organismes à consolider",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_CCC_CA_REV_D-043","Transferts en provenance de la sécurité sociale",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_CCC_CA_REV_D-044","Transferts en provenance des pouvoirs locaux",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_CCC_CA_REV_D-045","Transferts en provenance d'autres groupes institutionnels",5757,5929,5584,5689,10750,5632,10751,5689,10750,8699,2680,14334,92244,""]
["2014_CCC_CA_REV_D-046","Désinvestissements",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_CCC_CA_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_CCC_CA_REV_D-048","Total général des recettes",5759,5932,5588,5741,10753,5669,10802,5690,10750,8746,2680,14349,92459,""]
["2014_CCC_INS_BAL_D-049","Solde hors opérations financières et opérations internes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_CCC_INS_BAL_D-050","Solde",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_CCC_INS_EXP_D-021","Divers",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_CCC_INS_EXP_D-022","Salaires et charges sociales",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTBLANK(Q132)=0,IF(RIGHT(A132,10)=Q132,TRUE,FALSE),\"\")","v":""}]
["2014_CCC_INS_EXP_D-023","Dépenses courantes pour biens et services",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_CCC_INS_EXP_D-024","Charges d'intérêt",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_CCC_INS_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_CCC_INS_EXP_D-027","Transferts à la sécurité sociale",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_CCC_INS_EXP_D-028","Transferts aux pouvoirs locaux",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_CCC_INS_EXP_D-029","Transferts à l'enseignement autonome subsidié",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_CCC_INS_EXP_D-030","Transferts vers d'autres groupes institutionnels",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_CCC_INS_EXP_D-031","Investissements",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_CCC_INS_EXP_D-032","Total hors opérations financières et opérations internes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_CCC_INS_EXP_D-033","Octroi de crédits, participations et autres produits financiers",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_CCC_INS_EXP_D-034","Opérations financières relatives à la dette",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_CCC_INS_EXP_D-035","Opérations internes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_CCC_INS_EXP_D-036","Total général des dépenses",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_CCC_INS_EXP_D-053","Transferts à l'intérieur du groupe institutionnel",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_CCC_INS_REV_D-021","Divers",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_CCC_INS_REV_D-032","Total hors opérations financières et opérations internes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_CCC_INS_REV_D-034","Opérations financières relatives à la dette",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_CCC_INS_REV_D-035","Opérations internes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_CCC_INS_REV_D-038","Recettes courantes pour biens et services",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_CCC_INS_REV_D-039","Revenus de la propriété",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_CCC_INS_REV_D-040","Recettes fiscales",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_CCC_INS_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_CCC_INS_REV_D-043","Transferts en provenance de la sécurité sociale",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_CCC_INS_REV_D-044","Transferts en provenance des pouvoirs locaux",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_CCC_INS_REV_D-045","Transferts en provenance d'autres groupes institutionnels",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_CCC_INS_REV_D-046","Désinvestissements",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_CCC_INS_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_CCC_INS_REV_D-048","Total général des recettes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_CCC_INS_REV_D-053","Transferts à l'intérieur du groupe institutionnel",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_C-Fl_BAL_D-049","Solde hors opérations financières et opérations internes",-130287,-502689,1564,257455,-373957,null,null,null,null,null,null,null,null,""]
["2014_C-Fl_BAL_D-050","Solde",-129793,-487856,-80849,8364,-690134,null,null,null,null,null,null,null,null,""]
["2014_C-Fl_EXP_D-021","Divers",16093,38334,18492,47835,120754,null,null,null,null,null,null,null,null,""]
["2014_C-Fl_EXP_D-022","Salaires et charges sociales",511742,723572,921211,1140829,3297354,null,null,null,null,null,null,null,null,""]
["2014_C-Fl_EXP_D-023","Dépenses courantes pour biens et services",290347,343548,331852,466937,1432684,null,null,null,null,null,null,null,null,""]
["2014_C-Fl_EXP_D-024","Charges d'intérêt",12013,21326,88928,65841,188108,null,null,null,null,null,null,null,null,""]
["2014_C-Fl_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",312663,13493,306632,291784,924572,null,null,null,null,null,null,null,null,""]
["2014_C-Fl_EXP_D-031","Investissements",140635,233901,248824,452759,1076119,null,null,null,null,null,null,null,null,""]
["2014_C-Fl_EXP_D-032","Total hors opérations financières et opérations internes",1824895,2002569,2350416,3009650,9187530,null,null,null,null,null,null,null,null,""]
["2014_C-Fl_EXP_D-033","Octroi de crédits, participations et autres produits financiers",2206,5798,30624,345695,384323,null,null,null,null,null,null,null,null,""]
["2014_C-Fl_EXP_D-034","Opérations financières relatives à la dette",31079,62164,168403,149796,411442,null,null,null,null,null,null,null,null,""]
["2014_C-Fl_EXP_D-035","Opérations internes",null,0,0,0,null,null,null,null,null,null,null,null,null,""]
["2014_C-Fl_EXP_D-036","Total général des dépenses",1858180,2070531,2549443,3505141,9983295,null,null,null,null,null,null,null,null,""]
["2014_C-Fl_EXP_D-109","Transferts vers l'autorité supérieure",13460,30066,47971,8310,99807,null,null,null,null,null,null,null,null,""]
["2014_C-Fl_EXP_D-110","Transferts vers les provinces et les autres pouvoirs publics",527942,598329,386506,535355,2048132,null,null,null,null,null,null,null,null,""]
["2014_C-Fl_REV_D-021","Divers",27284,21934,38067,62857,150142,null,null,null,null,null,null,null,null,""]
["2014_C-Fl_REV_D-032","Total hors opérations financières et opérations internes",1694608,1499880,2351980,3267105,8813573,null,null,null,null,null,null,null,null,""]
["2014_C-Fl_REV_D-034","Opérations financières relatives à la dette",29624,80992,106957,159124,376697,null,null,null,null,null,null,null,null,""]
["2014_C-Fl_REV_D-035","Opérations internes",null,0,0,0,null,null,null,null,null,null,null,null,null,""]
["2014_C-Fl_REV_D-038","Recettes courantes pour biens et services",110564,146679,127155,278114,662512,null,null,null,null,null,null,null,null,""]
["2014_C-Fl_REV_D-039","Revenus de la propriété",3062,50579,74526,195673,323840,null,null,null,null,null,null,null,null,""]
["2014_C-Fl_REV_D-040","Recettes fiscales",509087,789856,1291992,1741262,4332197,null,null,null,null,null,null,null,null,""]
["2014_C-Fl_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",123162,18275,193226,356454,691117,null,null,null,null,null,null,null,null,""]
["2014_C-Fl_REV_D-046","Désinvestissements",4278,3139,14444,68145,90006,null,null,null,null,null,null,null,null,""]
["2014_C-Fl_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",4155,1803,9657,87276,102891,null,null,null,null,null,null,null,null,""]
["2014_C-Fl_REV_D-048","Total général des recettes",1728387,1582675,2468594,3513505,9293161,null,null,null,null,null,null,null,null,""]
["2014_C-Fl_REV_D-111","Transferts en provenance de l'autorité supérieure",900944,453542,554118,408107,2316711,null,null,null,null,null,null,null,null,""]
["2014_C-Fl_REV_D-112","Transferts en provenance des provinces et d'autres pouvoirs publics",16227,15876,58452,156493,247048,null,null,null,null,null,null,null,null,""]
["2014_C-G_BAL_D-049","Solde hors opérations financières et opérations internes",7528.227050000005,-10580.649299999986,-12666.404320000031,9177.9194400000015,-6540.9071300000105,null,null,null,null,null,null,null,null,""]
["2014_C-G_BAL_D-050","Solde",24734.989590000001,-4488.2914999999884,-13567.249570000031,7637.9161399999939,14317.364659999976,null,null,null,null,null,null,null,null,""]
["2014_C-G_EXP_D-021","Divers",0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2014_C-G_EXP_D-022","Salaires et charges sociales",7177.7456199999979,8835.004629999994,8116.2799300000424,8590.8303099999812,32719.860490000014,null,null,null,null,null,null,null,null,""]
["2014_C-G_EXP_D-023","Dépenses courantes pour biens et services",5111.6870799999997,4371.2294499999953,4826.9522599999891,5602.4952600000206,19912.364050000004,null,null,null,null,null,null,null,null,""]
["2014_C-G_EXP_D-024","Charges d'intérêt",156.13029,178.39556999999968,696.69812999999999,1183.1615199999999,2214.3855099999996,null,null,null,null,null,null,null,null,""]
["2014_C-G_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",988.01182999999992,1483.4053000000004,1022.6779199999986,1531.8725400000046,5025.9675900000038,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTBLANK(Q196)=0,IF(RIGHT(A196,10)=Q196,TRUE,FALSE),\"\")","v":""}]
["2014_C-G_EXP_D-031","Investissements",2280.1767200000004,4678.5800300000001,5368.3912599999976,8778.2579700000024,21105.40598,null,null,null,null,null,null,null,null,""]
["2014_C-G_EXP_D-032","Total hors opérations financières et opérations internes",19991.958389999996,23144.120299999991,23767.552370000027,30891.008150000012,97794.639210000023,null,null,null,null,null,null,null,null,""]
["2014_C-G_EXP_D-033","Octroi de crédits, participations et autres produits financiers",30.301220000000001,151.27797000000001,57.765199999999993,55.114850000000011,294.45924000000002,null,null,null,null,null,null,null,null,""]
["2014_C-G_EXP_D-034","Opérations financières relatives à la dette",409.4690700000001,476.24553999999978,1073.8704499999994,5132.167250000005,7091.7523100000044,null,null,null,null,null,null,null,null,""]
["2014_C-G_EXP_D-035","Opérations internes",0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2014_C-G_EXP_D-036","Total général des dépenses",20431.728679999997,23771.64380999999,24899.188020000027,36078.29025000002,105180.85076000003,null,null,null,null,null,null,null,null,""]
["2014_C-G_EXP_D-109","Transferts vers l'autorité supérieure",17.411060000000003,104.41194999999999,151.60148000000004,156.90862999999999,430.33312000000001,null,null,null,null,null,null,null,null,""]
["2014_C-G_EXP_D-110","Transferts vers les provinces et les autres pouvoirs publics",4260.7957900000001,3493.0933700000014,3584.9513900000015,5047.4819200000002,16386.322470000003,null,null,null,null,null,null,null,null,""]
["2014_C-G_REV_D-021","Divers",0,0,6.9638,0,6.9638,null,null,null,null,null,null,null,null,""]
["2014_C-G_REV_D-032","Total hors opérations financières et opérations internes",27520.185440000001,12563.471000000005,11101.148049999996,40068.927590000014,91253.732080000016,null,null,null,null,null,null,null,null,""]
["2014_C-G_REV_D-034","Opérations financières relatives à la dette",0,0,65,3425.9494799999998,3490.9494799999998,null,null,null,null,null,null,null,null,""]
["2014_C-G_REV_D-035","Opérations internes",17624.140489999998,6719.8813099999988,165.67209999999997,125.72173000000001,24635.415629999996,null,null,null,null,null,null,null,null,""]
["2014_C-G_REV_D-038","Recettes courantes pour biens et services",6049.5782799999988,2591.0257900000029,1936.3544799999997,5565.0374400000019,16141.995990000003,null,null,null,null,null,null,null,null,""]
["2014_C-G_REV_D-039","Revenus de la propriété",19.466549999999994,744.33898000000011,1513.5804700000001,1097.2065699999996,3374.5925699999998,null,null,null,null,null,null,null,null,""]
["2014_C-G_REV_D-040","Recettes fiscales",5142.9250000000011,6770.3315799999982,5429.4669399999984,20668.593639999996,38011.317159999991,null,null,null,null,null,null,null,null,""]
["2014_C-G_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",270.08976000000001,333.60698000000002,297.3188899999999,230.10295000000025,1131.1185800000003,null,null,null,null,null,null,null,null,""]
["2014_C-G_REV_D-046","Désinvestissements",1.2549999999999999,413.39709999999997,155.47646,582.53196999999977,1152.6605299999997,null,null,null,null,null,null,null,null,""]
["2014_C-G_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",22.392340000000001,0,0.1183,95.607589999999988,118.11822999999998,null,null,null,null,null,null,null,null,""]
["2014_C-G_REV_D-048","Total général des recettes",45166.718269999998,19283.352310000002,11331.938449999996,43716.206390000014,119498.21542000002,null,null,null,null,null,null,null,null,""]
["2014_C-G_REV_D-111","Transferts en provenance de l'autorité supérieure",15708.90396,1599.0184900000017,1613.8852399999978,11129.40127000002,30051.208960000022,null,null,null,null,null,null,null,null,""]
["2014_C-G_REV_D-112","Transferts en provenance des provinces et d'autres pouvoirs publics",327.96689000000003,111.75208000000002,148.10176999999999,796.05374999999992,1383.8744900000002,null,null,null,null,null,null,null,null,""]
["2014_CS_CA_BAL_D-049","Solde hors opérations financières et opérations internes",-2016831.6080499999,-2339792.4343599984,-1489196.8607299998,-4571724.6601900049,-1944812.8260100009,3340303.4626699984,1799902.9257500032,490352.05260999664,-793399.14223999507,-2187053.8909599986,-3279908.8659250047,-313349.37057000585,-13305511.218004994,""]
["2014_CS_CA_BAL_D-050","Solde",2233006.37096,2258940.5580700007,7905271.2099000001,-15095682.031950006,-909374.60682000127,5837009.3801999986,3726054.5069900053,89882.353709996911,6309441.3332100064,-975371.86071999744,-15688391.162405005,-1331559.1999800056,-5640773.1488349885,""]
["2014_CS_CA_EXP_D-021","Divers",0,0,87.530789999999996,0,7.3962300000000027,0,0,46.608609999999999,0,7.0762599999999907,0,0,148.61188999999999,""]
["2014_CS_CA_EXP_D-022","Salaires et charges sociales",471399.77892999968,466832.34129999974,495805.00393999938,476353.86306000152,819679.42794000008,505405.68465000205,460275.66551999468,453491.58013000246,560521.85920999898,454468.46418000106,454254.93748000264,695086.72848000005,6313575.3348200023,""]
["2014_CS_CA_EXP_D-023","Dépenses courantes pour biens et services",55274.670559999999,123536.6095299997,155267.29740000053,137896.90154999972,141524.64318999968,118644.77210999979,162399.23823999951,154148.45517000125,107377.3505899983,143001.0648500009,138324.09276000131,358131.55990000162,1795526.6558500023,""]
["2014_CS_CA_EXP_D-024","Charges d'intérêt",77.020260000000007,-4713.5730199999998,39673.593529999998,6783434.7229599999,2027982.9504300011,-4122868.0543600013,1225786.7790599996,35296.449390000664,-889965.72959000058,2067227.2928100014,1976699.0949200001,2886395.5374300033,12025026.083820002,""]
["2014_CS_CA_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",697530.45714999991,1210576.6620200002,706050.90579000011,1013512.6717499997,399587.11826999986,891881.04318999988,646190.80488000042,332401.93710000033,396385.40722999995,283226.75818999973,603540.01105000032,3719654.1857900005,10900537.962409999,""]
["2014_CS_CA_EXP_D-026","Transferts vers les organismes à consolider",2066277.01569,934380.82009000005,1262171.5634800002,905191.90361999953,895639.5475499999,1154042.8811600008,1830459.3400200014,54481.78307999883,1040052.6025199983,1028922.5978399985,521229.29834999947,375272.75841000187,12068122.111809999,""]
["2014_CS_CA_EXP_D-027","Transferts à la sécurité sociale",1862006.95881,931516.25942999986,931359.63130000001,1862102.2393199997,1788.8038400001824,2806178.3567200005,168.56121000088751,1614.087689999491,917708.04679000005,4002841.9507099986,126342.78034000099,786892.81329999864,14230520.489460001,""]
["2014_CS_CA_EXP_D-028","Transferts aux pouvoirs locaux",260708.28253,155791.04433000006,187449.03514999992,154080.60623999996,212405.47043000004,246068.41555000021,190420.26657999956,148284.85157000038,159201.07726999989,173555.51594000027,58958.2748499999,231667.74708000029,2178590.5875200005,""]
["2014_CS_CA_EXP_D-029","Transferts à l'enseignement autonome subsidié",1700.5958900000001,92,72.932319999999891,726.35046999999986,2055.6100000000006,7399.8349999999991,2867.4700000000012,27.861000000000786,280.09999999999854,9864.9987000000019,557.45999999999913,5549.6882499999992,31194.901630000004,""]
["2014_CS_CA_EXP_D-030","Transferts vers d'autres groupes institutionnels",36056.221649999999,169359.58454000001,55714.898939999985,163829.55797000011,282662.20199999999,89502.541259999911,93345.4081300002,18125.444399999775,38747.133619999942,49565.787309999934,39297.77129000015,180444.23577000014,1216650.78688,""]
["2014_CS_CA_EXP_D-031","Investissements",5981.0303199999998,14156.345309999999,20724.784540000004,9707.0229400000135,12511.433920000003,14409.315070000019,57306.225959999989,14576.990479999953,11978.117260000001,39730.338340000009,25285.380650000065,72490.512070000113,298857.49686000019,""]
["2014_CS_CA_EXP_D-032","Total hors opérations financières et opérations internes",5457012.0317900004,4001528.0935299993,3854377.1771800001,11506835.839880003,4795844.6038000006,1710664.790350002,4669219.7595999967,1212496.048620003,2342285.9648999954,8252411.8451300012,3944489.1016900046,9311585.7664800063,61058751.022950001,""]
["2014_CS_CA_EXP_D-033","Octroi de crédits, participations et autres produits financiers",1147856.8372299999,32193.171319999998,-78654.675460000057,1507808.0640000002,922434.96742000012,612735.2910000002,480852.8801999999,328974.42044999986,511147.89590999985,1092917.7638100008,826715.85368999955,569872.60868999991,7954855.0782600008,""]
["2014_CS_CA_EXP_D-034","Opérations financières relatives à la dette",5359.74359,29300,445426.59638,14501639.43469,36250,74111.469510000199,31539.334969999269,71700,122947.94779999927,76688.873609999195,13752845.95066,557780.29184000194,29705589.64305,""]
["2014_CS_CA_EXP_D-035","Opérations internes",38.038640000000001,71.519600000000011,33.361459999999994,37.865170000000006,33.228459999999984,27.043610000000001,52.622930000000053,78.302409999999952,34.381959999999992,109.92746,23.186659999999961,215.9143600000001,755.39272000000005,""]
["2014_CS_CA_EXP_D-036","Total général des dépenses",6610266.6512500001,4063092.7844499997,4221182.4595600003,27516321.203740004,5754562.7996800011,2397538.5944700027,5181664.5976999952,1613248.7714800029,2976416.1905699945,9422128.4100100007,18524074.092700005,10439454.581370007,98719951.136979997,""]
["2014_CS_CA_REV_D-021","Divers",5473.1659199999986,10905.780549999999,6998.3126399999992,9179.0765200000005,6832.0918700000002,9721.0444199999984,11423.573110000001,6971.8486899999998,7728.4664100000009,8473.3522599999997,6648.9242600000007,80321.771210000006,170677.40785999998,""]
["2014_CS_CA_REV_D-032","Total hors opérations financières et opérations internes",3440180.4237400005,1661735.6591700006,2365180.3164500003,6935111.1796899978,2851031.7777899997,5050968.2530200006,6469122.6853499999,1702848.1012299997,1548886.8226600003,6065357.9541700026,664580.23576499987,8998236.3959100004,47753239.804945007,""]
["2014_CS_CA_REV_D-034","Opérations financières relatives à la dette",5350000,4659751.2437800001,5079686,5479103.8377700001,1990000,3181427.9836300001,2438000,0,3502095.3955600001,2380000,2167000,10338,36237402.46074,""]
["2014_CS_CA_REV_D-035","Opérations internes",240.76458999999997,-982.43617999999969,744.00486000000001,41.580939999999998,62.170719999999996,56.192679999999996,22.804220000000001,72.143359999999987,18.759440000000005,1003.9375100000001,3386.5563399999996,3945.31529,8611.7937700000002,""]
["2014_CS_CA_REV_D-038","Recettes courantes pour biens et services",18938.348289999998,23182.14244,230027.34561999998,-131478.63141999999,23256.374199999998,423061.38175,257959.6295800001,11699.122370000005,27887.80488,120898.50989000002,-3376.000269999995,924273.66492999962,1926329.6922599999,""]
["2014_CS_CA_REV_D-039","Revenus de la propriété",13468.88997,22828.499529999997,789060.26778999995,310634.85024,152127.00664000004,26660.895909999999,21585.40842,10210.940559999997,53933.833380000004,11801.40904,12595.176359999999,54949.487059999985,1479856.6649,""]
["2014_CS_CA_REV_D-040","Recettes fiscales",3337885.1426300006,1540045.1083300007,1263473.3329200004,6687235.8289499991,2591864.8134699999,4520638.2402500007,6210644.1278900011,1617732.1833699998,1412155.2890900001,5857879.2076900024,532405.20852499991,7748362.3081600014,43320320.79127501,""]
["2014_CS_CA_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",50324.064020000005,59545.318470000013,69171.521510000006,59257.823460000007,61548.564370000015,52517.670750000005,-50360.325070000014,53739.166280000005,45175.230580000003,55395.48158,57920.664420000001,113215.26027,627450.44064000004,""]
["2014_CS_CA_REV_D-042","Transferts en provenance des organismes à consolider",3658.8694700000001,65.951979999999992,11.781940000000001,4.2801600000000004,15019.8516,10000.54283,17215.769880000003,833.78953999999999,-8.40015,6457.0892199999998,56278.461519999997,1412.6268500000001,110950.61483999999,""]
["2014_CS_CA_REV_D-043","Transferts en provenance de la sécurité sociale",0,0,4300,21.979089999999999,0,0,0,0,11.319000000000001,0,0,0,4333.2980900000002,""]
["2014_CS_CA_REV_D-044","Transferts en provenance des pouvoirs locaux",0,2136.1045199999999,0,40.839449999999999,0,0,28.8005,0.47189999999999999,1.21384,3.63,0,13.10577,2224.1659799999998,""]
["2014_CS_CA_REV_D-045","Transferts en provenance d'autres groupes institutionnels",9786,0,0,0,0,0,0,0,0,0,0,521,10307,""]
["2014_CS_CA_REV_D-046","Désinvestissements",645.94344000000001,3026.75335,2137.7540300000001,215.13324,383.07564000000002,8368.4771100000016,625.70103999999992,1660.57852,2002.0656300000001,4449.2744899999998,2107.8009499999998,75167.171659999993,100789.72909999998,""]
["2014_CS_CA_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",52851.833879999998,1528.8757500000002,4680843.34815,6382.5733899999996,4094.2443499999999,2095.5453400000001,573.61512000000005,210.88060000000002,4234856.546120001,394.65760999999998,716.13819000000001,95375.670190000004,9079923.9286900014,""]
["2014_CS_CA_REV_D-048","Total général des recettes",8843273.0222100001,6322033.3425200004,12126453.66946,12420639.171789998,4845188.1928599998,8234547.9746700013,8907719.1046900004,1703131.1251899998,9285857.5237800013,8446756.5492900033,2835682.9302949999,9107895.3813900016,93079177.988145009,""]
["2014_CS_INS_BAL_D-049","Solde hors opérations financières et opérations internes",335547,83393,5346,-10527,-75535,457373,12451,38979,-261345,13597,-311064,-142772,145443,""]
["2014_CS_INS_BAL_D-050","Solde",427545,2364,117725,-17705,-69969,462293,4734,42756,-428650,27985,-315854,-90064,163160,""]
["2014_CS_INS_EXP_D-021","Divers",2695,117,4,11,4248,1028,7792,140,1818,390,4601,4110,26954,""]
["2014_CS_INS_EXP_D-022","Salaires et charges sociales",714613,378833,402161,405092,439875,442017,420922,379652,403508,412858,384939,134523,4918993,""]
["2014_CS_INS_EXP_D-023","Dépenses courantes pour biens et services",21601,38716,247824,39186,35316,47034,35357,31529,250353,47200,58315,96782,949213,""]
["2014_CS_INS_EXP_D-024","Charges d'intérêt",486,5,1525,28,14,55,368,807,2933,35,91,20170,26517,""]
["2014_CS_INS_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",656616,443448,331521,408899,393600,387676,381946,369527,487666,387800,381489,116505,4746693,""]
["2014_CS_INS_EXP_D-027","Transferts à la sécurité sociale",546,342,32,694,1071,3607,1462,367,1151,914,400,5981,16567,""]
["2014_CS_INS_EXP_D-028","Transferts aux pouvoirs locaux",195189,100562,109373,113759,108566,109767,117665,107688,106797,118115,105518,39762,1332761,""]
["2014_CS_INS_EXP_D-029","Transferts à l'enseignement autonome subsidié",475797,247697,248298,248648,251488,251201,250562,251319,254459,255438,255970,16588,3007465,{"$f":"IF(COUNTBLANK(Q260)=0,IF(RIGHT(A260,10)=Q260,TRUE,FALSE),\"\")","v":""}]
["2014_CS_INS_EXP_D-030","Transferts vers d'autres groupes institutionnels",5152,5159,5166,5153,5159,5160,5154,5155,5154,5160,5154,-384,56342,""]
["2014_CS_INS_EXP_D-031","Investissements",5838,18666,16013,14737,18353,16924,14941,10672,15373,19446,14893,43944,209800,""]
["2014_CS_INS_EXP_D-032","Total hors opérations financières et opérations internes",2088497,1235955,1424646,1238389,1269634,1277471,1241185,1159943,1534253,1249769,1213590,484910,15418242,""]
["2014_CS_INS_EXP_D-033","Octroi de crédits, participations et autres produits financiers",4059,5669,4989,557143,8926,330,8128,17816,179961,8432,4274,26171,825898,""]
["2014_CS_INS_EXP_D-034","Opérations financières relatives à la dette",13572,11000,13132,6045,39,39,6424,9607,2384,8046,1018,14062,85368,""]
["2014_CS_INS_EXP_D-035","Opérations internes",149489,141587,144314,141141,145688,161750,142769,142572,146337,142586,146849,233035,1838117,""]
["2014_CS_INS_EXP_D-036","Total général des dépenses",2255617,1394211,1587081,1942718,1424287,1439590,1398506,1329938,1862935,1408833,1365731,758178,18167625,""]
["2014_CS_INS_EXP_D-053","Transferts à l'intérieur du groupe institutionnel",9964,2410,62729,2182,11944,13002,5016,3087,5041,2413,2220,6929,126937,""]
["2014_CS_INS_REV_D-021","Divers",1911,1631,1750,4240,2723,58514,4605,1703,3130,3860,2819,21011,107897,""]
["2014_CS_INS_REV_D-032","Total hors opérations financières et opérations internes",2424044,1319348,1429992,1227862,1194099,1734844,1253636,1198922,1272908,1263366,902526,342138,15563685,""]
["2014_CS_INS_REV_D-034","Opérations financières relatives à la dette",500,0,2376,0,4579,0,5567,684,80,773,748,7160,22467,""]
["2014_CS_INS_REV_D-035","Opérations internes",258565,77226,142415,147245,155638,167039,144034,140632,151296,136765,138671,174538,1834064,""]
["2014_CS_INS_REV_D-038","Recettes courantes pour biens et services",27040,27378,25150,21042,33998,49348,20675,18839,24522,28716,24410,77924,379042,""]
["2014_CS_INS_REV_D-039","Revenus de la propriété",1435,1438,16528,1495,1477,26020,23587,23964,55344,23960,37673,-38525,174396,""]
["2014_CS_INS_REV_D-040","Recettes fiscales",244501,297867,200327,213084,208668,298137,208773,253363,202620,218448,302478,166572,2814838,""]
["2014_CS_INS_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",1379,883,1133,1102,1607,1066,2041,1911,1165,2678,1875,9132,25972,""]
["2014_CS_INS_REV_D-043","Transferts en provenance de la sécurité sociale",12202,9512,9457,6214,6971,6798,8720,5313,3968,9550,7151,21620,107476,""]
["2014_CS_INS_REV_D-044","Transferts en provenance des pouvoirs locaux",4210,1979,3265,375,682,23708,199,184,295,494,2554,-29842,8103,""]
["2014_CS_INS_REV_D-045","Transferts en provenance d'autres groupes institutionnels",180,1654,702,532,456,546,702,573,152,1073,606,17262,24438,""]
["2014_CS_INS_REV_D-046","Désinvestissements",1970,40,16,665,1324,6,1038,1199,7609,799,5,11076,25747,""]
["2014_CS_INS_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",53,1,130023,549906,2,0,3,32456,10001,35914,7932,144278,910569,""]
["2014_CS_INS_REV_D-048","Total général des recettes",2683162,1396575,1704806,1925013,1354318,1901883,1403240,1372694,1434285,1436818,1049877,668114,18330785,""]
["2014_CS_INS_REV_D-053","Transferts à l'intérieur du groupe institutionnel",2129216,976966,1171664,979113,936193,1270701,983296,891873,974103,973788,522955,85908,11895776,""]
["2014_C-W_BAL_D-049","Solde hors opérations financières et opérations internes",-119536,-520805,-441982,632637,-449686,null,null,null,null,null,null,null,null,""]
["2014_C-W_BAL_D-050","Solde",1071529,-533946,-237640,1017206,1317149,null,null,null,null,null,null,null,null,""]
["2014_C-W_EXP_D-021","Divers",0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2014_C-W_EXP_D-022","Salaires et charges sociales",558489,572319,419478,476104,2026390,null,null,null,null,null,null,null,null,""]
["2014_C-W_EXP_D-023","Dépenses courantes pour biens et services",172813,196536,153393,205801,728543,null,null,null,null,null,null,null,null,""]
["2014_C-W_EXP_D-024","Charges d'intérêt",10066,30793,57032,64922,162813,null,null,null,null,null,null,null,null,""]
["2014_C-W_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",37053,45821,30492,54826,168192,null,null,null,null,null,null,null,null,""]
["2014_C-W_EXP_D-031","Investissements",137370,228683,172061,274078,812192,null,null,null,null,null,null,null,null,""]
["2014_C-W_EXP_D-032","Total hors opérations financières et opérations internes",1357765,1452543,1045554,1370096,5225958,null,null,null,null,null,null,null,null,""]
["2014_C-W_EXP_D-033","Octroi de crédits, participations et autres produits financiers",1081,3152,2582,7199,14014,null,null,null,null,null,null,null,null,""]
["2014_C-W_EXP_D-034","Opérations financières relatives à la dette",14613,83595,88450,166655,353313,null,null,null,null,null,null,null,null,""]
["2014_C-W_EXP_D-035","Opérations internes",33564,4894,21593,245041,305092,null,null,null,null,null,null,null,null,""]
["2014_C-W_EXP_D-036","Total général des dépenses",1407023,1544184,1158179,1788991,5898377,null,null,null,null,null,null,null,null,""]
["2014_C-W_EXP_D-109","Transferts vers l'autorité supérieure",2146,1146,7522,17216,28030,null,null,null,null,null,null,null,null,""]
["2014_C-W_EXP_D-110","Transferts vers les provinces et les autres pouvoirs publics",439828,377245,205576,277149,1299798,null,null,null,null,null,null,null,null,""]
["2014_C-W_REV_D-021","Divers",880,548,19,228,1675,null,null,null,null,null,null,null,null,""]
["2014_C-W_REV_D-032","Total hors opérations financières et opérations internes",1238229,931738,603572,2002733,4776272,null,null,null,null,null,null,null,null,""]
["2014_C-W_REV_D-034","Opérations financières relatives à la dette",24451,49698,119140,257066,450355,null,null,null,null,null,null,null,null,""]
["2014_C-W_REV_D-035","Opérations internes",1215299,27900,197190,544034,1984423,null,null,null,null,null,null,null,null,""]
["2014_C-W_REV_D-038","Recettes courantes pour biens et services",55543,68942,59953,118558,302996,null,null,null,null,null,null,null,null,""]
["2014_C-W_REV_D-039","Revenus de la propriété",13932,11165,47928,43799,116824,null,null,null,null,null,null,null,null,""]
["2014_C-W_REV_D-040","Recettes fiscales",362975,450717,183150,1118431,2115273,null,null,null,null,null,null,null,null,""]
["2014_C-W_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",12068,9148,12780,16527,50523,null,null,null,null,null,null,null,null,""]
["2014_C-W_REV_D-046","Désinvestissements",885,3477,3739,10709,18810,null,null,null,null,null,null,null,null,""]
["2014_C-W_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",573,902,637,2364,4476,null,null,null,null,null,null,null,null,""]
["2014_C-W_REV_D-048","Total général des recettes",2478552,1010238,920539,2806197,7215526,null,null,null,null,null,null,null,null,""]
["2014_C-W_REV_D-111","Transferts en provenance de l'autorité supérieure",779347,368460,277240,606310,2031357,null,null,null,null,null,null,null,null,""]
["2014_C-W_REV_D-112","Transferts en provenance des provinces et d'autres pouvoirs publics",12599,19281,18763,88171,138814,null,null,null,null,null,null,null,null,""]
["2014_FlC_CA_BAL_D-049","Solde hors opérations financières et opérations internes",-267378.32999999728,526591.17999999993,894993.32999999961,495246.80999999959,1118350.71,47483.179999999702,951828.8599999994,1078063.3899999999,968916.32000000007,529451.22,937955.71,118739.29999999981,7400241.679999996,""]
["2014_FlC_CA_BAL_D-050","Solde",231761.1800000025,472405.17999999993,-364845.14000000013,494549.27999999956,1117027.21,44863.789999999572,939278.12999999942,1077996.0999999999,968869.94000000018,527562.65000000014,882922.75999999978,117335.40999999992,6509726.4899999984,""]
["2014_FlC_CA_EXP_D-021","Divers",0,29.24,205.82999999999998,13.8,88.66,250.36,34.39,21.89,0.61,-1.56,2.98,33.4,679.6,""]
["2014_FlC_CA_EXP_D-022","Salaires et charges sociales",51701.04,53330.98,53457.05,54363.88,53059.29,68458.789999999994,54404.83,52300.55,70337.59,52959.75,53644.56,102050.48,720068.79,""]
["2014_FlC_CA_EXP_D-023","Dépenses courantes pour biens et services",33386.019999999997,47534.95,53661.86,76050.61,55916.92,50091.86,55622.8,76556.61,70367.44,70150.39,56896.619999999995,110175.55,756411.62999999989,""]
["2014_FlC_CA_EXP_D-024","Charges d'intérêt",-62589.36,1019.72,50881.52,7886.51,1309.1400000000001,2431.3000000000002,6430.35,49465.75,2127.27,1434.37,1842.95,53973.3,116212.82,""]
["2014_FlC_CA_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",341056.16000000003,578000.89,247530.08000000002,148680.22,132183.42000000001,163884.93000000002,297689.09000000003,274665.13,132963.88000000003,158705.26999999999,248775.18000000002,290816.64000000001,3014950.89,""]
["2014_FlC_CA_EXP_D-026","Transferts vers les organismes à consolider",308162.09000000003,364623.98,177136.01,227332.29,133435.85,274852.31,216982.24,120812.02,198450.41999999998,221438.38,128460.54999999999,271811.85000000003,2643497.9900000002,""]
["2014_FlC_CA_EXP_D-027","Transferts à la sécurité sociale",216320,15316.99,6303.56,0,186.04,0,0,316.43,4.58,1738.43,0,7.06,240193.09,""]
["2014_FlC_CA_EXP_D-028","Transferts aux pouvoirs locaux",842597.81,157497.92000000001,155632.42000000001,733069.99,245421.38,903161.97000000009,118653.78,128739.32,166007.16999999998,661176.44000000006,145995.25,364329.00999999995,4622282.46,""]
["2014_FlC_CA_EXP_D-029","Transferts à l'enseignement autonome subsidié",783703,464582.09,430720.02,449302.63,337408.98,779377.37,431077.47,346834.34,398510.61,451777.4,464641.91,870444.04,6208379.8599999994,""]
["2014_FlC_CA_EXP_D-030","Transferts vers d'autres groupes institutionnels",42225.43,1725.88,25279.54,146.69999999999999,25160.15,13350.33,6046.05,1141.9100000000001,5519.14,109.84,1590.1999999999998,-84008.819999999992,38286.350000000006,""]
["2014_FlC_CA_EXP_D-031","Investissements",2438.37,4066.33,3066.69,4919.2199999999993,3257.34,2884.5,3685.37,3381.37,4417.96,1976.85,3433.0600000000004,9014.4500000000007,46541.51,{"$f":"IF(COUNTBLANK(Q324)=0,IF(RIGHT(A324,10)=Q324,TRUE,FALSE),\"\")","v":""}]
["2014_FlC_CA_EXP_D-032","Total hors opérations financières et opérations internes",2559000.5600000005,1687728.97,1203874.58,1701765.85,987427.16999999993,2258743.7200000002,1190626.3700000001,1054235.32,1048706.67,1621465.5600000003,1105283.26,1988646.96,18407504.990000002,""]
["2014_FlC_CA_EXP_D-033","Octroi de crédits, participations et autres produits financiers",862,54186,9800,524,1326,2692.99,12576.36,106.29,120.71,2667,55000,2814.01,142675.35999999999,""]
["2014_FlC_CA_EXP_D-034","Opérations financières relatives à la dette",0,0,1250038.47,173.53,19.77,54.13,19.97,0,18.95,0,2469.11,0,1252793.93,""]
["2014_FlC_CA_EXP_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_FlC_CA_EXP_D-036","Total général des dépenses",2559862.5600000005,1741914.97,2463713.0499999998,1702463.3800000001,988772.94,2261490.8400000003,1203222.7000000002,1054341.6100000001,1048846.3299999998,1624132.5600000003,1162752.3700000001,1991460.97,19802974.280000001,""]
["2014_FlC_CA_REV_D-021","Divers",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_FlC_CA_REV_D-032","Total hors opérations financières et opérations internes",2291622.2300000032,2214320.15,2098867.9099999997,2197012.6599999997,2105777.88,2306226.9,2142455.2299999995,2132298.71,2017622.99,2150916.7800000003,2043238.97,2107386.2599999998,25807746.669999998,""]
["2014_FlC_CA_REV_D-034","Opérations financières relatives à la dette",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_FlC_CA_REV_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_FlC_CA_REV_D-038","Recettes courantes pour biens et services",9470.4700000000012,15585.65,4314.71,1390.54,7148.45,6316.9,15353.46,7022.18,4785,9683.8700000000008,16135.83,11900.72,109107.77999999998,""]
["2014_FlC_CA_REV_D-039","Revenus de la propriété",203.83,-12.360000000000001,14.83,114.65,48.91,5960.91,10006.34,33.28,948.7,7.5299999999999976,0,19013.280000000002,36339.900000000009,""]
["2014_FlC_CA_REV_D-040","Recettes fiscales",542330.77,444825.24,406702.8,442457.18999999994,398501.74,454548.83,464259.11000000004,462298.99000000005,349760.97,455259.83999999997,377375.07999999996,527304.30000000005,5325624.8600000003,""]
["2014_FlC_CA_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",5791.1399999999994,7538.29,9395.0299999999988,3247.68,5370.12,10834.49,292.28000000000003,4742.37,5241.91,11078.089999999998,-3393.08,31282.17,91420.489999999991,""]
["2014_FlC_CA_REV_D-042","Transferts en provenance des organismes à consolider",-0.22,0,0,0,0.18,0,13.64,0,0.36,21721.919999999998,0.45,24.21,21760.539999999997,""]
["2014_FlC_CA_REV_D-043","Transferts en provenance de la sécurité sociale",0,0,568.71,84.81,102.97,12946.38,0,0,499.52,0,822.9,95.62,15120.91,""]
["2014_FlC_CA_REV_D-044","Transferts en provenance des pouvoirs locaux",54.519999999999996,21.52,7.0000000000000007E-2,43.07,3.76,24.28,43.79,0,36.340000000000003,3791.27,-15.4,52.96,4056.1800000000007,""]
["2014_FlC_CA_REV_D-045","Transferts en provenance d'autres groupes institutionnels",1733769.9900000033,1746352.22,1677865.88,1749648.94,1694600.94,1815590.23,1652484.3099999998,1658195.6,1656347.8,1649369.26,1652275.27,1517781.2399999998,20204281.68,""]
["2014_FlC_CA_REV_D-046","Désinvestissements",1.73,9.59,5.88,25.78,0.81,4.88,2.2999999999999998,6.29,2.39,5,37.92,-68.239999999999995,34.330000000000013,""]
["2014_FlC_CA_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",500001.50999999995,0,0,0,22.27,127.73,45.6,39,93.28,778.43,2436.1600000000003,1410.12,504954.1,""]
["2014_FlC_CA_REV_D-048","Total général des recettes",2791623.740000003,2214320.15,2098867.9099999997,2197012.6599999997,2105800.15,2306354.63,2142500.8299999996,2132337.71,2017716.27,2151695.2100000004,2045675.13,2108796.38,26312700.77,""]
["2014_FlC_INS_BAL_D-049","Solde hors opérations financières et opérations internes",-927765.08708999993,-552320.2468066666,-393264.34783333354,-630336.65112999978,-570570.98049999995,-427700.24339999992,-709126.49683333328,-513377.02649999998,-577028.41026666656,-784806.12349999999,-505728.6861000004,-1473485.1049900008,-8065509.4049500031,""]
["2014_FlC_INS_BAL_D-050","Solde",-944084.93892333319,-569286.64563999989,-388217.62866666692,-642673.01762999978,-578512.88600000006,-435558.7318999999,-730047.62233333313,-530909.44400000013,-517312.74576666648,-781055.2969999999,-513090.90610000031,-1246433.7989900007,-7877183.6629500035,""]
["2014_FlC_INS_EXP_D-021","Divers",7.6533333333333333,11.533333333333331,269.57833333333332,28.963443333333334,89.570333333333338,102.82633333333334,7.7833333333333332,9.293333333333333,50.75533333333334,9.0209999999999866,1.3810000000000122,9235.6226000000006,9823.9817099999982,""]
["2014_FlC_INS_EXP_D-022","Salaires et charges sociales",133601.92167999994,139529.51828333331,121898.30546666672,137247.0933833333,143877.1491333333,75003.073033333189,133288.6081333333,128550.13113333329,164309.95923333382,133266.51846666611,152030.73366666707,432787.26644666726,1895390.2780600006,""]
["2014_FlC_INS_EXP_D-023","Dépenses courantes pour biens et services",117345.27536999997,113770.40268666664,85365.568433333348,107683.53084999998,134460.44709999999,162707.84910000008,106818.17576666664,103509.24409999995,187353.37943333326,203297.56943333353,73271.93743333302,395883.42665333295,1791466.8063599993,""]
["2014_FlC_INS_EXP_D-024","Charges d'intérêt",462.60732000000002,789.25416666666683,1196.3478333333337,1189.9693266666668,837.53716666666674,4754.6361666666662,1112.7571666666668,1226.0971666666667,2515.181166666664,1978.4468333333346,12143.531333333332,31809.499573333323,60015.865219999985,""]
["2014_FlC_INS_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",686391.19183333335,237685.38266666661,201322.85300000015,362141.25460999989,234417.75799999997,242300.50899999999,415473.28199999995,200997.21900000004,234671.42999999973,446374.00900000043,191994.20700000005,532369.70345000026,3986138.7995600007,""]
["2014_FlC_INS_EXP_D-027","Transferts à la sécurité sociale",0.16666666666666666,0.16666666666666666,-0.33333333333333331,0.16666666666666666,0.16666666666666666,0.66666666666666674,0.16666666666666666,0.16666666666666666,0.16666666666666671,0.16666666666666652,0.16666666666666674,1039.4296666666664,1041.2630000000004,""]
["2014_FlC_INS_EXP_D-028","Transferts aux pouvoirs locaux",21601.467333333334,33348.570666666667,23726.459000000003,30088.549790000001,27565.533000000003,21895.424000000003,36853.834999999999,23454.46,29515.147999999983,43481.764999999999,37290.490000000027,28935.213899999984,357756.91569000005,""]
["2014_FlC_INS_EXP_D-029","Transferts à l'enseignement autonome subsidié",18534.055333333334,21109.16333333333,27203.99933333334,32365.868333333332,32916.98533333333,26879.010333333325,26441.063333333332,24785.782333333329,27557.501333333319,29073.799999999981,32257.893000000055,72460.477000000028,371585.59900000005,""]
["2014_FlC_INS_EXP_D-030","Transferts vers d'autres groupes institutionnels",903.58333333333337,1119.3503333333317,416.519333333335,1530.7813333333336,917.78233333333333,1584.2093333333326,726.97333333333336,716.49133333333339,-1587.8986666666656,596.36500000000001,536.38799999999958,7530.9369999999999,14991.482,""]
["2014_FlC_INS_EXP_D-031","Investissements",40813.572263333335,75750.254279999994,22345.340066666664,80905.175609999991,68316.425400000007,37835.424399999989,95104.724066666677,91455.003400000001,64864.006733333343,74839.293733333339,86418.626333333232,288314.99252333335,1026962.8388100001,""]
["2014_FlC_INS_EXP_D-032","Total hors opérations financières et opérations internes",1019683.5778,623138.56974999991,488907.50380000024,755203.77167999977,646076.14079999994,577131.51069999987,822835.74013333325,576935.69279999996,714209.76656666666,936618.69713333331,591326.72243333352,1954281.4728133339,9706349.1664100029,""]
["2014_FlC_INS_EXP_D-033","Octroi de crédits, participations et autres produits financiers",23765.540966666664,23671.691966666665,9183.3499666666667,13678.711966666666,13666.171966666667,7340.3109666666587,27151.858966666663,23877.953966666668,-55597.045033333321,4317.7173000000039,53363.160999999993,144112.23799999998,288531.66200000001,""]
["2014_FlC_INS_EXP_D-034","Opérations financières relatives à la dette",1478.7426666666668,169.29666666666665,56480.563666666669,5117.2856666666667,1466.7366666666669,7689.9806666666636,227.95566666666664,169.19566666666665,10460.512666666671,9.797999999995227,2636.2930000000051,33344.045999999988,119250.40699999998,""]
["2014_FlC_INS_EXP_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_FlC_INS_EXP_D-036","Total général des dépenses",1044927.8614333333,646979.55838333326,554571.41743333358,773999.76931333309,661209.04943333333,592161.80233333318,850215.55476666649,600982.8424333334,669073.23419999995,940946.21243333328,647326.17643333343,2131737.7568133338,10114131.235410003,""]
["2014_FlC_INS_EXP_D-053","Transferts à l'intérieur du groupe institutionnel",22.083333333333332,24.973333333333333,5162.8663333333325,2022.4183333333333,2676.7863333333335,4067.8823333333303,7008.3713333333344,2231.8043333333335,4960.1373333333358,3701.7419999999984,5381.3679999999986,153914.90400000001,191175.33700000003,""]
["2014_FlC_INS_REV_D-021","Divers",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_FlC_INS_REV_D-032","Total hors opérations financières et opérations internes",91918.490710000013,70818.322943333333,95643.155966666687,124867.12054999996,75505.160299999989,149431.26729999998,113709.2433,63558.666299999983,137181.3563000001,151812.57363333335,85598.036333333148,480796.36782333307,1640839.7614599997,""]
["2014_FlC_INS_REV_D-034","Opérations financières relatives à la dette",0,0.25,54199.75,0,0,0,0,0,0,0,16097.967999999993,-13787.901999999995,56510.065999999999,""]
["2014_FlC_INS_REV_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_FlC_INS_REV_D-038","Recettes courantes pour biens et services",31189.540343333327,40806.548353333332,65185.551733333356,46058.195373333336,38325.087733333319,80614.843733333284,42763.267733333327,34409.018733333316,67390.895733333455,52014.838066666605,44344.818666666499,228005.24146666643,771107.8476699997,""]
["2014_FlC_INS_REV_D-039","Revenus de la propriété",11182.253966666667,7028.2238033333342,3305.4892999999947,11069.357749999999,9046.4282999999996,14633.979300000001,8709.2063000000016,7026.783300000001,9168.2723000000078,19717.790966666667,5267.7726666666567,43885.149946666643,150040.70789999995,""]
["2014_FlC_INS_REV_D-040","Recettes fiscales",11501.852999999999,5416.59,9313.9539999999997,19548.360190000003,11810.194,12784.314000000002,11828.575999999999,6456.9359999999997,46616.974999999999,30259.979333333347,10581.950333333329,1009.8669333333328,177129.54879000003,""]
["2014_FlC_INS_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",33145.92513333333,9297.5395200000021,14009.110666666673,41182.208153333311,5841.333333333333,13455.441333333363,42217.859666666664,4037.9583333333335,17040.070999999985,35087.268666666736,4225.9526666666816,60651.715796666598,280192.38426999998,""]
["2014_FlC_INS_REV_D-043","Transferts en provenance de la sécurité sociale",42.25,42.25,44.988,42.25,42.25,57.310999999999979,613.63400000000001,42.25,1741.357,168.846,-981.7639999999999,38699.277000000009,40554.899000000005,""]
["2014_FlC_INS_REV_D-044","Transferts en provenance des pouvoirs locaux",1581.0233333333335,1487.2273333333333,1439.4233333333334,586.02048333333346,1254.4733333333334,7647.6603333333323,368.9043333333334,688.68133333333344,-761.77066666666451,7836.1016666666646,1201.2656666666662,3807.7586666666712,27136.769150000004,""]
["2014_FlC_INS_REV_D-045","Transferts en provenance d'autres groupes institutionnels",925.6,5041.6289999999999,-137.3690000000002,1394.0739999999998,1208.5,8249.9709999999995,2239.8706666666667,1454.8440000000001,1666.4273333333322,1038.6250000000018,4801.0099999999966,47062.981000000014,74946.163000000015,""]
["2014_FlC_INS_REV_D-046","Désinvestissements",1989.7949333333333,1338.0649333333322,1867.829933333333,4626.3935999999994,7616.6436000000012,11991.494600000002,4607.6745999999994,9081.9445999999989,-5948.569400000004,5359.2086000000027,15783.114999999989,48440.423680000007,106754.01867999998,""]
["2014_FlC_INS_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",8924.4318000000003,6874.3397999999997,16510.882799999999,6459.6311333333342,7191.0031333333336,7171.8031333333365,6458.6891333333333,6514.7321333333348,14579.132133333324,8078.3418000000111,32539.265999999985,418295.49199999997,539597.745,""]
["2014_FlC_INS_REV_D-048","Total général des recettes",100842.92251000002,77692.912743333334,166353.78876666669,131326.75168333331,82696.16343333332,156603.07043333331,120167.93243333334,70073.398433333321,151760.48843333343,159890.91543333337,134235.27033333312,885303.9578233331,2236947.5724599999,""]
["2014_FlC_INS_REV_D-053","Transferts à l'intérieur du groupe institutionnel",360.25,360.25,614.17800000000034,360.26099999999997,360.25,-3.7480000000000473,360.25,360.25,267.69800000000015,329.91533333333291,373.91533333333336,9233.9533333333329,12977.423000000001,""]
["2014_FlCC_CA_BAL_D-049","Solde hors opérations financières et opérations internes",89456.462899999999,-18837.746189999998,-6143.1518599999999,-10061.650200000002,-2299.6795399999992,-4330.6290600000002,-1439.4015319999999,-3847.7291600000003,-4416.0759400000015,-4356.2501670000001,-14462.30154,-22503.615796999999,-3241.7680860000255,""]
["2014_FlCC_CA_BAL_D-050","Solde",139652.18038999999,-18837.746189999998,-6143.1518599999999,-10061.650200000002,-2299.6795399999992,-4535.9621500000003,-3321.7919220000003,-3847.7291600000003,-4416.0759400000015,-4719.2446870000003,-14462.30154,-22503.615796999999,44503.231403999962,""]
["2014_FlCC_CA_EXP_D-021","Divers",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_FlCC_CA_EXP_D-022","Salaires et charges sociales",2445.56538,3638.0644400000006,3639.5076099999997,4537.0825199999999,4892.4151899999997,3900.52072,2604.2964999999999,4786.5977000000003,4091.9191900000005,2142.0055699999998,3996.9689799999996,10280.92885,50955.872650000005,""]
["2014_FlCC_CA_EXP_D-023","Dépenses courantes pour biens et services",405.65173000000004,1762.5712000000001,1244.7927500000001,970.53440000000001,915.39868999999999,1149.4618800000001,1229.20326,801.13936999999999,1312.8766599999999,894.03374000000008,809.73928999999998,2839.8705599999998,14335.27353,""]
["2014_FlCC_CA_EXP_D-024","Charges d'intérêt",226.393,0,2.462E-2,502.82787000000002,0,14.928100000000001,198.89058,0,0.06,202.70775,0,0,1145.8319199999999,""]
["2014_FlCC_CA_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",12873.359,8699.3804999999993,1204.77955,3550.44092,942.78596999999991,1817.68427,736.05696999999998,1022.385,552.27700000000004,1071.5462669999999,1313.50459,4939.3081899999997,38723.508226999998,""]
["2014_FlCC_CA_EXP_D-026","Transferts vers les organismes à consolider",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_FlCC_CA_EXP_D-027","Transferts à la sécurité sociale",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_FlCC_CA_EXP_D-028","Transferts aux pouvoirs locaux",0,0,0,0,0,0,0,0,0,0,0,300,300,""]
["2014_FlCC_CA_EXP_D-029","Transferts à l'enseignement autonome subsidié",0,0,0,0,0,0,0,0,0,0,0,6017,6017,{"$f":"IF(COUNTBLANK(Q388)=0,IF(RIGHT(A388,10)=Q388,TRUE,FALSE),\"\")","v":""}]
["2014_FlCC_CA_EXP_D-030","Transferts vers d'autres groupes institutionnels",84,6645,1246.53297,270,2558.5,20,101.04107,0,3.1630099999999999,0,9980.7937600000005,235.98969,21145.020499999999,""]
["2014_FlCC_CA_EXP_D-031","Investissements",32.271180000000001,92.812659999999994,110.95527,1207.69661,8791.3796299999995,131.83662000000001,123.76552,217.15746999999999,268.02508,615.46893999999998,280.32632000000001,1258.2379999999998,13129.933299999999,""]
["2014_FlCC_CA_EXP_D-032","Total hors opérations financières et opérations internes",16067.24029,20837.828799999999,7446.5927700000002,11038.582320000001,18100.479479999998,7034.4315900000001,4993.2538999999997,6827.2795400000005,6228.3209400000014,4925.7622670000001,16381.33294,25871.335289999999,145752.44012700001,""]
["2014_FlCC_CA_EXP_D-033","Octroi de crédits, participations et autres produits financiers",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_FlCC_CA_EXP_D-034","Opérations financières relatives à la dette",2055.9865100000002,0,0,0,0,205.33309,1882.39039,0,0,362.99452000000002,0,0,4506.7045100000005,""]
["2014_FlCC_CA_EXP_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_FlCC_CA_EXP_D-036","Total général des dépenses",18123.2268,20837.828799999999,7446.5927700000002,11038.582320000001,18100.479479999998,7239.7646800000002,6875.6442900000002,6827.2795400000005,6228.3209400000014,5288.7567870000003,16381.33294,25871.335289999999,150259.14463700002,""]
["2014_FlCC_CA_REV_D-021","Divers",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_FlCC_CA_REV_D-032","Total hors opérations financières et opérations internes",105523.70319,2000.0826100000002,1303.44091,976.93212000000005,15800.799939999999,2703.8025299999999,3553.8523679999998,2979.5503800000001,1812.2449999999999,569.51210000000003,1919.0313999999998,3367.7194930000001,142510.67204099998,""]
["2014_FlCC_CA_REV_D-034","Opérations financières relatives à la dette",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_FlCC_CA_REV_D-035","Opérations internes",52251.703999999998,0,0,0,0,0,0,0,0,0,0,0,52251.703999999998,""]
["2014_FlCC_CA_REV_D-038","Recettes courantes pour biens et services",102.71383,212.61023,189.75533999999999,148.54371,221.92646999999999,136.06562000000002,146.77553,122.14022,140.81509,111.31361,85.373809999999992,111.21337,1729.24683,""]
["2014_FlCC_CA_REV_D-039","Revenus de la propriété",3.6363500000000002,5.7349899999999998,11.73297,3.2201,5.5320999999999998,9.1257199999999994,0.23163800000000001,14.1668,11.357939999999999,4.3926499999999997,11.592359999999999,7.1581000000000001,87.881717999999992,""]
["2014_FlCC_CA_REV_D-040","Recettes fiscales",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_FlCC_CA_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",10.695930000000001,7.1001799999999999,14.435320000000001,11.33666,1.18459,8.2882599999999993,1.0721700000000001,25.012810000000002,10.81945,6.9015899999999997,-2.6181399999999999,0.11769300000000001,94.346513000000002,""]
["2014_FlCC_CA_REV_D-042","Transferts en provenance des organismes à consolider",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_FlCC_CA_REV_D-043","Transferts en provenance de la sécurité sociale",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_FlCC_CA_REV_D-044","Transferts en provenance des pouvoirs locaux",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_FlCC_CA_REV_D-045","Transferts en provenance d'autres groupes institutionnels",105406.65708,1774.6372100000001,1087.51728,813.83165000000008,15572.156779999999,2550.3229299999998,3405.7730299999998,2818.2305500000002,1649.25252,446.90424999999999,1074.68337,2874.2303299999999,139474.19697999998,""]
["2014_FlCC_CA_REV_D-046","Désinvestissements",0,0,0,0,0,0,0,0,0,0,750,375,1125,""]
["2014_FlCC_CA_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_FlCC_CA_REV_D-048","Total général des recettes",157775.40719,2000.0826100000002,1303.44091,976.93212000000005,15800.799939999999,2703.8025299999999,3553.8523679999998,2979.5503800000001,1812.2449999999999,569.51210000000003,1919.0313999999998,3367.7194930000001,194762.37604099998,""]
["2014_FlCC_INS_BAL_D-049","Solde hors opérations financières et opérations internes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_FlCC_INS_BAL_D-050","Solde",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_FlCC_INS_EXP_D-021","Divers",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_FlCC_INS_EXP_D-022","Salaires et charges sociales",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_FlCC_INS_EXP_D-023","Dépenses courantes pour biens et services",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_FlCC_INS_EXP_D-024","Charges d'intérêt",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_FlCC_INS_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_FlCC_INS_EXP_D-027","Transferts à la sécurité sociale",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_FlCC_INS_EXP_D-028","Transferts aux pouvoirs locaux",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_FlCC_INS_EXP_D-029","Transferts à l'enseignement autonome subsidié",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_FlCC_INS_EXP_D-030","Transferts vers d'autres groupes institutionnels",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_FlCC_INS_EXP_D-031","Investissements",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_FlCC_INS_EXP_D-032","Total hors opérations financières et opérations internes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_FlCC_INS_EXP_D-033","Octroi de crédits, participations et autres produits financiers",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_FlCC_INS_EXP_D-034","Opérations financières relatives à la dette",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_FlCC_INS_EXP_D-035","Opérations internes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_FlCC_INS_EXP_D-036","Total général des dépenses",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_FlCC_INS_EXP_D-053","Transferts à l'intérieur du groupe institutionnel",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_FlCC_INS_REV_D-021","Divers",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_FlCC_INS_REV_D-032","Total hors opérations financières et opérations internes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_FlCC_INS_REV_D-034","Opérations financières relatives à la dette",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_FlCC_INS_REV_D-035","Opérations internes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_FlCC_INS_REV_D-038","Recettes courantes pour biens et services",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_FlCC_INS_REV_D-039","Revenus de la propriété",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_FlCC_INS_REV_D-040","Recettes fiscales",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_FlCC_INS_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_FlCC_INS_REV_D-043","Transferts en provenance de la sécurité sociale",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_FlCC_INS_REV_D-044","Transferts en provenance des pouvoirs locaux",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_FlCC_INS_REV_D-045","Transferts en provenance d'autres groupes institutionnels",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_FlCC_INS_REV_D-046","Désinvestissements",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_FlCC_INS_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_FlCC_INS_REV_D-048","Total général des recettes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_FlCC_INS_REV_D-053","Transferts à l'intérieur du groupe institutionnel",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_FrC_CA_BAL_D-049","Solde hors opérations financières et opérations internes",-831263.02432000008,-107277.10540999996,-33327.04693000007,-214340.69817999995,145580.02521999995,68698.303710000007,114207.25336000009,192158.52136000001,124786.54842999997,-49800.449780000024,23692.884229999967,196316.48619000072,-370568.30212000199,""]
["2014_FrC_CA_BAL_D-050","Solde",-839293.35521000007,-107220.24303000001,-33284.016930000042,-214336.12541999994,138594.29140999995,67583.113359999959,114350.11463000008,192160.03763000004,124788.42842999997,-50019.41677999997,23667.275619999971,196388.13772000076,-386621.75857000053,""]
["2014_FrC_CA_EXP_D-021","Divers",38098,58982,17954,7580,5970,11729,19099,4378,7043,19506,25952,-124343.25919000001,91947.740809999988,""]
["2014_FrC_CA_EXP_D-022","Salaires et charges sociales",167844,93052,112646,159318,108287,110820,113205,101934,94572,108493,113165,96462.297319999896,1379798.2973199999,""]
["2014_FrC_CA_EXP_D-023","Dépenses courantes pour biens et services",18643,9661,11051,8920,5488,11404,24244,6162,18876,7456,12203,66259.272540000005,200367.27254000001,""]
["2014_FrC_CA_EXP_D-024","Charges d'intérêt",14085,52022,16274,9865,33216,8875,4162,10974,1621,9591,17723,236.72539999999572,178644.7254,""]
["2014_FrC_CA_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",114837,59532,142090,74685,38192,35342,47953,26645,24596,46072,46749,69887.445390000023,726580.44539000001,""]
["2014_FrC_CA_EXP_D-026","Transferts vers les organismes à consolider",228232,202347,110873,92338,75399,113068,71108,42456,116019,56673,126655,-14302.455240000039,1220865.54476,""]
["2014_FrC_CA_EXP_D-027","Transferts à la sécurité sociale",0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTBLANK(Q452)=0,IF(RIGHT(A452,10)=Q452,TRUE,FALSE),\"\")","v":""}]
["2014_FrC_CA_EXP_D-028","Transferts aux pouvoirs locaux",336496,154750,138003,224068,128677,140085,123357,132119,130485,207777,137622,119487.85933999989,1972926.85934,""]
["2014_FrC_CA_EXP_D-029","Transferts à l'enseignement autonome subsidié",613135,243150,223690,389656,207312,224698,237152,213855,224188,338285,232698,189462.1742500001,3337281.1742500002,""]
["2014_FrC_CA_EXP_D-030","Transferts vers d'autres groupes institutionnels",73897,37252,36946,39472,36946,40269,39483,36946,36958,39582,33361,40625.271180000011,491737.27118000004,""]
["2014_FrC_CA_EXP_D-031","Investissements",2679,2966,1284,2281,832,1577,1569,2443,1086,1740,3533,66248.390910000002,88238.390910000002,""]
["2014_FrC_CA_EXP_D-032","Total hors opérations financières et opérations internes",1607946,913714,810811,1008183,640319,697867,681332,577912,655444,835175,749661,510023.72189999995,9688387.7219000012,""]
["2014_FrC_CA_EXP_D-033","Octroi de crédits, participations et autres produits financiers",0,0,0,0,7000,1118,483,0,0,0,29,25.988510000000055,8655.9885099999992,""]
["2014_FrC_CA_EXP_D-034","Opérations financières relatives à la dette",8043,0,0,0,0,0,0,0,0,226,0,-0.15011000000049535,8268.8498899999995,""]
["2014_FrC_CA_EXP_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_FrC_CA_EXP_D-036","Total général des dépenses",1615989,913714,810811,1008183,647319,698985,681815,577912,655444,835401,749690,510049.56029999995,9705312.5603,""]
["2014_FrC_CA_REV_D-021","Divers",7226.8060700000005,5875.6871499999997,4230.5921400000007,1351.4024699999998,3466.3588300000001,2608.0081599999999,1927.9341400000003,2678.22543,9391.7159100000008,1965.40293,2278.5104299999998,1677.2677200000005,44677.911380000005,""]
["2014_FrC_CA_REV_D-032","Total hors opérations financières et opérations internes",776682.97567999992,806436.89459000004,777483.95306999993,793842.30182000005,785899.02521999995,766565.30371000001,795539.25336000009,770070.52136000001,780230.54842999997,785374.55021999998,773353.88422999997,706340.20809000067,9317819.4197799992,""]
["2014_FrC_CA_REV_D-034","Opérations financières relatives à la dette",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_FrC_CA_REV_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_FrC_CA_REV_D-038","Recettes courantes pour biens et services",4837.27549,2204.0357100000001,1288.47966,571.43475000000001,1737.8516,904.22936000000004,418.08152999999999,1092.5154,726.28869999999995,2763.9434500000002,5209.7289700000001,-2530.0166099999979,19223.848010000005,""]
["2014_FrC_CA_REV_D-039","Revenus de la propriété",0,0,280.54775999999998,7.9948699999999997,40.3048,5.8259600000000002,0,0,0,92.833579999999998,19.04027,3270.6133399999999,3717.1605799999998,""]
["2014_FrC_CA_REV_D-040","Recettes fiscales",0,0,462.31565000000001,12.59445,0,2.1509299999999998,0,0,1013.24749,0,0,-988.55382000000009,501.7546999999999,""]
["2014_FrC_CA_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",32.323430000000002,9285.0847300000005,2195.7030399999999,155.24928,12011.856800000001,8.9696999999999996,161.53089,26.040659999999999,4750.2829700000002,1898.4504300000001,462.92808000000002,21517.814739999994,52506.234749999989,""]
["2014_FrC_CA_REV_D-042","Transferts en provenance des organismes à consolider",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_FrC_CA_REV_D-043","Transferts en provenance de la sécurité sociale",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_FrC_CA_REV_D-044","Transferts en provenance des pouvoirs locaux",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_FrC_CA_REV_D-045","Transferts en provenance d'autres groupes institutionnels",764586.57068999996,789072.08700000006,769026.31481999997,791743.62600000005,768642.65318999998,762937.33496000001,793031.70680000004,766273.73987000005,764349.01335999998,778653.91983000003,765383.67648000002,683393.08272000065,9197093.7257199995,""]
["2014_FrC_CA_REV_D-046","Désinvestissements",0,0,0,0,0,98.784639999999996,0,0,0,0,0,0,98.784639999999996,""]
["2014_FrC_CA_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",12.66911,56.862380000000002,43.03,4.5727600000000006,14.26619,2.80965,625.86126999999999,1.51627,1.88,7.0329999999999995,3.3913899999999999,97.489930000000015,871.38195000000007,""]
["2014_FrC_CA_REV_D-048","Total général des recettes",776695.64478999993,806493.75696999999,777526.98306999996,793846.87458000006,785913.29140999995,766568.11335999996,796165.11463000008,770072.03763000004,780232.42842999997,785381.58322000003,773357.27561999997,706437.69802000071,9318690.8017299995,""]
["2014_FrC_INS_BAL_D-049","Solde hors opérations financières et opérations internes",-19380.50449000005,30127.382807999966,67236.385910000041,8249.4941099999705,21089.211620000016,1425.3513300000341,-3245.8459999999905,-29658.415990000009,-28498.149430000019,-35815.460799999972,-14900.699469999992,108454.37504199962,105083.12463999959,""]
["2014_FrC_INS_BAL_D-050","Solde",-22479.469980000053,25031.396318000072,16487.519420000201,-303.14238000003388,14216.925130000134,-6220.1914599998563,-10130.562489999866,-36543.552479999897,-35381.015920000005,-42789.617289999849,-22297.965959999885,135766.33702199894,15356.659929999616,""]
["2014_FrC_INS_EXP_D-021","Divers",-25.414429999999999,1.0699999999999999E-2,-12.725060000000001,-12.128760000000002,2.7000000000000001E-3,0.25941999999999998,0.46035000000000004,9.0740000000000001E-2,4.6559999999999997E-2,0.46121999999999996,0,48.93656,0,""]
["2014_FrC_INS_EXP_D-022","Salaires et charges sociales",96340.946620000002,96190.076330000011,84491.990330000001,84501.219750000004,98312.152979999999,83086.253920000003,82666.897379999995,96473.227119999996,96549.732120000001,98007.730670000004,97674.437969999999,298912.70723000006,1313207.3724200001,""]
["2014_FrC_INS_EXP_D-023","Dépenses courantes pour biens et services",52008.644740000003,57308.463390000004,41040.691919999997,42145.42813,40396.874339999995,42196.711640000001,39326.340219999998,49515.052109999997,48663.84029,53094.817259999996,53860.637060000001,135132.12719999999,654689.62829999998,""]
["2014_FrC_INS_EXP_D-024","Charges d'intérêt",349.82009999999997,348.14419999999996,408.577,408.55369999999999,392.65269999999998,394.33499999999998,393.51139999999998,394.30949999999996,393.6225,699.64769999999999,699.52769999999998,23717.19627,28599.89777,""]
["2014_FrC_INS_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",90917.153510000004,18555.73414,19694.302680000001,18951.371469999998,19352.3851,19744.482199999999,19997.799360000001,18627.047689999999,25062.203030000001,19537.111349999999,20807.587879999999,25460.054950000031,316707.23336000007,""]
["2014_FrC_INS_EXP_D-027","Transferts à la sécurité sociale",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_FrC_INS_EXP_D-028","Transferts aux pouvoirs locaux",1092.1599999999999,833.17,804.28211999999996,1257.03,2073.9699999999998,1021.05,1169.97,1989.78,754.39,4,2192.7600000000002,1538.1432400000017,14730.70536,""]
["2014_FrC_INS_EXP_D-029","Transferts à l'enseignement autonome subsidié",154.92658,0.13655,1139.4165399999999,131.8056,1038,1201,104,164,831,142,929,1359.9880699999994,7195.2733399999997,""]
["2014_FrC_INS_EXP_D-030","Transferts vers d'autres groupes institutionnels",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_FrC_INS_EXP_D-031","Investissements",5713.3828599999997,6612.7546300000013,6302.8628399999998,6465.5217000000011,6137.775450000001,7551.8093399999998,6757.4660400000012,6891.5948399999997,7432.1141299999999,7039.2529100000011,6851.7757600000004,67767.593390000009,141523.90388999999,""]
["2014_FrC_INS_EXP_D-032","Total hors opérations financières et opérations internes",248542.86186000003,181839.73182000004,155860.64024999997,155840.04347,169695.05514999997,157187.14339999997,152407.68662999998,176046.34388,181678.19051000001,180516.26298999999,185006.96825000001,558199.06959000009,2502819.9978,""]
["2014_FrC_INS_EXP_D-033","Octroi de crédits, participations et autres produits financiers",5357.4283299999997,5357.4283299999997,5357.4283299999997,5357.4283299999997,5357.4283299999997,5357.4283299999997,5357.4283299999997,5357.4283299999997,5357.4283299999997,5357.4283299999997,5357.4283299999997,-775.46415000000979,58156.247479999998,""]
["2014_FrC_INS_EXP_D-034","Opérations financières relatives à la dette",476,0,88,31,0,20,0,0,0,0,426,-1041,0,""]
["2014_FrC_INS_EXP_D-035","Opérations internes",62413.484979999994,62292.484979999899,108102.3949799999,65963.114979999998,64191.904979999905,64945.021279999899,64204.174979999902,64204.5949799999,64202.324979999998,64172.614979999904,64169.724979999904,-132060.05894999937,616801.78212999983,""]
["2014_FrC_INS_EXP_D-036","Total général des dépenses",316789.77517000004,249489.64512999993,269408.46355999983,227191.58678000001,239244.38845999987,227509.59300999987,221969.28993999987,245608.3671899999,251237.94382000001,250046.30629999988,254960.12155999991,424322.54649000068,3177778.0274099996,""]
["2014_FrC_INS_EXP_D-053","Transferts à l'intérieur du groupe institutionnel",1991.24188,1991.24188,1991.24188,1991.24188,1991.24188,1991.24188,1991.24188,1991.24188,1991.24188,1991.24188,1991.24188,4262.3226800000029,26165.983360000009,""]
["2014_FrC_INS_REV_D-021","Divers",2.1305999999999998,1.8722000000000001,1.9516,2.1185,4.3623000000000003,5.6456,-1.1072,3.4786000000000001,3.0051000000000001,8.2615999999999996,4.9569999999999999,-36.586700000000008,8.9199999999993063E-2,""]
["2014_FrC_INS_REV_D-032","Total hors opérations financières et opérations internes",229162.35736999998,211967.11462800001,223097.02616000001,164089.53757999997,190784.26676999999,158612.49473000001,149161.84062999999,146387.92788999999,153180.04108,144700.80219000002,170106.26878000001,666653.44463199971,2607903.1224399996,""]
["2014_FrC_INS_REV_D-034","Opérations financières relatives à la dette",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_FrC_INS_REV_D-035","Opérations internes",60637.453430000001,58043.432430000001,58288.46243,58288.412429999997,58166.552430000003,58166.412429999997,58166.39243,58166.39243,58166.39243,58045.39243,58045.39243,-108437.25570000004,533743.43202999991,""]
["2014_FrC_INS_REV_D-038","Recettes courantes pour biens et services",32658.789919999999,26575.069817999996,34919.395040000003,25543.266809999997,33386.950969999998,26752.149419999998,29927.465689999997,29380.899879999997,33836.38912,25038.918009999998,25186.86203,125090.59874199997,448296.75544999994,""]
["2014_FrC_INS_REV_D-039","Revenus de la propriété",1415.2057200000002,1414.95135,1544.9999600000001,1463.1488900000002,1460.1186500000003,1468.9326300000002,1476.8169000000003,1473.03349,1466.8569900000002,1479.7535700000001,1471.0322500000002,2146.2252299999959,18281.075629999999,""]
["2014_FrC_INS_REV_D-040","Recettes fiscales",0,0,0,0,0,0,0,0,0,0,0,4708.6359199999997,4708.6359199999997,""]
["2014_FrC_INS_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",9100.0076300000001,37547.967629999999,13842.807629999999,12605.857629999999,34510.237629999996,14601.607630000002,11596.817630000001,9440.0076300000001,9098.0076300000001,9374.1076300000004,9222.0076300000001,17172.864039999975,188112.29796999996,""]
["2014_FrC_INS_REV_D-043","Transferts en provenance de la sécurité sociale",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_FrC_INS_REV_D-044","Transferts en provenance des pouvoirs locaux",2101.2204099999999,2101.2204099999999,2101.2204099999999,2101.2204099999999,2101.2204099999999,2101.2204099999999,2101.2204099999999,2101.2204099999999,2101.2204099999999,2101.2204099999999,2101.2204099999999,7363.205849999993,30476.630360000003,""]
["2014_FrC_INS_REV_D-045","Transferts en provenance d'autres groupes institutionnels",18094.99279,18284.442790000001,18096.370290000003,18121.61203,18140.809429999998,18145.734529999998,18156.865829999999,18088.684529999999,18117.20953,18092.684529999999,18142.882029999997,13761.885970000001,213244.17427999998,""]
["2014_FrC_INS_REV_D-046","Désinvestissements",462.14530999999999,462.14530999999999,462.14530999999999,462.14530999999999,462.14530999999999,462.14530999999999,462.14530999999999,1262.1453099999999,462.14530999999999,462.14530999999999,462.14530999999999,987.82768000000033,6871.4260899999999,""]
["2014_FrC_INS_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",4510.4943899999998,4510.4943899999998,4510.4943899999998,4510.4943899999998,4510.4943899999998,4510.4943899999998,4510.4943899999998,4510.4943899999998,4510.4943899999998,4510.4943899999998,4510.4943899999998,1872.694580000004,51488.132870000001,""]
["2014_FrC_INS_REV_D-048","Total général des recettes",294310.30518999998,274521.041448,285895.98298000003,226888.44439999998,253461.31359000001,221289.40155000001,211838.72745000001,209064.81471000001,215856.92790000001,207256.68901000003,232662.15560000003,560088.88351199962,3193134.6873399992,""]
["2014_FrC_INS_REV_D-053","Transferts à l'intérieur du groupe institutionnel",165327.86499,125579.44512,152128.13592,103790.16800000001,100718.42207,95075.059200000003,85441.61606,84638.458039999998,88095.206990000006,88143.711130000011,113515.16212000001,495458.78789999976,1697912.0375399999,""]
["2014_FrCC_CA_BAL_D-049","Solde hors opérations financières et opérations internes",-23378.9,-6820,-30877,7300,26515,-12479,-458,8867,-11952,8989,21785,15223,2714.0999999999767,""]
["2014_FrCC_CA_BAL_D-050","Solde",-23378.9,-6825,-30877,7300,26460,-12479,-458,8866,-11952,8989,21739,15937,3321.0999999999767,""]
["2014_FrCC_CA_EXP_D-021","Divers",0,1523,458,112,1152,1165,62,23,970,22,16,3958,9461,""]
["2014_FrCC_CA_EXP_D-022","Salaires et charges sociales",3336,3555,4413,7018,6192,4520,3340,3208,3996,4551,4249,4863,53241,""]
["2014_FrCC_CA_EXP_D-023","Dépenses courantes pour biens et services",1539,2847,2883,1105,2168,963,2340,755,2555,1421,1753,2819,23148,""]
["2014_FrCC_CA_EXP_D-024","Charges d'intérêt",0,0,0,0,3,0,0,0,0,0,11,898,912,""]
["2014_FrCC_CA_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",5336,23142,5448,19029,3109,6669,25591,412,3202,21009,3326,3663,119936,{"$f":"IF(COUNTBLANK(Q516)=0,IF(RIGHT(A516,10)=Q516,TRUE,FALSE),\"\")","v":""}]
["2014_FrCC_CA_EXP_D-026","Transferts vers les organismes à consolider",47108,8559,49491,0,1699,34102,2578,16853,34102,12,960,971,196435,""]
["2014_FrCC_CA_EXP_D-027","Transferts à la sécurité sociale",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_FrCC_CA_EXP_D-028","Transferts aux pouvoirs locaux",0,174,214,29,0,71,155,40,230,186,234,14,1347,""]
["2014_FrCC_CA_EXP_D-029","Transferts à l'enseignement autonome subsidié",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_FrCC_CA_EXP_D-030","Transferts vers d'autres groupes institutionnels",0,45,45,0,0,5,65,1060,0,102,0,0,1322,""]
["2014_FrCC_CA_EXP_D-031","Investissements",103,181,88,87,26,44,53,8,69,95,28,299,1081,""]
["2014_FrCC_CA_EXP_D-032","Total hors opérations financières et opérations internes",57422,40026,63040,27380,14349,47539,34184,22359,45124,27398,10577,17485,406883,""]
["2014_FrCC_CA_EXP_D-033","Octroi de crédits, participations et autres produits financiers",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_FrCC_CA_EXP_D-034","Opérations financières relatives à la dette",0,5,0,0,55,0,0,1,0,0,46,840,947,""]
["2014_FrCC_CA_EXP_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_FrCC_CA_EXP_D-036","Total général des dépenses",57422,40031,63040,27380,14404,47539,34184,22360,45124,27398,10623,18325,407830,""]
["2014_FrCC_CA_REV_D-021","Divers",45.1,351,42,8,76,64,53,124,471,41,68,646,1989.1,""]
["2014_FrCC_CA_REV_D-032","Total hors opérations financières et opérations internes",34043.1,33206,32163,34680,40864,35060,33726,31226,33172,36387,32362,32708,409597.1,""]
["2014_FrCC_CA_REV_D-034","Opérations financières relatives à la dette",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_FrCC_CA_REV_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_FrCC_CA_REV_D-038","Recettes courantes pour biens et services",29,32,28,36,22,19,49,0,0,79,0,36,330,""]
["2014_FrCC_CA_REV_D-039","Revenus de la propriété",0,0,0,0,0,0,0,0,0,0,0,24,24,""]
["2014_FrCC_CA_REV_D-040","Recettes fiscales",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_FrCC_CA_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_FrCC_CA_REV_D-042","Transferts en provenance des organismes à consolider",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_FrCC_CA_REV_D-043","Transferts en provenance de la sécurité sociale",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_FrCC_CA_REV_D-044","Transferts en provenance des pouvoirs locaux",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_FrCC_CA_REV_D-045","Transferts en provenance d'autres groupes institutionnels",33969,32823,32093,34636,33759,34977,33624,31102,32701,36267,32294,32002,400247,""]
["2014_FrCC_CA_REV_D-046","Désinvestissements",0,0,0,0,7007,0,0,0,0,0,0,0,7007,""]
["2014_FrCC_CA_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",0,0,0,0,0,0,0,0,0,0,0,1554,1554,""]
["2014_FrCC_CA_REV_D-048","Total général des recettes",34043.1,33206,32163,34680,40864,35060,33726,31226,33172,36387,32362,34262,411151.1,""]
["2014_FrCC_INS_BAL_D-049","Solde hors opérations financières et opérations internes",-4211,36447,-17403,-13056,-13060,-17327,-13707,131798,-46916,-15409,-13846,-8394,4916,""]
["2014_FrCC_INS_BAL_D-050","Solde",-4211,36447,-17403,-13056,-13145,-17327,-13920,131798,-46957,-15758,-13846,-8402,4220,""]
["2014_FrCC_INS_EXP_D-021","Divers",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_FrCC_INS_EXP_D-022","Salaires et charges sociales",1780,1817,1839,2160,2726,2605,1934,194,1995,2006,2223,5303,26582,""]
["2014_FrCC_INS_EXP_D-023","Dépenses courantes pour biens et services",78,397,470,504,1336,672,1053,192,3353,1628,40,55,9778,""]
["2014_FrCC_INS_EXP_D-024","Charges d'intérêt",0,0,0,0,0,0,21,0,173,79,0,0,273,""]
["2014_FrCC_INS_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",2363,141,15615,12597,13292,14159,10131,9593,41784,11454,11252,12588,154969,""]
["2014_FrCC_INS_EXP_D-027","Transferts à la sécurité sociale",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_FrCC_INS_EXP_D-028","Transferts aux pouvoirs locaux",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_FrCC_INS_EXP_D-029","Transferts à l'enseignement autonome subsidié",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_FrCC_INS_EXP_D-030","Transferts vers d'autres groupes institutionnels",0,0,0,0,0,0,0,0,0,0,0,317,317,""]
["2014_FrCC_INS_EXP_D-031","Investissements",1,220,139,377,513,144,867,201,1240,485,600,976,5763,""]
["2014_FrCC_INS_EXP_D-032","Total hors opérations financières et opérations internes",4222,2575,18063,15638,17867,17580,14006,10180,48545,15652,14115,19253,197696,""]
["2014_FrCC_INS_EXP_D-033","Octroi de crédits, participations et autres produits financiers",0,0,0,0,0,0,0,0,0,29,0,8,37,""]
["2014_FrCC_INS_EXP_D-034","Opérations financières relatives à la dette",0,0,0,0,85,0,213,0,41,320,0,0,659,""]
["2014_FrCC_INS_EXP_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_FrCC_INS_EXP_D-036","Total général des dépenses",4222,2575,18063,15638,17952,17580,14219,10180,48586,16001,14115,19261,198392,""]
["2014_FrCC_INS_EXP_D-053","Transferts à l'intérieur du groupe institutionnel",0,0,0,0,0,0,0,0,0,0,0,14,14,""]
["2014_FrCC_INS_REV_D-021","Divers",10,7,16,16,21,108,21,111,303,52,64,1279,2008,""]
["2014_FrCC_INS_REV_D-032","Total hors opérations financières et opérations internes",11,39022,660,2582,4807,253,299,141978,1629,243,269,10859,202612,""]
["2014_FrCC_INS_REV_D-034","Opérations financières relatives à la dette",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_FrCC_INS_REV_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_FrCC_INS_REV_D-038","Recettes courantes pour biens et services",1,12,55,0,184,145,129,4,101,191,130,343,1295,""]
["2014_FrCC_INS_REV_D-039","Revenus de la propriété",0,0,0,2,0,0,0,0,0,0,0,0,2,""]
["2014_FrCC_INS_REV_D-040","Recettes fiscales",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_FrCC_INS_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",0,0,0,0,0,0,0,38,0,0,0,705,743,""]
["2014_FrCC_INS_REV_D-043","Transferts en provenance de la sécurité sociale",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_FrCC_INS_REV_D-044","Transferts en provenance des pouvoirs locaux",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_FrCC_INS_REV_D-045","Transferts en provenance d'autres groupes institutionnels",0,0,0,0,0,0,0,0,1076,0,24,1920,3020,""]
["2014_FrCC_INS_REV_D-046","Désinvestissements",0,0,0,0,0,0,0,0,0,0,1,0,1,""]
["2014_FrCC_INS_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_FrCC_INS_REV_D-048","Total général des recettes",11,39022,660,2582,4807,253,299,141978,1629,243,269,10859,202612,""]
["2014_FrCC_INS_REV_D-053","Transferts à l'intérieur du groupe institutionnel",0,39003,589,2564,4602,0,149,141825,149,0,50,6612,195543,""]
["2014_GC_CA_BAL_D-049","Solde hors opérations financières et opérations internes",-2728.2839899999981,-503.06142000000182,-4935.4811800000025,27890.199439999997,-3889.4179299999978,-11020.686110000002,-579.66621000000305,-962.17418999999973,-4890.1305000000029,-3316.9984200000017,-8319.344000000001,-47221.067479999998,-60476.111990000034,""]
["2014_GC_CA_BAL_D-050","Solde",-3505.0912199999966,-504.43037000000186,-5057.1628900000032,27920.198509999998,-4010.8049999999985,-13688.162450000003,-571.06399000000238,-887.58433999999943,-5011.5390400000033,-3318.4124500000016,-8320.7633999999998,-46202.759400000003,-63157.576040000044,""]
["2014_GC_CA_EXP_D-021","Divers",21.66666,0,10.83333,10.83333,10.83333,10.83333,10.83333,10.83333,10.83333,10.83333,10.83333,9.2589899999999989,128.42562000000004,""]
["2014_GC_CA_EXP_D-022","Salaires et charges sociales",4441.0305399999997,4364.2279800000006,4645.627449999999,5159.7642899999983,5003.2206999999999,5878.225800000002,3530.4637600000005,3674.2480500000006,4404.0072500000006,4564.852359999999,5114.3738900000017,5549.60545,56329.647520000006,""]
["2014_GC_CA_EXP_D-023","Dépenses courantes pour biens et services",1036.6944799999997,1110.1330699999999,1134.0153099999998,1184.4928799999996,1005.9772300000003,1160.81729,1032.9975199999999,678.71153000000004,1183.2029300000002,1338.94659,1015.2825599999995,1988.3286399999995,13869.600029999998,{"$f":"IF(COUNTBLANK(Q580)=0,IF(RIGHT(A580,10)=Q580,TRUE,FALSE),\"\")","v":""}]
["2014_GC_CA_EXP_D-024","Charges d'intérêt",405.13254999999998,15.743369999999999,326.17958999999996,25.082329999999999,39.670180000000002,903.78134999999986,14.844469999999999,34.666419999999995,13.36422,9.1610599999999991,29.573049999999999,163.22058000000001,1980.4191699999994,""]
["2014_GC_CA_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",1356.49199,1696.5805999999998,1715.46577,1564.5932599999999,1737.6800599999999,3030.2218600000006,1433.26892,1356.8331399999997,1737.77181,1665.8217999999999,1608.3053199999995,7419.8175200000005,26322.852050000001,""]
["2014_GC_CA_EXP_D-026","Transferts vers les organismes à consolider",2653.1137700000004,2314.0021100000008,2314.0021100000008,2318.9443200000005,2332.0021100000008,3492.7602700000007,2314.0021100000008,2314.0021100000008,2343.1137900000003,2444.0021100000008,2339.0021100000008,3733.2236599999997,30912.170579999998,""]
["2014_GC_CA_EXP_D-027","Transferts à la sécurité sociale",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_GC_CA_EXP_D-028","Transferts aux pouvoirs locaux",4673.7613899999997,4266.2254000000003,4940.3195100000003,4326.3741600000003,4370.2460199999996,6387.8434899999993,3787.9092900000001,4203.9435400000002,5065.0856899999999,4486.3605400000006,5680.9248800000005,37060.463510000001,89249.457419999992,""]
["2014_GC_CA_EXP_D-029","Transferts à l'enseignement autonome subsidié",1839.8213799999999,1830.9619299999999,1855.7345799999998,1952.4004400000001,1860.5130899999999,2981.2451599999999,1410.2716300000002,1550.8320199999998,2186.8152300000002,1822.0588600000003,1816.0117600000001,2514.3176699999995,23620.983749999999,""]
["2014_GC_CA_EXP_D-030","Transferts vers d'autres groupes institutionnels",0,0,0,0,0,0,0,0,0,0,0,796.34699999999998,796.34699999999998,""]
["2014_GC_CA_EXP_D-031","Investissements",141.68149,1254.4118999999996,1486.7341699999999,9571.9711299999999,3378.09728,709.40419000000009,545.83834000000002,1536.4542300000001,1491.35654,497.20823000000001,4132.7509399999999,4081.1373100000005,28827.045750000001,""]
["2014_GC_CA_EXP_D-032","Total hors opérations financières et opérations internes",16569.394249999998,16852.286360000002,18428.911820000001,26114.456140000002,19738.239999999998,24555.132740000001,14080.429370000003,15360.524369999999,18435.550790000001,16839.244880000002,21747.057840000001,63315.720329999996,272036.94889,""]
["2014_GC_CA_EXP_D-033","Octroi de crédits, participations et autres produits financiers",0,0,0,0,120,100,0,0,120,0,0,0,340,""]
["2014_GC_CA_EXP_D-034","Opérations financières relatives à la dette",786.80723000000012,1.3689499999999999,121.68171,2.0009299999999999,1.3870700000000002,2637.4763399999997,1.3977800000000002,1.4031499999999999,1.4085399999999999,1.4140299999999997,1.4194,306.47497000000004,3864.2401,""]
["2014_GC_CA_EXP_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_GC_CA_EXP_D-036","Total général des dépenses",17356.201479999996,16853.655310000002,18550.593530000002,26116.45707,19859.627069999999,27292.609080000002,14081.827150000003,15361.927519999999,18556.959330000002,16840.658910000002,21748.47724,63622.195299999999,276241.18899,""]
["2014_GC_CA_REV_D-021","Divers",0,27.177199999999999,8.3125300000000006,4.9706899999999994,38.460419999999999,0,0,1.5,0,0,15.291,18.791,114.50283999999999,""]
["2014_GC_CA_REV_D-032","Total hors opérations financières et opérations internes",13841.110259999999,16349.22494,13493.430639999999,54004.655579999999,15848.82207,13534.446629999999,13500.76316,14398.350179999999,13545.420289999998,13522.24646,13427.71384,16094.652849999999,211560.83689999997,""]
["2014_GC_CA_REV_D-034","Opérations financières relatives à la dette",0,0,0,0,0,0,0,0,0,0,0,1249.78305,1249.78305,""]
["2014_GC_CA_REV_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_GC_CA_REV_D-038","Recettes courantes pour biens et services",317.40716000000009,385.01745999999997,509.72145,631.77401999999995,960.30899999999997,798.18787999999995,655.7019499999999,469.97885999999988,568.22492999999997,509.57423999999997,453.71558999999996,843.27413999999976,7102.8866799999996,""]
["2014_GC_CA_REV_D-039","Revenus de la propriété",29.809900000000003,0,0,3.4015500000000003,0,14.74099,1.1576300000000002,6.1646899999999993,4.4800000000000005E-3,9.7999999999999997E-4,5.0168200000000001,0.88612000000000002,61.183159999999994,""]
["2014_GC_CA_REV_D-040","Recettes fiscales",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_GC_CA_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",2.7274700000000003,3.59727,29.329889999999999,205.51147,0.34273000000000003,25.953049999999998,2.0987,1076.6610299999998,0.71697,19.055509999999998,44.617110000000004,1566.35085,2976.9620500000001,""]
["2014_GC_CA_REV_D-042","Transferts en provenance des organismes à consolider",700.60574999999994,101.28574999999999,148.14259999999999,89.683540000000008,124.50299000000001,123.40537,89.920190000000005,85.53916000000001,135.32750000000004,238.59153000000003,83.273740000000004,1539.7482500000001,3460.02637,""]
["2014_GC_CA_REV_D-043","Transferts en provenance de la sécurité sociale",0.39298,5.9802600000000004,7.7571700000000003,6.7226300000000005,6.8220100000000006,9.3561800000000002,5.2857700000000003,11.90752,5.9157999999999999,8.4252800000000008,9.7006599999999992,23.05939,101.32565,""]
["2014_GC_CA_REV_D-044","Transferts en provenance des pouvoirs locaux",0,0,0,0,0,0,0,0,0,0,0,8,8,""]
["2014_GC_CA_REV_D-045","Transferts en provenance d'autres groupes institutionnels",12790.166999999999,15826.166999999999,12790.166999999999,53062.591679999998,14718.38492,12562.803159999999,12746.59892,12746.59892,12835.230609999999,12746.59892,12816.09892,12094.543099999999,197735.95014999996,""]
["2014_GC_CA_REV_D-046","Désinvestissements",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_GC_CA_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",10,0,0,32,0,70,10,75.992999999999995,0,0,0,75,272.99299999999999,""]
["2014_GC_CA_REV_D-048","Total général des recettes",13851.110259999999,16349.22494,13493.430639999999,54036.655579999999,15848.82207,13604.446629999999,13510.76316,14474.34318,13545.420289999998,13522.24646,13427.71384,17419.435899999997,213083.61294999995,""]
["2014_GC_INS_BAL_D-049","Solde hors opérations financières et opérations internes",-188.22272999999996,190.9394400000001,-141.39647999999988,93.206899999999678,205.95197000000007,-321.59245999999939,-75.012219999999616,948.62345000000005,-109.07652000000007,259.26628999999957,219.69839000000002,-882.71707000000015,199.66895999999906,""]
["2014_GC_INS_BAL_D-050","Solde",-189.67277999999988,189.48441000000003,-142.85648999999967,91.741879999999583,204.48192000000017,-323.42240999999922,-76.492369999999482,947.13823000000002,-209.36983000000009,257.7708699999996,216.27526000000012,-883.72911999999997,81.349569999998494,""]
["2014_GC_INS_EXP_D-021","Divers",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_GC_INS_EXP_D-022","Salaires et charges sociales",749.41128000000003,758.1568400000001,801.73267999999996,753.53416000000004,1024.79539,902.79933000000005,761.50651999999991,757.73610999999994,776.40530000000001,773.29483000000005,813.00432999999998,1217.1071999999999,10089.483970000001,""]
["2014_GC_INS_EXP_D-023","Dépenses courantes pour biens et services",333.04226,225.64012,310.23101000000008,265.09044,314.55863999999997,274.40037000000007,208.87781000000001,147.55798000000001,233.84477000000001,304.74296000000004,242.60496999999998,559.01603,3419.60736,""]
["2014_GC_INS_EXP_D-024","Charges d'intérêt",2.5090000000000001E-2,1.04335,2.3986300000000003,1.0735800000000002,1.2210900000000002,1.2560499999999999,1.23647,1.1894200000000001,71.024199999999993,0.34361999999999998,1.91073,1.03267,83.754899999999992,""]
["2014_GC_INS_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",1434.8772299999998,813.88833999999997,1270.35148,986.57224999999983,436.21951000000001,1212.3692899999999,1101.6039099999998,159.12835999999999,1159.88453,897.71920000000011,826.41811000000007,1888.3405699999998,12187.37278,""]
["2014_GC_INS_EXP_D-027","Transferts à la sécurité sociale",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_GC_INS_EXP_D-028","Transferts aux pouvoirs locaux",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_GC_INS_EXP_D-029","Transferts à l'enseignement autonome subsidié",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_GC_INS_EXP_D-030","Transferts vers d'autres groupes institutionnels",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_GC_INS_EXP_D-031","Investissements",0.58944000000000007,3.0064300000000004,6.5229699999999999,41.880540000000003,65.532690000000002,22.054080000000003,35.044499999999999,15.58531,23.984360000000002,35.48207,61.141420000000004,373.57805000000002,684.40185999999994,""]
["2014_GC_INS_EXP_D-032","Total hors opérations financières et opérations internes",2517.9452999999999,1801.7350799999999,2391.23677,2048.1509700000001,1842.3273199999999,2412.8791199999996,2108.2692099999995,1081.1971799999999,2265.1431600000001,2011.5826800000004,1945.0795600000001,4039.0745200000001,26464.620869999999,""]
["2014_GC_INS_EXP_D-033","Octroi de crédits, participations et autres produits financiers",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_GC_INS_EXP_D-034","Opérations financières relatives à la dette",1.4500500000000001,1.45503,1.46001,1.46502,1.4700499999999999,1.8299499999999997,1.4801500000000001,1.48522,100.29330999999999,1.49542,3.42313,1.0120500000000001,118.31938999999998,""]
["2014_GC_INS_EXP_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_GC_INS_EXP_D-036","Total général des dépenses",2519.3953499999998,1803.19011,2392.6967799999998,2049.6159900000002,1843.7973699999998,2414.7090699999994,2109.7493599999993,1082.6823999999999,2365.4364700000001,2013.0781000000004,1948.50269,4040.0865699999999,26582.940259999999,""]
["2014_GC_INS_EXP_D-053","Transferts à l'intérieur du groupe institutionnel",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_GC_INS_REV_D-021","Divers",1.2138600000000002,0.21450999999999998,0.21015,0.23791999999999999,0.50899000000000005,7.8331,6.2970799999999993,2.5898599999999998,0.21171999999999999,2.8843299999999998,3.4625500000000002,130.07344000000001,155.73751000000001,""]
["2014_GC_INS_REV_D-032","Total hors opérations financières et opérations internes",2329.7225699999999,1992.67452,2249.8402900000001,2141.3578699999998,2048.2792899999999,2091.2866600000002,2033.2569899999999,2029.8206299999999,2156.06664,2270.84897,2164.7779500000001,3156.35745,26664.289829999998,""]
["2014_GC_INS_REV_D-034","Opérations financières relatives à la dette",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_GC_INS_REV_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_GC_INS_REV_D-038","Recettes courantes pour biens et services",252.50740000000002,94.906890000000004,130.30995000000001,222.64966000000004,137.9418,183.98701000000003,80.900809999999993,118.65703000000002,205.76969000000003,177.17752999999999,215.74931999999998,198.74509,2019.3021800000001,""]
["2014_GC_INS_REV_D-039","Revenus de la propriété",8.0000000000000004E-4,0.14380999999999999,2.9999999999999997E-5,1.0557000000000001,2.9999999999999997E-5,0.83587999999999996,0.72968,0.1003,0.37245999999999996,9.0479999999999991E-2,2.9999999999999997E-5,4.3591100000000003,7.6883099999999995,""]
["2014_GC_INS_REV_D-040","Recettes fiscales",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_GC_INS_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",0.32400000000000001,1.01,4.4430100000000001,10.72072,0.03,8.032,3.36,11.44642,5.1449999999999996,2.5,2.06,1,50.071150000000003,""]
["2014_GC_INS_REV_D-043","Transferts en provenance de la sécurité sociale",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_GC_INS_REV_D-044","Transferts en provenance des pouvoirs locaux",0,0,0,0,0,0,0,0,0,0,0,80,80,""]
["2014_GC_INS_REV_D-045","Transferts en provenance d'autres groupes institutionnels",0,3.3128500000000001,209.28870999999998,0,10.944600000000001,0,44.942399999999999,0,0,0,37.088200000000001,339.79795000000001,645.37471000000005,""]
["2014_GC_INS_REV_D-046","Désinvestissements",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_GC_INS_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_GC_INS_REV_D-048","Total général des recettes",2329.7225699999999,1992.67452,2249.8402900000001,2141.3578699999998,2048.2792899999999,2091.2866600000002,2033.2569899999999,2029.8206299999999,2156.06664,2270.84897,2164.7779500000001,3156.35745,26664.289829999998,""]
["2014_GC_INS_REV_D-053","Transferts à l'intérieur du groupe institutionnel",2075.6765099999998,1893.08646,1905.58844,1906.6938699999998,1898.8538699999999,1890.5986700000001,1897.02702,1897.02702,1944.5677700000001,2088.1966299999999,1906.4178499999998,2402.38186,23706.115969999999,""]
["2014_P-Fl_BAL_D-049","Solde hors opérations financières et opérations internes",-89569,-49686,345542,-152459,53828,null,null,null,null,null,null,null,null,""]
["2014_P-Fl_BAL_D-050","Solde",-97746,-77396,322956,-192612,-44798,null,null,null,null,null,null,null,null,""]
["2014_P-Fl_EXP_D-021","Divers",667,648,1456,1484,4255,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTBLANK(Q644)=0,IF(RIGHT(A644,10)=Q644,TRUE,FALSE),\"\")","v":""}]
["2014_P-Fl_EXP_D-022","Salaires et charges sociales",73046,79518,90822,148585,391971,null,null,null,null,null,null,null,null,""]
["2014_P-Fl_EXP_D-023","Dépenses courantes pour biens et services",28505,35692,31868,69694,165759,null,null,null,null,null,null,null,null,""]
["2014_P-Fl_EXP_D-024","Charges d'intérêt",1040,4302,3458,8273,17073,null,null,null,null,null,null,null,null,""]
["2014_P-Fl_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",30234,22985,40118,53381,146718,null,null,null,null,null,null,null,null,""]
["2014_P-Fl_EXP_D-031","Investissements",19478,27264,34608,59473,140823,null,null,null,null,null,null,null,null,""]
["2014_P-Fl_EXP_D-032","Total hors opérations financières et opérations internes",184366,172421,229156,366182,952125,null,null,null,null,null,null,null,null,""]
["2014_P-Fl_EXP_D-033","Octroi de crédits, participations et autres produits financiers",744,2277,6085,15951,25057,null,null,null,null,null,null,null,null,""]
["2014_P-Fl_EXP_D-034","Opérations financières relatives à la dette",7433,44298,16796,29607,98134,null,null,null,null,null,null,null,null,""]
["2014_P-Fl_EXP_D-035","Opérations internes",null,0,0,0,null,null,null,null,null,null,null,null,null,""]
["2014_P-Fl_EXP_D-036","Total général des dépenses",192543,218996,252037,411740,1075316,null,null,null,null,null,null,null,null,""]
["2014_P-Fl_EXP_D-109","Transferts vers l'autorité supérieure",1805,200,66,1708,3779,null,null,null,null,null,null,null,null,""]
["2014_P-Fl_EXP_D-110","Transferts vers les provinces et les autres pouvoirs publics",29591,1812,26760,23584,81747,null,null,null,null,null,null,null,null,""]
["2014_P-Fl_REV_D-021","Divers",23347,3949,12075,20917,60288,null,null,null,null,null,null,null,null,""]
["2014_P-Fl_REV_D-032","Total hors opérations financières et opérations internes",94797,122735,574698,213723,1005953,null,null,null,null,null,null,null,null,""]
["2014_P-Fl_REV_D-034","Opérations financières relatives à la dette",0,16000,0,4639,20639,null,null,null,null,null,null,null,null,""]
["2014_P-Fl_REV_D-035","Opérations internes",null,0,0,0,null,null,null,null,null,null,null,null,null,""]
["2014_P-Fl_REV_D-038","Recettes courantes pour biens et services",6701,8238,9614,10398,34951,null,null,null,null,null,null,null,null,""]
["2014_P-Fl_REV_D-039","Revenus de la propriété",1275,2094,2352,5659,11380,null,null,null,null,null,null,null,null,""]
["2014_P-Fl_REV_D-040","Recettes fiscales",12751,102102,531139,66502,712494,null,null,null,null,null,null,null,null,""]
["2014_P-Fl_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",8399,3322,7691,43471,62883,null,null,null,null,null,null,null,null,""]
["2014_P-Fl_REV_D-046","Désinvestissements",18,92,127,6849,7086,null,null,null,null,null,null,null,null,""]
["2014_P-Fl_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",0,2865,295,766,3926,null,null,null,null,null,null,null,null,""]
["2014_P-Fl_REV_D-048","Total général des recettes",94797,141600,574993,219128,1030518,null,null,null,null,null,null,null,null,""]
["2014_P-Fl_REV_D-111","Transferts en provenance de l'autorité supérieure",41472,2616,10485,14220,68793,null,null,null,null,null,null,null,null,""]
["2014_P-Fl_REV_D-112","Transferts en provenance des provinces et d'autres pouvoirs publics",834,322,1215,45707,48078,null,null,null,null,null,null,null,null,""]
["2014_PSWC-B_BAL_D-049","Solde hors opérations financières et opérations internes",124375.22812000007,-39628.283230000001,-2790.7471399999922,480.00800000000163,82436.205750000081,null,null,null,null,null,null,null,null,""]
["2014_PSWC-B_BAL_D-050","Solde",124060.92712000007,-42599.753230000002,-3761.2081400000025,2348.1629999999714,80048.128750000033,null,null,null,null,null,null,null,null,""]
["2014_PSWC-B_EXP_D-021","Divers",0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2014_PSWC-B_EXP_D-022","Salaires et charges sociales",53254.472999999998,83015.386100000003,55911.5,94450.5,286631.8591,null,null,null,null,null,null,null,null,""]
["2014_PSWC-B_EXP_D-023","Dépenses courantes pour biens et services",20130.745999999999,16739.0988,15145.9,19066.099999999999,71081.844799999992,null,null,null,null,null,null,null,null,""]
["2014_PSWC-B_EXP_D-024","Charges d'intérêt",2552.9679999999998,442.39449999999999,951.6,1192.9000000000001,5139.8624999999993,null,null,null,null,null,null,null,null,""]
["2014_PSWC-B_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",107923.89055,110994.3906,95493.035000000003,109086.3,423497.61614999996,null,null,null,null,null,null,null,null,""]
["2014_PSWC-B_EXP_D-031","Investissements",15603.386,12248.931999999999,11733.880999999999,13164.451999999999,52750.650999999998,null,null,null,null,null,null,null,null,""]
["2014_PSWC-B_EXP_D-032","Total hors opérations financières et opérations internes",200302.16254999998,224788.03410000002,180741.44099999999,240622.25199999998,846453.88964999991,null,null,null,null,null,null,null,null,""]
["2014_PSWC-B_EXP_D-033","Octroi de crédits, participations et autres produits financiers",0,2.42,0,201,203.42,null,null,null,null,null,null,null,null,""]
["2014_PSWC-B_EXP_D-034","Opérations financières relatives à la dette",2561.4699999999998,3565.924,935.58100000000002,2248.1999999999998,9311.1749999999993,null,null,null,null,null,null,null,null,""]
["2014_PSWC-B_EXP_D-035","Opérations internes",0,0,15811.48,712.5,16523.98,null,null,null,null,null,null,null,null,""]
["2014_PSWC-B_EXP_D-036","Total général des dépenses",202863.63254999998,228356.37810000003,197488.50200000001,243783.95199999999,872492.46464999998,null,null,null,null,null,null,null,null,""]
["2014_PSWC-B_EXP_D-109","Transferts vers l'autorité supérieure",22.812000000000001,527.77610000000004,863.76599999999996,3259.6,4673.9540999999999,null,null,null,null,null,null,null,null,""]
["2014_PSWC-B_EXP_D-110","Transferts vers les provinces et les autres pouvoirs publics",813.88699999999994,820.05600000000004,641.75900000000001,402.4,2678.1020000000003,null,null,null,null,null,null,null,null,""]
["2014_PSWC-B_REV_D-021","Divers",0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2014_PSWC-B_REV_D-032","Total hors opérations financières et opérations internes",324677.39067000005,185159.75087000002,177950.69386,241102.25999999998,928890.09540000011,null,null,null,null,null,null,null,null,""]
["2014_PSWC-B_REV_D-034","Opérations financières relatives à la dette",2246.5610000000001,594.45399999999995,274.60000000000002,3716.694,6832.3090000000002,null,null,null,null,null,null,null,null,""]
["2014_PSWC-B_REV_D-035","Opérations internes",0,0,2,620.9,622.9,null,null,null,null,null,null,null,null,""]
["2014_PSWC-B_REV_D-038","Recettes courantes pour biens et services",21786.343000000001,25521.566900000002,27113.200000000001,35408.400000000001,109829.5099,null,null,null,null,null,null,null,null,""]
["2014_PSWC-B_REV_D-039","Revenus de la propriété",28.562669999999997,210.26910000000001,397.8,271.7,908.33177000000001,null,null,null,null,null,null,null,null,""]
["2014_PSWC-B_REV_D-040","Recettes fiscales",0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2014_PSWC-B_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",7875.2199999999993,14321.467920000001,9273.4928600000003,13420.791999999999,44890.972780000004,null,null,null,null,null,null,null,null,""]
["2014_PSWC-B_REV_D-046","Désinvestissements",393.25099999999998,453.02600000000001,2267.5540000000001,2442.607,5556.4380000000001,null,null,null,null,null,null,null,null,""]
["2014_PSWC-B_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",0.60799999999999998,2.42,15500,692.26099999999997,16195.289000000001,null,null,null,null,null,null,null,null,""]
["2014_PSWC-B_REV_D-048","Total général des recettes",326924.55967000005,185756.62487000003,193727.29386000001,246132.11499999996,952540.59340000001,null,null,null,null,null,null,null,null,""]
["2014_PSWC-B_REV_D-111","Transferts en provenance de l'autorité supérieure",87798.638000000006,108760.90505,122357,139515.66099999999,458432.20404999994,null,null,null,null,null,null,null,null,""]
["2014_PSWC-B_REV_D-112","Transferts en provenance des provinces et d'autres pouvoirs publics",206795.37600000002,35892.515899999999,16541.646999999997,50043.1,309272.63890000002,null,null,null,null,null,null,null,null,""]
["2014_PSWC-Fl_BAL_D-049","Solde hors opérations financières et opérations internes",177473,-73104,-59871,-153948,-109450,null,null,null,null,null,null,null,null,""]
["2014_PSWC-Fl_BAL_D-050","Solde",185473,-26746,-48730,-132793,-22796,null,null,null,null,null,null,null,null,""]
["2014_PSWC-Fl_EXP_D-021","Divers",1381,2633,1911,3759,9684,null,null,null,null,null,null,null,null,""]
["2014_PSWC-Fl_EXP_D-022","Salaires et charges sociales",422109,546402,443757,518534,1930802,null,null,null,null,null,null,null,null,""]
["2014_PSWC-Fl_EXP_D-023","Dépenses courantes pour biens et services",99046,113556,101106,118743,432451,null,null,null,null,null,null,null,null,""]
["2014_PSWC-Fl_EXP_D-024","Charges d'intérêt",5691,10016,17659,15336,48702,null,null,null,null,null,null,null,null,""]
["2014_PSWC-Fl_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",102149,81288,139062,87132,409631,null,null,null,null,null,null,null,null,""]
["2014_PSWC-Fl_EXP_D-031","Investissements",34481,76502,50144,90625,251752,null,null,null,null,null,null,null,null,""]
["2014_PSWC-Fl_EXP_D-032","Total hors opérations financières et opérations internes",687859,887172,752351,878759,3206141,null,null,null,null,null,null,null,null,""]
["2014_PSWC-Fl_EXP_D-033","Octroi de crédits, participations et autres produits financiers",40993,1901,6280,1850,51024,null,null,null,null,null,null,null,null,""]
["2014_PSWC-Fl_EXP_D-034","Opérations financières relatives à la dette",8337,23082,37989,32965,102373,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTBLANK(Q708)=0,IF(RIGHT(A708,10)=Q708,TRUE,FALSE),\"\")","v":""}]
["2014_PSWC-Fl_EXP_D-035","Opérations internes",0,0,0,0,null,null,null,null,null,null,null,null,null,""]
["2014_PSWC-Fl_EXP_D-036","Total général des dépenses",737189,912155,796620,913574,3359538,null,null,null,null,null,null,null,null,""]
["2014_PSWC-Fl_EXP_D-109","Transferts vers l'autorité supérieure",42,88,32,-14,148,null,null,null,null,null,null,null,null,""]
["2014_PSWC-Fl_EXP_D-110","Transferts vers les provinces et les autres pouvoirs publics",22960,56687,-1320,44644,122971,null,null,null,null,null,null,null,null,""]
["2014_PSWC-Fl_REV_D-021","Divers",37271,121976,96425,82849,338521,null,null,null,null,null,null,null,null,""]
["2014_PSWC-Fl_REV_D-032","Total hors opérations financières et opérations internes",865332,814068,692480,724811,3096691,null,null,null,null,null,null,null,null,""]
["2014_PSWC-Fl_REV_D-034","Opérations financières relatives à la dette",50779,56308,45887,43794,196768,null,null,null,null,null,null,null,null,""]
["2014_PSWC-Fl_REV_D-035","Opérations internes",null,0,0,0,null,null,null,null,null,null,null,null,null,""]
["2014_PSWC-Fl_REV_D-038","Recettes courantes pour biens et services",217477,265441,244529,324648,1052095,null,null,null,null,null,null,null,null,""]
["2014_PSWC-Fl_REV_D-039","Revenus de la propriété",448,812,1719,758,3737,null,null,null,null,null,null,null,null,""]
["2014_PSWC-Fl_REV_D-040","Recettes fiscales",0,0,1,-1,0,null,null,null,null,null,null,null,null,""]
["2014_PSWC-Fl_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",186645,45508,148104,70960,451217,null,null,null,null,null,null,null,null,""]
["2014_PSWC-Fl_REV_D-046","Désinvestissements",366,2085,8748,11027,22226,null,null,null,null,null,null,null,null,""]
["2014_PSWC-Fl_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",6551,15033,9523,12176,43283,null,null,null,null,null,null,null,null,""]
["2014_PSWC-Fl_REV_D-048","Total général des recettes",922662,885409,747890,780781,3336742,null,null,null,null,null,null,null,null,""]
["2014_PSWC-Fl_REV_D-111","Transferts en provenance de l'autorité supérieure",112042,104645,143454,132581,492722,null,null,null,null,null,null,null,null,""]
["2014_PSWC-Fl_REV_D-112","Transferts en provenance des provinces et d'autres pouvoirs publics",311083,273601,49500,101989,736173,null,null,null,null,null,null,null,null,""]
["2014_PSWC-G_BAL_D-049","Solde hors opérations financières et opérations internes",-1888.8631300000002,-168.17694000000301,165.89195000000291,626.1681499999986,-1264.9799700000017,null,null,null,null,null,null,null,null,""]
["2014_PSWC-G_BAL_D-050","Solde",-684.8707000000004,973.88386999999784,233.20666000000165,968.07811999999831,1490.2979499999974,null,null,null,null,null,null,null,null,""]
["2014_PSWC-G_EXP_D-021","Divers",0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2014_PSWC-G_EXP_D-022","Salaires et charges sociales",2699.4948199999985,3473.5133300000039,3410.4859499999898,3604.5729100000058,13188.067009999999,null,null,null,null,null,null,null,null,""]
["2014_PSWC-G_EXP_D-023","Dépenses courantes pour biens et services",501.81367999999992,652.27625999999975,597.0435600000003,676.74672000000066,2427.8802200000005,null,null,null,null,null,null,null,null,""]
["2014_PSWC-G_EXP_D-024","Charges d'intérêt",1.24292,4.22844,20.592609999999993,20.098900000000008,46.162869999999998,null,null,null,null,null,null,null,null,""]
["2014_PSWC-G_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",2267.7735199999997,2483.7556899999981,2666.7607900000071,1681.7198799999894,9100.0098799999942,null,null,null,null,null,null,null,null,""]
["2014_PSWC-G_EXP_D-031","Investissements",130.11595,90.072910000000007,86.449389999999966,73.129619999999917,379.7678699999999,null,null,null,null,null,null,null,null,""]
["2014_PSWC-G_EXP_D-032","Total hors opérations financières et opérations internes",5661.4200099999989,6867.2348700000011,7070.7282399999967,6250.8233699999964,25850.206489999997,null,null,null,null,null,null,null,null,""]
["2014_PSWC-G_EXP_D-033","Octroi de crédits, participations et autres produits financiers",0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2014_PSWC-G_EXP_D-034","Opérations financières relatives à la dette",32.204679999999996,85.120860000000008,75.772510000000054,61.944049999999947,255.0421,null,null,null,null,null,null,null,null,""]
["2014_PSWC-G_EXP_D-035","Opérations internes",1330.7250499999998,2187.8039100000001,3406.4914000000003,1038.3217499999994,7963.3421099999996,null,null,null,null,null,null,null,null,""]
["2014_PSWC-G_EXP_D-036","Total général des dépenses",7024.3497399999987,9140.1596400000017,10552.992149999996,7351.0891699999956,34068.590699999986,null,null,null,null,null,null,null,null,""]
["2014_PSWC-G_EXP_D-109","Transferts vers l'autorité supérieure",55.460329999999999,99.682940000000016,-20.747110000000013,187.69461000000001,322.09077000000002,null,null,null,null,null,null,null,null,""]
["2014_PSWC-G_EXP_D-110","Transferts vers les provinces et les autres pouvoirs publics",5.5187900000000001,63.705299999999994,310.14305000000007,6.8607299999999816,386.22787000000005,null,null,null,null,null,null,null,null,""]
["2014_PSWC-G_REV_D-021","Divers",0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2014_PSWC-G_REV_D-032","Total hors opérations financières et opérations internes",3772.5568799999987,6699.0579299999981,7236.6201899999996,6876.991519999995,24585.226519999993,null,null,null,null,null,null,null,null,""]
["2014_PSWC-G_REV_D-034","Opérations financières relatives à la dette",0,0,0,52,52,null,null,null,null,null,null,null,null,""]
["2014_PSWC-G_REV_D-035","Opérations internes",2486.9221600000001,3414.9855800000009,3549.5786199999984,1390.1757699999994,10841.662129999999,null,null,null,null,null,null,null,null,""]
["2014_PSWC-G_REV_D-038","Recettes courantes pour biens et services",560.77913999999964,777.39228000000026,1082.5517700000005,814.54201999999907,3235.2652099999996,null,null,null,null,null,null,null,null,""]
["2014_PSWC-G_REV_D-039","Revenus de la propriété",1.2807599999999999,4.4511999999999992,9.7727299999999993,0.61044999999999894,16.115139999999997,null,null,null,null,null,null,null,null,""]
["2014_PSWC-G_REV_D-040","Recettes fiscales",0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2014_PSWC-G_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",10.447539999999998,36.400399999999983,58.312069999999984,18.822710000000001,123.98271999999997,null,null,null,null,null,null,null,null,""]
["2014_PSWC-G_REV_D-046","Désinvestissements",12.36271,3.375,1.0900000000000001,0,16.82771,null,null,null,null,null,null,null,null,""]
["2014_PSWC-G_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",80,0,0,0,80,null,null,null,null,null,null,null,null,""]
["2014_PSWC-G_REV_D-048","Total général des recettes",6339.4790399999983,10114.04351,10786.198809999998,8319.167289999994,35558.888649999994,null,null,null,null,null,null,null,null,""]
["2014_PSWC-G_REV_D-111","Transferts en provenance de l'autorité supérieure",2079.4983899999993,4194.6486099999984,4286.992549999999,3293.1091099999935,13854.24865999999,null,null,null,null,null,null,null,null,""]
["2014_PSWC-G_REV_D-112","Transferts en provenance des provinces et d'autres pouvoirs publics",1108.1883399999999,1682.79044,1797.9010699999994,2749.9072300000025,7338.7870800000019,null,null,null,null,null,null,null,null,""]
["2014_PSWC-W_BAL_D-049","Solde hors opérations financières et opérations internes",-51353,-145703,-25886,137909,-85033,null,null,null,null,null,null,null,null,""]
["2014_PSWC-W_BAL_D-050","Solde",130457,-140317,-31480,175877,134537,null,null,null,null,null,null,null,null,""]
["2014_PSWC-W_EXP_D-021","Divers",0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2014_PSWC-W_EXP_D-022","Salaires et charges sociales",234207,280311,182601,200719,897838,null,null,null,null,null,null,null,null,""]
["2014_PSWC-W_EXP_D-023","Dépenses courantes pour biens et services",40774,45274,33469,46441,165958,null,null,null,null,null,null,null,null,""]
["2014_PSWC-W_EXP_D-024","Charges d'intérêt",327,3257,6079,6938,16601,null,null,null,null,null,null,null,null,""]
["2014_PSWC-W_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",201680,200254,160741,170564,733239,null,null,null,null,null,null,null,null,""]
["2014_PSWC-W_EXP_D-031","Investissements",15204,32331,20319,34514,102368,null,null,null,null,null,null,null,null,""]
["2014_PSWC-W_EXP_D-032","Total hors opérations financières et opérations internes",493751,564886,407105,466587,1932329,null,null,null,null,null,null,null,null,""]
["2014_PSWC-W_EXP_D-033","Octroi de crédits, participations et autres produits financiers",983,1254,223,1241,3701,null,null,null,null,null,null,null,null,""]
["2014_PSWC-W_EXP_D-034","Opérations financières relatives à la dette",764,10152,7508,16036,34460,null,null,null,null,null,null,null,null,""]
["2014_PSWC-W_EXP_D-035","Opérations internes",15913,2106,10826,53499,82344,null,null,null,null,null,null,null,null,""]
["2014_PSWC-W_EXP_D-036","Total général des dépenses",511411,578398,425662,537363,2052834,null,null,null,null,null,null,null,null,""]
["2014_PSWC-W_EXP_D-109","Transferts vers l'autorité supérieure",433,2281,2720,4100,9534,null,null,null,null,null,null,null,null,""]
["2014_PSWC-W_EXP_D-110","Transferts vers les provinces et les autres pouvoirs publics",1126,1178,1176,3311,6791,null,null,null,null,null,null,null,null,""]
["2014_PSWC-W_REV_D-021","Divers",0,4,0,0,4,null,null,null,null,null,null,null,null,""]
["2014_PSWC-W_REV_D-032","Total hors opérations financières et opérations internes",442398,419183,381219,604496,1847296,null,null,null,null,null,null,null,null,""]
["2014_PSWC-W_REV_D-034","Opérations financières relatives à la dette",6111,10178,2109,9474,27872,null,null,null,null,null,null,null,null,""]
["2014_PSWC-W_REV_D-035","Opérations internes",193301,8523,6735,95102,303661,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTBLANK(Q772)=0,IF(RIGHT(A772,10)=Q772,TRUE,FALSE),\"\")","v":""}]
["2014_PSWC-W_REV_D-038","Recettes courantes pour biens et services",63828,70576,55220,70879,260503,null,null,null,null,null,null,null,null,""]
["2014_PSWC-W_REV_D-039","Revenus de la propriété",122,307,636,1752,2817,null,null,null,null,null,null,null,null,""]
["2014_PSWC-W_REV_D-040","Recettes fiscales",0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2014_PSWC-W_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",14468,17386,13466,20158,65478,null,null,null,null,null,null,null,null,""]
["2014_PSWC-W_REV_D-046","Désinvestissements",273,5595,59,2853,8780,null,null,null,null,null,null,null,null,""]
["2014_PSWC-W_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",58,197,4119,4168,8542,null,null,null,null,null,null,null,null,""]
["2014_PSWC-W_REV_D-048","Total général des recettes",641868,438081,394182,713240,2187371,null,null,null,null,null,null,null,null,""]
["2014_PSWC-W_REV_D-111","Transferts en provenance de l'autorité supérieure",109711,157054,182848,297450,747063,null,null,null,null,null,null,null,null,""]
["2014_PSWC-W_REV_D-112","Transferts en provenance des provinces et d'autres pouvoirs publics",253996,168261,128990,211404,762651,null,null,null,null,null,null,null,null,""]
["2014_P-W_BAL_D-049","Solde hors opérations financières et opérations internes",-39808,-134433,-61384,248438,12813,null,null,null,null,null,null,null,null,""]
["2014_P-W_BAL_D-050","Solde",-49240,-140026,-52190,437059,195603,null,null,null,null,null,null,null,null,""]
["2014_P-W_EXP_D-021","Divers",34,80,24,103,241,null,null,null,null,null,null,null,null,""]
["2014_P-W_EXP_D-022","Salaires et charges sociales",139495,162304,135207,222453,659459,null,null,null,null,null,null,null,null,""]
["2014_P-W_EXP_D-023","Dépenses courantes pour biens et services",33530,32993,26313,33757,126593,null,null,null,null,null,null,null,null,""]
["2014_P-W_EXP_D-024","Charges d'intérêt",5411,4053,7420,7779,24663,null,null,null,null,null,null,null,null,""]
["2014_P-W_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",13473,11303,12867,24593,62236,null,null,null,null,null,null,null,null,""]
["2014_P-W_EXP_D-031","Investissements",14304,19712,17761,30536,82313,null,null,null,null,null,null,null,null,""]
["2014_P-W_EXP_D-032","Total hors opérations financières et opérations internes",211944,240600,201449,332511,986504,null,null,null,null,null,null,null,null,""]
["2014_P-W_EXP_D-033","Octroi de crédits, participations et autres produits financiers",134,447,166,5625,6372,null,null,null,null,null,null,null,null,""]
["2014_P-W_EXP_D-034","Opérations financières relatives à la dette",11163,12871,14574,19450,58058,null,null,null,null,null,null,null,null,""]
["2014_P-W_EXP_D-035","Opérations internes",127,100,297,67842,68366,null,null,null,null,null,null,null,null,""]
["2014_P-W_EXP_D-036","Total général des dépenses",223368,254018,216486,425428,1119300,null,null,null,null,null,null,null,null,""]
["2014_P-W_EXP_D-109","Transferts vers l'autorité supérieure",148,652,293,737,1830,null,null,null,null,null,null,null,null,""]
["2014_P-W_EXP_D-110","Transferts vers les provinces et les autres pouvoirs publics",5549,9503,1564,12553,29169,null,null,null,null,null,null,null,null,""]
["2014_P-W_REV_D-021","Divers",540,590,273,500,1903,null,null,null,null,null,null,null,null,""]
["2014_P-W_REV_D-032","Total hors opérations financières et opérations internes",172136,106167,140065,580949,999317,null,null,null,null,null,null,null,null,""]
["2014_P-W_REV_D-034","Opérations financières relatives à la dette",0,3843,24054,2082,29979,null,null,null,null,null,null,null,null,""]
["2014_P-W_REV_D-035","Opérations internes",82,3675,56,275610,279423,null,null,null,null,null,null,null,null,""]
["2014_P-W_REV_D-038","Recettes courantes pour biens et services",5677,4954,7269,13559,31459,null,null,null,null,null,null,null,null,""]
["2014_P-W_REV_D-039","Revenus de la propriété",0,0,996,65,1061,null,null,null,null,null,null,null,null,""]
["2014_P-W_REV_D-040","Recettes fiscales",39786,10899,26981,489610,567276,null,null,null,null,null,null,null,null,""]
["2014_P-W_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",258,237,6379,765,7639,null,null,null,null,null,null,null,null,""]
["2014_P-W_REV_D-046","Désinvestissements",3137,6,3381,823,7347,null,null,null,null,null,null,null,null,""]
["2014_P-W_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",1910,307,121,3846,6184,null,null,null,null,null,null,null,null,""]
["2014_P-W_REV_D-048","Total général des recettes",174128,113992,164296,862487,1314903,null,null,null,null,null,null,null,null,""]
["2014_P-W_REV_D-111","Transferts en provenance de l'autorité supérieure",121272,88074,93458,73486,376290,null,null,null,null,null,null,null,null,""]
["2014_P-W_REV_D-112","Transferts en provenance des provinces et d'autres pouvoirs publics",1466,1407,1328,2141,6342,null,null,null,null,null,null,null,null,""]
["2014_PZ_BAL_D-049","Solde hors opérations financières et opérations internes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_PZ_BAL_D-050","Solde",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_PZ_EXP_D-021","Divers",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_PZ_EXP_D-022","Salaires et charges sociales",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_PZ_EXP_D-023","Dépenses courantes pour biens et services",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_PZ_EXP_D-024","Charges d'intérêt",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_PZ_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_PZ_EXP_D-031","Investissements",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_PZ_EXP_D-032","Total hors opérations financières et opérations internes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_PZ_EXP_D-033","Octroi de crédits, participations et autres produits financiers",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_PZ_EXP_D-034","Opérations financières relatives à la dette",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_PZ_EXP_D-035","Opérations internes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_PZ_EXP_D-036","Total général des dépenses",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_PZ_EXP_D-109","Transferts vers l'autorité supérieure",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_PZ_EXP_D-110","Transferts vers les provinces et les autres pouvoirs publics",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_PZ_REV_D-021","Divers",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_PZ_REV_D-032","Total hors opérations financières et opérations internes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_PZ_REV_D-034","Opérations financières relatives à la dette",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_PZ_REV_D-035","Opérations internes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_PZ_REV_D-038","Recettes courantes pour biens et services",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_PZ_REV_D-039","Revenus de la propriété",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_PZ_REV_D-040","Recettes fiscales",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_PZ_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_PZ_REV_D-046","Désinvestissements",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_PZ_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_PZ_REV_D-048","Total général des recettes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_PZ_REV_D-111","Transferts en provenance de l'autorité supérieure",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTBLANK(Q836)=0,IF(RIGHT(A836,10)=Q836,TRUE,FALSE),\"\")","v":""}]
["2014_PZ_REV_D-112","Transferts en provenance des provinces et d'autres pouvoirs publics",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_RZ_BAL_D-049","Solde hors opérations financières et opérations internes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_RZ_BAL_D-050","Solde",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_RZ_EXP_D-021","Divers",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_RZ_EXP_D-022","Salaires et charges sociales",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_RZ_EXP_D-023","Dépenses courantes pour biens et services",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_RZ_EXP_D-024","Charges d'intérêt",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_RZ_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_RZ_EXP_D-031","Investissements",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_RZ_EXP_D-032","Total hors opérations financières et opérations internes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_RZ_EXP_D-033","Octroi de crédits, participations et autres produits financiers",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_RZ_EXP_D-034","Opérations financières relatives à la dette",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_RZ_EXP_D-035","Opérations internes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_RZ_EXP_D-036","Total général des dépenses",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_RZ_EXP_D-109","Transferts vers l'autorité supérieure",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_RZ_EXP_D-110","Transferts vers les provinces et les autres pouvoirs publics",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_RZ_REV_D-021","Divers",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_RZ_REV_D-032","Total hors opérations financières et opérations internes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_RZ_REV_D-034","Opérations financières relatives à la dette",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_RZ_REV_D-035","Opérations internes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_RZ_REV_D-038","Recettes courantes pour biens et services",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_RZ_REV_D-039","Revenus de la propriété",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_RZ_REV_D-040","Recettes fiscales",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_RZ_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_RZ_REV_D-046","Désinvestissements",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_RZ_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_RZ_REV_D-048","Total général des recettes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_RZ_REV_D-111","Transferts en provenance de l'autorité supérieure",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_RZ_REV_D-112","Transferts en provenance des provinces et d'autres pouvoirs publics",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2014_SS_FL_BAL_D-050","Solde",-240698.24002950449,-201813.89547951249,296343.01748992759,-215909.9337626851,-87078.276701553681,458292.82946252922,-188258.39197266675,-156605.17776273025,304188.11896592687,-173849.1978352608,135503.60261538054,343330.25846890279,273444.71345875342,""]
["2014_SS_FL_EXP_D-021","Divers",62.244809999999994,261.20481999999998,152.39622999999997,104.78336999999999,127.88366999999997,94.544460000000001,171.55963999999997,46.874589999999991,71.809919999999991,82.63630999999998,163.06757333333331,77.651603333333327,1416.6569966666661,""]
["2014_SS_FL_EXP_D-024","Charges d'intérêt",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_SS_FL_EXP_D-036","Total général des dépenses",894848.68706950452,894684.5673495126,878829.99882007216,917314.60219268512,875327.14372155361,879284.43716747069,967235.73596266669,902927.49740273017,885002.75229407311,907317.56506526086,909730.64394461934,944796.65483109723,10857300.285821244,""]
["2014_SS_FL_EXP_D-056","Prestations",334252.60431692388,337833.02893181646,342111.96347798244,347020.26514654671,344929.87709941849,344834.59345475066,359943.67321630125,301358.38573745388,308453.91265646974,308677.73375447735,306108.14618672722,314001.83184999996,3949526.0158288684,""]
["2014_SS_FL_EXP_D-057","INAMI-Indemnités",29050.058856923868,32617.448911816391,30267.623907982426,34869.432036546721,36041.545299418482,33377.605724750669,34057.835536301238,33308.368147453868,33247.022646469792,36377.083154477354,30745.005686727243,32515.230000000003,396474.25990886806,""]
["2014_SS_FL_EXP_D-066","Frais de paiement",41,41,41,41,41,41,41,41,41,41,42,42,494,""]
["2014_SS_FL_EXP_D-067","Frais d'administration",10074.427126666667,6975.8926066666663,6723.3708966666672,9515.4407866666661,7046.2923066666663,7903.2419566666667,19140.108286666666,7349.1439366666673,7302.3340966666656,9325.3068266666651,6986.1969466666669,7319.6937466666659,105661.44952000001,""]
["2014_SS_FL_EXP_D-068","Transferts externes",211923.2621759139,211053.97932102939,185187.54168542312,214996.97632947168,180816.44650546846,183751.20006605331,232729.55713969888,242182.35240860976,222230.58280093674,243397.69282411679,247472.93619789218,263654.62304109731,2639397.1504957117,""]
["2014_SS_FL_EXP_D-069","INAMI-Soins de santé",211923.2621759139,210574.94934102939,185187.54168542312,214996.97632947168,180349.79317546845,179251.20006605331,232729.55713969888,190830.95146860974,183526.12458093674,202825.14807411679,206580.63930789218,223942.18030109728,2422718.3236457114,""]
["2014_SS_FL_EXP_D-070","Autres",0,479.02997999999997,0,0,466.65333000000004,0,0,449.67779999999999,0.23541000000000001,0,362.14034999999996,80.19,1837.92687,""]
["2014_SS_FL_EXP_D-071","Dépenses propres",556353.53842950449,556165.10567951249,534216.27229007217,571678.46563268499,532961.49958155362,536624.57993747073,612025.89828266681,550977.7566727302,538099.63947407308,561524.36971526092,560772.34690461936,585095.80024109723,6696495.2728412459,""]
["2014_SS_FL_EXP_D-074","Transferts internes",338495.14863999997,338519.46167000005,344613.72652999999,345636.13656000001,342365.64413999999,342659.85722999997,355209.83768,351949.74073000002,346903.11281999998,345793.19534999999,348958.29703999998,359700.85459,4160805.0129800006,""]
["2014_SS_FL_EXP_D-083","INASTI-Pensions",271108,269323,276539,274623,272688,274751,289687,267937,275114,272175,275237,281366,3300548,""]
["2014_SS_FL_EXP_D-084","INASTI-Prestations familiales",33951.632429999998,35794.480640000002,35170.180039999999,37389.258010000005,36061.866699999999,36582.866839999995,36107.756790000007,0,0,0,0,0,251058.04145000005,""]
["2014_SS_FL_EXP_D-085","INASTI-Droit passerelle",142.91302999999999,98.099380000000011,135.15952999999999,138.57509999999999,138.46510000000001,123.12089,91.080889999999997,113.01759,92.89000999999999,125.65060000000001,126.1405,120.60185,1445.7144699999999,""]
["2014_SS_FL_EXP_D-086","INASTI-Soins palliatifs",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_SS_FL_EXP_D-087","FAMIFED",0,0,0,0,0,4500,0,50901.723140000002,38704.222809999999,40572.544750000008,40530.156539999989,39632.252739999996,214840.89997999999,""]
["2014_SS_FL_EXP_D-088","Fraude sociale"," "," "," "," "," "," "," "," "," "," "," "," "," ",""]
["2014_SS_FL_EXP_D-089","D'une branche vers l'INASTI-Gestion globale"," "," "," "," "," "," "," "," "," "," "," "," "," ",""]
["2014_SS_FL_EXP_D-090","De l'INASTI-Gestion globale vers une branche",338495.14863999997,338519.46167000005,344613.72652999999,345636.13656000001,342365.64413999999,342659.85722999997,355209.83768,351949.74073000002,346903.11281999998,345793.19534999999,348958.29703999998,359700.85459,4160805.0129800006,""]
["2014_SS_FL_REV_D-021","Divers",98.958406666666662,57.978206666666665,640.58319666666659,248.63943666666663,211.84738666666664,710.07357666666655,209.11445666666665,37.80193666666667,321.33915666666667,36.730276666666668,64.40509333333334,505.34630333333337,3142.8174333333332,""]
["2014_SS_FL_REV_D-048","Total général des recettes",654150.44704,692870.67187000008,1175173.0163099999,701404.66843000008,788248.86702000001,1337577.2666299997,778977.34398999996,746322.31963999989,1189190.8712599999,733468.36723000009,1045234.2465599999,1288126.9132999999,11130744.99928,""]
["2014_SS_FL_REV_D-068","Transferts externes"," "," "," "," "," "," "," "," "," "," "," "," "," ",""]
["2014_SS_FL_REV_D-074","Transferts internes",338495.14863999997,338519.46167000005,344613.72652999999,345636.13656000001,342365.64413999999,342659.85722999997,355209.83768,351949.74073000002,346903.11281999998,345793.19534999999,348958.29703999998,359700.85459,4160805.0129800006,""]
["2014_SS_FL_REV_D-075","Cotisations",101297.82939999999,167629.15037000005,623753.68334999983,120926.92388000003,189574.09569999998,759579.97566999984,168280.53632999997,161779.52427999995,643591.9040499999,146039.49673999997,169647.41278000001,678442.89630999998,3930543.4288599994,""]
["2014_SS_FL_REV_D-076","Subventions de l'État",141422.5,141422.5,141423.375,141422.5,141422.5,141423.375,141422.5,141422.5,141423.375,141422.5,449970,131545.375,1995743,""]
["2014_SS_FL_REV_D-077","Financement alternatif",68196.965759999992,43725.729679999997,62380.540159999997,89999.215299999996,113325.90759999999,91590.295389999985,110091.50783,89593.906510000001,55448.297339999997,96234.749759999992,75146.211449999988,116340.22826000002,1012073.55504,""]
["2014_SS_FL_REV_D-078","Recettes affectées",1545,1515,2033,1385,1348,1608,1526,1538,1502,1623,1446,1517,18586,""]
["2014_SS_FL_REV_D-080","Revenus de placements",3094.0448333333334,0.85194333333333339,328.10807333333332,1786.2532533333331,0.87219333333333338,5.6897633333333335,2237.8476933333332,0.8461833333333334,0.84289333333333338,2318.695103333333,1.9201966666666668,75.212836666666689,9851.1849666666658,""]
["2014_SS_FL_REV_D-081","Recettes propres",315655.29839999997,354351.21020000009,830559.28977999976,355768.53187000001,445883.2228799999,994917.40939999989,423767.50630999997,394372.57890999998,842287.75844000001,387675.17187999998,696275.94951999991,928426.05871000001,6969939.9863000009,""]
["2014_SS_FL_REV_D-089","D'une branche vers l'INASTI-Gestion globale"," "," "," "," "," "," "," "," "," "," "," "," "," ",""]
["2014_SS_FL_REV_D-090","De l'INASTI-Gestion globale vers une branche",338495.14863999997,338519.46167000005,344613.72652999999,345636.13656000001,342365.64413999999,342659.85722999997,355209.83768,351949.74073000002,346903.11281999998,345793.19534999999,348958.29703999998,359700.85459,4160805.0129800006,""]
["2014_SS_HC_BAL_D-050","Solde",-935674.93796296278,441601.06203703722,115408.08333333349,-534974.91666666651,502140.08333333349,232440.08333333349,-354160.91666666651,353191.08333333349,200416.08333333349,-601714.91666666651,262581.08333333349,601099.31133333361,282351.18540740944,""]
["2014_SS_HC_EXP_D-021","Divers",337740,34050,31509,102522,81044,66049,165605,32356,28461,42122,87612,125163,1134233,{"$f":"IF(COUNTBLANK(Q900)=0,IF(RIGHT(A900,10)=Q900,TRUE,FALSE),\"\")","v":""}]
["2014_SS_HC_EXP_D-024","Charges d'intérêt"," "," "," "," "," "," "," "," "," "," "," "," "," ",""]
["2014_SS_HC_EXP_D-036","Total général des dépenses",3442815.2712962963,2117754.2712962963,2277756.25,3135457.25,2177680.25,2108456.25,3244449.25,1985177.25,2122937.25,3175902.25,2270694.25,2221876.1749999998,30280955.967592593,""]
["2014_SS_HC_EXP_D-056","Prestations",2708639,1836426,2006354,2787301,1847869,1799108,2838057,1713078,1850780,2892687,1945087,1986364.9249999998,26211750.925000001,""]
["2014_SS_HC_EXP_D-066","Frais de paiement"," "," "," "," "," "," "," "," "," "," "," "," "," ",""]
["2014_SS_HC_EXP_D-067","Frais d'administration",84280.271296296225,82054.271296296225,80775.25,85793.25,82020.25,82361.25,82981.25,82329.25,79657.25,83679.25,80581.25,103818.25,1010331.0425925924,""]
["2014_SS_HC_EXP_D-068","Transferts externes",312156,165224,159118,159841,166747,157414,157806,157414,164039,157414,157414,6530,1921117,""]
["2014_SS_HC_EXP_D-071","Dépenses propres",3442815.2712962963,2117754.2712962963,2277756.25,3135457.25,2177680.25,2104932.25,3244449.25,1985177.25,2122937.25,3175902.25,2270694.25,2221876.1749999998,30277431.967592593,""]
["2014_SS_HC_EXP_D-092","À charge des OA",2629622,1815451,1892131,2656969,1842338,1768984,2673103,1703720,1837321,2761273,1932249,1941854.9249999998,25455015.925000001,""]
["2014_SS_HC_EXP_D-093","À charge de l'INAMI",79017,20975,114223,130332,5531,30124,164954,9358,13459,131414,12838,44510,756735,""]
["2014_SS_HC_EXP_D-094","ONSS - Gestion globale",0," "," "," "," ",3171.6," "," "," "," "," "," ",3171.6,""]
["2014_SS_HC_EXP_D-095","INASTI - Gestion globale",0," "," "," "," ",352.40000000000003," "," "," "," "," "," ",352.40000000000003,""]
["2014_SS_HC_EXP_D-096","Transferts gestions globales",0," "," "," "," ",3524," "," "," "," "," "," ",3524,""]
["2014_SS_HC_REV_D-021","Divers",4720.166666666667,39642.166666666664,4227.166666666667,2848.1666666666665,54348.166666666664,7774.166666666667,12250.166666666666,10772.166666666666,49670.166666666664,83132.166666666672,60013.166666666664,10114.166666666666,339512,""]
["2014_SS_HC_REV_D-048","Total général des recettes",2507140.3333333335,2559355.3333333335,2393164.3333333335,2600482.3333333335,2679820.3333333335,2340896.3333333335,2890288.3333333335,2338368.3333333335,2323353.3333333335,2574187.3333333335,2533275.3333333335,2822975.4863333334,30563307.152999997,""]
["2014_SS_HC_REV_D-068","Transferts externes",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_SS_HC_REV_D-075","Cotisations",882.66666666666663,882.66666666666663,882.66666666666663,882.66666666666663,882.66666666666663,882.66666666666663,882.66666666666663,882.66666666666663,882.66666666666663,882.66666666666663,882.66666666666663,882.66666666666663,10592,""]
["2014_SS_HC_REV_D-076","Subventions de l'État"," "," "," "," "," "," "," "," "," "," "," "," "," ",""]
["2014_SS_HC_REV_D-077","Financement alternatif",200140,200136,200136,200136,382410,399180,76199,230973,236905,236905,236905,236913,2836938,""]
["2014_SS_HC_REV_D-078","Recettes affectées",80162,72838,80471,63527,302608,118918,97545,77394,62111,59940,61366,74997,1151877,""]
["2014_SS_HC_REV_D-080","Revenus de placements",251.5,251.5,251.5,251.5,251.5,251.5,251.5,251.5,251.5,251.5,251.5,251.5,3018,""]
["2014_SS_HC_REV_D-081","Recettes propres",286156.33333333331,313750.33333333331,285968.33333333331,267645.33333333331,740500.33333333337,527006.33333333337,187128.33333333334,320273.33333333331,349820.33333333331,381111.33333333331,359418.33333333331,323158.33333333331,4341937.0000000009,""]
["2014_SS_HC_REV_D-094","ONSS - Gestion globale",2008465.7378240861,1927582.0506589706,1868519.4583145769,2031675.0236705283,1672306.2068245315,1548810.7999339467,2379129.4428603011,1739087.0485313903,1702528.8754190633,1901633.8519258832,1878822.3606921078,2188296.9726989027,22846857.829354286,""]
["2014_SS_HC_REV_D-095","INASTI - Gestion globale",200664.2621759139,199315.94934102939,173928.54168542312,203737.97632947168,169090.79317546845,167992.20006605331,221470.55713969888,179571.95146860974,172267.12458093674,191566.14807411679,195321.63930789218,212682.02730109729,2287609.1706457115,""]
["2014_SS_HC_REV_D-096","Transferts gestions globales",2220984,2245605,2107196,2332837,1939320,1813890,2703160,2018095,1973533,2193076,2173857,2499817.1529999999,26221370.153000001,""]
["2014_SS_HC_REV_D-097","ONP - Cotisations pensions ",595,107448,53489,86165,86664,85828,91301,88177,87478,88617,88454,87578,951794,""]
["2014_SS_HC_REV_D-098","INASTI - Carrières mixtes",11259,11259,11259,11259,11259,11259,11259,11259,11259,11259,11259,11260.153,135109.15299999999,""]
["2014_SS_WO_BAL_D-050","Solde",-1812971.0507371624,1423294.8834328454,-933949.5649365948,-1227195.8358639814,935991.91041488678,-227277.67659919584,-1159535.9349040003,1004762.3200560631,-1012935.8513425938,-1278487.9846514061,4052510.8324379525,301989.45891443058,66195.506221244344,""]
["2014_SS_WO_EXP_D-021","Divers",187183.89830666667,186213.71058666665,216692.53211666667,171879.76781666666,119434.96759666665,211692.43083666667,207759.53430666667,187079.68755666667,111109.72091666667,187847.83211666666,159806.92974333334,236615.73514333332,2183316.747043333,""]
["2014_SS_WO_EXP_D-024","Charges d'intérêt",235.75,409,130,433.75,432,593,260.75,426,192,199.75,210,166,3688,""]
["2014_SS_WO_EXP_D-036","Total général des dépenses",9549297.0868538301,9600281.8829938211,9543690.1559232622,10000929.282750648,11124959.149691779,9485048.7452558633,10091311.890140666,9672104.9506906029,9267362.1154292598,9937473.3976480719,9728850.305298714,10260006.560612237,118261315.52328873,""]
["2014_SS_WO_EXP_D-056","Prestations",3411007.3932230761,3519375.2787481835,3500826.0328720175,3638185.2715834528,4503910.8724205811,3638619.4274352496,3541242.212363699,3691526.887022546,3585598.57428353,3676510.065355523,3642602.3010332724,3625833.0529300002,43975237.369271129,""]
["2014_SS_WO_EXP_D-057","INAMI-Indemnités",489990.94114307617,550162.55108818365,510494.37609201757,588108.56796345324,607877.4547005815,562947.39427524933,574420.16446369875,561779.63185254612,560744.97735353024,610596.91684552259,516039.99431327271,545752.35,6678915.3200911321,""]
["2014_SS_WO_EXP_D-058","SFP",1692341,1769901,1767817,1774360,2683428,1831274,1795926,1769841,1791829,1803833,1797838,1854925,22333313,""]
["2014_SS_WO_EXP_D-059","ONAFTS",377779,389336,382505,382118,394541,380783,378560,528085,420143,420424,414526,418023,4886823,""]
["2014_SS_WO_EXP_D-060","Fedris-Accidents du travail",13435.452080000003,11233.72766,10679.656779999999,11609.70362,11210.417719999999,10752.033159999999,11471.0479,10940.25517,10589.59693,11425.148509999999,75958.306719999993,21511.702929999999,210817.04918,""]
["2014_SS_WO_EXP_D-061","FMP-Maladies professionnelles",21387,22158,23879,21298,20988,24951,21357,20994,23279,23925,20380,25099,269695,""]
["2014_SS_WO_EXP_D-062","ONEm",815265,775694,804772,860105,784953,827052,758855,798893,778265,805476,817008,759752,9586090,""]
["2014_SS_WO_EXP_D-063","Mineurs",131,116,147,135,188,124,123,120,119,115,123,117,1558,""]
["2014_SS_WO_EXP_D-064","CSPM",592,689,448,359,655,651,445,769,539,633,644,588,7012,""]
["2014_SS_WO_EXP_D-065","Pool des Marins",86,85,84,92,70,85,85,105,90,82,85,65,1014,""]
["2014_SS_WO_EXP_D-066","Frais de paiement",271.00846999999999,265,263,262,263.01755000000003,265.01755000000003,262,263.01755000000003,264.01755000000003,264,264.02238999999997,263,3169.1010600000004,""]
["2014_SS_WO_EXP_D-067","Frais d'administration",100379.11206,87116.640489999991,80767.115170000005,88578.296679999999,96204.063330000004,98586.790639999992,90729.818299999999,79658.385020000002,93532.701939999999,92167.734889999992,82171.120869999999,102451.98913,1092343.7685199999,""]
["2014_SS_WO_EXP_D-068","Transferts externes",2210343.7247940861,2067912.2531689706,1976264.4757645768,2306996.196670528,1786077.2287945314,1688927.0787939467,2633763.5751703009,1847017.9735413902,1831159.1007390632,2163551.0152858836,1988215.9312621078,2415151.7834089026,24915380.33739429,""]
["2014_SS_WO_EXP_D-069","INAMI-Soins de santé",2008493.7378240861,2035615.0506589706,1921987.4583145769,2117911.0236705281,1759028.2068245315,1634638.7999339467,2470458.4428603011,1827290.0485313903,1790006.8754190633,1990250.8519258832,1967276.3606921078,2275916.9726989027,23798873.829354286,""]
["2014_SS_WO_EXP_D-070","Autres",201849.98697,32297.202509999999,54277.017449999999,189085.17300000001,27049.021970000002,54288.278859999999,163305.13230999999,19727.925009999999,41152.225319999998,173300.16336000001,20939.57057,139234.81070999999,1116506.50804,""]
["2014_SS_WO_EXP_D-071","Dépenses propres",5909420.886853829,5861291.8829938211,5774943.1559232613,6206335.2827506484,6506322.1496917792,5638683.7452558624,6474017.8901406666,5805971.9506906038,5621856.1154292598,6120540.3976480719,5873270.305298714,6318348.5606122361,72111002.323288754,""]
["2014_SS_WO_EXP_D-072","D'une branche vers l'ONSS-Gestion globale",17475,22245,43890,29105,26710,25825,24850,21470,24000,23980,22380,20512,302442,""]
["2014_SS_WO_EXP_D-073","De l'ONSS-Gestion globale vers une branche",3622401.2,3716745,3724857,3765489,4591927,3820540,3592444,3844663,3621506,3792953,3833200,3921146,45847871.200000003,""]
["2014_SS_WO_EXP_D-074","Transferts internes",3639876.2,3738990,3768747,3794594,4618637,3846365,3617294,3866133,3645506,3816933,3855580,3941658,46150313.200000003,""]
["2014_SS_WO_REV_D-021","Divers",43603.523436666663,46365.684846666663,49395.760906666663,53502.282176666668,48796.182076666664,51266.468466666665,69547.830066666662,53232.728476666663,73706.728076666666,54477.687706666664,49886.574233333333,65227.511763333336,659008.96223333327,""]
["2014_SS_WO_REV_D-048","Total général des recettes",7736326.0361166671,11023576.766426668,8609740.5909866672,8773733.4468866661,12060951.060106669,9257771.0686566681,8931775.9552366659,10676867.270746669,8254426.2640866665,8658985.4129966665,13781361.137736667,10561996.019526668,118327511.02950999,""]
["2014_SS_WO_REV_D-068","Transferts externes",41567.78686,48577.029970000003,71132.483429999993,55324.683039999996,48710.49278,55839.626810000002,27680.922769999997,71404.428870000003,85093.434329999989,72925.752659999998,70104.255309999993,88147.803849999997,736508.70068000001,""]
["2014_SS_WO_REV_D-070","Autres",41567.78686,48577.029970000003,71132.483429999993,55324.683039999996,48710.49278,51339.626810000002,27680.922769999997,21914.42887,47178.434329999996,33976.752659999998,31155.255309999997,49198.803849999997,527756.70068000001,""]
["2014_SS_WO_REV_D-072","D'une branche vers l'ONSS-Gestion globale",17475,22245,43890,29105,26710,25825,24850,21470,24000,23980,22380,20512,302442,""]
["2014_SS_WO_REV_D-073","De l'ONSS-Gestion globale vers une branche",3622401.2,3716745,3724857,3765489,4591927,3820540,3592444,3844663,3621506,3792953,3833200,3921146,45847871.200000003,""]
["2014_SS_WO_REV_D-074","Transferts internes",3639876.2,3738990,3768747,3794594,4618637,3846365,3617294,3866133,3645506,3816933,3855580,3941658,46150313.200000003,""]
["2014_SS_WO_REV_D-075","Cotisations",2455604.1868266664,5881586.7182766674,3194241.0133166667,3017788.1433866667,4989277.0519166673,3414925.4400366666,3079330.8680766667,4799098.7800666671,3005478.7683466664,2775355.6390366661,5367794.6415266674,4406714.0372466668,46387195.288060002,""]
["2014_SS_WO_REV_D-076","Subventions de l'État",758843,763540,763540,763540,763540,763496,763540,763540,763540,750262,3527187,744181,11888749,""]
["2014_SS_WO_REV_D-077","Financement alternatif",743386,481387,701397,1046713,1542194,1086747.2,1341960,1092143,654251,1162588,886714,1289175,12028655.199999999,""]
["2014_SS_WO_REV_D-078","Recettes affectées",53355,63113,61095,41712,49790,38216,32389,31308,26516,25982,24014,26456,473946,""]
["2014_SS_WO_REV_D-079","INASTI",0,0,0,0,0,4500,0,49490,37915,38949,38949,38949,208752,""]
["2014_SS_WO_REV_D-080","Revenus de placements",90.338993333333335,17.333333333333336,192.33333333333334,559.33828333333338,6.3333333333333339,915.33334333333335,33.334323333333337,7.3333333333333339,334.33333333333331,461.33359333333334,80.666666666666671,436.66666666666669,3134.6785366666663,""]
["2014_SS_WO_REV_D-081","Recettes propres",4096449.8361166664,7284586.7664266666,4840993.5909866672,4979139.4468866671,7442314.0601066668,5411406.0686566671,5314481.9552366668,6810734.2707466669,4608920.2640866665,4842052.4129966665,9925781.1377366669,6620338.019526667,72177197.829509988,""]
["2014_WR_CA_BAL_D-049","Solde hors opérations financières et opérations internes",-46949.092810000002,-436893.48663000017,-328367.61922999995,-369030.42507999996,-190255.71273999999,428820.41243999993,-67976.743590000202,-10665.350969999912,411303.98906000005,-77975.231040000101,196434.0820600001,-13926.756319999811,-505481.93485000078,{"$f":"IF(COUNTBLANK(Q964)=0,IF(RIGHT(A964,10)=Q964,TRUE,FALSE),\"\")","v":""}]
["2014_WR_CA_BAL_D-050","Solde",-46771.715380000009,-497072.93127000006,-335851.25572000002,-363258.17726999999,-199632.40912000008,428772.08496999997,-87801.930100000231,-26372.337969999993,397294.92061999999,-79706.16164000018,192203.83888000011,413254.1255000002,-204941.94850000087,""]
["2014_WR_CA_EXP_D-021","Divers",9575.5831500000004,101663.7372,15289.73856,18785.711149999999,32980.710169999998,20680.351409999999,42503.137620000001,37296.329660000003,7630.8460100000002,34392.620879999995,30725.401559999998,126692.83298000001,478217.00035000005,""]
["2014_WR_CA_EXP_D-022","Salaires et charges sociales",44262.831980000003,39249.226600000002,40326.948429999997,39023.391659999994,60813.19743,39567.220959999999,37928.866009999998,36334.55558,37304.570200000002,38151.743300000002,40091.497470000002,55737.747350000005,508791.79696999997,""]
["2014_WR_CA_EXP_D-023","Dépenses courantes pour biens et services",35611.75028,58767.334499999997,25294.24596,24769.743569999999,48181.755060000003,22983.777040000001,22482.762129999999,13904.97409,14305.80672,22461.692360000001,33389.216509999998,29126.25675,351279.31496999995,""]
["2014_WR_CA_EXP_D-024","Charges d'intérêt",11760.68111,2007.6389999999999,66.182969999999997,117787.87868000001,144.14895999999999,522.53634999999997,0,19.614170000000001,7.1271700000000004,28422.72552,82475.163010000004,9909.9934499999999,253123.69039,""]
["2014_WR_CA_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",168306.02658000001,199601.48799999998,74272.832840000003,211606.35377999998,140529.30745000002,125023.46879,199576.08718,53248.506049999996,39545.581129999991,191416.66017999998,99260.634359999996,190431.67056999999,1692818.6169100001,""]
["2014_WR_CA_EXP_D-026","Transferts vers les organismes à consolider",62956.754419999997,256306.33320000002,627348.20114000002,462283.15180999995,5165.5842499999999,21842.514759999998,308982.40664,26919.425160000003,14121.59943,239819.58978999997,3936.6234400000003,100887.81774,2130570.0017799996,""]
["2014_WR_CA_EXP_D-027","Transferts à la sécurité sociale",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_WR_CA_EXP_D-028","Transferts aux pouvoirs locaux",62993.628020000004,423613.97580000001,94256.505010000008,22913.283459999999,393776.12836000003,72121.590989999997,10314.053760000001,379848.82988000003,9256.3909199999998,48549.083070000001,33768.295580000005,284805.45575999998,1836217.2206099997,""]
["2014_WR_CA_EXP_D-029","Transferts à l'enseignement autonome subsidié",0,0,359.19559000000004,0,90.804410000000004,0,162,0,0,0,39.695590000000003,317,968.69559000000004,""]
["2014_WR_CA_EXP_D-030","Transferts vers d'autres groupes institutionnels",18.600000000000001,5015.6039999999994,1524.89897,15875.171390000001,25850.534759999999,2236.9069399999998,365.72066999999998,151.74059,307.02992,462.7235,810.15218000000004,15511.108030000001,68130.190949999989,""]
["2014_WR_CA_EXP_D-031","Investissements",26446.250490000006,19831.577499999999,12535.438220000002,9372.7044400000013,12912.57656,15766.401589999999,15150.90416,11158.731240000001,6323.5966399999998,23229.396290000001,18764.40942,11070.07338,182562.05993000005,""]
["2014_WR_CA_EXP_D-032","Total hors opérations financières et opérations internes",421932.10603000002,1106056.9158000001,891274.18769000005,922417.38993999991,720444.74740999995,320744.76883000002,637465.9381700001,558882.70641999994,128802.54814,626906.23488999996,343261.08911999996,824489.95600999985,7502678.5884499997,""]
["2014_WR_CA_EXP_D-033","Octroi de crédits, participations et autres produits financiers",0,52920.359799999998,10707.694290000001,4779.8277800000005,13425.63956,6610.2717199999997,19949.395489999999,15439.615019999999,16514.865110000002,2237.06405,6236.9111800000001,63990.493309999998,212812.13731000002,""]
["2014_WR_CA_EXP_D-034","Opérations financières relatives à la dette",0,8659.5404999999992,605.15247999999997,0,1922.5006000000001,319.52773000000002,0,267.37198000000001,159.63297,0,271.37588,9604.4087100000015,21809.510850000002,""]
["2014_WR_CA_EXP_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_WR_CA_EXP_D-036","Total général des dépenses",421932.10603000002,1167636.8160999999,902587.03446000011,927197.21771999996,735792.88757000002,327674.56828000001,657415.33366000012,574589.69342000003,145477.04622000002,629143.29894000001,349769.37617999996,898084.85802999989,7737300.23661,""]
["2014_WR_CA_REV_D-021","Divers",2203.9489100000001,7727.6467999999995,2065.0021699999998,858.13528999999994,4711.6405400000003,2154.2116799999999,9869.7781000000014,2462.3334499999996,859.79435000000001,1354.1553200000003,2386.4286999999995,3698.86186,40351.937169999997,""]
["2014_WR_CA_REV_D-032","Total hors opérations financières et opérations internes",374983.01322000002,669163.4291699999,562906.5684600001,553386.96485999995,530189.03466999996,749565.18126999994,569489.19457999989,548217.35545000003,540106.53720000002,548931.00384999986,539695.17118000006,810563.19969000004,6997196.6535999989,""]
["2014_WR_CA_REV_D-034","Opérations financières relatives à la dette",0,0,0,0,0,0,0,0,2455.9780699999997,0,0,500000,502455.97807000001,""]
["2014_WR_CA_REV_D-035","Opérations internes",0,0,0,0,0.30549999999999999,0,0,0,0,0,0,0,0.30549999999999999,""]
["2014_WR_CA_REV_D-038","Recettes courantes pour biens et services",2746.0062599999997,951.47235999999998,1291.9805700000002,2332.1826499999997,758.2573799999999,177.26810999999998,1782.1523000000002,313.52437000000003,3513.0239299999998,1271.6691400000002,1119.34151,1280.8790499999998,17537.75763,""]
["2014_WR_CA_REV_D-039","Revenus de la propriété",3428.9357099999997,147.79553000000004,678.90618000000006,293.86963000000003,685.00991999999997,1741.7899900000002,155.37519,718.14148000000012,964.95996000000014,497.41443000000004,206.14606999999998,1665.72218,11184.066270000001,""]
["2014_WR_CA_REV_D-040","Recettes fiscales",16761.82977,264827.48888999998,205044.74900000001,155415.19886,174679.30913000001,305363.65947000001,218745.53444999998,206377.89184000003,194873.9308,202393.81415999995,193764.20668,476922.81348000001,2615170.4265299998,""]
["2014_WR_CA_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",2501.8292999999999,1320.5607299999999,1343.8404200000002,1258.44551,1728.8342500000001,1376.0227,1647.2593399999998,1479.6869799999999,1389.1272099999999,4829.0723799999996,1575.2362900000001,1891.1778199999999,22341.092930000003,""]
["2014_WR_CA_REV_D-042","Transferts en provenance des organismes à consolider",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_WR_CA_REV_D-043","Transferts en provenance de la sécurité sociale",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_WR_CA_REV_D-044","Transferts en provenance des pouvoirs locaux",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_WR_CA_REV_D-045","Transferts en provenance d'autres groupes institutionnels",346821.36872999999,393598.23411999992,352457.53512000002,393151.52291999996,347617.09590999997,438714.50731999998,337284.65019999997,336814.03200000001,338474.65432999999,338474.73841999995,340383.81193000003,324801.10217999999,4288593.25318,""]
["2014_WR_CA_REV_D-046","Désinvestissements",519.09454000000005,590.23073999999997,24.555,77.61,8.8875399999999996,37.722000000000001,4.4450000000000003,51.745330000000003,31.046619999999997,110.14,260,302.64312000000001,2018.1198900000002,""]
["2014_WR_CA_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",177.37743,1400.4556599999999,3829.2102800000002,10552.07559,5971.1382800000001,6881.4719799999993,124.20898,0,209.45157,506.13345000000004,2278.0438799999997,775.78383999999994,32705.350939999997,""]
["2014_WR_CA_REV_D-048","Total général des recettes",375160.39065000002,670563.88482999988,566735.7787400001,563939.04044999997,536160.47844999994,756446.65324999997,569613.40355999989,548217.35545000003,542771.96684000001,549437.13729999983,541973.21506000008,1311338.9835300001,7532358.2881099992,""]
["2014_WR_INS_BAL_D-049","Solde hors opérations financières et opérations internes",222166.1682687698,508150.65383210301,79517.29620391925,-78800.761456080829,-157770.71804802521,49879.80384197479,-132477.76151802522,-136750.0080607415,69959.808679258509,-221458.56287374152,-151489.78496548042,-183437.76365714712,-132511.62975321664,""]
["2014_WR_INS_BAL_D-050","Solde",221785.1682687698,508150.65383210301,79395.180793919251,-79138.761456080829,-157773.71804802521,49479.977081974794,-132524.76151802522,-136763.0080607415,69978.435679258517,-221462.56287374152,-151489.78496548042,-184343.27813714714,-134706.45940321637,""]
["2014_WR_INS_EXP_D-021","Divers",241.75394,207.55823000000001,253.83711,245.55269999999999,349.31835000000001,277.81447000000003,251.07697999999999,246.15223999999998,284.45254,274.1053,210.29659999999998,45.085740000000001,2887.0041999999999,""]
["2014_WR_INS_EXP_D-022","Salaires et charges sociales",55100.841613806057,53897.404330472724,54545.328700472732,53315.594480472719,66628.557050472722,57554.870660472727,52644.067880472729,51990.096463806047,54589.874023806056,53215.711063806048,51016.278003806074,64518.722513806046,669017.34678567259,""]
["2014_WR_INS_EXP_D-023","Dépenses courantes pour biens et services",28732.372400833334,36996.221970833329,37407.517290833341,34941.603540833334,41508.594771944445,47170.605291944441,31765.19806194444,31309.704578833334,51277.833018833335,41482.283178833335,40302.493142166662,52357.200378833331,475251.62762666668,""]
["2014_WR_INS_EXP_D-024","Charges d'intérêt",1115.4986365908544,808.61197659085428,2261.8326047746991,757.84592477469903,800.53255477469907,2817.1327247746995,763.63885477469898,761.97670110211664,2460.2350611021166,745.17407110211661,866.30044450769867,1131.2155145076986,15289.995069376953,""]
["2014_WR_INS_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",142391.66099999999,55348.195979999997,71950.733880000014,160341.51264,58197.665830000005,74899.679970000012,163296.06146000003,47129.64993,51023.382409999998,188035.22907,58583.632399999995,109810.28298,1181007.6875499999,""]
["2014_WR_INS_EXP_D-027","Transferts à la sécurité sociale",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_WR_INS_EXP_D-028","Transferts aux pouvoirs locaux",31732.212910000006,22342.149140000005,21865.504639999999,32806.881809999999,23111.92712,28174.799979999996,34931.585930000008,24040.931970000001,23771.882889999997,36292.669930000004,22761.107169999999,28785.683519999999,330617.33701000002,""]
["2014_WR_INS_EXP_D-029","Transferts à l'enseignement autonome subsidié",69.84,25.302,119.593,61.638999999999996,0,0,104.011,-3,0.42300000000000182,3,0,65,445.80800000000005,""]
["2014_WR_INS_EXP_D-030","Transferts vers d'autres groupes institutionnels",1555.8244099999999,10979.515720000001,929.42336999999998,117.25341999999999,10666.485199999999,182.55691999999999,573.79525999999998,1245.0241000000001,113.28919,21204.923190000001,536.01784999999995,997.11255999999992,49101.221190000004,""]
["2014_WR_INS_EXP_D-031","Investissements",3351.3840399999995,11685.8091,16167.537059999999,16897.696459999999,21375.874540000001,31578.953809999999,14825.108469999999,15680.659410000006,31253.179340000002,28524.329029999997,26327.750729999996,52312.897960000002,269981.17995000002,""]
["2014_WR_INS_EXP_D-032","Total hors opérations financières et opérations internes",264667.38895123021,195287.75144789691,207871.10765608077,305063.59397608083,223437.95541719187,245184.41382719189,302189.33189719188,173276.93739374151,215293.55147374154,372141.50383374153,203294.95634048042,311023.7811671471,3018732.2733817166,""]
["2014_WR_INS_EXP_D-033","Octroi de crédits, participations et autres produits financiers",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_WR_INS_EXP_D-034","Opérations financières relatives à la dette",388,0,0,0,0,390,0,0,0,204,0,0,982,""]
["2014_WR_INS_EXP_D-035","Opérations internes",0,21,205.14760000000001,345,19,11.82676,47,13,0.373,0,0,947.76,1610.10736,""]
["2014_WR_INS_EXP_D-036","Total général des dépenses",265055.38895123021,195308.75144789691,208076.25525608077,305408.59397608083,223456.95541719187,245586.24058719189,302236.33189719188,173289.93739374151,215293.92447374153,372345.50383374153,203294.95634048042,311971.54116714711,3021324.3807417164,""]
["2014_WR_INS_EXP_D-053","Transferts à l'intérieur du groupe institutionnel",376,2996.9830000000002,2369.8000000000002,5578.0140000000001,799,2528,3034.788,875.74199999999996,519,2364.0790000000002,2691.08,1000.5799999999999,25133.065999999999,""]
["2014_WR_INS_REV_D-021","Divers",1674.1645100000001,5986.6251800000009,1930.72378,40372.848640000004,1330.5492700000004,16876.889510000001,18816.425539999997,2211.5909699999997,3227.1377999999995,14188.836340000002,14622.477559999999,6318.9648200000001,127557.23392,""]
["2014_WR_INS_REV_D-032","Total hors opérations financières et opérations internes",486833.55722000002,703438.40527999995,287388.40386000002,226262.83252,65667.237369166673,295064.21766916668,169711.57037916666,36526.929333,285253.36015300005,150682.94096000001,51805.171374999998,127586.01750999999,2886220.6436284999,""]
["2014_WR_INS_REV_D-034","Opérations financières relatives à la dette",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_WR_INS_REV_D-035","Opérations internes",7,21,83.03219,7,16,2,0,0,19,200,0,42.245519999999999,397.27771000000001,""]
["2014_WR_INS_REV_D-038","Recettes courantes pour biens et services",11617.62926,11988.13175,15792.141090000003,12794.938980000001,12443.033729166669,14875.962649166664,15071.372959166667,9676.1392430000014,18331.157483000003,13346.96235,11461.430265000003,20013.884099999996,167412.78385849998,""]
["2014_WR_INS_REV_D-039","Revenus de la propriété",91.523980000000009,20.293669999999999,12.076319999999999,40.247480000000003,4.0265599999999999,33.025220000000004,48.479850000000006,35.261000000000003,14.576000000000001,14.079000000000001,8.1550000000000011,4470.5760700000001,4792.3201500000014,""]
["2014_WR_INS_REV_D-040","Recettes fiscales",116.24584,232.40774999999999,285.82047999999998,116,511.25445999999999,142,278.75553000000002,266,0,224,587,6488.36,9247.8440599999994,""]
["2014_WR_INS_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",1185.9094400000001,617.70599000000004,6494.2197100000003,757.62561000000005,1277.8134300000002,5262.2309699999987,5803.7099999999991,1725.3297700000001,868.90276999999992,1549.01494,1313.18361,4317.5872300000001,31173.233469999996,""]
["2014_WR_INS_REV_D-043","Transferts en provenance de la sécurité sociale",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_WR_INS_REV_D-044","Transferts en provenance des pouvoirs locaux",0,0,3,0,0,0,0,100,0,0,0,0,103,""]
["2014_WR_INS_REV_D-045","Transferts en provenance d'autres groupes institutionnels",5123.7049999999999,36873,112.29646,50110,2968.18219,3091.18219,362.83332999999999,1065.8499999999999,248.82999999999998,47.429000000000002,373.1,7398.86438,107775.27254999999,""]
["2014_WR_INS_REV_D-046","Désinvestissements",1.0330000000000001E-2,13.141170000000001,4.1417399999999995,2.8930000000000001E-2,81.999470000000002,3.3074300000000001,1.5764500000000001,0,7.8559899999999994,1.75969,0.47520999999999997,19.545100000000001,133.84151,""]
["2014_WR_INS_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2014_WR_INS_REV_D-048","Total général des recettes",486840.55722000002,703459.40527999995,287471.43605000002,226269.83252,65683.237369166673,295066.21766916668,169711.57037916666,36526.929333,285272.36015300005,150882.94096000001,51805.171374999998,127628.26302999999,2886617.9213385,{"$f":"IF(COUNTBLANK(Q1028)=0,IF(RIGHT(A1028,10)=Q1028,TRUE,FALSE),\"\")","v":""}]
["2014_WR_INS_REV_D-053","Transferts à l'intérieur du groupe institutionnel",467024.36885999999,647707.09976999997,262753.98428000003,122071.14288,47050.378259999998,254779.61970000001,129328.41672000001,21446.758349999996,262554.90010999999,121310.85964,23439.349730000002,78558.235809999998,2438025.11411,""]
["2015_BCR_CA_BAL_D-049","Solde hors opérations financières et opérations internes",176745.33639999994,-34852.661729999934,76251.096100000024,-22803.549750000006,-51894.321599999908,-29982.043420000002,89232.710069999972,3990.6185100000002,-65026.727269999974,189894.85015000004,118314.80872000006,-477375.67202999996,-27505.555849999189,""]
["2015_BCR_CA_BAL_D-050","Solde",178275.12083999996,-20554.214889999945,-86226.629749999964,-23246.989509999985,-51839.473559999897,-29890.817979999993,53675.554989999946,4036.9899699999951,-65250.718519999995,189829.07108000005,118349.96525000004,-519536.65089999995,-252378.79297999898,""]
["2015_BCR_CA_EXP_D-021","Divers",14403.448899999999,340.66366999999997,0.25,308.03133000000003,14357.25,401.80399999999997,0.45850000000000002,6.4291299999999998,14602.470789999999,233.24511000000001,402.97400000000005,8017.0549600000004,53074.080389999996,""]
["2015_BCR_CA_EXP_D-022","Salaires et charges sociales",19236.986929999999,13383.2147,8784.9179799999984,16652.281009999999,15676.819560000002,10280.018059999999,16171.981430000002,9227.5214700000015,12392.677150000001,16068.99301,9215.617650000002,15655.554679999999,162746.58363000001,""]
["2015_BCR_CA_EXP_D-023","Dépenses courantes pour biens et services",6687.7984000000015,11321.963659999996,9766.5066200000001,9438.4084199999979,10135.02511,12372.75654,8046.307859999999,8547.3965400000016,8725.0808999999972,8468.7499100000023,9354.1740399999944,21239.740399999999,124103.90839999997,""]
["2015_BCR_CA_EXP_D-024","Charges d'intérêt",5742.6355400000002,2550.04342,22163.22121,22362.336309999999,46.005559999999996,12715.855800000001,13444.8251,1974.4075,8958.6592500000006,16862.474140000002,4555.4666699999998,12714.21739,124090.14789000001,""]
["2015_BCR_CA_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",39626.448289999993,29544.288490000003,22974.133020000005,69473.623920000013,24561.401909999993,26326.527710000006,30127.572799999998,65839.142839999986,23914.137960000004,30744.461160000003,34106.834469999994,188535.10238,585773.67495000002,""]
["2015_BCR_CA_EXP_D-026","Transferts vers les organismes à consolider",29562.724000000002,222785.59991999998,149080.73844999998,139080.52682999999,211807.16972000001,137808.19475,75432.654989999995,104978.99000999999,215204.89056,95820.241630000004,103392.02961999999,300619.68706999999,1785573.4475499997,""]
["2015_BCR_CA_EXP_D-027","Transferts à la sécurité sociale",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_BCR_CA_EXP_D-028","Transferts aux pouvoirs locaux",2922.0153100000007,4031.3165400000003,81029.469689999998,2760.95325,81309.380319999967,36572.918590000001,69371.152139999991,41661.995819999989,6671.7411500000017,19745.702860000001,8471.0835599999991,207532.69959,562080.42881999991,""]
["2015_BCR_CA_EXP_D-029","Transferts à l'enseignement autonome subsidié",9.7621299999999991,0,48.540989999999994,79.346819999999994,18.5,35.679139999999997,155.51235,137.14532,0,23.365379999999998,23.675639999999998,96.219500000000011,627.74726999999996,""]
["2015_BCR_CA_EXP_D-030","Transferts vers d'autres groupes institutionnels",54798.215320000003,27269.666660000003,27269.666660000003,32435.916660000003,27312.666660000003,59824.085230000004,122.98648,30854.874460000003,32461.139660000004,32435.507270000002,23209.933990000005,30797.84979,378792.50883999997,""]
["2015_BCR_CA_EXP_D-031","Investissements",14388.968510000002,8992.4038,8680.198339999999,9962.1330600000001,9703.1845299999986,9718.8014000000003,8930.8414300000004,9078.7161999999989,9846.5729700000011,11824.930899999999,8403.1980700000004,34396.943080000005,143926.89229000002,""]
["2015_BCR_CA_EXP_D-032","Total hors opérations financières et opérations internes",187379.00333000001,320219.16085999995,329797.64295999997,302553.55761000002,394927.40336999996,306056.64121999999,221804.29307999997,272306.61929,332777.37039,232227.67137000003,201134.98770999999,819605.06883999996,3920789.4200299997,""]
["2015_BCR_CA_EXP_D-033","Octroi de crédits, participations et autres produits financiers",0,750,525.58235999999999,500,0,0,560.47622999999999,0,268.96298000000002,70.199339999999992,0,38908.680890000003,41583.9018,""]
["2015_BCR_CA_EXP_D-034","Opérations financières relatives à la dette",0,0,162000,0,0,0,35000,0,0,0,0,20000,217000,""]
["2015_BCR_CA_EXP_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,105,0,3920.4,4025.4,""]
["2015_BCR_CA_EXP_D-036","Total général des dépenses",187379.00333000001,320969.16085999995,492323.22531999997,303053.55761000002,394927.40336999996,306056.64121999999,257364.76930999997,272306.61929,333046.33337000001,232402.87071000002,201134.98770999999,882434.14972999995,4183398.7218299997,""]
["2015_BCR_CA_REV_D-021","Divers",2767.5295999999998,215.79635999999999,133.6987,194.84646000000001,759.55322999999999,365.02845000000002,311.81950000000006,203.96125999999998,164.34417999999999,592.86956999999995,105.95053,6363.34789,12178.745729999999,""]
["2015_BCR_CA_REV_D-032","Total hors opérations financières et opérations internes",364124.33972999995,285366.49913000001,406048.73905999999,279750.00786000001,343033.08177000005,276074.59779999999,311037.00314999995,276297.2378,267750.64312000002,422122.52152000007,319449.79643000005,342229.39681000001,3893283.8641800005,""]
["2015_BCR_CA_REV_D-034","Opérations financières relatives à la dette",0,15000,0,0,0,0,0,0,0,0,0,0,15000,""]
["2015_BCR_CA_REV_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_BCR_CA_REV_D-038","Recettes courantes pour biens et services",243.12608,171.72009,165.44305999999997,760.19215999999994,805.66187000000002,670.94307000000003,156.95191,152.26784000000001,975.18646999999999,797.27549999999997,354.57542999999993,728.53679999999997,5981.8802799999994,""]
["2015_BCR_CA_REV_D-039","Revenus de la propriété",95.571889999999996,1043.7166199999999,16.60848,4884.3347300000005,187.40903,969.11221,1702.3361400000001,10.792249999999999,18.778689999999997,1797.2632899999999,9.4507300000000001,1405.4412200000002,12140.815280000003,""]
["2015_BCR_CA_REV_D-040","Recettes fiscales",224980.68766999998,181392.62053000001,172053.31886,171869.08825999999,240615.67510000002,175738.44946999999,214792.69559999998,159601.12286999999,170411.17330000002,193691.21772000002,182195.76827000003,218440.68397000004,2305782.5016200002,""]
["2015_BCR_CA_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",500.04503999999997,2055.0375300000001,315.80786000000001,464.14659,185.01819,306.66088999999994,901.63514000000009,528.22734000000003,181.83047999999999,1082.9466400000001,326.02019000000001,9846.8742500000008,16694.25014,""]
["2015_BCR_CA_REV_D-042","Transferts en provenance des organismes à consolider",5.8145899999999999,4.3139999999999998E-2,2.2972399999999999,215.8348,0,52.838850000000001,0,7.1792400000000001,0,50.661799999999999,208.70128,51.183680000000003,594.55462,""]
["2015_BCR_CA_REV_D-043","Transferts en provenance de la sécurité sociale",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_BCR_CA_REV_D-044","Transferts en provenance des pouvoirs locaux",42360,7316,5190,8190,5000,4800,0,0,0,37500,40250,9394,160000,""]
["2015_BCR_CA_REV_D-045","Transferts en provenance d'autres groupes institutionnels",93171.564859999999,93171.564859999999,228171.56485999998,93171.564859999999,95479.764349999998,93171.564859999999,93171.564859999999,115793.68700000001,95999.33,186610.28700000001,95999.33,95999.328999999998,1379911.1165100001,""]
["2015_BCR_CA_REV_D-046","Désinvestissements",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_BCR_CA_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",1529.7844400000001,48.446840000000002,47.85651,56.560240000000007,54.848039999999997,91.225439999999992,3.3211499999999998,46.371459999999992,44.971729999999994,109.42027,35.156530000000004,20668.102020000002,22736.06467,""]
["2015_BCR_CA_REV_D-048","Total général des recettes",365654.12416999997,300414.94597,406096.59557,279806.56810000003,343087.92981000006,276165.82324,311040.32429999992,276343.60926,267795.61485000001,422231.94179000007,319484.95296000002,362897.49883,3931019.9288500007,""]
["2015_BCR_INS_BAL_D-049","Solde hors opérations financières et opérations internes",-43559.245280000003,-35531.735440000033,449383.48734000005,18983.324199999988,-31888.89105999998,-26624.816559999992,-25846.413690000001,-140471.13134000002,-28385.248259999935,-50273.963060000009,129298.91560999997,-76325.891119999695,138758.39134000055,""]
["2015_BCR_INS_BAL_D-050","Solde",-45956.775310000055,-35671.692810000037,453292.33104000008,21588.663819999958,-28361.288989999943,-22829.145769999974,-18995.085810000019,-148340.6293,-24430.84356999991,-42347.886090000015,124865.59534999999,-65568.202009999775,167245.04055000097,""]
["2015_BCR_INS_EXP_D-021","Divers",21.963740000000001,72.991489999999999,55.918900000000008,67.081869999999995,152.47171,85.010590000000008,27.095120000000001,36.38973,52.059579999999997,61.394449999999999,44.98292,8571.0967599999985,9248.4568599999984,""]
["2015_BCR_INS_EXP_D-022","Salaires et charges sociales",56556.350759999987,69429.463060000024,67445.010529999985,64784.035770000002,78152.493439999991,70323.492419999966,65366.467349999999,61242.220069999996,72941.351800000004,64280.922910000008,88988.566229999997,142103.99823999999,901614.37257999985,""]
["2015_BCR_INS_EXP_D-023","Dépenses courantes pour biens et services",8946.5736000000015,17960.897810000006,22232.929109999997,26075.906630000005,21004.771410000001,21906.756510000007,13719.164420000003,19117.194920000002,26322.41793,27209.339599999999,18974.078960000003,75920.30458000004,299390.33548000007,""]
["2015_BCR_INS_EXP_D-024","Charges d'intérêt",1040.73623,900.48451999999997,5638.5128699999996,1046.0059200000001,796.72267999999997,4280.1839200000004,1532.8424300000001,860.02467000000001,3225.2389800000001,917.30878999999993,1756.1872899999998,31185.595999999998,53179.844299999997,""]
["2015_BCR_INS_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",8674.9569600000013,18498.14646,26497.710019999999,14431.13459,34197.592189999996,24303.426030000006,22578.835140000003,141289.44934999998,40553.058930000007,39055.339490000006,-128127.11704999997,252170.95181999999,494123.48392999993,""]
["2015_BCR_INS_EXP_D-027","Transferts à la sécurité sociale",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_BCR_INS_EXP_D-028","Transferts aux pouvoirs locaux",463.26738,158.13475,573.9801799999999,347.77321000000001,8226.0432999999994,4907.2681400000001,8563.5037700000012,21217.6378,3633.8513199999998,13500.694649999999,-26135.802130000004,126795.52099999999,162251.87336999999,""]
["2015_BCR_INS_EXP_D-029","Transferts à l'enseignement autonome subsidié",0,443.26457000000005,315.43351000000001,286.52165000000002,569.38013999999998,338.21145000000001,584.1825,730.72528,908.70274999999992,1217.9083699999999,1485.2342000000001,5843.2317999999996,12722.79622,""]
["2015_BCR_INS_EXP_D-030","Transferts vers d'autres groupes institutionnels",6.4363900000000003,3841.1925700000002,1359.45262,1150.8020300000001,1748.1908099999998,1240.2581799999998,2774.8608599999998,2860.7412900000004,1816.0782000000004,1804.2802999999999,2261.8682100000001,6726.5088299999989,27590.670289999998,""]
["2015_BCR_INS_EXP_D-031","Investissements",5029.3098099999997,12024.392780000002,12472.859280000001,12341.596720000001,13325.285749999999,16820.320290000003,14739.80816,9658.7310600000001,16189.895390000001,14350.9895,21846.301660000001,110604.52118,259404.01158000002,""]
["2015_BCR_INS_EXP_D-032","Total hors opérations financières et opérations internes",80856.931540000005,125158.60967000003,137938.14663999999,126488.29121000001,160484.19976999998,147867.91965,132384.51118999999,259281.12852999999,168642.92303999997,164175.70743000001,-16206.651639999985,769142.08856999991,2256213.8055999996,""]
["2015_BCR_INS_EXP_D-033","Octroi de crédits, participations et autres produits financiers",169872.26182999997,-19483.397820000002,30340.518359999998,24384.222379999999,6310.2138099999993,18143.049619999998,4922.8485999999994,2917.01505,-26757.798070000004,27809.709080000001,-5530.8030300000009,188930.78383,421858.62364000001,""]
["2015_BCR_INS_EXP_D-034","Opérations financières relatives à la dette",357315.91495000006,3186.6936999999998,-5616.7733400000006,24222.245559999999,26766.735609999996,7970.963459999999,10184.955010000001,1725.2817,2586.7017200000005,-27948.876200000002,35873.038169999993,54720.432719999997,490987.31306000001,""]
["2015_BCR_INS_EXP_D-035","Opérations internes",1374.3524600000001,1567.2089100000001,1374.9336000000001,1375.1609699999999,1374.85781,1372.88231,1377.4039700000001,1374.85781,1374.85781,1380.1752899999999,1375.0093899999999,1376.58267,16698.282999999999,""]
["2015_BCR_INS_EXP_D-036","Total général des dépenses",609419.46078000008,110429.11446000004,164036.82525999995,176469.92012000002,194936.00699999995,175354.81503999999,148869.71877000001,265298.28308999998,145846.68449999994,165416.71560000003,15510.592890000007,1014169.8877899999,3185758.0252999994,""]
["2015_BCR_INS_EXP_D-053","Transferts à l'intérieur du groupe institutionnel",117.33667,1829.64166,1346.33962,5957.43282,2311.2483400000001,3662.9921200000003,2497.75144,2268.0143600000001,3000.2681600000001,1777.52937,2699.0480699999998,9220.3583600000002,36687.96099,""]
["2015_BCR_INS_REV_D-021","Divers",1189.62284,1129.1653899999999,1284.6539700000001,1380.5294200000001,2002.8617000000002,1266.8016700000003,1818.5887700000001,1498.4334600000002,1227.9999399999999,1268.2369099999999,1469.5889400000001,1866.1777899999997,17402.660799999998,""]
["2015_BCR_INS_REV_D-032","Total hors opérations financières et opérations internes",37297.686260000002,89626.874230000001,587321.63398000004,145471.61541,128595.30871,121243.10309,106538.09749999999,118809.99718999998,140257.67478000003,113901.74437,113092.26396999999,692816.19745000021,2394972.1969400002,""]
["2015_BCR_INS_REV_D-034","Opérations financières relatives à la dette",353509.42226999998,-9656.5925100000004,32848.333119999996,28377.527089999996,9480.7756100000006,16419.53846,9715.6681099999987,3926.7096099999999,-26534.409519999997,32431.8141,-4126.3763300000001,122807.67065,569200.08066000009,""]
["2015_BCR_INS_REV_D-035","Opérations internes",2139.6510599999997,2239.4296099999997,2211.8433499999996,2551.7232099999997,2136.5386899999994,2405.3192799999997,2496.9930399999998,2313.2576299999996,2425.3581199999999,2257.8837899999999,2355.7615599999999,6174.5771399999994,31708.336479999998,""]
["2015_BCR_INS_REV_D-038","Recettes courantes pour biens et services",23394.270270000005,21678.529749999998,27556.842599999996,25559.262089999997,24970.831290000002,26083.974560000002,25960.990100000006,24211.350870000002,25973.905420000003,25081.12573,28308.546690000003,96966.297919999997,375745.92728999996,""]
["2015_BCR_INS_REV_D-039","Revenus de la propriété",1973.2837300000001,1777.3075200000001,4006.2407499999995,2406.90526,2272.3339099999998,3275.0089499999995,3994.5093799999995,1739.7867399999998,2391.9957400000008,3166.1611100000005,1724.8209600000002,36289.771030000004,65018.125079999998,""]
["2015_BCR_INS_REV_D-040","Recettes fiscales",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_BCR_INS_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",131.85146,4503.0006199999989,77.408069999999995,96.932580000000002,86.486760000000004,92.691929999999999,231.76860999999997,123.01473999999999,59.542859999999997,358.64265000000006,110.77895000000001,1777.3821,7649.5013300000001,""]
["2015_BCR_INS_REV_D-043","Transferts en provenance de la sécurité sociale",0.75648000000000004,781.04713000000004,0.75648000000000004,0.75648000000000004,749.91355999999996,0.75648000000000004,0.75648000000000004,0.75648000000000004,945.5874,0.75648000000000004,0.75648000000000004,982.01652000000001,3464.61645,""]
["2015_BCR_INS_REV_D-044","Transferts en provenance des pouvoirs locaux",31.421400000000002,47.409010000000002,27,0,25,114.58717999999999,296.45671000000004,838.66910999999993,83.727850000000004,0,1233.1990000000001,20.62818,2718.0984400000002,""]
["2015_BCR_INS_REV_D-045","Transferts en provenance d'autres groupes institutionnels",172.34019000000001,376.95782000000003,1527.3213800000001,314.24384000000003,3449.1592599999999,1639.7486000000001,163.95133999999999,134.73146,3874.3417399999998,-227.24430999999998,1753.5176899999999,3435.5611000000004,16614.630109999998,""]
["2015_BCR_INS_REV_D-046","Désinvestissements",460.12579999999997,478.72579999999999,474.12579999999997,454.92579999999998,454.12579999999997,458.42579999999998,454.12579999999997,454.12579999999997,454.82579999999996,570.2758,454.12579999999997,7776.8227299999999,12944.756529999997,{"$f":"IF(COUNTBLANK(Q1092)=0,IF(RIGHT(A1092,10)=Q1092,TRUE,FALSE),\"\")","v":""}]
["2015_BCR_INS_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",170515.92588000005,-7452.2896799999999,-5052.6541500000003,21657.718230000002,26362.095000000005,12457.708439999999,11123.874309999999,-8092.3106400000006,5267.2175499999994,-25522.61275,29054.539040000003,126803.24053999998,357122.45177000004,""]
["2015_BCR_INS_REV_D-048","Total général des recettes",563462.68547000003,74757.421650000004,617329.15630000003,198058.58393999998,166574.71801000001,152525.66927000001,129874.63295999999,116957.65378999998,121415.84093000003,123068.82951000001,140376.18823999999,948601.68578000017,3353003.0658500004,""]
["2015_BCR_INS_REV_D-053","Transferts à l'intérieur du groupe institutionnel",9944.0140900000006,58854.731189999999,552367.28493000008,115258.05993999999,94584.596429999991,88311.107919999995,73616.95031,89809.128529999987,105245.74803000003,83683.789999999994,78036.929459999999,543701.54008000018,1893413.8809100003,""]
["2015_C-B_BAL_D-049","Solde hors opérations financières et opérations internes",-241435.12400000004,-118301.701,-155318.22100000008,436828.06199999992,-78226.98400000023,null,null,null,null,null,null,null,null,""]
["2015_C-B_BAL_D-050","Solde",-251536.41900000005,-135413.79100000003,-160390.58900000009,466931.67899999989,-80409.120000000228,null,null,null,null,null,null,null,null,""]
["2015_C-B_EXP_D-021","Divers",0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2015_C-B_EXP_D-022","Salaires et charges sociales",187608.834,231697.715,202309.21900000001,463761.36800000002,1085377.1359999999,null,null,null,null,null,null,null,null,""]
["2015_C-B_EXP_D-023","Dépenses courantes pour biens et services",36162.1,47870.459000000003,47466,65139.89,196638.44900000002,null,null,null,null,null,null,null,null,""]
["2015_C-B_EXP_D-024","Charges d'intérêt",3300.6660000000002,5584.64,12961.55,19389.735000000001,41236.591,null,null,null,null,null,null,null,null,""]
["2015_C-B_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",21607.992000000002,22114.699000000001,24367.852000000003,32011.740999999998,100102.284,null,null,null,null,null,null,null,null,""]
["2015_C-B_EXP_D-031","Investissements",19166.614999999998,58496.979999999996,63557.142999999996,87043.394,228264.13200000001,null,null,null,null,null,null,null,null,""]
["2015_C-B_EXP_D-032","Total hors opérations financières et opérations internes",468700.94900000002,531308.853,520048.33400000003,831203.73900000006,2351261.875,null,null,null,null,null,null,null,null,""]
["2015_C-B_EXP_D-033","Octroi de crédits, participations et autres produits financiers",652.73099999999999,7.5809999999999995,253.852,521.28700000000003,1435.451,null,null,null,null,null,null,null,null,""]
["2015_C-B_EXP_D-034","Opérations financières relatives à la dette",7567.9229999999998,32811.275000000001,27015.030999999999,66497.021999999997,133891.25099999999,null,null,null,null,null,null,null,null,""]
["2015_C-B_EXP_D-035","Opérations internes",13803.05,0,1382.8030000000001,4600.5749999999998,19786.428,null,null,null,null,null,null,null,null,""]
["2015_C-B_EXP_D-036","Total général des dépenses",490724.65300000005,564127.70900000003,548700.02,902822.62300000002,2506375.0050000004,null,null,null,null,null,null,null,null,""]
["2015_C-B_EXP_D-109","Transferts vers l'autorité supérieure",237.25700000000001,546.70699999999999,201.631,1135.077,2120.672,null,null,null,null,null,null,null,null,""]
["2015_C-B_EXP_D-110","Transferts vers les provinces et les autres pouvoirs publics",200617.48499999999,164997.65299999999,169184.93900000001,162722.53399999999,697522.61100000003,null,null,null,null,null,null,null,null,""]
["2015_C-B_REV_D-021","Divers",0,0,116.742,0,116.742,null,null,null,null,null,null,null,null,""]
["2015_C-B_REV_D-032","Total hors opérations financières et opérations internes",227265.82499999998,413007.152,364730.11299999995,1268031.801,2273034.8909999998,null,null,null,null,null,null,null,null,""]
["2015_C-B_REV_D-034","Opérations financières relatives à la dette",2517.681,14965.833000000001,11971.6,75941.899000000005,105397.01300000001,null,null,null,null,null,null,null,null,""]
["2015_C-B_REV_D-035","Opérations internes",9400.9830000000002,727.38599999999997,11607.718000000001,25726.716,47462.803,null,null,null,null,null,null,null,null,""]
["2015_C-B_REV_D-038","Recettes courantes pour biens et services",21551.529000000002,28967.724000000002,26810.034,55242.365000000005,132571.652,null,null,null,null,null,null,null,null,""]
["2015_C-B_REV_D-039","Revenus de la propriété",250.173,33981.481000000007,31253.31,6960.9949999999999,72445.959000000003,null,null,null,null,null,null,null,null,""]
["2015_C-B_REV_D-040","Recettes fiscales",100915.75,137253.796,89448.757000000012,666367.14899999998,993985.45200000005,null,null,null,null,null,null,null,null,""]
["2015_C-B_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",3115.1610000000001,3151.8150000000001,9069.0360000000001,4817.1630000000005,20153.175000000003,null,null,null,null,null,null,null,null,""]
["2015_C-B_REV_D-046","Désinvestissements",914.43600000000004,169.316,15724.661,15810.561000000002,32618.974000000002,null,null,null,null,null,null,null,null,""]
["2015_C-B_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",3.7450000000000001,13.547000000000001,0,53.886000000000003,71.177999999999997,null,null,null,null,null,null,null,null,""]
["2015_C-B_REV_D-048","Total général des recettes",239188.234,428713.91800000001,388309.43099999992,1369754.3019999999,2425965.8849999998,null,null,null,null,null,null,null,null,""]
["2015_C-B_REV_D-111","Transferts en provenance de l'autorité supérieure",87674.642999999996,202065.03599999999,185567.33299999998,512464.46600000001,987771.478,null,null,null,null,null,null,null,null,""]
["2015_C-B_REV_D-112","Transferts en provenance des provinces et d'autres pouvoirs publics",12844.133,7417.9840000000004,6740.24,6369.1019999999999,33371.458999999995,null,null,null,null,null,null,null,null,""]
["2015_CCC_CA_BAL_D-049","Solde hors opérations financières et opérations internes",54637,9165,7441,6009,8389,7429,-7034,-331,-4665,-1266,2813,-14455,68132,""]
["2015_CCC_CA_BAL_D-050","Solde",54802,9165,7442,6027,8389,7429,-7018,-325,-4665,-1252,2815,-14454,68355,""]
["2015_CCC_CA_EXP_D-021","Divers",0,0,0,0,0,0,0,0,0,0,0,29719,29719,""]
["2015_CCC_CA_EXP_D-022","Salaires et charges sociales",1003,9,11,1292,23,1060,502,96,17,679,114,343,5149,""]
["2015_CCC_CA_EXP_D-023","Dépenses courantes pour biens et services",631,171,156,501,38,222,227,646,49,128,444,442,3655,""]
["2015_CCC_CA_EXP_D-024","Charges d'intérêt",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_CCC_CA_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",9802,3939,5293,9468,3084,9480,7270,1668,10339,2350,3366,8189,74248,""]
["2015_CCC_CA_EXP_D-026","Transferts vers les organismes à consolider",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_CCC_CA_EXP_D-027","Transferts à la sécurité sociale",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_CCC_CA_EXP_D-028","Transferts aux pouvoirs locaux",1682,687,1163,1583,2152,1405,2785,600,2094,914,1097,1442,17604,""]
["2015_CCC_CA_EXP_D-029","Transferts à l'enseignement autonome subsidié",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_CCC_CA_EXP_D-030","Transferts vers d'autres groupes institutionnels",6,0,0,0,14,2,0,0,0,0,0,0,22,""]
["2015_CCC_CA_EXP_D-031","Investissements",5,1,2,0,8,17,2,1,10,3,10,10,69,""]
["2015_CCC_CA_EXP_D-032","Total hors opérations financières et opérations internes",13129,4807,6625,12844,5319,12186,10786,3011,12509,4074,5031,40145,130466,""]
["2015_CCC_CA_EXP_D-033","Octroi de crédits, participations et autres produits financiers",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_CCC_CA_EXP_D-034","Opérations financières relatives à la dette",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_CCC_CA_EXP_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_CCC_CA_EXP_D-036","Total général des dépenses",13129,4807,6625,12844,5319,12186,10786,3011,12509,4074,5031,40145,130466,""]
["2015_CCC_CA_REV_D-021","Divers",3,0,12,34,0,17,3,0,1,128,2,1170,1370,""]
["2015_CCC_CA_REV_D-032","Total hors opérations financières et opérations internes",67766,13972,14066,18853,13708,19615,3752,2680,7844,2808,7844,25690,198598,""]
["2015_CCC_CA_REV_D-034","Opérations financières relatives à la dette",165,0,1,18,0,0,16,6,0,14,2,1,223,""]
["2015_CCC_CA_REV_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_CCC_CA_REV_D-038","Recettes courantes pour biens et services",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_CCC_CA_REV_D-039","Revenus de la propriété",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_CCC_CA_REV_D-040","Recettes fiscales",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_CCC_CA_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",0,0,0,0,0,1,0,0,0,0,0,0,1,""]
["2015_CCC_CA_REV_D-042","Transferts en provenance des organismes à consolider",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_CCC_CA_REV_D-043","Transferts en provenance de la sécurité sociale",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_CCC_CA_REV_D-044","Transferts en provenance des pouvoirs locaux",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_CCC_CA_REV_D-045","Transferts en provenance d'autres groupes institutionnels",67763,13972,14054,18819,13708,19597,3749,2680,7843,2680,7842,24520,197227,""]
["2015_CCC_CA_REV_D-046","Désinvestissements",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_CCC_CA_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_CCC_CA_REV_D-048","Total général des recettes",67931,13972,14067,18871,13708,19615,3768,2686,7844,2822,7846,25691,198821,{"$f":"IF(COUNTBLANK(Q1156)=0,IF(RIGHT(A1156,10)=Q1156,TRUE,FALSE),\"\")","v":""}]
["2015_CCC_INS_BAL_D-049","Solde hors opérations financières et opérations internes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_CCC_INS_BAL_D-050","Solde",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_CCC_INS_EXP_D-021","Divers",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_CCC_INS_EXP_D-022","Salaires et charges sociales",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_CCC_INS_EXP_D-023","Dépenses courantes pour biens et services",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_CCC_INS_EXP_D-024","Charges d'intérêt",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_CCC_INS_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_CCC_INS_EXP_D-027","Transferts à la sécurité sociale",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_CCC_INS_EXP_D-028","Transferts aux pouvoirs locaux",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_CCC_INS_EXP_D-029","Transferts à l'enseignement autonome subsidié",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_CCC_INS_EXP_D-030","Transferts vers d'autres groupes institutionnels",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_CCC_INS_EXP_D-031","Investissements",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_CCC_INS_EXP_D-032","Total hors opérations financières et opérations internes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_CCC_INS_EXP_D-033","Octroi de crédits, participations et autres produits financiers",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_CCC_INS_EXP_D-034","Opérations financières relatives à la dette",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_CCC_INS_EXP_D-035","Opérations internes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_CCC_INS_EXP_D-036","Total général des dépenses",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_CCC_INS_EXP_D-053","Transferts à l'intérieur du groupe institutionnel",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_CCC_INS_REV_D-021","Divers",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_CCC_INS_REV_D-032","Total hors opérations financières et opérations internes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_CCC_INS_REV_D-034","Opérations financières relatives à la dette",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_CCC_INS_REV_D-035","Opérations internes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_CCC_INS_REV_D-038","Recettes courantes pour biens et services",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_CCC_INS_REV_D-039","Revenus de la propriété",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_CCC_INS_REV_D-040","Recettes fiscales",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_CCC_INS_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_CCC_INS_REV_D-043","Transferts en provenance de la sécurité sociale",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_CCC_INS_REV_D-044","Transferts en provenance des pouvoirs locaux",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_CCC_INS_REV_D-045","Transferts en provenance d'autres groupes institutionnels",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_CCC_INS_REV_D-046","Désinvestissements",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_CCC_INS_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_CCC_INS_REV_D-048","Total général des recettes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_CCC_INS_REV_D-053","Transferts à l'intérieur du groupe institutionnel",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_C-Fl_BAL_D-049","Solde hors opérations financières et opérations internes",-408736,-113746,541448,302923,321889,null,null,null,null,null,null,null,null,""]
["2015_C-Fl_BAL_D-050","Solde",-409471,-32378,634179,-8796,183534,null,null,null,null,null,null,null,null,""]
["2015_C-Fl_EXP_D-021","Divers",17219,15030,22350,25846,80445,null,null,null,null,null,null,null,null,""]
["2015_C-Fl_EXP_D-022","Salaires et charges sociales",651756,753731,782759,1011919,3200165,null,null,null,null,null,null,null,null,""]
["2015_C-Fl_EXP_D-023","Dépenses courantes pour biens et services",284223,332868,327755,476148,1420994,null,null,null,null,null,null,null,null,""]
["2015_C-Fl_EXP_D-024","Charges d'intérêt",13188,35695,80623,94414,223920,null,null,null,null,null,null,null,null,""]
["2015_C-Fl_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",269489,173684,178428,180998,802599,null,null,null,null,null,null,null,null,""]
["2015_C-Fl_EXP_D-031","Investissements",173229,241604,292464,391673,1098970,null,null,null,null,null,null,null,null,""]
["2015_C-Fl_EXP_D-032","Total hors opérations financières et opérations internes",2135596,2127682,2124715,2896927,9284920,null,null,null,null,null,null,null,null,""]
["2015_C-Fl_EXP_D-033","Octroi de crédits, participations et autres produits financiers",37181,25337,76537,244384,383439,null,null,null,null,null,null,null,null,""]
["2015_C-Fl_EXP_D-034","Opérations financières relatives à la dette",50901,99173,173634,402401,726109,null,null,null,null,null,null,null,null,""]
["2015_C-Fl_EXP_D-035","Opérations internes",0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2015_C-Fl_EXP_D-036","Total général des dépenses",2223678,2252192,2374886,3543712,10394468,null,null,null,null,null,null,null,null,""]
["2015_C-Fl_EXP_D-109","Transferts vers l'autorité supérieure",35725,15578,-30332,9747,30718,null,null,null,null,null,null,null,null,""]
["2015_C-Fl_EXP_D-110","Transferts vers les provinces et les autres pouvoirs publics",690767,559492,470668,706182,2427109,null,null,null,null,null,null,null,null,""]
["2015_C-Fl_REV_D-021","Divers",20287,28245,23757,84139,156428,null,null,null,null,null,null,null,null,""]
["2015_C-Fl_REV_D-032","Total hors opérations financières et opérations internes",1726860,2013936,2666163,3199850,9606809,null,null,null,null,null,null,null,null,""]
["2015_C-Fl_REV_D-034","Opérations financières relatives à la dette",21479,56208,147945,172384,398016,null,null,null,null,null,null,null,null,""]
["2015_C-Fl_REV_D-035","Opérations internes",0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2015_C-Fl_REV_D-038","Recettes courantes pour biens et services",122451,131072,150759,253284,657566,null,null,null,null,null,null,null,null,""]
["2015_C-Fl_REV_D-039","Revenus de la propriété",9591,61259,154954,493031,718835,null,null,null,null,null,null,null,null,""]
["2015_C-Fl_REV_D-040","Recettes fiscales",428072,1068191,1536397,1470783,4503443,null,null,null,null,null,null,null,null,""]
["2015_C-Fl_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",123000,91764,147696,56075,418535,null,null,null,null,null,null,null,null,""]
["2015_C-Fl_REV_D-046","Désinvestissements",3338,17248,18801,48114,87501,null,null,null,null,null,null,null,null,""]
["2015_C-Fl_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",65868,149670,194957,162682,573177,null,null,null,null,null,null,null,null,""]
["2015_C-Fl_REV_D-048","Total général des recettes",1814207,2219814,3009065,3534916,10578002,null,null,null,null,null,null,null,null,""]
["2015_C-Fl_REV_D-111","Transferts en provenance de l'autorité supérieure",1005200,594410,570388,733464,2903462,null,null,null,null,null,null,null,null,""]
["2015_C-Fl_REV_D-112","Transferts en provenance des provinces et d'autres pouvoirs publics",14921,21747,63411,60960,161039,null,null,null,null,null,null,null,null,""]
["2015_C-G_BAL_D-049","Solde hors opérations financières et opérations internes",7029.8402300000052,-7764.606839999984,-17774.53230000001,14527.14887999999,-3982.1500300000007,null,null,null,null,null,null,null,null,""]
["2015_C-G_BAL_D-050","Solde",25757.669890000005,-2147.670369999978,-15302.143830000012,15959.82065999999,24267.676350000005,null,null,null,null,null,null,null,null,""]
["2015_C-G_EXP_D-021","Divers",0,0,0,-0.63869000000000009,-0.63869000000000009,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTBLANK(Q1220)=0,IF(RIGHT(A1220,10)=Q1220,TRUE,FALSE),\"\")","v":""}]
["2015_C-G_EXP_D-022","Salaires et charges sociales",7550.8008800000034,7503.9289399999934,9317.545860000002,6435.0696700000153,30807.345350000014,null,null,null,null,null,null,null,null,""]
["2015_C-G_EXP_D-023","Dépenses courantes pour biens et services",4648.4963199999993,4685.0759899999966,4030.9306100000176,6817.0472399999817,20181.550159999995,null,null,null,null,null,null,null,null,""]
["2015_C-G_EXP_D-024","Charges d'intérêt",59.512079999999997,199.50752000000003,718.26008999999988,712.89859000000104,1690.178280000001,null,null,null,null,null,null,null,null,""]
["2015_C-G_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",1162.4307299999996,1358.4090500000011,1111.9853200000002,1279.7923200000005,4912.6174200000014,null,null,null,null,null,null,null,null,""]
["2015_C-G_EXP_D-031","Investissements",1269.9413299999999,3603.0996099999998,13735.655489999994,6269.9975099999974,24878.69393999999,null,null,null,null,null,null,null,null,""]
["2015_C-G_EXP_D-032","Total hors opérations financières et opérations internes",19655.788820000002,21503.419759999986,34085.224860000017,27304.141180000002,102548.57462000001,null,null,null,null,null,null,null,null,""]
["2015_C-G_EXP_D-033","Octroi de crédits, participations et autres produits financiers",31.251459999999998,144.24413000000001,89.015239999999977,150.64121000000006,415.15204000000006,null,null,null,null,null,null,null,null,""]
["2015_C-G_EXP_D-034","Opérations financières relatives à la dette",192.79565000000002,648.74437999999986,1613.9726200000016,3537.5257299999967,5993.0383799999981,null,null,null,null,null,null,null,null,""]
["2015_C-G_EXP_D-035","Opérations internes",0,0,131.22479999999999,761.97200000000009,893.19680000000005,null,null,null,null,null,null,null,null,""]
["2015_C-G_EXP_D-036","Total général des dépenses",19879.835930000001,22296.408269999985,35919.437520000021,31754.280120000003,109849.96184,null,null,null,null,null,null,null,null,""]
["2015_C-G_EXP_D-109","Transferts vers l'autorité supérieure",48.856300000000005,175.94262000000001,118.10228999999995,178.78124999999994,521.68245999999999,null,null,null,null,null,null,null,null,""]
["2015_C-G_EXP_D-110","Transferts vers les provinces et les autres pouvoirs publics",4915.7511799999993,3977.4560299999976,5052.7451999999994,5611.1932900000047,19557.145700000001,null,null,null,null,null,null,null,null,""]
["2015_C-G_REV_D-021","Divers",6.68283,1.0143599999999999,0,0,7.69719,null,null,null,null,null,null,null,null,""]
["2015_C-G_REV_D-032","Total hors opérations financières et opérations internes",26685.629050000007,13738.812920000002,16310.692560000007,41831.290059999992,98566.42459000001,null,null,null,null,null,null,null,null,""]
["2015_C-G_REV_D-034","Opérations financières relatives à la dette",660,338,3928.2248,1782.0598900000005,6708.2846900000004,null,null,null,null,null,null,null,null,""]
["2015_C-G_REV_D-035","Opérations internes",18268.058119999998,5776.0526400000035,325.15662999999995,4078.826929999997,28448.09432,null,null,null,null,null,null,null,null,""]
["2015_C-G_REV_D-038","Recettes courantes pour biens et services",5889.4282199999989,2517.8939900000028,2488.4826500000036,5169.6212000000032,16065.426060000009,null,null,null,null,null,null,null,null,""]
["2015_C-G_REV_D-039","Revenus de la propriété",120.08238,285.87943999999993,1080.3617599999998,856.56731999999977,2342.8908999999994,null,null,null,null,null,null,null,null,""]
["2015_C-G_REV_D-040","Recettes fiscales",4077.7955499999998,9056.7031100000004,3496.5463100000015,23833.814819999996,40464.859790000002,null,null,null,null,null,null,null,null,""]
["2015_C-G_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",125.15947999999997,311.20071999999993,329.68998000000016,423.43666000000013,1189.4868400000003,null,null,null,null,null,null,null,null,""]
["2015_C-G_REV_D-046","Désinvestissements",2.25,199.1934,321.52737000000002,860.54507000000001,1383.51584,null,null,null,null,null,null,null,null,""]
["2015_C-G_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",23.818650000000002,295.87234000000001,53.219699999999953,21.923899999999946,394.83458999999988,null,null,null,null,null,null,null,null,""]
["2015_C-G_REV_D-048","Total général des recettes",45637.505820000006,20148.737900000007,20617.29369000001,47714.100779999993,134117.63819000003,null,null,null,null,null,null,null,null,""]
["2015_C-G_REV_D-111","Transferts en provenance de l'autorité supérieure",16228.814320000007,1242.6966199999977,8416.9998200000009,10351.117969999996,36239.628729999997,null,null,null,null,null,null,null,null,""]
["2015_C-G_REV_D-112","Transferts en provenance des provinces et d'autres pouvoirs publics",235.41627000000003,124.23127999999988,177.08467000000019,336.18701999999996,872.91924000000006,null,null,null,null,null,null,null,null,""]
["2015_CS_CA_BAL_D-049","Solde hors opérations financières et opérations internes",-5157268.3045616001,-2734151.5751999989,-5480252.280115,2216312.7377700005,-2934178.1171449958,-999927.65389000624,12814606.703814998,-11590275.502635004,5488330.8629999943,-6513897.1074299887,-2683753.2715699938,5638587.880049983,-11935865.627911597,""]
["2015_CS_CA_BAL_D-050","Solde",2276130.0346584003,382058.99755000044,-14805062.146384999,2906175.9551899992,510438.31951500382,2198640.3476199964,15917614.965004999,-11279017.403345004,-4859742.2439400069,-3046456.2743499912,-843473.88718999457,4369486.4238599837,-6273206.9118116051,""]
["2015_CS_CA_EXP_D-021","Divers",0,119.80448,0,0,0,0,0,0,932.36605000000009,0,15.731579999999894,315.94385000000011,1383.8459600000001,""]
["2015_CS_CA_EXP_D-022","Salaires et charges sociales",440329.65774000005,438691.71016999974,469886.4519799999,440507.29937000037,767251.88546999963,449330.88069999963,434785.907769999,428843.49789000209,502506.1124799978,431699.04498999659,438699.92439999245,671468.55119001027,5914000.9241499975,""]
["2015_CS_CA_EXP_D-023","Dépenses courantes pour biens et services",31325.297390000011,130223.39388000009,167530.62819000016,136181.91866999958,123616.32657999999,150834.32722000009,122610.32211999979,163951.02440999984,145301.69390000065,164032.65785999899,173143.60720999958,278509.0618800018,1787260.2593100006,""]
["2015_CS_CA_EXP_D-024","Charges d'intérêt",8211.9656900000009,1922560.5426599998,1007064.1386200003,1054445.3680600002,1003085.1322099995,772692.80378000066,-7525673.5528800003,9624088.1628399994,-6163014.8671199996,7904148.9364300016,918301.46482999995,961509.50144999847,11487419.59657,""]
["2015_CS_CA_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",1470139.7334199999,706600.35398999986,716302.34721999988,2298735.8938399996,614028.01604000048,962557.09361999901,650479.67910000088,553291.02441999991,508688.38092000037,702436.44331999857,698455.96840000118,1068412.2125599997,10950127.146850001,""]
["2015_CS_CA_EXP_D-026","Transferts vers les organismes à consolider",3852293.66732,38989.618070000091,2241946.8642199994,237053.70759000198,880556.8128999992,1871983.8421199967,23903.525849998616,1230978.3543900026,106883.06864000199,1332970.2389499987,187092.6378200007,1081618.4766900034,13086270.814560004,""]
["2015_CS_CA_EXP_D-027","Transferts à la sécurité sociale",2028391.25,349380.53833999997,1685955.2164099999,3627.8003400000744,682577.46571000014,1646998.3673700001,4831.7107100002468,6958.1535699991509,555566.51079000067,551761.10336999968,552523.21100000013,42842.402269999497,8111413.7298799995,""]
["2015_CS_CA_EXP_D-028","Transferts aux pouvoirs locaux",231147.53724999999,163698.88806000003,150551.35952999999,141929.87413999985,202821.70998999997,160014.85919000013,168676.55937000021,132581.86514000018,174777.61768999969,146676.56349999984,163044.6921800003,102653.99622999996,1938575.5222700001,""]
["2015_CS_CA_EXP_D-029","Transferts à l'enseignement autonome subsidié",0,0,0,16545.46,12248.657060000001,1712.9219999999987,9.9820499999987078,0,882.45999999999913,0,5,0,31404.481109999997,""]
["2015_CS_CA_EXP_D-030","Transferts vers d'autres groupes institutionnels",1748430.2300000002,906012.28589999978,903490.1306700001,1035781.5519699982,903708.69136999943,919081.75741999934,1021574.5554600025,866083.7994799997,873326.48182000173,920884.57820999657,817686.80948999908,269016.21025000297,11185077.082039999,""]
["2015_CS_CA_EXP_D-031","Investissements",4343.8843299999999,17704.925080000005,11735.993270000006,9446.8745399999934,10851.266859999996,9991.9761099999887,19672.534020000021,9892.8306199999861,74424.674119999923,22751.913270000099,9007.5670800000044,48318.430330000134,248142.86963000015,""]
["2015_CS_CA_EXP_D-032","Total hors opérations financières et opérations internes",9814613.2231400013,4673982.0606299993,7354463.1301099993,5374255.7485200008,5200745.9641899988,6945198.829529996,-5079128.7764299987,13016668.712760003,-3219725.5007099966,12177361.479899991,3957976.613989993,4524664.7867000159,64741076.272330001,""]
["2015_CS_CA_EXP_D-033","Octroi de crédits, participations et autres produits financiers",237733.99377999999,2609779.1008100002,1260548.0342399999,1663896.3758299998,111643.29287999972,355269.79313999956,334602.10891000065,290056.73262999981,651735.95611999929,255110.84023000122,602891.73745000048,1510401.1448199996,9883669.1108400002,""]
["2015_CS_CA_EXP_D-034","Opérations financières relatives à la dette",15731.483840000001,70560,18300752.005819999,1656551.9622600041,19550,254138.54341999814,41769.104379996657,10120,12383389.186500002,19875.958450000733,196182.48335999995,156349.36772999913,33124970.095759999,""]
["2015_CS_CA_EXP_D-035","Opérations internes",32.264330000000001,51.794340000000005,75.797329999999988,60.171060000000011,24.072749999999985,49.263070000000027,25.847440000000006,24.675119999999993,61.131139999999959,57.874500000000012,44.203930000000014,607.48527999999988,1114.5802899999999,""]
["2015_CS_CA_EXP_D-036","Total général des dépenses",10068110.965090001,7354372.9557799995,26915838.967499997,8694764.2576700039,5331963.3298199987,7554656.4291599942,-4702731.7157000015,13316870.120510003,9815460.7730500046,12452406.153079994,4757095.0387299936,6192022.7845300138,107750830.05922002,""]
["2015_CS_CA_REV_D-021","Divers",15948.05881,11396.9427,15257.473330000001,44728.481949999994,11190.829610000001,13077.782280000001,12222.336909999998,7513.9854999999989,9316.060300000001,9423.7013000000006,30164.913880000004,80146.500119999997,260387.06669000001,""]
["2015_CS_CA_REV_D-032","Total hors opérations financières et opérations internes",4657344.9185784012,1939830.4854300003,1874210.8499949996,7590568.4862900013,2266567.847045003,5945271.1756399898,7735477.9273849986,1426393.2101249986,2268605.3622899977,5663464.3724700026,1274223.3424199992,10163252.666749999,52805210.644418404,""]
["2015_CS_CA_REV_D-034","Opérations financières relatives à la dette",5139000,5768815.7778399996,4215679.4898800002,4579366.4971700003,3525000,3560592.7897300003,3401000,50000,7072,3695000,2617000,214736.06310999999,36773262.617729999,""]
["2015_CS_CA_REV_D-035","Opérations internes",263.97919999999999,125.95246999999999,192.48262999999997,127.84713000000002,52.071400000000004,501.72406000000001,62.485030000000002,546652.30470999982,489.08023999999995,199.85572000000002,56.733789999999999,79835.390429999999,628559.90680999984,""]
["2015_CS_CA_REV_D-038","Recettes courantes pour biens et services",16595.261610000001,16888.507989999995,28170.429169999999,14450.333429999999,19087.602270000003,22897.701799999992,498025.15019000001,-469632.48699999979,15644.040219999997,29709.678559999993,46566.662840000005,733550.9260100004,971953.80709000072,""]
["2015_CS_CA_REV_D-039","Revenus de la propriété",3262.6753600000006,17583.532279999999,342045.60431999993,178269.52902999998,26962.65004,264225.68039999995,-2643.8974999999996,6723.8822799999998,43253.42048999999,12991.390469999998,8468.2721499999989,143012.04973,1044154.7890499998,""]
["2015_CS_CA_REV_D-040","Recettes fiscales",4578136.5995684005,1833359.0850000004,1418890.5884449999,7278971.2000300009,2039361.9875650031,5493406.3632399905,7212517.1339149997,1831699.9029049985,2137620.1051899982,5541346.5203100033,1108907.4761199991,9215485.3370500002,49689702.2993384,""]
["2015_CS_CA_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",42629.978049999998,52004.640469999998,68621.101359999986,57480.434080000006,63199.350269999995,145550.64110000001,8779.902090000005,47797.096459999993,61578.600570000002,64648.249940000002,47524.843460000004,-75495.794529999985,584319.04332000017,""]
["2015_CS_CA_REV_D-042","Transferts en provenance des organismes à consolider",454.44417000000004,3789.5929799999999,232.67653000000001,5.3426400000000003,106322.5413,3307.8084599999997,6276.9407799999999,507.44928999999996,0.54898999999999998,1.09182,0.54283000000000003,5387.0193500000005,126285.99914000001,""]
["2015_CS_CA_REV_D-043","Transferts en provenance de la sécurité sociale",0,0,0,0,0,0,0,0,0,0,0,1364.7775999999999,1364.7775999999999,""]
["2015_CS_CA_REV_D-044","Transferts en provenance des pouvoirs locaux",0,0,27.621390000000002,1500,0.11391,114.21462,0,505.50420000000003,29.652069999999998,0,0,0,2177.10619,""]
["2015_CS_CA_REV_D-045","Transferts en provenance d'autres groupes institutionnels",0,0,0,0,0,0,0.75,0,0,0,0,0,0.75,""]
["2015_CS_CA_REV_D-046","Désinvestissements",317.90101000000004,4808.1840099999999,965.35545000000002,15163.165130000001,442.77207999999996,2690.9837400000001,299.61099999999999,1277.8764900000001,1162.9344599999999,5343.7400699999998,32590.631140000001,59801.851419999999,124865.00600000001,""]
["2015_CS_CA_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",2547632.1019700002,27659.737589999997,6020693.9986099992,-569122.61773000006,50781.730890000006,246931.08735000002,78342.836890000006,14807.202330000002,2679552.0865800004,47285.650539999995,22341.07533,103685.08809999999,11270589.978449997,""]
["2015_CS_CA_REV_D-048","Total général des recettes",12344240.999748401,7736431.9533299999,12110776.821114998,11600940.212860003,5842401.6493350025,9753296.7767799906,11214883.249304999,2037852.7171649984,4955718.5291099977,9405949.8787300028,3913621.1515399991,10561509.208389997,101477623.14740841,""]
["2015_CS_INS_BAL_D-049","Solde hors opérations financières et opérations internes",402813,9133,127554,62305,-42825,-52884,10012,321993,-316421,-106021,-220995,918575,1113239,""]
["2015_CS_INS_BAL_D-050","Solde",474115,8203,108515,71551,-10659,-60511,66263,315155,-347731,-125035,-221325,717273,995814,""]
["2015_CS_INS_EXP_D-021","Divers",3447,4180,170,3380,9640,3370,6125,770,3262,4847,5121,5611,49923,""]
["2015_CS_INS_EXP_D-022","Salaires et charges sociales",431486,395910,417331,404454,432573,485591,410176,407165,414016,413901,396510,462444,5071557,""]
["2015_CS_INS_EXP_D-023","Dépenses courantes pour biens et services",24498,31460,235036,42006,34684,49362,32870,37526,241532,53240,57582,176232,1016028,""]
["2015_CS_INS_EXP_D-024","Charges d'intérêt",515,347,41,1130,87,175,48,253,711,1841,93,21975,27216,{"$f":"IF(COUNTBLANK(Q1284)=0,IF(RIGHT(A1284,10)=Q1284,TRUE,FALSE),\"\")","v":""}]
["2015_CS_INS_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",298636,391838,345507,409422,403941,360971,410503,350989,473746,432662,405642,460251,4744108,""]
["2015_CS_INS_EXP_D-027","Transferts à la sécurité sociale",582,529,109,559,11,9683,792,551,983,292,21,765,14877,""]
["2015_CS_INS_EXP_D-028","Transferts aux pouvoirs locaux",100723,102228,105594,120360,121836,111327,121963,105935,106416,122567,107465,109892,1336306,""]
["2015_CS_INS_EXP_D-029","Transferts à l'enseignement autonome subsidié",258268,258866,259443,259824,262524,261655,261193,261415,264902,266045,266494,267686,3148315,""]
["2015_CS_INS_EXP_D-030","Transferts vers d'autres groupes institutionnels",4695,4696,4698,4695,4698,4695,4711,4708,4710,4714,4708,4714,56442,""]
["2015_CS_INS_EXP_D-031","Investissements",2659,12212,9847,13282,9550,12015,11563,7132,18300,12001,15251,39407,163219,""]
["2015_CS_INS_EXP_D-032","Total hors opérations financières et opérations internes",1127967,1212440,1388211,1281924,1333641,1305589,1266015,1188392,1538027,1319254,1273682,1566621,15801763,""]
["2015_CS_INS_EXP_D-033","Octroi de crédits, participations et autres produits financiers",14881,8005,32338,640138,9833,28083,8176,7877,32933,7762,13157,153922,957105,""]
["2015_CS_INS_EXP_D-034","Opérations financières relatives à la dette",593,4477,3333,9422,4184,5336,3379,4881,6190,5572,4225,183882,235474,""]
["2015_CS_INS_EXP_D-035","Opérations internes",141962,143455,145493,147002,149378,155054,146269,146379,147441,147271,148235,199014,1816953,""]
["2015_CS_INS_EXP_D-036","Total général des dépenses",1285403,1368377,1569375,2078486,1497036,1494062,1423839,1347529,1724591,1479859,1439299,2103439,18811295,""]
["2015_CS_INS_EXP_D-053","Transferts à l'intérieur du groupe institutionnel",2458,10174,10435,22812,54097,6745,6071,11948,9449,7144,14795,17644,173772,""]
["2015_CS_INS_REV_D-021","Divers",20498,3113,4127,3013,6812,80100,5413,4825,18590,7408,4672,29352,187923,""]
["2015_CS_INS_REV_D-032","Total hors opérations financières et opérations internes",1530780,1221573,1515765,1344229,1290816,1252705,1276027,1510385,1221606,1213233,1052687,2485196,16915002,""]
["2015_CS_INS_REV_D-034","Opérations financières relatives à la dette",0,833,833,833,833,833,833,831,833,833,833,833,9161,""]
["2015_CS_INS_REV_D-035","Opérations internes",214144,150841,157959,146342,191392,176679,154960,148133,151096,116979,138211,217609,1964345,""]
["2015_CS_INS_REV_D-038","Recettes courantes pour biens et services",29322,23356,29435,23121,26518,41057,24247,15832,25749,24038,24874,216973,504522,""]
["2015_CS_INS_REV_D-039","Revenus de la propriété",115,3700,3731,3710,3690,3703,3694,3671,3803,3657,3670,131401,168545,""]
["2015_CS_INS_REV_D-040","Recettes fiscales",273949,215708,223060,209100,302328,202257,282783,248773,211510,196028,246207,349893,2961596,""]
["2015_CS_INS_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",2742,1051,2020,3942,1065,1931,718,2814,2770,3371,4434,1885,28743,""]
["2015_CS_INS_REV_D-043","Transferts en provenance de la sécurité sociale",4772,13727,8802,11532,6263,16891,14324,9266,13760,11603,1397,1248,113585,""]
["2015_CS_INS_REV_D-044","Transferts en provenance des pouvoirs locaux",0,0,3,0,0,0,0,7,0,1,0,0,11,""]
["2015_CS_INS_REV_D-045","Transferts en provenance d'autres groupes institutionnels",450,454,866,1231,536,794,833,541,601,737,894,1136,9073,""]
["2015_CS_INS_REV_D-046","Désinvestissements",1666,2434,4901,740,301,1166,1285,664,111,337,386,1980,15971,""]
["2015_CS_INS_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",14594,3333,3333,658633,3336,3334,58282,3335,3325,23779,26243,117074,918601,""]
["2015_CS_INS_REV_D-048","Total général des recettes",1759518,1376580,1677890,2150037,1486377,1433551,1490102,1662684,1376860,1354824,1217974,2820712,19807109,""]
["2015_CS_INS_REV_D-053","Transferts à l'intérieur du groupe institutionnel",1197266,958030,1238820,1087840,943303,904806,942730,1223992,944712,966053,766153,1751328,12925033,""]
["2015_C-W_BAL_D-049","Solde hors opérations financières et opérations internes",-217094,-246691,-462764,671157,-255392,null,null,null,null,null,null,null,null,""]
["2015_C-W_BAL_D-050","Solde",708691,-256168,-312118,1215978,1356383,null,null,null,null,null,null,null,null,""]
["2015_C-W_EXP_D-021","Divers",0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2015_C-W_EXP_D-022","Salaires et charges sociales",443207,479137,445977,500811,1869132,null,null,null,null,null,null,null,null,""]
["2015_C-W_EXP_D-023","Dépenses courantes pour biens et services",133307,158911,141437,209851,643506,null,null,null,null,null,null,null,null,""]
["2015_C-W_EXP_D-024","Charges d'intérêt",12163,26751,59541,79326,177781,null,null,null,null,null,null,null,null,""]
["2015_C-W_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",30838,43141,43758,63251,180988,null,null,null,null,null,null,null,null,""]
["2015_C-W_EXP_D-031","Investissements",97939,158309,153374,245610,655232,null,null,null,null,null,null,null,null,""]
["2015_C-W_EXP_D-032","Total hors opérations financières et opérations internes",1197232,1169039,1084624,1416361,4867256,null,null,null,null,null,null,null,null,""]
["2015_C-W_EXP_D-033","Octroi de crédits, participations et autres produits financiers",658,5971,19786,3467,29882,null,null,null,null,null,null,null,null,""]
["2015_C-W_EXP_D-034","Opérations financières relatives à la dette",12956,90115,100295,200962,404328,null,null,null,null,null,null,null,null,""]
["2015_C-W_EXP_D-035","Opérations internes",15356,13224,24182,252222,304984,null,null,null,null,null,null,null,null,""]
["2015_C-W_EXP_D-036","Total général des dépenses",1226202,1278349,1228887,1873012,5606450,null,null,null,null,null,null,null,null,""]
["2015_C-W_EXP_D-109","Transferts vers l'autorité supérieure",2357,6378,6326,15124,30185,null,null,null,null,null,null,null,null,""]
["2015_C-W_EXP_D-110","Transferts vers les provinces et les autres pouvoirs publics",477421,296412,234211,302388,1310432,null,null,null,null,null,null,null,null,""]
["2015_C-W_REV_D-021","Divers",502,26,730,1541,2799,null,null,null,null,null,null,null,null,""]
["2015_C-W_REV_D-032","Total hors opérations financières et opérations internes",980138,922348,621860,2087518,4611864,null,null,null,null,null,null,null,null,""]
["2015_C-W_REV_D-034","Opérations financières relatives à la dette",24051,46956,66691,273393,411091,null,null,null,null,null,null,null,null,""]
["2015_C-W_REV_D-035","Opérations internes",930492,52205,226709,717446,1926852,null,null,null,null,null,null,null,null,""]
["2015_C-W_REV_D-038","Recettes courantes pour biens et services",46878,53924,48785,117911,267498,null,null,null,null,null,null,null,null,""]
["2015_C-W_REV_D-039","Revenus de la propriété",6099,13047,44806,60419,124371,null,null,null,null,null,null,null,null,""]
["2015_C-W_REV_D-040","Recettes fiscales",234493,486846,164585,1101500,1987424,null,null,null,null,null,null,null,null,""]
["2015_C-W_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",10273,8120,9673,19681,47747,null,null,null,null,null,null,null,null,""]
["2015_C-W_REV_D-046","Désinvestissements",2270,3433,2891,19163,27757,null,null,null,null,null,null,null,null,""]
["2015_C-W_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",212,672,1509,10633,13026,null,null,null,null,null,null,null,null,""]
["2015_C-W_REV_D-048","Total général des recettes",1934893,1022181,916769,3088990,6962833,null,null,null,null,null,null,null,null,""]
["2015_C-W_REV_D-111","Transferts en provenance de l'autorité supérieure",662100,342533,335380,700532,2040545,null,null,null,null,null,null,null,null,""]
["2015_C-W_REV_D-112","Transferts en provenance des provinces et d'autres pouvoirs publics",17523,14419,15010,66771,113723,null,null,null,null,null,null,null,null,""]
["2015_FlC_CA_BAL_D-049","Solde hors opérations financières et opérations internes",249224.49549999926,609146.55588999996,698086.90632999968,393598.92048000079,1285514.7525899999,174899.39446000056,896170.15798999928,1104666.8254799994,393794.11201999942,1193109.4240500003,1489696.2700999994,-631014.54899999825,7856893.265890006,""]
["2015_FlC_CA_BAL_D-050","Solde",249184.9069399992,507643.25534000015,498094.23748999974,356099.32342000073,1273760.6354100001,560701.17491000053,1222330.5057199993,1104347.0283299994,356347.3931799992,1194944.5441700004,1335352.0249399992,2377183.7610000013,11035988.790850006,""]
["2015_FlC_CA_EXP_D-021","Divers",2799.99001,2524.7761500000001,1302.3448900000001,2779.9022799999998,604.07319999999993,1946.1525100000001,1818.1713999999999,2494.4298599999997,-1460.5172299999999,1211.7427600000001,-15790.50807,-0.44200000000000728,230.11575999999968,""]
["2015_FlC_CA_EXP_D-022","Salaires et charges sociales",47978.628239999969,58243.193760000016,57870.095180000055,58016.034739999952,57467.201760000033,73934.133490000109,72361.58036000008,56228.858159999938,60359.881889999982,61348.675129999974,57631.698019999974,118820.82400000002,780260.80473000021,""]
["2015_FlC_CA_EXP_D-023","Dépenses courantes pour biens et services",17206.517039999966,57254.677979999979,83504.555949999762,73294.705399999933,50510.416059999945,73478.709189999965,57202.725910000154,58889.202579999983,76567.766639999973,47731.06349999996,58418.555300000007,244696.99799999999,898755.89354999957,""]
["2015_FlC_CA_EXP_D-024","Charges d'intérêt",-26217.516049999998,299.66901000000007,8634.0601099999949,854.30595999999991,1297.18291,55405.291719999987,314.04743999999999,2331.3545399999998,1219.8947700000001,468.79225000000008,2010.4094200000002,54515.581000000006,101133.07308,""]
["2015_FlC_CA_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",837704.96988999983,1285137.5649600001,1059848.0253800002,1110783.5742900001,827308.97898000013,1249326.6316199997,1270292.3268000004,1053103.1370400002,948624.84071000014,1035216.4325299998,846581.10190000013,1003700.2439999997,12527627.8281,""]
["2015_FlC_CA_EXP_D-026","Transferts vers les organismes à consolider",315847.45154999994,179692.11028000002,310327.87015999993,162885.62807000012,172876.91101000007,267396.03271,59153.231759999995,65736.220830000006,379073.14428000007,109920.02189999999,165461.31396,406751.60500000016,2595121.5415100004,""]
["2015_FlC_CA_EXP_D-027","Transferts à la sécurité sociale",124882.97974,1316.0229300000001,14923.212229999999,6514.3333300000004,312.33332999999999,-3445.6666700000001,349.22489999999999,728.50875999999994,-520.20947000000001,-103.61111,1592.6716699999999,-1586.377999999997,144963.42163999999,{"$f":"IF(COUNTBLANK(Q1348)=0,IF(RIGHT(A1348,10)=Q1348,TRUE,FALSE),\"\")","v":""}]
["2015_FlC_CA_EXP_D-028","Transferts aux pouvoirs locaux",837863.50199000048,136997.67841000011,112950.74963999998,829045.64723999985,260332.97202999998,381801.68934999983,672361.17845000036,70562.003650000028,260141.43840999997,596528.20378999994,109809.88047999998,500131.69599999976,4768526.6394400001,""]
["2015_FlC_CA_EXP_D-029","Transferts à l'enseignement autonome subsidié",806055.91767000023,432579.71904,475854.63474000018,409902.81674999994,432529.2430399998,759965.35475000006,57367.190519999996,213438.95823999998,971672.60482000024,58433.94932,385556.18203000003,1312899.3150000004,6316255.8859200012,""]
["2015_FlC_CA_EXP_D-030","Transferts vers d'autres groupes institutionnels",44873.364439999998,1462.4187800000002,37956.565060000001,3542.3897800000004,1784.0596099999998,28337.327730000001,6580.3958300000004,791.30831999999998,7859.0647399999998,385.04316,7359.9960099999998,-84824.013000000006,56107.920459999994,""]
["2015_FlC_CA_EXP_D-031","Investissements",2378.33178,5572.273830000001,2627.7166400000001,920.68138999999985,3944.9491499999986,3044.0702800000008,3028.3043500000003,2304.7885999999994,6479.0528399999994,2937.3610199999998,3639.88834,4371.0250000000005,41248.443220000001,""]
["2015_FlC_CA_EXP_D-032","Total hors opérations financières et opérations internes",3011374.1363000008,2161080.10513,2165799.8299800004,2658540.0192299997,1808968.3210800004,2891189.7266799994,2200828.3777200007,1526608.7705800005,2710016.9624000001,1914077.6742499995,1622271.1890600002,3559476.4550000001,28230231.567410003,""]
["2015_FlC_CA_EXP_D-033","Octroi de crédits, participations et autres produits financiers",0,862,0,37500,3780.0257700000002,165,20,299,38383.749660000001,987.97993000000008,403541.26756000001,39183.697999999997,524722.72091999999,""]
["2015_FlC_CA_EXP_D-034","Opérations financières relatives à la dette",39.588560000000001,100641.30055,200019.89622,0,8844.1171799999993,40037.170399999995,0,20.797150000000002,20.003439999999998,0,33929.340179999999,-135.44000000000233,383416.77367999998,""]
["2015_FlC_CA_EXP_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_FlC_CA_EXP_D-036","Total général des dépenses",3011413.7248600009,2262583.4056799999,2365819.7262000004,2696040.0192299997,1821592.4640300004,2931391.8970799996,2200848.3777200007,1526928.5677300005,2748420.7155000004,1915065.6541799994,2059741.7968000004,3598524.713,29138371.062010005,""]
["2015_FlC_CA_REV_D-021","Divers",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_FlC_CA_REV_D-032","Total hors opérations financières et opérations internes",3260598.6318000001,2770226.66102,2863886.7363100001,3052138.9397100005,3094483.0736700003,3066089.1211399999,3096998.53571,2631275.5960599999,3103811.0744199995,3107187.0982999997,3111967.4591599996,2928461.9060000018,36087124.833300009,""]
["2015_FlC_CA_REV_D-034","Opérations financières relatives à la dette",0,0,0,0,0,426000,326180.34773000004,0,0,0,279319.65227000002,0,1031500,""]
["2015_FlC_CA_REV_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_FlC_CA_REV_D-038","Recettes courantes pour biens et services",4783.0649000000003,11862.946969999994,10847.558299999997,5692.5549100000017,2911.2512900000002,10655.022800000004,14807.920419999999,12531.843910000001,7386.6990299999998,12392.72263,18433.434020000001,20619.043000000012,132924.06218000001,""]
["2015_FlC_CA_REV_D-039","Revenus de la propriété",39.936810000000001,136.94321000000002,9246.8486500000017,49.265099999999997,175868.10339,1211.44361,35.688299999999998,-543.38306000000011,53.523400000000002,6028.1092699999999,5651.5258299999996,875.17299999998795,198653.17750999998,""]
["2015_FlC_CA_REV_D-040","Recettes fiscales",688112.82927999983,203175.40380000003,288774.30664000008,491499.16242000007,353156.56356000004,500760.99222000013,521638.5130700001,497248.35392999998,558157.89143000008,562436.60822000005,572065.40397999994,100352.90300000028,5337378.9315500008,""]
["2015_FlC_CA_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",5403.1280899999992,4250.6093100000007,2411.8444300000001,3900.1342300000001,12564.919440000001,6750.3414599999996,2812.8452699999998,5792.9700200000007,7293.4350399999985,4242.3934600000002,4868.0032599999995,148366.52999999997,208657.15400999997,""]
["2015_FlC_CA_REV_D-042","Transferts en provenance des organismes à consolider",0,0.16,88.138120000000001,0,0,0,2.7749999999999999,0,0,0,20615,67.516999999999996,20773.590120000001,""]
["2015_FlC_CA_REV_D-043","Transferts en provenance de la sécurité sociale",0,0,584.22437000000002,0,109.83899000000001,63.77599,0,1168.44874,0,176.96299999999999,0,656.38000000000011,2759.6310900000003,""]
["2015_FlC_CA_REV_D-044","Transferts en provenance des pouvoirs locaux",545.38964999999996,-213.65653999999998,14.62125,16.251999999999999,-20.561220000000002,112.37097,4878.6743599999991,0,711.5732099999999,6.4509999999999996,0.77141000000000004,273.52700000000004,6325.4130899999991,""]
["2015_FlC_CA_REV_D-045","Transferts en provenance d'autres groupes institutionnels",2561711.6430700002,2551012.8092700001,2551904.46955,2550979.6010500002,2549889.2582200002,2546505.5040899999,2552811.02929,2115027.9925199999,2530193.4423099998,2521872.3207199997,2490326.3256599996,2652959.2930000015,30175193.688750003,""]
["2015_FlC_CA_REV_D-046","Désinvestissements",2.64,1.4450000000000001,14.725,1.9700000000000002,3.6999999999999997,29.669999999999998,11.09,49.37,14.51,31.53,6.9950000000000001,4291.54,4459.1849999999995,""]
["2015_FlC_CA_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",0,0,27.227380000000004,0.40294000000000002,870.02576999999997,3.95085,0,0,957.03426000000013,2823.10005,3806.7103099999999,3047246.568,3055735.0195599999,""]
["2015_FlC_CA_REV_D-048","Total général des recettes",3260598.6318000001,2770226.66102,2863913.9636900001,3052139.3426500005,3095353.0994400005,3492093.0719900001,3423178.88344,2631275.5960599999,3104768.1086799996,3110010.1983499997,3395093.8217399996,5975708.4740000013,40174359.852860011,""]
["2015_FlC_INS_BAL_D-049","Solde hors opérations financières et opérations internes",-971654.33893408882,-564328.56417408923,-536374.95631408854,-668722.73083408945,-515316.49527742225,-749488.34585075476,-904975.5970307542,-524352.43817409035,-504246.30821408727,-1063656.4715766681,-618024.2076666645,-533162.55099999963,-8154303.0050467951,""]
["2015_FlC_INS_BAL_D-050","Solde",-958115.64226742205,-550402.34350742248,-525192.38164742209,-653764.72916742275,-502654.22261075577,-643688.14718408801,-1129622.4208640875,-529770.05950742343,-458344.76854742103,-1031990.8495766681,-726972.13466666453,-259683.98299999977,-7970201.6825467953,""]
["2015_FlC_INS_EXP_D-021","Divers",103.03458111111111,109.34180111111111,106.42611111111111,109.33490111111111,104.18409111111112,2173.8922711111109,103.03458111111111,103.03458111111111,7144.1785811111113,-7041.1440000000002,172.96640999999977,-1792.8620000000001,1395.4219099999991,""]
["2015_FlC_INS_EXP_D-022","Salaires et charges sociales",149397.97975942228,177743.70105608899,167563.64694275538,176385.96628275583,160762.56911275556,205201.78910275537,207469.21689608821,160314.79584942292,148657.80837275498,158172.32110000044,189995.75340999907,57033.578999999911,1958699.126884799,""]
["2015_FlC_INS_EXP_D-023","Dépenses courantes pour biens et services",129918.61463911115,149561.40891911113,121573.38528911109,155011.7294591112,128874.0579091113,192003.8606391105,176167.04488244385,117700.62839244501,59592.440849110499,142198.82881666702,147158.78315666594,318482.16899999999,1838242.9519519988,""]
["2015_FlC_INS_EXP_D-024","Charges d'intérêt",9452.279876666671,9522.8267266666735,10601.209856666661,11181.855023333352,10642.256993333329,3675.4930133333037,10132.269356666657,11906.079093333366,9588.9500133332913,18068.699326666629,16346.390336666722,283846.29399999999,404964.60361666663,""]
["2015_FlC_INS_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",741159.66080444446,262892.50411777775,281114.32071111118,371747.79299777781,243074.13174111114,248755.65052444438,585542.0222477779,214225.16731777767,209717.55664777753,365902.39996333362,256956.93745333303,319720.64599999983,4100808.7905266667,""]
["2015_FlC_INS_EXP_D-027","Transferts à la sécurité sociale",8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333343E-2,8.3333333333333315E-2,8.3333333333333315E-2,8.333333333333337E-2,0.16666666666666663,8.333333333333337E-2,8.333333333333337E-2,8.3333333333333259E-2,8.333333333333337E-2,386.22300000000001,387.22300000000001,""]
["2015_FlC_INS_EXP_D-028","Transferts aux pouvoirs locaux",21522.009726666663,15049.169236666668,19473.511736666667,18613.88149,23545.132593333332,17441.559726666666,30410.661626666664,17739.649870000001,15961.299730000006,98946.925259999989,33154.352940000012,59011.966999999975,370870.12093666662,""]
["2015_FlC_INS_EXP_D-029","Transferts à l'enseignement autonome subsidié",22405.928666666667,20679.974666666669,23503.276436666667,14722.166333333331,24111.098333333317,16489.828333333346,12174.136666666673,19025.945333333344,23765.448333333334,30280.099000000031,29680.754499999963,107595.704,344434.36060333333,""]
["2015_FlC_INS_EXP_D-030","Transferts vers d'autres groupes institutionnels",1323.8916666666667,1177.8916666666667,1218.8916666666669,1216.2666666666664,1217.6416666666673,1023.7026666666658,2662.3923333333346,1249.6416666666646,439.14366666666683,991.69533333333379,1497.2953333333335,-143.76199999999963,13874.692333333332,""]
["2015_FlC_INS_EXP_D-031","Investissements",51503.279338888889,62582.972702222221,67175.463675555555,58239.879865555573,65658.753645555524,54530.497575555564,164355.9101022222,112003.08765888895,41511.870085555485,486681.10180666688,117908.31285666657,86954.760000000009,1369105.8893133334,""]
["2015_FlC_INS_EXP_D-032","Total hors opérations financières et opérations internes",1141210.7595596444,714331.95839297806,707467.91367631091,821531.47518631152,672839.17358631128,750865.12568631035,1220051.9896929765,668692.32892964571,521167.46794630954,1316372.3352733348,813044.51951333135,1250469.2579999997,10598044.305443462,""]
["2015_FlC_INS_EXP_D-033","Octroi de crédits, participations et autres produits financiers",131768.64533333332,131830.86833333332,134572.62333333335,128972.7493333333,131773.17033333337,192513.94433333329,307533.4516666666,153765.97233333325,223342.15433333348,88023.838000000003,185460.02600000007,170256.05599999998,1979813.4993333332,""]
["2015_FlC_INS_EXP_D-034","Opérations financières relatives à la dette",65440.537666666656,64149.304666666678,64138.342666666664,66606.28866666666,65439.679666666663,66499.32666666666,66806.285333333304,62292.563666666625,63520.65166666673,16400.83666666667,47582.420666666701,333974.25300000003,982850.49100000004,""]
["2015_FlC_INS_EXP_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_FlC_INS_EXP_D-036","Total général des dépenses",1338419.9425596443,910312.13139297802,906178.87967631104,1017110.5131863116,870052.02358631126,1009878.3966863103,1594391.7266929764,884750.86492964556,808030.27394630981,1420797.0099400014,1046086.9661799981,1754699.5669999998,13560708.295776796,""]
["2015_FlC_INS_EXP_D-053","Transferts à l'intérieur du groupe institutionnel",14423.997166666668,15012.084166666667,15137.697916666662,14302.518833333335,14849.264166666675,9568.7684999999947,31035.134333333335,14424.215833333326,4788.688333333328,22171.325333333349,20172.889783333296,19374.539999999994,195261.12436666663,""]
["2015_FlC_INS_REV_D-021","Divers",-177.3200888888889,-177.3200888888889,-177.3200888888889,-177.3200888888889,-177.3200888888889,-177.3200888888889,-177.3200888888889,-177.3200888888889,-177.3200888888889,0,-242.4396999999999,2110.94,272.61950000000002,""]
["2015_FlC_INS_REV_D-032","Total hors opérations financières et opérations internes",169556.42062555556,150003.39421888883,171092.95736222231,152808.7443522221,157522.67830888901,1376.7798355555999,315076.39266222226,144339.8907555553,16921.159732222248,252715.86369666667,195020.31184666685,717306.70700000005,2443741.3003966669,""]
["2015_FlC_INS_REV_D-034","Opérations financières relatives à la dette",136522.46408333335,136522.46408333335,136522.46408333333,136522.46408333338,136522.46408333315,139565.83858333342,0,136522.4640833335,104049.85033333325,49497.641333333217,62546.033333333442,628739.21399999992,1803533.3620833333,""]
["2015_FlC_INS_REV_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_FlC_INS_REV_D-038","Recettes courantes pour biens et services",73337.550958888867,64255.019065555534,79408.673102222267,59822.387772222137,71767.844078888986,86621.620675555576,129821.96467888902,62818.684212221924,47806.512442222178,69836.425973333317,65912.608113333641,54588.783000000003,865998.07407333353,""]
["2015_FlC_INS_REV_D-039","Revenus de la propriété",19194.038663333333,15137.381603333335,17936.752713333335,18020.980353333322,12749.921413333359,27150.519063333322,21161.10799999996,20270.928450000039,19318.951053333341,10512.643543333332,56183.357423333306,183380.63699999999,421017.21927999996,""]
["2015_FlC_INS_REV_D-040","Recettes fiscales",8343.344493333334,3798.9735533333323,6967.4433833333342,9499.4797333333318,4992.3014833333336,2489.3833033333335,15542.654920000001,4706.5701200000003,5678.1119433333333,13165.513803333333,11387.973783333335,104410.05600000001,190981.80652000001,""]
["2015_FlC_INS_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",22880.16426666667,21877.615526666646,22596.594486666687,23169.875476666664,22464.400256666668,16894.753816666653,43312.18731666667,8140.9029233332803,6891.7366466667354,42209.439106666709,4748.9215866665745,88535.104999999981,323721.69640999992,""]
["2015_FlC_INS_REV_D-043","Transferts en provenance de la sécurité sociale",120.58333333333333,265.83733333333333,701.59733333333338,120.58333333333348,-466.85066666666683,129.43133333333333,241.16666666666663,120.58333333333326,1261.3053333333335,199.99833333333254,95.537333333334118,26316.848999999998,29106.621999999999,""]
["2015_FlC_INS_REV_D-044","Transferts en provenance des pouvoirs locaux",2347.236006666667,799.83772666666664,1447.1186666666665,920.09753666666666,5534.5286666666652,5868.4816666666684,7005.2286666666678,890.44412333333275,689.12566666666817,1073.0345999999986,909.57899999999972,-1547.4510000000018,25937.261326666667,""]
["2015_FlC_INS_REV_D-045","Transferts en provenance d'autres groupes institutionnels",11007.499165555557,12254.570165555557,8876.4821655555534,8972.8421655555521,6880.1671655555547,7175.2761655555605,22160.61258222222,8867.8948322222313,-1740.896764444456,9454.723846666664,6954.9559466666833,-7906.0629999999946,92958.064436666697,""]
["2015_FlC_INS_REV_D-046","Désinvestissements",3092.8464933333357,2350.7859999999978,3913.8632666666695,2895.6567366666695,4584.3536666666723,1129.6255666666577,16963.664253333318,9062.4615166666899,-28370.056833333354,12870.423489999986,19271.529360000008,93398.27899999998,141163.43251666662,""]
["2015_FlC_INS_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",74225.415583333335,73383.929583333331,73371.076583333328,74014.575583333353,73352.658583333352,225247.63108333328,149692.91316666667,74118.450583333339,228714.4953333333,86592.655333333387,61548.486333333276,148969.663,1343231.9507500001,""]
["2015_FlC_INS_REV_D-048","Total général des recettes",380304.30029222229,359909.78788555553,380986.49802888895,363345.78401888884,367397.8009755555,366190.24950222229,464769.3058288889,354980.80542222213,349685.50539888878,388806.1603633333,319114.8315133336,1495015.584,5590506.6132300003,""]
["2015_FlC_INS_REV_D-053","Transferts à l'intérieur du groupe institutionnel",29410.477333333336,29440.693333333329,29421.752333333334,29564.161333333323,29193.332333333336,-145904.99166666664,59045.125666666645,29638.741333333339,-34436.309666666632,93393.661000000007,29798.288999999968,174019.57200000001,352584.5043333334,""]
["2015_FlCC_CA_BAL_D-049","Solde hors opérations financières et opérations internes",109164.34725000001,-18678.715036000001,-10087.61477,-6193.2678200000009,-8106.9628130000001,-427.04330000000073,-6974.3027300000003,-2608.0816000000004,-6405.2579800000003,-6995.4782500000001,-2833.1953999999992,-57608.922060000004,-17754.49450900004,""]
["2015_FlCC_CA_BAL_D-050","Solde",173782.17777000001,-18678.715036000001,-10087.61477,-6561.9867800000011,-8106.9628130000001,-427.04330000000073,-10214.577529999999,-2608.0816000000004,-6405.2579800000003,-7370.0148200000003,-2833.1953999999992,-37879.168000000005,62609.559740999946,""]
["2015_FlCC_CA_EXP_D-021","Divers",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_FlCC_CA_EXP_D-022","Salaires et charges sociales",846.95463999999993,5113.9988759999997,3948.3515899999998,3604.0900300000003,6357.6448700000001,1309.4879000000003,5991.04295,857.13713000000007,5242.9428300000009,3940.6062999999999,3133.4229800000003,11775.941790000001,52121.621886000008,""]
["2015_FlCC_CA_EXP_D-023","Dépenses courantes pour biens et services",315.99707000000001,1492.1309200000001,1163.3589199999999,876.94115999999997,1347.99774,1433.19605,911.20507000000009,1127.2247600000001,1675.4882600000001,941.64718999999991,1150.2628599999998,1975.57835,14411.028349999999,""]
["2015_FlCC_CA_EXP_D-024","Charges d'intérêt",199.68702999999999,0,11.23602,170.41042000000002,0,0,179.26299,0,9.1582699999999999,154.72731999999999,0,1258.8755000000001,1983.3575500000002,""]
["2015_FlCC_CA_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",7187.7939999999999,11798.2191,5441.6469999999999,3640.9852500000002,606.40219000000002,508.05596000000003,1388.5131100000001,978.68600000000004,1896.175,319.82715000000002,334.13934,5797.7110000000002,39898.155099999996,{"$f":"IF(COUNTBLANK(Q1412)=0,IF(RIGHT(A1412,10)=Q1412,TRUE,FALSE),\"\")","v":""}]
["2015_FlCC_CA_EXP_D-026","Transferts vers les organismes à consolider",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_FlCC_CA_EXP_D-027","Transferts à la sécurité sociale",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_FlCC_CA_EXP_D-028","Transferts aux pouvoirs locaux",0,37.286549999999998,0,0,0,0,0,0,0,0,0,0,37.286549999999998,""]
["2015_FlCC_CA_EXP_D-029","Transferts à l'enseignement autonome subsidié",0,276.47000000000003,17.5,0,0,0,0,0,0,2280,0,6304.8995599999998,8878.8695599999992,""]
["2015_FlCC_CA_EXP_D-030","Transferts vers d'autres groupes institutionnels",4662.8999999999996,1803,0,84,72.197010000000006,0,0,0,0,9,6.4304600000000001,13.56954,6651.0970099999995,""]
["2015_FlCC_CA_EXP_D-031","Investissements",30.985880000000002,100.63852,920.84285,73.191749999999999,1512.13465,501.23118999999997,1242.56817,634.52491000000009,117.79691,379.13873999999998,474.65089999999998,33949.288690000001,39936.993159999998,""]
["2015_FlCC_CA_EXP_D-032","Total hors opérations financières et opérations internes",13244.31862,20621.743966000002,11502.936379999999,8449.6186100000014,9896.3764599999995,3751.9711000000007,9712.5922900000005,3597.5728000000004,8941.5612700000001,8024.9467000000004,5098.906539999999,61075.864430000001,163918.40916600003,""]
["2015_FlCC_CA_EXP_D-033","Octroi de crédits, participations et autres produits financiers",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_FlCC_CA_EXP_D-034","Opérations financières relatives à la dette",2132.1545599999999,0,0,368.71895999999998,0,0,3240.2748000000001,0,0,374.53656999999998,0,-683.96879999999999,5431.7160900000008,""]
["2015_FlCC_CA_EXP_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,0,0,55662.027520000003,55662.027520000003,""]
["2015_FlCC_CA_EXP_D-036","Total général des dépenses",15376.473180000001,20621.743966000002,11502.936379999999,8818.3375700000015,9896.3764599999995,3751.9711000000007,12952.86709,3597.5728000000004,8941.5612700000001,8399.4832700000006,5098.906539999999,116053.92315,225012.15277600003,""]
["2015_FlCC_CA_REV_D-021","Divers",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_FlCC_CA_REV_D-032","Total hors opérations financières et opérations internes",122408.66587000001,1943.0289299999999,1415.32161,2256.35079,1789.4136469999999,3324.9277999999999,2738.2895600000002,989.49120000000005,2536.3032899999998,1029.4684499999998,2265.7111399999999,3466.9423700000002,146163.91465699999,""]
["2015_FlCC_CA_REV_D-034","Opérations financières relatives à la dette",0,0,0,0,0,0,0,0,0,0,0,33004.180160000004,33004.180160000004,""]
["2015_FlCC_CA_REV_D-035","Opérations internes",66749.985079999999,0,0,0,0,0,0,0,0,0,0,41703.632619999997,108453.6177,""]
["2015_FlCC_CA_REV_D-038","Recettes courantes pour biens et services",72.401630000000011,158.58983000000001,95.363470000000007,192.86395999999999,103.40138999999999,197.63371000000001,74.946569999999994,104.0812,112.244,79.29679999999999,67.277320000000003,222.91445999999999,1481.0143399999997,""]
["2015_FlCC_CA_REV_D-039","Revenus de la propriété",3.84775,5.4731899999999998,2.1700200000000001,7.2743000000000002,3.7928799999999998,4.3323799999999997,4.0809600000000001,2.2246100000000002,2.2177500000000001,2.01315,2.3541799999999999,0.39761999999999997,40.178790000000014,""]
["2015_FlCC_CA_REV_D-040","Recettes fiscales",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_FlCC_CA_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",13.68036,4.2701900000000004,4.5789,1.1784699999999999,9.2851999999999997,1.91825,0.61724999999999997,2.21909,21.040949999999999,12.806150000000001,10.00996,6.4087199999999998,88.013490000000004,""]
["2015_FlCC_CA_REV_D-042","Transferts en provenance des organismes à consolider",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_FlCC_CA_REV_D-043","Transferts en provenance de la sécurité sociale",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_FlCC_CA_REV_D-044","Transferts en provenance des pouvoirs locaux",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_FlCC_CA_REV_D-045","Transferts en provenance d'autres groupes institutionnels",122318.73613,1774.6957199999999,1313.20922,1690.03406,1672.9341769999999,3121.0434599999999,2658.6447800000001,880.96630000000005,2400.8005899999998,935.35234999999989,2186.0696800000001,3237.2215700000002,144189.70803699997,""]
["2015_FlCC_CA_REV_D-046","Désinvestissements",0,0,0,365,0,0,0,0,0,0,0,0,365,""]
["2015_FlCC_CA_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_FlCC_CA_REV_D-048","Total général des recettes",189158.65095000001,1943.0289299999999,1415.32161,2256.35079,1789.4136469999999,3324.9277999999999,2738.2895600000002,989.49120000000005,2536.3032899999998,1029.4684499999998,2265.7111399999999,78174.755149999997,287621.71251699998,""]
["2015_FlCC_INS_BAL_D-049","Solde hors opérations financières et opérations internes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_FlCC_INS_BAL_D-050","Solde",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_FlCC_INS_EXP_D-021","Divers",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_FlCC_INS_EXP_D-022","Salaires et charges sociales",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_FlCC_INS_EXP_D-023","Dépenses courantes pour biens et services",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_FlCC_INS_EXP_D-024","Charges d'intérêt",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_FlCC_INS_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_FlCC_INS_EXP_D-027","Transferts à la sécurité sociale",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_FlCC_INS_EXP_D-028","Transferts aux pouvoirs locaux",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_FlCC_INS_EXP_D-029","Transferts à l'enseignement autonome subsidié",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_FlCC_INS_EXP_D-030","Transferts vers d'autres groupes institutionnels",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_FlCC_INS_EXP_D-031","Investissements",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_FlCC_INS_EXP_D-032","Total hors opérations financières et opérations internes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_FlCC_INS_EXP_D-033","Octroi de crédits, participations et autres produits financiers",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_FlCC_INS_EXP_D-034","Opérations financières relatives à la dette",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_FlCC_INS_EXP_D-035","Opérations internes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_FlCC_INS_EXP_D-036","Total général des dépenses",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_FlCC_INS_EXP_D-053","Transferts à l'intérieur du groupe institutionnel",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_FlCC_INS_REV_D-021","Divers",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_FlCC_INS_REV_D-032","Total hors opérations financières et opérations internes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_FlCC_INS_REV_D-034","Opérations financières relatives à la dette",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_FlCC_INS_REV_D-035","Opérations internes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_FlCC_INS_REV_D-038","Recettes courantes pour biens et services",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_FlCC_INS_REV_D-039","Revenus de la propriété",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_FlCC_INS_REV_D-040","Recettes fiscales",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_FlCC_INS_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_FlCC_INS_REV_D-043","Transferts en provenance de la sécurité sociale",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_FlCC_INS_REV_D-044","Transferts en provenance des pouvoirs locaux",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_FlCC_INS_REV_D-045","Transferts en provenance d'autres groupes institutionnels",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_FlCC_INS_REV_D-046","Désinvestissements",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_FlCC_INS_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_FlCC_INS_REV_D-048","Total général des recettes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_FlCC_INS_REV_D-053","Transferts à l'intérieur du groupe institutionnel",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_FrC_CA_BAL_D-049","Solde hors opérations financières et opérations internes",-716871.45523999992,45410.161059999838,-8732.8244899997953,35111.326330000185,-109717.62624000001,27352.823980000103,98411.727469999925,-60826.543200000073,-67836.367090000072,43332.588640000322,111387.25019999966,262519.73880999838,-340459.19977000169,""]
["2015_FrC_CA_BAL_D-050","Solde",-725126.36548999988,45433.373339999816,-8674.2349699997576,35113.885070000193,-109716.28907000006,27346.069140000152,98397.748819999979,-60825.273040000116,-67835.811610000092,43358.023640000378,111605.70918999973,262365.98263999831,-348557.18234000169,""]
["2015_FrC_CA_EXP_D-021","Divers",22962.98215999997,16547.436459999997,21002.696069999995,7390.5194500000016,4087.242110000001,12792.255320000004,5051.761050000001,7926.5413600000011,8546.1843200000003,6260.689010000001,11588.778989999993,-93046.576039999956,31110.51026000001,""]
["2015_FrC_CA_EXP_D-022","Salaires et charges sociales",172190.74627000006,114794.272,104565.77375999998,115396.12255999987,165671.24342000004,106172.60842999989,104172.8763,100717.25865999999,106584.48775999996,113031.32065999985,113109.52562999987,112421.01655000089,1428827.2520000003,""]
["2015_FrC_CA_EXP_D-023","Dépenses courantes pour biens et services",12897.915179999993,34450.853639999972,13413.97062,6914.9135499999938,6565.1575299999959,13978.969949999993,8714.6795999999995,11965.140499999994,17510.686480000004,19593.524539999995,8765.1818699999912,34808.729090000081,189579.72255000001,{"$f":"IF(COUNTBLANK(Q1476)=0,IF(RIGHT(A1476,10)=Q1476,TRUE,FALSE),\"\")","v":""}]
["2015_FrC_CA_EXP_D-024","Charges d'intérêt",20669.245509999993,26617.687470000001,27122.324950000002,12145.093690000002,63.6,41363.179240000005,5766.752919999999,8384.5231600000006,2158.6925099999999,4720.1921199999997,19312.836480000002,530.79724999999996,168854.9253,""]
["2015_FrC_CA_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",109189.55557000014,43517.640040000057,116913.2638899997,67181.783660000059,61456.198709999953,50352.023190000051,42289.292790000007,30377.174139999981,37016.849709999959,39171.396959999955,43034.528960000076,75586.324410000103,716086.03203,""]
["2015_FrC_CA_EXP_D-026","Transferts vers les organismes à consolider",279221.14919999999,100348.73210999997,127537.79753,93061.302939999994,74633.360409999979,142428.04032999996,83137.324529999998,60689.893070000006,140014.11931000001,106999.57954999998,81619.845220000017,4995.4461700001011,1294686.5903699999,""]
["2015_FrC_CA_EXP_D-027","Transferts à la sécurité sociale",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_FrC_CA_EXP_D-028","Transferts aux pouvoirs locaux",315378.19306000002,148526.83843000012,133546.14168999984,165421.31146999981,197502.13506999999,130524.11343000007,157565.41322999998,115365.00969000001,184265.26775000006,159722.73203000007,130523.30765,118955.8665599997,1957296.3300600001,""]
["2015_FrC_CA_EXP_D-029","Transferts à l'enseignement autonome subsidié",606179.11752999993,233287.02747999996,220330.86171000023,252716.79809000005,346383.95071000006,219280.63679999998,250681.22915999999,223028.63060999996,319966.58334000001,244450.49439999985,225375.17194000029,175956.35754999996,3317636.8593200003,""]
["2015_FrC_CA_EXP_D-030","Transferts vers d'autres groupes institutionnels",74556.666680000009,37278.333340000005,37278.333340000005,37278.333340000005,42328.833340000005,37278.333340000005,39803.583340000005,37278.333340000005,39803.583340000005,37475.13334,27304.333259999999,156182.15798000002,603845.95798000006,""]
["2015_FrC_CA_EXP_D-031","Investissements",533.99394999999993,4003.6034400000008,1652.5746300000003,2712.7267600000005,783.27049000000011,1995.01073,865.63234999999997,1139.2495200000001,753.11903999999993,736.57407999999975,2037.77538,48218.432610000011,65431.962980000004,""]
["2015_FrC_CA_EXP_D-032","Total hors opérations financières et opérations internes",1613779.5651100001,759372.42441000009,803363.73818999983,760218.90550999984,899474.99179,756165.17076000001,698048.54527,596871.75404999999,856619.57356000005,732161.63668999972,662671.28538000025,634608.5521300009,9773356.1428500004,""]
["2015_FrC_CA_EXP_D-033","Octroi de crédits, participations et autres produits financiers",0,0,0,0.40400000000000003,0,10,0,0,0,0,38.642499999999998,178.21999,227.26648999999998,""]
["2015_FrC_CA_EXP_D-034","Opérations financières relatives à la dette",8264.0345500000003,0,0,0,0,0,17.28285,0,0,0,227.11035000000001,0,8508.4277500000007,""]
["2015_FrC_CA_EXP_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_FrC_CA_EXP_D-036","Total général des dépenses",1622043.5996600001,759372.42441000009,803363.73818999983,760219.30950999982,899474.99179,756175.17076000001,698065.82811999996,596871.75404999999,856619.57356000005,732161.63668999972,662937.03823000018,634786.77212000091,9782091.8370900005,""]
["2015_FrC_CA_REV_D-021","Divers",4494.5232699999997,3891.6419099999994,5913.6517299999996,2367.9785400000001,5582.5476700000008,2935.8323,1524.8648600000001,4418.1517100000001,4214.306959999999,4320.3411600000009,1767.7987999999998,8316.8053400000008,49748.444249999993,""]
["2015_FrC_CA_REV_D-032","Total hors opérations financières et opérations internes",896908.10987000016,804782.58546999993,794630.91370000003,795330.23184000002,789757.36554999999,783517.99474000011,796460.27273999993,536045.21084999992,788783.20646999998,775494.22533000004,774058.53557999991,897128.29093999928,9432896.9430799987,""]
["2015_FrC_CA_REV_D-034","Opérations financières relatives à la dette",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_FrC_CA_REV_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_FrC_CA_REV_D-038","Recettes courantes pour biens et services",9877.7142999999996,1917.2691300000001,1165.9870100000001,686.72961999999995,1574.18298,1102.39354,1731.2910400000001,629.62857000000008,812.30650000000003,1123.8173399999998,5228.0859600000013,6378.8681099999922,32228.274099999995,""]
["2015_FrC_CA_REV_D-039","Revenus de la propriété",3.66662,25.522839999999999,448.18703000000005,200.26526000000001,12.16663,8.7846000000000011,10.750969999999999,5.2777099999999999,53.506880000000002,5.7566000000000006,5.6804600000000001,2799.5075299999999,3579.0731299999998,""]
["2015_FrC_CA_REV_D-040","Recettes fiscales",0,0,490.47008,0,0,0,0,5.25,976.83007999999995,0,0,67.395649999999989,1539.9458099999999,""]
["2015_FrC_CA_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",20.580000000000002,11303.761479999999,94.121700000000004,35.141539999999999,2720.4319800000003,581.63232999999991,61.574199999999998,81.298320000000004,16697.82316,75.89658,6920.5105799999992,13566.444149999994,52159.21602,""]
["2015_FrC_CA_REV_D-042","Transferts en provenance des organismes à consolider",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_FrC_CA_REV_D-043","Transferts en provenance de la sécurité sociale",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_FrC_CA_REV_D-044","Transferts en provenance des pouvoirs locaux",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_FrC_CA_REV_D-045","Transferts en provenance d'autres groupes institutionnels",882511.62568000017,787644.39010999992,786518.49615000002,792040.11687999999,779868.03628999996,778889.35197000008,793131.79166999995,530905.60453999997,766028.43288999994,769968.41365,760136.45977999992,865995.84645999921,9293638.5660699997,""]
["2015_FrC_CA_REV_D-046","Désinvestissements",0,0,0,0,0,0,0,0,0,0,0,3.4236999999999997,3.4236999999999997,""]
["2015_FrC_CA_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",9.1242999999999999,23.21228,58.589520000000007,2.9627399999999997,1.33717,3.2451599999999998,3.3041999999999998,1.27016,0.55547999999999997,25.434999999999999,484.21184,24.463820000000048,637.71167000000014,""]
["2015_FrC_CA_REV_D-048","Total général des recettes",896917.23417000019,804805.79774999991,794689.50322000007,795333.19458000001,789758.70271999994,783521.23990000016,796463.57693999994,536046.48100999987,788783.76194999996,775519.6603300001,774542.74741999991,897152.75475999922,9433534.6547499988,""]
["2015_FrC_INS_BAL_D-049","Solde hors opérations financières et opérations internes",-80015.15048818884,12620.821100541303,251318.78170365159,-28458.880296348449,5944.1582136515353,-26740.505382348492,-6055.4701693484967,-1720.1518749227689,-31820.112702922779,-15728.840074922773,-57257.838901254436,82155.662778412923,104242.47390600014,""]
["2015_FrC_INS_BAL_D-050","Solde",75139.424369394546,8424.8279681246495,249639.03728698494,-34369.870063015114,7026.6272369848448,4121.1434509848768,46643.430443984835,-7640.8023315894534,-53218.445039589424,-17209.196851589426,-59247.137257921102,30815.323073245934,250124.36228600005,""]
["2015_FrC_INS_EXP_D-021","Divers",0,8.8587400000000009,8.4123099999999997,18.911670000000001,3.3460200000000002,2.9768600000000003,0.35003000000000001,61.753030000000003,4.2755099999999997,1.6905299999999999,3.03111,-113.60580999999999,0,""]
["2015_FrC_INS_EXP_D-022","Salaires et charges sociales",102063.35775719864,109404.37300719865,110252.22702719866,111959.1981971987,97494.72977719862,122480.15549719868,109104.41302719868,88399.998217198692,145897.4840971987,93718.693587198737,106250.89545636364,360715.63710164907,1557741.1627499994,""]
["2015_FrC_INS_EXP_D-023","Dépenses courantes pour biens et services",55929.719033239708,47737.012654509716,70214.604263239758,50676.122683239708,61184.211113239704,60461.707855239729,66865.4007922397,46828.821764953995,70295.156948954012,75341.636428953992,61037.331652954032,74825.838263236568,741397.56345400051,""]
["2015_FrC_INS_EXP_D-024","Charges d'intérêt",249.58255084230046,507.0139108423005,1116.6678808423005,700.66461084230048,3286.8659308423003,1596.0278208423006,659.06578084230046,1382.2074308423003,5729.9396248423009,1587.3651468423004,4729.4576008423001,6999.6507107346952,28544.508999999998,""]
["2015_FrC_INS_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",111460.28726333335,21704.579073333334,20213.720453333335,17676.226883333333,18132.522953333329,23068.088273333331,22714.044713333333,16388.680993333335,26540.091413333328,24765.429943333336,16457.552623333333,-32074.580326666717,287046.64425999997,""]
["2015_FrC_INS_EXP_D-027","Transferts à la sécurité sociale",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_FrC_INS_EXP_D-028","Transferts aux pouvoirs locaux",-1.8460099999999999,1662.82385,659.57772999999997,2761.7958899999999,574.77355,797.39486999999997,2009.00999,2306.4700299999995,846.13722000000007,266.55099000000001,3950.2657600000002,1094.9280800000001,16927.881950000003,""]
["2015_FrC_INS_EXP_D-029","Transferts à l'enseignement autonome subsidié",8864.6494999999995,137.09963999999999,0,821.34936000000005,221.04561000000001,3219.5176099999999,9024.7220500000003,130.18249,789.76692000000003,94.193640000000002,2432.6427400000002,1596.8415199999999,27332.011080000004,""]
["2015_FrC_INS_EXP_D-030","Transferts vers d'autres groupes institutionnels",0,0,0,0,0,0,0,0,0,0,0,8826.6859999999997,8826.6859999999997,""]
["2015_FrC_INS_EXP_D-031","Investissements",3555.2049717575751,6965.2259017575743,4668.0210350909074,5361.4507450909077,8032.2673850909086,3359.2070890909085,8305.7477590909111,4022.4458690909091,9988.6994290909097,7396.1160490909097,4710.1473590909081,51439.704566666696,117804.23816000002,""]
["2015_FrC_INS_EXP_D-032","Total hors opérations financières et opérations internes",283331.10467637167,188778.02269764154,208258.96698970493,191081.55876970492,189746.77701970487,216772.74759570495,220530.10656270492,163721.79331541926,261131.21068341928,205467.11680541927,201381.66559258421,528115.53766562045,2858316.6083740005,""]
["2015_FrC_INS_EXP_D-033","Octroi de crédits, participations et autres produits financiers",-188.06900000000002,237.90764000000001,-28,2111.9951700000001,392.42305999999985,247,-146,1337.9001499999999,2078.4973799999989,485.5,897.905000000001,-3715.3417600000007,3711.7176399999994,""]
["2015_FrC_INS_EXP_D-034","Opérations financières relatives à la dette",259.86365999999998,92.105260000000001,107.47423000000001,34.542310000000001,25.642009999999999,216.05141,10.048110000000001,10.07921,10048.257949999999,9.8165599999999991,592.01697999999999,22895.262340000008,34301.160030000006,""]
["2015_FrC_INS_EXP_D-035","Opérations internes",301578.45259241672,11139.405662416666,9668.7409466666686,15350.752836666667,10187.605516666668,-20938.928283333331,-33988.216033333345,41981.25890666667,42811.095366666654,7612.2058666666662,5377.1990766666668,252216.06062516654,642995.63307999994,""]
["2015_FrC_INS_EXP_D-036","Total général des dépenses",584981.35192878835,200247.4412600582,218007.18216637158,208578.8490863716,200352.44760637154,196296.87072237159,186405.9386393716,207051.03158208594,316069.06138008594,213574.63923208593,208248.78664925086,799511.518870787,3539325.1191240004,""]
["2015_FrC_INS_EXP_D-053","Transferts à l'intérieur du groupe institutionnel",1210.1496099999981,651.03591999999992,1125.7362899999996,1105.8387299999999,817.01467999999988,1787.6717200000001,1847.3524199999999,4201.2334900000005,1039.6595199999999,2295.440489999999,1810.3412900000005,54804.43756000002,72695.911720000018,""]
["2015_FrC_INS_REV_D-021","Divers",20.548087500000001,9.9052175000000009,19127.603907500001,7011.5801075000008,12007.309057500001,20706.078207499999,6137.6261175,7098.8980775,24.460437500000001,30.690547500000001,28.470657500000002,-72203.170422499999,0,""]
["2015_FrC_INS_REV_D-032","Total hors opérations financières et opérations internes",203315.95418818283,201398.84379818285,459577.74869335652,162622.67847335647,195690.9352333564,190032.24221335645,214474.63639335643,162001.64144049649,229311.0979804965,189738.27673049649,144123.82669132977,610271.20044403337,2962559.0822800007,""]
["2015_FrC_INS_REV_D-034","Opérations financières relatives à la dette",0,0,0,0,58.557499999999997,41.807929999999999,0,16.20665,57.441870000000002,42.46828,93.944130000000001,39277.313009999991,39587.739369999988,""]
["2015_FrC_INS_REV_D-035","Opérations internes",456753.79847000004,6251.1993899999998,4697.6425600000002,10670.043729999999,11612.070659999999,10169.88063,18535.20721,37348.171979999999,32568.97579,6510.7499099999995,3579.0507499999999,187965.59259999951,786662.38367999974,""]
["2015_FrC_INS_REV_D-038","Recettes courantes pour biens et services",20828.096144046867,29495.390994046869,23000.053184046872,25941.791674046865,25171.620834046873,34456.368884046868,36136.900194046852,26578.846371186872,75033.587611186857,46522.292851186874,30934.064301186867,125641.68616692444,499740.69920999999,""]
["2015_FrC_INS_REV_D-039","Revenus de la propriété",1328.598223333333,-276.7165266666666,2218.2241733333331,675.68314333333342,1285.8833133333333,-763.43518666666671,2295.331103333333,-1960.3439366666667,2262.1416933333335,-1155.9053166666667,635.12342333333379,7107.7221533333322,13652.306259999998,""]
["2015_FrC_INS_REV_D-040","Recettes fiscales",28,262,381,286,340,269,499,308,422,244,308,-3347,0,""]
["2015_FrC_INS_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",-4956.6964348484844,8165.5839951515154,-7714.1906248484838,7280.1259051515153,13360.435465151517,11382.078655151516,21632.593415151518,5243.8648251515169,11849.968175151516,8891.0834451515148,15925.365715151514,44672.5405433333,135732.75307999999,""]
["2015_FrC_INS_REV_D-043","Transferts en provenance de la sécurité sociale",-12.32104,14.697849999999999,6.1539099999999998,767.0328300000001,4.5475599999999998,744.33402999999998,7.8406799999999999,66.207999999999998,742.68955999999991,3.7919499999999999,2.2494999999999998,860.06523000000038,3207.2900600000003,""]
["2015_FrC_INS_REV_D-044","Transferts en provenance des pouvoirs locaux",-1055.905,8489.8783100000001,2288.3729699999999,1173.82257,1307.0909200000001,2708.3718100000001,1316.6577199999999,1948.1902,1669.0056499999998,2094.2364700000003,1584.1980300000009,-5111.2242000000024,18412.695449999999,""]
["2015_FrC_INS_REV_D-045","Transferts en provenance d'autres groupes institutionnels",-6887.1999551736108,48572.70278482639,-979.81961999999896,17994.024440000001,15738.779200000001,17134.411260000001,21154.039680000005,12482.229090000001,14072.882300000001,24242.79297000001,15496.551749999999,99667.183790347306,278688.57769000006,""]
["2015_FrC_INS_REV_D-046","Désinvestissements",0,0,0,0,0,1100,1.383,0,23,0,0,1333.2776999999999,2457.6606999999999,""]
["2015_FrC_INS_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",51.02364,1022.22604,3370.8281999999999,916.25682000000108,17.51145,174.08339999999998,39.525480000000002,44.209180000000003,913.10070000000394,73.947460000000007,1204.82782,-7187.2641100000055,640.27607999999964,""]
["2015_FrC_INS_REV_D-048","Total général des recettes",660120.7762981829,208672.26922818285,467646.21945335652,174208.97902335649,207379.07484335639,200418.01417335647,233049.36908335643,199410.22925049649,262850.61634049652,196365.4423804965,149001.64939132976,830326.84194403293,3789449.4814100005,""]
["2015_FrC_INS_REV_D-053","Transferts à l'intérieur du groupe institutionnel",194022.83416332473,106665.40117332475,421250.35079332482,101492.61780332474,126475.26888332471,102295.03455332473,125293.26448332473,110235.74881332475,123211.36255332477,108865.29381332474,79209.803314158067,411650.11948259507,2010667.0998300007,""]
["2015_FrCC_CA_BAL_D-049","Solde hors opérations financières et opérations internes",-54594,23040,-11779,9127,-327,-17840,9417,22969,-13276,11431,5218,18815,2201,""]
["2015_FrCC_CA_BAL_D-050","Solde",-54594,23035,-11779,9127,-383,-17866,9417,22969,-13276,11410,4333,23743,6136,""]
["2015_FrCC_CA_EXP_D-021","Divers",160,1744,201,69,1191,43,37,1176,234,0,942,4771,10568,{"$f":"IF(COUNTBLANK(Q1540)=0,IF(RIGHT(A1540,10)=Q1540,TRUE,FALSE),\"\")","v":""}]
["2015_FrCC_CA_EXP_D-022","Salaires et charges sociales",7033,4525,3586,3543,5833,4538,3862,3393,3514,4644,6174,5196,55841,""]
["2015_FrCC_CA_EXP_D-023","Dépenses courantes pour biens et services",3341,1625,2115,1510,1355,1677,1700,747,1885,2463,1827,3260,23505,""]
["2015_FrCC_CA_EXP_D-024","Charges d'intérêt",0,0,0,0,2,7,0,0,0,0,813,29,851,""]
["2015_FrCC_CA_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",27337,2254,907,18005,10490,9129,17672,3980,2911,16327,8660,8930,126602,""]
["2015_FrCC_CA_EXP_D-026","Transferts vers les organismes à consolider",51244,0,37834,542,19354,35220,2611,0,38346,12,9778,8693,203634,""]
["2015_FrCC_CA_EXP_D-027","Transferts à la sécurité sociale",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_FrCC_CA_EXP_D-028","Transferts aux pouvoirs locaux",25,135,144,2,48,35,20,0,324,671,181,257,1842,""]
["2015_FrCC_CA_EXP_D-029","Transferts à l'enseignement autonome subsidié",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_FrCC_CA_EXP_D-030","Transferts vers d'autres groupes institutionnels",230,0,0,50,0,0,45,20,0,45,0,1060,1450,""]
["2015_FrCC_CA_EXP_D-031","Investissements",554,134,124,119,39,96,63,112,43,88,105,543,2020,""]
["2015_FrCC_CA_EXP_D-032","Total hors opérations financières et opérations internes",89924,10417,44911,23840,38312,50745,26010,9428,47257,24250,28480,32739,426313,""]
["2015_FrCC_CA_EXP_D-033","Octroi de crédits, participations et autres produits financiers",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_FrCC_CA_EXP_D-034","Opérations financières relatives à la dette",0,5,0,0,56,26,0,0,0,21,885,0,993,""]
["2015_FrCC_CA_EXP_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_FrCC_CA_EXP_D-036","Total général des dépenses",89924,10422,44911,23840,38368,50771,26010,9428,47257,24271,29365,32739,427306,""]
["2015_FrCC_CA_REV_D-021","Divers",113,36,202,17,29,40,13,22,498,233,90,14141,15434,""]
["2015_FrCC_CA_REV_D-032","Total hors opérations financières et opérations internes",35330,33457,33132,32967,37985,32905,35427,32397,33981,35681,33698,51554,428514,""]
["2015_FrCC_CA_REV_D-034","Opérations financières relatives à la dette",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_FrCC_CA_REV_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_FrCC_CA_REV_D-038","Recettes courantes pour biens et services",0,75,0,47,30,55,0,35,49,16,0,66,373,""]
["2015_FrCC_CA_REV_D-039","Revenus de la propriété",5,0,0,0,0,0,0,0,0,0,0,-1,4,""]
["2015_FrCC_CA_REV_D-040","Recettes fiscales",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_FrCC_CA_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_FrCC_CA_REV_D-042","Transferts en provenance des organismes à consolider",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_FrCC_CA_REV_D-043","Transferts en provenance de la sécurité sociale",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_FrCC_CA_REV_D-044","Transferts en provenance des pouvoirs locaux",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_FrCC_CA_REV_D-045","Transferts en provenance d'autres groupes institutionnels",35212,33346,32930,32903,37926,32810,35414,32340,33434,35432,33608,31348,406703,""]
["2015_FrCC_CA_REV_D-046","Désinvestissements",0,0,0,0,0,0,0,0,0,0,0,6000,6000,""]
["2015_FrCC_CA_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",0,0,0,0,0,0,0,0,0,0,0,4928,4928,""]
["2015_FrCC_CA_REV_D-048","Total général des recettes",35330,33457,33132,32967,37985,32905,35427,32397,33981,35681,33698,56482,433442,""]
["2015_FrCC_INS_BAL_D-049","Solde hors opérations financières et opérations internes",5821,-14202,19091,-16948,-16976,53999,-12354,-16884,11401,-14681,-5244,1770,-5207,""]
["2015_FrCC_INS_BAL_D-050","Solde",5821,-14565,19091,-17050,-16976,53999,-12457,-16884,11401,-14694,-5401,1770,-5945,""]
["2015_FrCC_INS_EXP_D-021","Divers",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_FrCC_INS_EXP_D-022","Salaires et charges sociales",129,2938,1529,2024,4448,2753,29,4222,2086,2136,2495,3816,28605,""]
["2015_FrCC_INS_EXP_D-023","Dépenses courantes pour biens et services",3857,716,814,719,333,668,506,308,553,829,545,891,10739,""]
["2015_FrCC_INS_EXP_D-024","Charges d'intérêt",0,104,0,34,0,0,34,0,0,18,15,21,226,""]
["2015_FrCC_INS_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",28522,10422,13667,14423,11836,15146,11593,11879,11327,12266,12808,5374,159263,""]
["2015_FrCC_INS_EXP_D-027","Transferts à la sécurité sociale",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_FrCC_INS_EXP_D-028","Transferts aux pouvoirs locaux",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_FrCC_INS_EXP_D-029","Transferts à l'enseignement autonome subsidié",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_FrCC_INS_EXP_D-030","Transferts vers d'autres groupes institutionnels",0,0,0,0,0,0,0,0,0,0,0,340,340,""]
["2015_FrCC_INS_EXP_D-031","Investissements",328,101,218,139,473,325,377,544,629,471,809,2103,6517,""]
["2015_FrCC_INS_EXP_D-032","Total hors opérations financières et opérations internes",32836,14281,16228,17339,17090,18892,12539,16953,14595,15720,16687,12545,205705,""]
["2015_FrCC_INS_EXP_D-033","Octroi de crédits, participations et autres produits financiers",0,0,0,0,0,0,0,0,0,-64,132,0,68,""]
["2015_FrCC_INS_EXP_D-034","Opérations financières relatives à la dette",0,363,0,102,0,0,103,0,0,77,25,0,670,""]
["2015_FrCC_INS_EXP_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_FrCC_INS_EXP_D-036","Total général des dépenses",32836,14644,16228,17441,17090,18892,12642,16953,14595,15733,16844,12545,206443,""]
["2015_FrCC_INS_EXP_D-053","Transferts à l'intérieur du groupe institutionnel",0,0,0,0,0,0,0,0,0,0,15,0,15,""]
["2015_FrCC_INS_REV_D-021","Divers",1,12,4,289,79,99,12,21,7,16,8,1041,1589,""]
["2015_FrCC_INS_REV_D-032","Total hors opérations financières et opérations internes",38657,79,35319,391,114,72891,185,69,25996,1039,11443,14315,200498,""]
["2015_FrCC_INS_REV_D-034","Opérations financières relatives à la dette",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_FrCC_INS_REV_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_FrCC_INS_REV_D-038","Recettes courantes pour biens et services",36,67,94,87,35,137,162,48,121,141,147,217,1292,""]
["2015_FrCC_INS_REV_D-039","Revenus de la propriété",0,0,0,0,0,0,11,0,4,0,0,4,19,""]
["2015_FrCC_INS_REV_D-040","Recettes fiscales",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_FrCC_INS_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_FrCC_INS_REV_D-043","Transferts en provenance de la sécurité sociale",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_FrCC_INS_REV_D-044","Transferts en provenance des pouvoirs locaux",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_FrCC_INS_REV_D-045","Transferts en provenance d'autres groupes institutionnels",0,0,0,0,0,0,0,0,0,0,0,58,58,""]
["2015_FrCC_INS_REV_D-046","Désinvestissements",0,0,1,0,0,0,0,0,0,0,0,0,1,""]
["2015_FrCC_INS_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_FrCC_INS_REV_D-048","Total général des recettes",38657,79,35319,391,114,72891,185,69,25996,1039,11443,14315,200498,""]
["2015_FrCC_INS_REV_D-053","Transferts à l'intérieur du groupe institutionnel",38620,0,35220,15,0,72655,0,0,25864,882,11288,12995,197539,""]
["2015_GC_CA_BAL_D-049","Solde hors opérations financières et opérations internes",-547.18876000000455,-5336.5684500000061,-5293.6672400000025,20229.597099999995,-3276.6451400000005,-6128.0466500000002,-4941.5838700000022,9131.8746200000023,-5501.0098400000061,-5139.1457000000046,-4858.8927700000022,-24898.667439999994,-36559.944139999978,{"$f":"IF(COUNTBLANK(Q1604)=0,IF(RIGHT(A1604,10)=Q1604,TRUE,FALSE),\"\")","v":""}]
["2015_GC_CA_BAL_D-050","Solde",-4282.6835900000042,-5348.3699000000051,-5440.2688300000009,20336.919589999994,-3341.0722800000003,48230.342990000005,-4951.3560600000019,9120.5063400000035,-5414.1334100000058,-5146.230610000006,-4870.3678400000026,-24931.013419999992,13962.272980000009,""]
["2015_GC_CA_EXP_D-021","Divers",12.4077,9.2589400000000008,10.833320000000001,10.833320000000001,10.833320000000001,10.833320000000001,10.833320000000001,10.833320000000001,10.833320000000001,10.833320000000001,10.833320000000001,10.83348,130,""]
["2015_GC_CA_EXP_D-022","Salaires et charges sociales",4468.7485800000004,4809.0229499999996,4755.9628100000009,5457.2047200000006,4834.9323199999999,6390.2832400000007,3434.7467200000001,3420.9633299999996,4835.6945100000021,4853.7905500000006,5441.1822599999996,5895.9614399999982,58598.493430000002,""]
["2015_GC_CA_EXP_D-023","Dépenses courantes pour biens et services",1305.3022100000001,1881.7215100000001,1218.50991,1363.3552300000006,1581.1184700000001,1405.1070200000001,1628.0920200000014,1114.66904,1026.9627700000005,2067.0592299999994,1303.4432000000004,2489.2023099999992,18384.542920000004,""]
["2015_GC_CA_EXP_D-024","Charges d'intérêt",1163.8734999999999,17.732959999999999,311.93122999999997,9.8257099999999991,57.238540000000008,324.57324000000006,4.4296999999999995,4.3875900000000003,4.8907799999999995,3.2454899999999998,8.7706,0.40420000000000006,1911.3035400000001,""]
["2015_GC_CA_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",1581.9283300000002,1639.47965,2560.2535200000002,1831.7627499999999,1831.3654600000002,2509.8828799999997,1735.5585500000009,1685.11708,2240.8918600000002,1891.1600100000003,2038.8515299999997,4599.6126699999995,26145.864290000001,""]
["2015_GC_CA_EXP_D-026","Transferts vers les organismes à consolider",2936.6075500000006,2566.7425500000004,2612.1063800000002,2585.7250500000005,2610.9390600000006,3764.3757900000001,2762.4050500000008,2585.7250500000005,2691.5083500000005,2598.7925500000006,2611.7925500000006,2622.6575000000003,32949.377430000008,""]
["2015_GC_CA_EXP_D-027","Transferts à la sécurité sociale",2279.4839999999999,4555.2439999999997,4556.6440000000002,4522.1480000000001,4550.6660000000002,4518.9639999999999,4339.4179999999997,5393.598,4625.04,4590.1750000000002,4210.29,4211.3,52352.971000000005,""]
["2015_GC_CA_EXP_D-028","Transferts aux pouvoirs locaux",4945.2672700000012,5255.6639500000019,5334.5884500000002,4650.3744299999998,4942.8969199999983,6333.1164899999994,4717.3662199999999,4069.7478099999998,5742.6147900000014,5080.0702600000004,5368.8402500000002,23260.8181,79701.364939999999,""]
["2015_GC_CA_EXP_D-029","Transferts à l'enseignement autonome subsidié",1786.7340200000003,1981.75424,1994.5726900000002,1800.1430700000001,1853.46246,2941.16606,5136.33241,1351.2324000000001,2256.3498099999997,1822.1386300000001,1812.7554299999999,2613.5009300000002,27350.14215,""]
["2015_GC_CA_EXP_D-030","Transferts vers d'autres groupes institutionnels",495.58332999999999,495.58332999999999,495.58332999999999,495.58332999999999,495.58332999999999,495.58332999999999,257.5,388,388,388,388,388.00002000000001,5171.0000000000009,""]
["2015_GC_CA_EXP_D-031","Investissements",57.856949999999998,1175.42527,634.34059000000002,321.34062,1266.9408500000002,241.32050000000001,1081.1891699999999,239.34164000000004,451.94713999999999,1121.2502200000001,262.02846,674.52380999999991,7527.5052199999991,""]
["2015_GC_CA_EXP_D-032","Total hors opérations financières et opérations internes",21033.793440000005,24387.629350000003,24485.326230000002,23048.296230000004,24035.976729999998,28935.205870000002,25107.871160000002,20263.615259999999,24274.733330000006,24426.515260000004,23456.787600000003,46766.814459999994,310222.56491999998,""]
["2015_GC_CA_EXP_D-033","Octroi de crédits, participations et autres produits financiers",0,0,4.1100699999999994,0,0,0,0,0,0,0,0,0,4.1100699999999994,""]
["2015_GC_CA_EXP_D-034","Opérations financières relatives à la dette",3735.4948300000001,11.801450000000001,142.49151999999998,12.67751,65.137719999999987,391.61036000000001,11.332900000000002,11.36828,11.40376,11.439350000000001,11.475070000000001,37.345979999999997,4453.5787300000002,""]
["2015_GC_CA_EXP_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_GC_CA_EXP_D-036","Total général des dépenses",24769.288270000005,24399.430800000002,24631.927820000001,23060.973740000005,24101.114449999997,29326.81623,25119.204060000004,20274.983539999997,24286.137090000007,24437.954610000004,23468.262670000004,46804.160439999992,314680.25371999998,""]
["2015_GC_CA_REV_D-021","Divers",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_GC_CA_REV_D-032","Total hors opérations financières et opérations internes",20486.60468,19051.060899999997,19191.65899,43277.893329999999,20759.331589999998,22807.159220000001,20166.28729,29395.489880000001,18773.72349,19287.369559999999,18597.894830000001,21868.14702,273662.62078,""]
["2015_GC_CA_REV_D-034","Opérations financières relatives à la dette",0,0,0,0,0,54750,0,0,0,0,0,0,54750,""]
["2015_GC_CA_REV_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_GC_CA_REV_D-038","Recettes courantes pour biens et services",1021.3397200000002,501.01664,764.8459600000001,391.02742999999992,557.70325999999989,587.38770000000011,703.06018000000006,670.18709000000001,574.93186000000003,836.59323000000006,597.82709999999997,825.35127999999986,8031.2714500000011,""]
["2015_GC_CA_REV_D-039","Revenus de la propriété",0,0,0,0,0,8.6589500000000008,0,0.9887999999999999,4.8729499999999994,0.33632999999999996,3.6387499999999999,0.56590999999999991,19.061689999999999,""]
["2015_GC_CA_REV_D-040","Recettes fiscales",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_GC_CA_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",106.59568999999999,20.632010000000001,12.887479999999998,0.35327999999999998,7.7552000000000003,116.07924,970.57245999999998,216.71699000000001,187.94907999999998,0.92664000000000002,9.5646199999999997,30.305820000000001,1680.33851,""]
["2015_GC_CA_REV_D-042","Transferts en provenance des organismes à consolider",1045.5519300000001,71.903989999999993,102.57196,60.137320000000003,84.153429999999986,101.36604,155.90169,54.67259,99.173059999999992,62.001849999999997,60.98892,91.431339999999992,1989.8541200000002,""]
["2015_GC_CA_REV_D-043","Transferts en provenance de la sécurité sociale",1.86473,5.9812599999999998,8.5625900000000001,9.2162999999999986,5.7642299999999995,4.6312899999999999,8.0028699999999997,11.973409999999999,5.0385400000000002,9.5805100000000003,13.19744,18.736669999999997,102.54983999999999,""]
["2015_GC_CA_REV_D-044","Transferts en provenance des pouvoirs locaux",0,0,0,0,1801.79647,0,0,0,0,0,0,0,1801.79647,""]
["2015_GC_CA_REV_D-045","Transferts en provenance d'autres groupes institutionnels",18311.25261,18451.526999999998,18302.791000000001,42817.159,18302.159,21989.036,18328.750090000001,28440.951000000001,17901.758000000002,18377.931,17912.678,20901.756000000001,260037.7487,""]
["2015_GC_CA_REV_D-046","Désinvestissements",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_GC_CA_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",0,0,0,120,0.71057999999999999,0,1.56071,0,98.280190000000005,4.3544400000000003,0,5,229.90592000000001,""]
["2015_GC_CA_REV_D-048","Total général des recettes",20486.60468,19051.060899999997,19191.65899,43397.893329999999,20760.042169999997,77557.159220000001,20167.848000000002,29395.489880000001,18872.003680000002,19291.723999999998,18597.894830000001,21873.14702,328642.52669999999,""]
["2015_GC_INS_BAL_D-049","Solde hors opérations financières et opérations internes",-73.857480000000123,842.71464000000014,-154.15210999999908,122.70305000000008,212.72334999999885,-307.77443999999923,124.28146000000015,642.54394000000025,-138.57906000000003,448.96171999999979,886.67734999999993,-150.92861000000039,2455.3138099999996,""]
["2015_GC_INS_BAL_D-050","Solde",-75.368339999999989,841.19859000000019,-156.00654999999915,121.06327999999985,211.07720999999901,-309.42700999999943,122.73925000000008,640.99643000000015,-241.92014999999992,447.28666999999996,884.99576999999999,-152.61674000000039,2334.0184100000006,""]
["2015_GC_INS_EXP_D-021","Divers",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_GC_INS_EXP_D-022","Salaires et charges sociales",754.5480500000001,751.23534000000006,736.42007999999998,796.17507000000001,1044.3040100000001,962.86872000000005,891.18835000000001,782.41017999999997,822.43145000000004,847.11007999999993,846.33169000000021,1076.0274200000001,10311.050440000001,""]
["2015_GC_INS_EXP_D-023","Dépenses courantes pour biens et services",446.08580000000006,236.39636000000004,356.71713000000005,372.31697000000008,252.86237,375.50202999999999,301.96460000000002,319.67392999999998,289.52692999999999,325.86964,278.70366999999999,464.59411999999992,4020.2135499999995,""]
["2015_GC_INS_EXP_D-024","Charges d'intérêt",0.96629000000000009,0.95043000000000011,1.24526,1.3166600000000002,1.1364400000000001,1.1607100000000001,1.17113,1.0359200000000002,68.102720000000005,1.31867,0.93428999999999995,1.5917600000000001,80.930279999999996,""]
["2015_GC_INS_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",1512.3182199999999,372.85560000000004,1345.2845399999994,937.81290999999999,900.16237000000012,1288.1505799999998,906.08550000000014,530.35445000000004,1190.3896999999999,889.28967999999998,758.12702999999999,1305.5246199999999,11936.355199999996,""]
["2015_GC_INS_EXP_D-027","Transferts à la sécurité sociale",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_GC_INS_EXP_D-028","Transferts aux pouvoirs locaux",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_GC_INS_EXP_D-029","Transferts à l'enseignement autonome subsidié",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_GC_INS_EXP_D-030","Transferts vers d'autres groupes institutionnels",0,0,0,0,0,0,0,0,0,0,378.21872999999999,0,378.21872999999999,""]
["2015_GC_INS_EXP_D-031","Investissements",12.588610000000001,10.24489,10.04602,10.649890000000001,65.813050000000004,40.554469999999995,31.124230000000001,38.5261,143.22009999999997,24.38729,84.01164,198.92868000000001,670.0949700000001,""]
["2015_GC_INS_EXP_D-032","Total hors opérations financières et opérations internes",2726.5069699999999,1371.68262,2449.7130299999994,2118.2715000000003,2264.2782400000006,2668.2365099999997,2131.5338100000004,1672.0005800000001,2513.6709000000001,2087.9753599999999,2346.3270500000003,3046.6666,27396.863169999997,""]
["2015_GC_INS_EXP_D-033","Octroi de crédits, participations et autres produits financiers",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_GC_INS_EXP_D-034","Opérations financières relatives à la dette",1.5108599999999999,1.5160499999999999,1.8544400000000001,1.6397699999999999,1.6461400000000002,1.6525700000000001,1.5422100000000001,1.5475099999999999,103.34108999999999,1.6750500000000001,1.6815799999999999,1.6881299999999999,121.2954,""]
["2015_GC_INS_EXP_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_GC_INS_EXP_D-036","Total général des dépenses",2728.0178299999998,1373.19867,2451.5674699999995,2119.9112700000005,2265.9243800000004,2669.8890799999999,2133.0760200000004,1673.5480900000002,2617.01199,2089.6504099999997,2348.0086300000003,3048.35473,27518.158569999996,""]
["2015_GC_INS_EXP_D-053","Transferts à l'intérieur du groupe institutionnel",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_GC_INS_REV_D-021","Divers",0.41454000000000002,0.27238000000000001,2.4336500000000001,1.4824699999999997,5.0350600000000005,2.8925200000000002,0.20837999999999998,5.4623800000000005,0.40532000000000007,17.460600000000003,0.20837999999999998,10.630690000000001,46.906370000000003,""]
["2015_GC_INS_REV_D-032","Total hors opérations financières et opérations internes",2652.6494899999998,2214.3972600000002,2295.5609200000004,2240.9745500000004,2477.0015899999994,2360.4620700000005,2255.8152700000005,2314.5445200000004,2375.09184,2536.9370799999997,3233.0044000000003,2895.7379899999996,29852.176979999997,""]
["2015_GC_INS_REV_D-034","Opérations financières relatives à la dette",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_GC_INS_REV_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_GC_INS_REV_D-038","Recettes courantes pour biens et services",182.92172999999997,89.850059999999999,112.93507000000001,103.78362000000001,234.76538999999997,233.50949,100.13926999999998,117.62176999999998,247.66798999999997,331.26835,156.05326000000002,190.51007000000001,2101.0260699999999,""]
["2015_GC_INS_REV_D-039","Revenus de la propriété",7.7000000000000007E-4,2.0000000000000002E-5,0.15087,3.1411199999999999,6.7199999999999994E-3,1.56E-3,0.7361700000000001,0,6.9399999999999991E-3,0.80426999999999993,2.0000000000000002E-5,2.04678,6.8952400000000003,""]
["2015_GC_INS_REV_D-040","Recettes fiscales",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_GC_INS_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",1,4.9522299999999992,3.0939999999999999,11.7195,0,2.5999999999999999E-2,3.8904000000000001,3.04,2.1,2.08,2,11.4016,45.303730000000002,""]
["2015_GC_INS_REV_D-043","Transferts en provenance de la sécurité sociale",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_GC_INS_REV_D-044","Transferts en provenance des pouvoirs locaux",0,0,0,0,35.000330000000005,0,0,64,0,0,0,0,99.000330000000005,""]
["2015_GC_INS_REV_D-045","Transferts en provenance d'autres groupes institutionnels",0,0,56.177999999999997,0,0,0,17.36,0,0,0,919.90317000000005,0,993.44117000000006,""]
["2015_GC_INS_REV_D-046","Désinvestissements",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_GC_INS_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_GC_INS_REV_D-048","Total général des recettes",2652.6494899999998,2214.3972600000002,2295.5609200000004,2240.9745500000004,2477.0015899999994,2360.4620700000005,2255.8152700000005,2314.5445200000004,2375.09184,2536.9370799999997,3233.0044000000003,2895.7379899999996,29852.176979999997,{"$f":"IF(COUNTBLANK(Q1668)=0,IF(RIGHT(A1668,10)=Q1668,TRUE,FALSE),\"\")","v":""}]
["2015_GC_INS_REV_D-053","Transferts à l'intérieur du groupe institutionnel",2468.3124499999999,2119.3225700000003,2120.7693300000005,2120.8478400000004,2202.1940899999995,2124.0325000000003,2133.4810500000003,2124.4203700000003,2124.9115900000002,2185.32386,2154.8395700000001,2681.1488499999996,26559.604069999994,""]
["2015_P-Fl_BAL_D-049","Solde hors opérations financières et opérations internes",118311,-170259,181482,-77686,51848,null,null,null,null,null,null,null,null,""]
["2015_P-Fl_BAL_D-050","Solde",123985,-224410,179508,-77323,1760,null,null,null,null,null,null,null,null,""]
["2015_P-Fl_EXP_D-021","Divers",841,-47,1698,1374,3866,null,null,null,null,null,null,null,null,""]
["2015_P-Fl_EXP_D-022","Salaires et charges sociales",73344,99237,78446,138285,389312,null,null,null,null,null,null,null,null,""]
["2015_P-Fl_EXP_D-023","Dépenses courantes pour biens et services",26779,42760,37958,61395,168892,null,null,null,null,null,null,null,null,""]
["2015_P-Fl_EXP_D-024","Charges d'intérêt",1027,4289,3215,5361,13892,null,null,null,null,null,null,null,null,""]
["2015_P-Fl_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",32100,45088,26528,36938,140654,null,null,null,null,null,null,null,null,""]
["2015_P-Fl_EXP_D-031","Investissements",25944,37921,18118,42861,124844,null,null,null,null,null,null,null,null,""]
["2015_P-Fl_EXP_D-032","Total hors opérations financières et opérations internes",193898,249967,180270,301028,925163,null,null,null,null,null,null,null,null,""]
["2015_P-Fl_EXP_D-033","Octroi de crédits, participations et autres produits financiers",1315,322,3877,12425,17939,null,null,null,null,null,null,null,null,""]
["2015_P-Fl_EXP_D-034","Opérations financières relatives à la dette",10044,57749,6627,17995,92415,null,null,null,null,null,null,null,null,""]
["2015_P-Fl_EXP_D-035","Opérations internes",0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2015_P-Fl_EXP_D-036","Total général des dépenses",205257,308038,190774,331448,1035517,null,null,null,null,null,null,null,null,""]
["2015_P-Fl_EXP_D-109","Transferts vers l'autorité supérieure",1337,-451,148,2032,3066,null,null,null,null,null,null,null,null,""]
["2015_P-Fl_EXP_D-110","Transferts vers les provinces et les autres pouvoirs publics",32526,21170,14159,12782,80637,null,null,null,null,null,null,null,null,""]
["2015_P-Fl_REV_D-021","Divers",3622,4515,25789,9419,43345,null,null,null,null,null,null,null,null,""]
["2015_P-Fl_REV_D-032","Total hors opérations financières et opérations internes",312209,79708,361752,223342,977011,null,null,null,null,null,null,null,null,""]
["2015_P-Fl_REV_D-034","Opérations financières relatives à la dette",2380,-2380,13038,30140,43178,null,null,null,null,null,null,null,null,""]
["2015_P-Fl_REV_D-035","Opérations internes",0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2015_P-Fl_REV_D-038","Recettes courantes pour biens et services",6867,5140,18586,14625,45218,null,null,null,null,null,null,null,null,""]
["2015_P-Fl_REV_D-039","Revenus de la propriété",1620,14237,1067,6482,23406,null,null,null,null,null,null,null,null,""]
["2015_P-Fl_REV_D-040","Recettes fiscales",281178,41991,292017,108838,724024,null,null,null,null,null,null,null,null,""]
["2015_P-Fl_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",1746,3870,-1123,10561,15054,null,null,null,null,null,null,null,null,""]
["2015_P-Fl_REV_D-046","Désinvestissements",23,3540,1414,2075,7052,null,null,null,null,null,null,null,null,""]
["2015_P-Fl_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",14653,6300,-4508,643,17088,null,null,null,null,null,null,null,null,""]
["2015_P-Fl_REV_D-048","Total général des recettes",329242,83628,370282,254125,1037277,null,null,null,null,null,null,null,null,""]
["2015_P-Fl_REV_D-111","Transferts en provenance de l'autorité supérieure",16803,4451,22915,17064,61233,null,null,null,null,null,null,null,null,""]
["2015_P-Fl_REV_D-112","Transferts en provenance des provinces et d'autres pouvoirs publics",350,1964,1087,54278,57679,null,null,null,null,null,null,null,null,""]
["2015_PSWC-B_BAL_D-049","Solde hors opérations financières et opérations internes",115806.24799999996,-2521.687659999996,11548.173000000039,-26030.187000000034,98802.546339999972,null,null,null,null,null,null,null,null,""]
["2015_PSWC-B_BAL_D-050","Solde",116131.61999999991,-9780.9196600000141,11470.369000000035,-38022.858000000007,79798.211339999922,null,null,null,null,null,null,null,null,""]
["2015_PSWC-B_EXP_D-021","Divers",0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2015_PSWC-B_EXP_D-022","Salaires et charges sociales",61002.21,78099.002999999997,58463.941999999995,103888.6,301453.755,null,null,null,null,null,null,null,null,""]
["2015_PSWC-B_EXP_D-023","Dépenses courantes pour biens et services",20306.7,15909.357,16307.558999999999,24898.532999999999,77422.149000000005,null,null,null,null,null,null,null,null,""]
["2015_PSWC-B_EXP_D-024","Charges d'intérêt",953.6,1108.2460000000001,1358.4260000000002,5529.2619999999997,8949.5339999999997,null,null,null,null,null,null,null,null,""]
["2015_PSWC-B_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",95581.690999999992,104951.28499999999,104203.87899999999,130530.584,435267.43900000001,null,null,null,null,null,null,null,null,""]
["2015_PSWC-B_EXP_D-031","Investissements",12551.296,7475.4510000000009,8934.3200000000015,31819.129999999997,60780.197,null,null,null,null,null,null,null,null,""]
["2015_PSWC-B_EXP_D-032","Total hors opérations financières et opérations internes",192507.09700000001,209323.44666000002,190328.66399999999,297675.73800000001,889834.94566000008,null,null,null,null,null,null,null,null,""]
["2015_PSWC-B_EXP_D-033","Octroi de crédits, participations et autres produits financiers",0.371,1352.5640000000001,8.5500000000000007,3698.0970000000002,5059.5820000000003,null,null,null,null,null,null,null,null,""]
["2015_PSWC-B_EXP_D-034","Opérations financières relatives à la dette",0,2689.6239999999998,1375.0639999999999,18441.093999999997,22505.781999999996,null,null,null,null,null,null,null,null,""]
["2015_PSWC-B_EXP_D-035","Opérations internes",0,985.20100000000002,0,0,985.20100000000002,null,null,null,null,null,null,null,null,""]
["2015_PSWC-B_EXP_D-036","Total général des dépenses",192507.46800000002,214350.83566000004,191712.27799999999,319814.929,918385.51066000015,null,null,null,null,null,null,null,null,""]
["2015_PSWC-B_EXP_D-109","Transferts vers l'autorité supérieure",1052.5,0,567.91699999999992,0,1620.4169999999999,null,null,null,null,null,null,null,null,""]
["2015_PSWC-B_EXP_D-110","Transferts vers les provinces et les autres pouvoirs publics",1059.0999999999999,1780.10466,492.62099999999998,1009.629,4341.4546600000003,null,null,null,null,null,null,null,null,""]
["2015_PSWC-B_REV_D-021","Divers",0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2015_PSWC-B_REV_D-032","Total hors opérations financières et opérations internes",308313.34499999997,206801.75900000002,201876.83700000003,271645.55099999998,988637.49199999997,null,null,null,null,null,null,null,null,""]
["2015_PSWC-B_REV_D-034","Opérations financières relatives à la dette",325.37200000000001,-3422.1690000000003,1297.26,4141.4170000000004,2341.88,null,null,null,null,null,null,null,null,""]
["2015_PSWC-B_REV_D-035","Opérations internes",0,344.66199999999998,0,0,344.66199999999998,null,null,null,null,null,null,null,null,""]
["2015_PSWC-B_REV_D-038","Recettes courantes pour biens et services",20488.7,30086.127,31345.352999999999,42695.381000000001,124615.56100000002,null,null,null,null,null,null,null,null,""]
["2015_PSWC-B_REV_D-039","Revenus de la propriété",36.6,65.147999999999996,839.61599999999999,139.66300000000001,1081.027,null,null,null,null,null,null,null,null,""]
["2015_PSWC-B_REV_D-040","Recettes fiscales",0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2015_PSWC-B_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",10308.633,9161.9439999999995,27212.559000000001,12625.313999999998,59308.45,null,null,null,null,null,null,null,null,""]
["2015_PSWC-B_REV_D-046","Désinvestissements",717.0859999999999,169.548,223.93099999999998,14320.817999999999,15431.383,null,null,null,null,null,null,null,null,""]
["2015_PSWC-B_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",0.371,845.66399999999999,8.5500000000000007,6005.1030000000001,6859.6880000000001,null,null,null,null,null,null,null,null,""]
["2015_PSWC-B_REV_D-048","Total général des recettes",308639.08799999993,204569.91600000003,203182.64700000003,281792.071,998183.72199999995,null,null,null,null,null,null,null,null,""]
["2015_PSWC-B_REV_D-111","Transferts en provenance de l'autorité supérieure",69174.304999999993,99288.754000000001,98730.256999999998,122023.18299999999,389216.49899999995,null,null,null,null,null,null,null,null,""]
["2015_PSWC-B_REV_D-112","Transferts en provenance des provinces et d'autres pouvoirs publics",207588.02100000001,68030.237999999998,43525.120999999999,79841.191999999981,398984.57199999999,null,null,null,null,null,null,null,null,""]
["2015_PSWC-Fl_BAL_D-049","Solde hors opérations financières et opérations internes",192600,-36822,-57862,-133311,-35395,null,null,null,null,null,null,null,null,""]
["2015_PSWC-Fl_BAL_D-050","Solde",219926,-42000,-81905,-131097,-35076,null,null,null,null,null,null,null,null,""]
["2015_PSWC-Fl_EXP_D-021","Divers",1076,3435,3712,6092,14315,null,null,null,null,null,null,null,null,""]
["2015_PSWC-Fl_EXP_D-022","Salaires et charges sociales",450229,541770,451239,571568,2014806,null,null,null,null,null,null,null,null,""]
["2015_PSWC-Fl_EXP_D-023","Dépenses courantes pour biens et services",97553,109247,106778,130019,443597,null,null,null,null,null,null,null,null,""]
["2015_PSWC-Fl_EXP_D-024","Charges d'intérêt",6328,11501,18973,29190,65992,null,null,null,null,null,null,null,null,""]
["2015_PSWC-Fl_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",74756,76696,79980,50033,281465,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTBLANK(Q1732)=0,IF(RIGHT(A1732,10)=Q1732,TRUE,FALSE),\"\")","v":""}]
["2015_PSWC-Fl_EXP_D-031","Investissements",36754,60824,50983,113685,262246,null,null,null,null,null,null,null,null,""]
["2015_PSWC-Fl_EXP_D-032","Total hors opérations financières et opérations internes",715901,864454,769526,992080,3341961,null,null,null,null,null,null,null,null,""]
["2015_PSWC-Fl_EXP_D-033","Octroi de crédits, participations et autres produits financiers",3181,-2594,8733,445,9765,null,null,null,null,null,null,null,null,""]
["2015_PSWC-Fl_EXP_D-034","Opérations financières relatives à la dette",8570,30959,42091,82685,164305,null,null,null,null,null,null,null,null,""]
["2015_PSWC-Fl_EXP_D-035","Opérations internes",0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2015_PSWC-Fl_EXP_D-036","Total général des dépenses",727652,892819,820350,1075210,3516031,null,null,null,null,null,null,null,null,""]
["2015_PSWC-Fl_EXP_D-109","Transferts vers l'autorité supérieure",15,48,85,631,779,null,null,null,null,null,null,null,null,""]
["2015_PSWC-Fl_EXP_D-110","Transferts vers les provinces et les autres pouvoirs publics",49190,60933,57776,90862,258761,null,null,null,null,null,null,null,null,""]
["2015_PSWC-Fl_REV_D-021","Divers",68396,79550,83342,110515,341803,null,null,null,null,null,null,null,null,""]
["2015_PSWC-Fl_REV_D-032","Total hors opérations financières et opérations internes",908501,827632,711664,858769,3306566,null,null,null,null,null,null,null,null,""]
["2015_PSWC-Fl_REV_D-034","Opérations financières relatives à la dette",32265,8917,21126,71593,133901,null,null,null,null,null,null,null,null,""]
["2015_PSWC-Fl_REV_D-035","Opérations internes",0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2015_PSWC-Fl_REV_D-038","Recettes courantes pour biens et services",208897,277623,261105,344749,1092374,null,null,null,null,null,null,null,null,""]
["2015_PSWC-Fl_REV_D-039","Revenus de la propriété",673,636,305,773,2387,null,null,null,null,null,null,null,null,""]
["2015_PSWC-Fl_REV_D-040","Recettes fiscales",0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2015_PSWC-Fl_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",129099,108842,75179,15842,328962,null,null,null,null,null,null,null,null,""]
["2015_PSWC-Fl_REV_D-046","Désinvestissements",1662,5617,7190,17987,32456,null,null,null,null,null,null,null,null,""]
["2015_PSWC-Fl_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",6812,14270,5655,13751,40488,null,null,null,null,null,null,null,null,""]
["2015_PSWC-Fl_REV_D-048","Total général des recettes",947578,850819,738445,944113,3480955,null,null,null,null,null,null,null,null,""]
["2015_PSWC-Fl_REV_D-111","Transferts en provenance de l'autorité supérieure",110184,166211,168608,245245,690248,null,null,null,null,null,null,null,null,""]
["2015_PSWC-Fl_REV_D-112","Transferts en provenance des provinces et d'autres pouvoirs publics",389590,189153,115935,123658,818336,null,null,null,null,null,null,null,null,""]
["2015_PSWC-G_BAL_D-049","Solde hors opérations financières et opérations internes",-1716.971659999962,565.36600000001181,-759.0709800000468,1494.2076199999992,-416.46901999999773,null,null,null,null,null,null,null,null,""]
["2015_PSWC-G_BAL_D-050","Solde",-1309.8011599999645,2723.1059700000133,-754.46302000004835,1187.5309400000024,1846.3727300000028,null,null,null,null,null,null,null,null,""]
["2015_PSWC-G_EXP_D-021","Divers",0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2015_PSWC-G_EXP_D-022","Salaires et charges sociales",3095.38112,3079.1892400000402,3725.3594899999575,3317.6926399999943,13217.622489999991,null,null,null,null,null,null,null,null,""]
["2015_PSWC-G_EXP_D-023","Dépenses courantes pour biens et services",497.5804399999995,592.98577999999907,594.62497000000133,663.57183999999938,2348.7630299999992,null,null,null,null,null,null,null,null,""]
["2015_PSWC-G_EXP_D-024","Charges d'intérêt",0.79543000000000008,3.5512299999999994,18.121399999999994,3.2489300000000112,25.716990000000006,null,null,null,null,null,null,null,null,""]
["2015_PSWC-G_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",2427.6705999999631,1598.1619699999505,2271.725860000085,2796.2480700000001,9093.8064999999988,null,null,null,null,null,null,null,null,""]
["2015_PSWC-G_EXP_D-031","Investissements",23.33933,234.89857000000001,79.254080000000044,55.844120000000004,393.3361000000001,null,null,null,null,null,null,null,null,""]
["2015_PSWC-G_EXP_D-032","Total hors opérations financières et opérations internes",6096.8984899999623,5590.6821599999903,6751.2178300000442,6906.3338299999941,25345.132309999994,null,null,null,null,null,null,null,null,""]
["2015_PSWC-G_EXP_D-033","Octroi de crédits, participations et autres produits financiers",0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2015_PSWC-G_EXP_D-034","Opérations financières relatives à la dette",2.0933000000000002,141.34638999999999,96.160610000000062,19.943619999999967,259.54392000000001,null,null,null,null,null,null,null,null,""]
["2015_PSWC-G_EXP_D-035","Opérations internes",2230.9134400000003,1915.6139399999997,2329.3847900000001,2362.2556399999989,8838.167809999999,null,null,null,null,null,null,null,null,""]
["2015_PSWC-G_EXP_D-036","Total général des dépenses",8329.9052299999639,7647.6424899999893,9176.7632300000441,9288.5330899999935,34442.844039999996,null,null,null,null,null,null,null,null,""]
["2015_PSWC-G_EXP_D-109","Transferts vers l'autorité supérieure",48.278479999999995,75.844820000000027,17.991059999999997,62.499769999999991,204.61413000000002,null,null,null,null,null,null,null,null,""]
["2015_PSWC-G_EXP_D-110","Transferts vers les provinces et les autres pouvoirs publics",3.8530899999999999,6.0505499999999994,44.140970000000003,7.2284600000000063,61.273070000000011,null,null,null,null,null,null,null,null,""]
["2015_PSWC-G_REV_D-021","Divers",0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2015_PSWC-G_REV_D-032","Total hors opérations financières et opérations internes",4379.9268300000003,6156.0481600000021,5992.1468499999974,8400.5414499999933,24928.663289999993,null,null,null,null,null,null,null,null,""]
["2015_PSWC-G_REV_D-034","Opérations financières relatives à la dette",0,300,0,0,300,null,null,null,null,null,null,null,null,""]
["2015_PSWC-G_REV_D-035","Opérations internes",2640.1772399999995,3871.8315900000002,2430.1533599999984,2075.5225800000021,11017.684770000002,null,null,null,null,null,null,null,null,""]
["2015_PSWC-G_REV_D-038","Recettes courantes pour biens et services",486.42455000000024,807.997379999999,905.50297000000069,793.97935000000007,2993.90425,null,null,null,null,null,null,null,null,""]
["2015_PSWC-G_REV_D-039","Revenus de la propriété",0.69981999999999989,0.38971000000000006,0.38136000000000014,0.19409999999999969,1.6649899999999997,null,null,null,null,null,null,null,null,""]
["2015_PSWC-G_REV_D-040","Recettes fiscales",0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2015_PSWC-G_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",6.7602900000000004,64.969409999999982,36.229110000000013,48.137930000000004,156.09674000000001,null,null,null,null,null,null,null,null,""]
["2015_PSWC-G_REV_D-046","Désinvestissements",0,2.74,0,0,2.74,null,null,null,null,null,null,null,null,""]
["2015_PSWC-G_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",0,42.86871,0,0,42.86871,null,null,null,null,null,null,null,null,""]
["2015_PSWC-G_REV_D-048","Total général des recettes",7020.1040699999994,10370.748460000003,8422.3002099999958,10476.064029999996,36289.216769999992,null,null,null,null,null,null,null,null,""]
["2015_PSWC-G_REV_D-111","Transferts en provenance de l'autorité supérieure",2579.6752099999999,4041.1152000000034,3830.4617099999964,4351.8003499999922,14803.052469999991,null,null,null,null,null,null,null,null,""]
["2015_PSWC-G_REV_D-112","Transferts en provenance des provinces et d'autres pouvoirs publics",1306.3669600000001,1238.83646,1219.5717000000002,3206.4297200000005,6971.2048400000003,null,null,null,null,null,null,null,null,""]
["2015_PSWC-W_BAL_D-049","Solde hors opérations financières et opérations internes",-10951,-112308,-110409,115470,-118198,null,null,null,null,null,null,null,null,""]
["2015_PSWC-W_BAL_D-050","Solde",64449,-111250,-57906,183797,79090,null,null,null,null,null,null,null,null,""]
["2015_PSWC-W_EXP_D-021","Divers",0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2015_PSWC-W_EXP_D-022","Salaires et charges sociales",192915,205375,175300,227208,800798,null,null,null,null,null,null,null,null,""]
["2015_PSWC-W_EXP_D-023","Dépenses courantes pour biens et services",29823,34880,33443,49476,147622,null,null,null,null,null,null,null,null,""]
["2015_PSWC-W_EXP_D-024","Charges d'intérêt",221,2449,4947,7354,14971,null,null,null,null,null,null,null,null,""]
["2015_PSWC-W_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",159570,164213,170747,204396,698926,null,null,null,null,null,null,null,null,""]
["2015_PSWC-W_EXP_D-031","Investissements",10739,18528,53354,75264,157885,null,null,null,null,null,null,null,null,""]
["2015_PSWC-W_EXP_D-032","Total hors opérations financières et opérations internes",394916,431447,439669,571033,1837065,null,null,null,null,null,null,null,null,""]
["2015_PSWC-W_EXP_D-033","Octroi de crédits, participations et autres produits financiers",952,185,1183,199,2519,null,null,null,null,null,null,null,null,""]
["2015_PSWC-W_EXP_D-034","Opérations financières relatives à la dette",729,7609,7237,17038,32613,null,null,null,null,null,null,null,null,""]
["2015_PSWC-W_EXP_D-035","Opérations internes",13695,11552,2850,46574,74671,null,null,null,null,null,null,null,null,""]
["2015_PSWC-W_EXP_D-036","Total général des dépenses",410292,450793,450939,634844,1946868,null,null,null,null,null,null,null,null,""]
["2015_PSWC-W_EXP_D-109","Transferts vers l'autorité supérieure",444,5035,1058,5250,11787,null,null,null,null,null,null,null,null,""]
["2015_PSWC-W_EXP_D-110","Transferts vers les provinces et les autres pouvoirs publics",1204,967,820,2085,5076,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTBLANK(Q1796)=0,IF(RIGHT(A1796,10)=Q1796,TRUE,FALSE),\"\")","v":""}]
["2015_PSWC-W_REV_D-021","Divers",0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2015_PSWC-W_REV_D-032","Total hors opérations financières et opérations internes",383965,319139,329260,686503,1718867,null,null,null,null,null,null,null,null,""]
["2015_PSWC-W_REV_D-034","Opérations financières relatives à la dette",2549,4821,45711,55276,108357,null,null,null,null,null,null,null,null,""]
["2015_PSWC-W_REV_D-035","Opérations internes",88227,15373,18024,76862,198486,null,null,null,null,null,null,null,null,""]
["2015_PSWC-W_REV_D-038","Recettes courantes pour biens et services",47832,54500,53651,75532,231515,null,null,null,null,null,null,null,null,""]
["2015_PSWC-W_REV_D-039","Revenus de la propriété",76,199,688,594,1557,null,null,null,null,null,null,null,null,""]
["2015_PSWC-W_REV_D-040","Recettes fiscales",0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2015_PSWC-W_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",10091,11969,12133,19601,53794,null,null,null,null,null,null,null,null,""]
["2015_PSWC-W_REV_D-046","Désinvestissements",1289,1793,1687,6631,11400,null,null,null,null,null,null,null,null,""]
["2015_PSWC-W_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",0,210,38,0,248,null,null,null,null,null,null,null,null,""]
["2015_PSWC-W_REV_D-048","Total général des recettes",474741,339543,393033,818641,2025958,null,null,null,null,null,null,null,null,""]
["2015_PSWC-W_REV_D-111","Transferts en provenance de l'autorité supérieure",122770,140101,141958,358346,763175,null,null,null,null,null,null,null,null,""]
["2015_PSWC-W_REV_D-112","Transferts en provenance des provinces et d'autres pouvoirs publics",201907,110577,119143,225799,657426,null,null,null,null,null,null,null,null,""]
["2015_P-W_BAL_D-049","Solde hors opérations financières et opérations internes",-89993,-43999,-146673,307317,26652,null,null,null,null,null,null,null,null,""]
["2015_P-W_BAL_D-050","Solde",-102332,-48195,-139339,510843,220977,null,null,null,null,null,null,null,null,""]
["2015_P-W_EXP_D-021","Divers",882,1085,193,530,2690,null,null,null,null,null,null,null,null,""]
["2015_P-W_EXP_D-022","Salaires et charges sociales",141078,176342,270449,393505,981374,null,null,null,null,null,null,null,null,""]
["2015_P-W_EXP_D-023","Dépenses courantes pour biens et services",43831,31094,29061,24279,128265,null,null,null,null,null,null,null,null,""]
["2015_P-W_EXP_D-024","Charges d'intérêt",4994,3346,5940,4876,19156,null,null,null,null,null,null,null,null,""]
["2015_P-W_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",17378,8776,11015,18182,55351,null,null,null,null,null,null,null,null,""]
["2015_P-W_EXP_D-031","Investissements",25444,23055,19601,22873,90973,null,null,null,null,null,null,null,null,""]
["2015_P-W_EXP_D-032","Total hors opérations financières et opérations internes",244121,249112,339101,476525,1308859,null,null,null,null,null,null,null,null,""]
["2015_P-W_EXP_D-033","Octroi de crédits, participations et autres produits financiers",1004,954,539,889,3386,null,null,null,null,null,null,null,null,""]
["2015_P-W_EXP_D-034","Opérations financières relatives à la dette",11747,8643,15458,20486,56334,null,null,null,null,null,null,null,null,""]
["2015_P-W_EXP_D-035","Opérations internes",1396,652,1678,76599,80325,null,null,null,null,null,null,null,null,""]
["2015_P-W_EXP_D-036","Total général des dépenses",258268,259361,356776,574499,1448904,null,null,null,null,null,null,null,null,""]
["2015_P-W_EXP_D-109","Transferts vers l'autorité supérieure",702,70,211,631,1614,null,null,null,null,null,null,null,null,""]
["2015_P-W_EXP_D-110","Transferts vers les provinces et les autres pouvoirs publics",9812,5344,2631,11649,29436,null,null,null,null,null,null,null,null,""]
["2015_P-W_REV_D-021","Divers",2342,2541,2559,4053,11495,null,null,null,null,null,null,null,null,""]
["2015_P-W_REV_D-032","Total hors opérations financières et opérations internes",154128,205113,192428,783842,1335511,null,null,null,null,null,null,null,null,""]
["2015_P-W_REV_D-034","Opérations financières relatives à la dette",0,5267,23971,24177,53415,null,null,null,null,null,null,null,null,""]
["2015_P-W_REV_D-035","Opérations internes",26,147,30,273819,274022,null,null,null,null,null,null,null,null,""]
["2015_P-W_REV_D-038","Recettes courantes pour biens et services",3425,9218,14368,13990,41001,null,null,null,null,null,null,null,null,""]
["2015_P-W_REV_D-039","Revenus de la propriété",0,353,7113,212,7678,null,null,null,null,null,null,null,null,""]
["2015_P-W_REV_D-040","Recettes fiscales",26649,14180,100830,466709,608368,null,null,null,null,null,null,null,null,""]
["2015_P-W_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",371,4474,843,85,5773,null,null,null,null,null,null,null,null,""]
["2015_P-W_REV_D-046","Désinvestissements",141,19,170,1028,1358,null,null,null,null,null,null,null,null,""]
["2015_P-W_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",1782,639,1008,3504,6933,null,null,null,null,null,null,null,null,""]
["2015_P-W_REV_D-048","Total général des recettes",155936,211166,217437,1085342,1669881,null,null,null,null,null,null,null,null,""]
["2015_P-W_REV_D-111","Transferts en provenance de l'autorité supérieure",119873,171596,65433,295694,652596,null,null,null,null,null,null,null,null,""]
["2015_P-W_REV_D-112","Transferts en provenance des provinces et d'autres pouvoirs publics",1327,2732,1112,2071,7242,null,null,null,null,null,null,null,null,""]
["2015_PZ_BAL_D-049","Solde hors opérations financières et opérations internes",291953.30769712455,-187368.59797024098,-53772.86232350592,-65039.359476185986,-14227.512072808109,null,null,null,null,null,null,null,null,""]
["2015_PZ_BAL_D-050","Solde",365983.86879798595,-155900.00322424714,-28721.074758156785,-13360.723805986112,168002.06700959615,null,null,null,null,null,null,null,null,""]
["2015_PZ_EXP_D-021","Divers",0.10660925719478886,8.0414816939886968,0,0,8.1480909511834856,null,null,null,null,null,null,null,null,""]
["2015_PZ_EXP_D-022","Salaires et charges sociales",640805.91159516049,583732.21413709794,616347.3301209436,542044.03554141487,2382929.4913946167,null,null,null,null,null,null,null,null,""]
["2015_PZ_EXP_D-023","Dépenses courantes pour biens et services",64599.716965186039,64423.921967639588,60473.333463725503,89441.76731465086,278938.73971120198,null,null,null,null,null,null,null,null,""]
["2015_PZ_EXP_D-024","Charges d'intérêt",1496.3786000269531,2793.7924405757167,6322.3162575285796,7682.4161522108852,18294.903450342135,null,null,null,null,null,null,null,null,""]
["2015_PZ_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",495.91042243788883,907.90343771574226,1801.6111181971221,5495.1610849907565,8700.5860633415105,null,null,null,null,null,null,null,null,""]
["2015_PZ_EXP_D-031","Investissements",8749.0558550056303,18210.287571710549,20869.657430456005,35645.845660472085,83474.84651764427,null,null,null,null,null,null,null,null,""]
["2015_PZ_EXP_D-032","Total hors opérations financières et opérations internes",717949.34691715776,672263.66696386493,709978.86670700216,693179.74046202458,2793371.6210500496,null,null,null,null,null,null,null,null,""]
["2015_PZ_EXP_D-033","Octroi de crédits, participations et autres produits financiers",0,0,0,1.0545860572435264,1.0545860572435264,null,null,null,null,null,null,null,null,""]
["2015_PZ_EXP_D-034","Opérations financières relatives à la dette",2766.6570784565574,12712.342973143561,12997.208494383491,26052.654773999682,54528.863319983291,null,null,null,null,null,null,null,null,""]
["2015_PZ_EXP_D-035","Opérations internes",734.37905154905798,551.49711456767136,4251.9038562756841,23507.174395408947,29044.95441780136,null,null,null,null,null,null,null,null,""]
["2015_PZ_EXP_D-036","Total général des dépenses",721450.38304716337,685527.50705157616,727227.97905766137,742740.62421749043,2876946.4933738913,null,null,null,null,null,null,null,null,""]
["2015_PZ_EXP_D-109","Transferts vers l'autorité supérieure",588.58098833519091,780.20802118506901,836.35205666340119,2702.0591166353665,4907.2001828190278,null,null,null,null,null,null,null,null,""]
["2015_PZ_EXP_D-110","Transferts vers les provinces et les autres pouvoirs publics",1213.6858817482876,1407.2979062465074,3328.2662594879498,10168.455591649901,16117.705639132646,null,null,null,null,null,null,null,null,""]
["2015_PZ_REV_D-021","Divers",2458.7602153680023,0,0,0,2458.7602153680023,null,null,null,null,null,null,null,null,""]
["2015_PZ_REV_D-032","Total hors opérations financières et opérations internes",1009902.6546142823,484895.06899362395,656206.00438349624,628140.38098583859,2779144.1089772414,null,null,null,null,null,null,null,null,""]
["2015_PZ_REV_D-034","Opérations financières relatives à la dette",1864.9272712300699,14366.41701470684,4326.2733670011676,23303.232467495323,43860.850120433402,null,null,null,null,null,null,null,null,""]
["2015_PZ_REV_D-035","Opérations internes",75358.501115011575,29852.149335285976,37689.448012233064,74236.882709269848,217136.98117180046,null,null,null,null,null,null,null,null,""]
["2015_PZ_REV_D-038","Recettes courantes pour biens et services",2940.5323313352319,4065.1693013383583,4562.4679206003193,9218.4565255764483,20786.626078850357,null,null,null,null,null,null,null,null,""]
["2015_PZ_REV_D-039","Revenus de la propriété",115.23906334619262,104.6536594458187,184.63660442811192,1019.7556508462023,1424.2849780663255,null,null,null,null,null,null,null,null,""]
["2015_PZ_REV_D-040","Recettes fiscales",27.648044760896546,26.956435864323488,10.915406315600135,25.538391219818134,91.058278160638309,null,null,null,null,null,null,null,null,""]
["2015_PZ_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",5207.2007781510229,3741.3961337537835,5064.798250236774,6582.2492933497988,20595.64445549138,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTBLANK(Q1860)=0,IF(RIGHT(A1860,10)=Q1860,TRUE,FALSE),\"\")","v":""}]
["2015_PZ_REV_D-046","Désinvestissements",66.569165596084446,1113.8657460088318,1201.9672118484905,2989.8743833508047,5372.2765068042117,null,null,null,null,null,null,null,null,""]
["2015_PZ_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",308.16884462551013,513.86848371232577,285.17853677406941,3699.4042489004569,4806.6201140123621,null,null,null,null,null,null,null,null,""]
["2015_PZ_REV_D-048","Total général des recettes",1087434.2518451493,529627.50382732903,698506.90429950459,729379.90041150432,3044948.5603834875,null,null,null,null,null,null,null,null,""]
["2015_PZ_REV_D-111","Transferts en provenance de l'autorité supérieure",296087.48126752093,171469.93807490074,234232.45659734504,273647.05734742014,975436.9332871869,null,null,null,null,null,null,null,null,""]
["2015_PZ_REV_D-112","Transferts en provenance des provinces et d'autres pouvoirs publics",702999.22374820407,304373.08964231209,410948.7623927219,334657.44939407543,1752978.5251773135,null,null,null,null,null,null,null,null,""]
["2015_RZ_BAL_D-049","Solde hors opérations financières et opérations internes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_RZ_BAL_D-050","Solde",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_RZ_EXP_D-021","Divers",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_RZ_EXP_D-022","Salaires et charges sociales",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_RZ_EXP_D-023","Dépenses courantes pour biens et services",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_RZ_EXP_D-024","Charges d'intérêt",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_RZ_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_RZ_EXP_D-031","Investissements",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_RZ_EXP_D-032","Total hors opérations financières et opérations internes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_RZ_EXP_D-033","Octroi de crédits, participations et autres produits financiers",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_RZ_EXP_D-034","Opérations financières relatives à la dette",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_RZ_EXP_D-035","Opérations internes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_RZ_EXP_D-036","Total général des dépenses",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_RZ_EXP_D-109","Transferts vers l'autorité supérieure",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_RZ_EXP_D-110","Transferts vers les provinces et les autres pouvoirs publics",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_RZ_REV_D-021","Divers",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_RZ_REV_D-032","Total hors opérations financières et opérations internes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_RZ_REV_D-034","Opérations financières relatives à la dette",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_RZ_REV_D-035","Opérations internes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_RZ_REV_D-038","Recettes courantes pour biens et services",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_RZ_REV_D-039","Revenus de la propriété",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_RZ_REV_D-040","Recettes fiscales",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_RZ_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_RZ_REV_D-046","Désinvestissements",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_RZ_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_RZ_REV_D-048","Total général des recettes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_RZ_REV_D-111","Transferts en provenance de l'autorité supérieure",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_RZ_REV_D-112","Transferts en provenance des provinces et d'autres pouvoirs publics",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_FL_BAL_D-050","Solde",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_FL_EXP_D-021","Divers",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_FL_EXP_D-024","Charges d'intérêt",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_FL_EXP_D-036","Total général des dépenses",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_FL_EXP_D-056","Prestations",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_FL_EXP_D-057","INAMI-Indemnités",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_FL_EXP_D-066","Frais de paiement",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_FL_EXP_D-067","Frais d'administration",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_FL_EXP_D-068","Transferts externes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_FL_EXP_D-069","INAMI-Soins de santé",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_FL_EXP_D-070","Autres",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_FL_EXP_D-071","Dépenses propres",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_FL_EXP_D-074","Transferts internes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_FL_REV_D-021","Divers",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_FL_REV_D-048","Total général des recettes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_FL_REV_D-068","Transferts externes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_FL_REV_D-074","Transferts internes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_FL_REV_D-075","Cotisations",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_FL_REV_D-076","Subventions de l'État",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_FL_REV_D-077","Financement alternatif",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_FL_REV_D-078","Recettes affectées",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_FL_REV_D-080","Revenus de placements",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_FL_REV_D-081","Recettes propres",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_HC_BAL_D-050","Solde",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_HC_EXP_D-021","Divers",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_HC_EXP_D-024","Charges d'intérêt",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_HC_EXP_D-036","Total général des dépenses",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_HC_EXP_D-056","Prestations",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_HC_EXP_D-066","Frais de paiement",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_HC_EXP_D-067","Frais d'administration",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_HC_EXP_D-068","Transferts externes",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTBLANK(Q1924)=0,IF(RIGHT(A1924,10)=Q1924,TRUE,FALSE),\"\")","v":""}]
["2015_SS_HC_EXP_D-071","Dépenses propres",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_HC_REV_D-021","Divers",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_HC_REV_D-048","Total général des recettes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_HC_REV_D-068","Transferts externes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_HC_REV_D-075","Cotisations",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_HC_REV_D-076","Subventions de l'État",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_HC_REV_D-077","Financement alternatif",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_HC_REV_D-078","Recettes affectées",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_HC_REV_D-080","Revenus de placements",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_HC_REV_D-081","Recettes propres",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_WO_BAL_D-050","Solde",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_WO_EXP_D-021","Divers",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_WO_EXP_D-024","Charges d'intérêt",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_WO_EXP_D-036","Total général des dépenses",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_WO_EXP_D-056","Prestations",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_WO_EXP_D-057","INAMI-Indemnités",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_WO_EXP_D-058","SFP",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_WO_EXP_D-059","ONAFTS",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_WO_EXP_D-060","Fedris-Accidents du travail",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_WO_EXP_D-061","FMP-Maladies professionnelles",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_WO_EXP_D-062","ONEm",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_WO_EXP_D-063","Mineurs",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_WO_EXP_D-064","CSPM",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_WO_EXP_D-065","Pool des Marins",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_WO_EXP_D-066","Frais de paiement",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_WO_EXP_D-067","Frais d'administration",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_WO_EXP_D-068","Transferts externes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_WO_EXP_D-069","INAMI-Soins de santé",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_WO_EXP_D-070","Autres",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_WO_EXP_D-071","Dépenses propres",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_WO_EXP_D-072","D'une branche vers l'ONSS-Gestion globale",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_WO_EXP_D-073","De l'ONSS-Gestion globale vers une branche",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_WO_EXP_D-074","Transferts internes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_WO_REV_D-021","Divers",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_WO_REV_D-048","Total général des recettes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_WO_REV_D-068","Transferts externes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_WO_REV_D-070","Autres",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_WO_REV_D-072","D'une branche vers l'ONSS-Gestion globale",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_WO_REV_D-073","De l'ONSS-Gestion globale vers une branche",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_WO_REV_D-074","Transferts internes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_WO_REV_D-075","Cotisations",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_WO_REV_D-076","Subventions de l'État",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_WO_REV_D-077","Financement alternatif",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_WO_REV_D-078","Recettes affectées",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_WO_REV_D-079","INASTI",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_WO_REV_D-080","Revenus de placements",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_SS_WO_REV_D-081","Recettes propres",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2015_WR_CA_BAL_D-049","Solde hors opérations financières et opérations internes",195626.02442,-1362598.4914999998,198474.06669999997,-123812.00925999996,83013.257759999949,305439.5582999998,-180582.45963000017,-48067.817840000032,352201.17609999992,-90447.982859999756,101001.93088,366022.76203000022,-203729.98489999957,""]
["2015_WR_CA_BAL_D-050","Solde",195626.02442,-1389825.4747699997,199106.23316000006,-111035.00201999996,87032.912369999918,305656.38810999983,-222904.59250000014,-48173.952540000028,368118.40629999997,-89427.746289999806,79488.245259999996,973945.91881000006,347607.36031000037,""]
["2015_WR_CA_EXP_D-021","Divers",10467.44721,72253.633130000017,11971.204250000001,12190.85814,12623.84541,69258.514150000003,18529.541379999999,32215.694789999998,21887.039479999999,23170.711880000003,16269.276800000001,142410.45764000001,443248.22426000005,""]
["2015_WR_CA_EXP_D-022","Salaires et charges sociales",41643.911799999994,40872.794439999998,40375.786160000003,39570.289579999997,61905.70809,39558.688799999996,39968.292800000003,36639.25417,51556.477010000002,43360.75763,38936.015310000003,61740.98777,536128.96355999995,""]
["2015_WR_CA_EXP_D-023","Dépenses courantes pour biens et services",30168.078860000001,82527.85583,22954.409059999998,19006.829689999999,17532.71,23369.398789999999,25593.013740000002,19186.343410000001,18983.827259999998,19423.555560000001,19511.139429999999,32756.819479999998,331013.98110999999,""]
["2015_WR_CA_EXP_D-024","Charges d'intérêt",0,14.927070000000001,21059.79293,17193,76.64,124.93635,118868.28668,10.09853,48.652099999999997,0,72951.944329999998,26971.23186,257319.50985,""]
["2015_WR_CA_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",53356.850459999994,302640.73994000006,136568.71275000001,157150.29245000001,71515.319999999992,144554.39136000001,195767.88991,37813.242170000005,66417.730919999987,177484.92565999998,64350.257120000002,170022.67366,1577643.0264000003,""]
["2015_WR_CA_EXP_D-026","Transferts vers les organismes à consolider",17768.630209999999,1019719.93147,26229.854640000001,284327.98654999997,5170.0600000000004,14713.251470000001,252468.66516999999,4940.3032899999998,95409.143890000007,273402.34306999994,25570.788139999997,99786.643639999995,2119507.6015399997,""]
["2015_WR_CA_EXP_D-027","Transferts à la sécurité sociale",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_WR_CA_EXP_D-028","Transferts aux pouvoirs locaux",26729.869650000001,423708.25457999995,62745.280460000002,53665.257720000001,394186.98000000004,17363.915979999998,91990.492240000007,313811.81247,11786.210800000001,102646.94620999999,262017.8487,93524.300480000005,1854177.1692899999,""]
["2015_WR_CA_EXP_D-029","Transferts à l'enseignement autonome subsidié",0,0,0,0,0,126,0,0,0,0,0,367.30441000000002,493.30441000000002,""]
["2015_WR_CA_EXP_D-030","Transferts vers d'autres groupes institutionnels",4094.6913199999999,3022.2247299999999,1320.5826199999999,27254.66863,2332.83,4757.6293300000007,5041.1431300000004,16870.726579999999,1273.91732,2863.8887400000003,1958.5657099999999,16212.36148,87003.229589999988,""]
["2015_WR_CA_EXP_D-031","Investissements",15826.881520000001,16942.30387,9473.8649799999985,9861.050290000001,6994.8200000000006,11333.817369999999,17658.674220000001,9432.9745899999998,13433.182550000001,19005.553340000002,17359.43505,33687.430630000003,181009.98840999999,""]
["2015_WR_CA_EXP_D-032","Total hors opérations financières et opérations internes",200056.36103,1961702.6650599998,332699.48785000003,620220.23304999992,572338.91349999991,325160.54360000009,765885.99927000015,470920.45,280796.18133000005,661358.68208999978,518925.27058999997,677480.21104999993,7387544.9984199991,""]
["2015_WR_CA_EXP_D-033","Octroi de crédits, participations et autres produits financiers",0,19796.001179999999,95.185379999999995,8001.7755799999995,496.65,5627.1249099999995,42322.132870000001,2115.0896699999998,4153.4039299999995,5596.5354100000004,21592.36693,213995.53234000001,323791.79819999996,""]
["2015_WR_CA_EXP_D-034","Opérations financières relatives à la dette",0,8675.4397300000001,665.98496,0,1902.03,328.75797999999998,0,283.75092999999998,161.63763,0,288.00009,9669.4815099999996,21975.082829999999,""]
["2015_WR_CA_EXP_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTBLANK(Q1988)=0,IF(RIGHT(A1988,10)=Q1988,TRUE,FALSE),\"\")","v":""}]
["2015_WR_CA_EXP_D-036","Total général des dépenses",200056.36103,1990174.1059699997,333460.65818999999,628222.00862999994,574737.59349999996,331116.4264900001,808208.13214000012,473319.29060000001,285111.22289000003,666955.2174999998,540805.63760999998,901145.22489999991,7733311.879449999,""]
["2015_WR_CA_REV_D-021","Divers",1630.6580200000001,3394.6926699999999,1796.1787800000002,2195.6458199999997,726.85703000000001,11848.201779999999,1082.8726600000002,911.64397000000008,1861.4033400000001,4254.3487999999998,1375.2478300000002,47668.242340000004,78745.993039999972,""]
["2015_WR_CA_REV_D-032","Total hors opérations financières et opérations internes",395682.38545,599104.17356000002,531173.55455,496408.22378999996,655352.17125999986,630600.10189999989,585303.53963999997,422852.63215999998,632997.35742999997,570910.69923000003,619927.20146999997,1043502.9730800001,7183815.0135199996,""]
["2015_WR_CA_REV_D-034","Opérations financières relatives à la dette",0,0,0,0,0,0,0,0,0,2584.9169200000001,0,831000,833584.91691999999,""]
["2015_WR_CA_REV_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_WR_CA_REV_D-038","Recettes courantes pour biens et services",1142.3015600000003,1508.2046700000001,810.74891000000002,1295.5814700000003,1104.8874900000001,521.26717999999994,3599.2220900000007,322.86667999999997,736.73541,3982.4326000000001,802.02684999999997,2030.5403000000001,17856.815210000001,""]
["2015_WR_CA_REV_D-039","Revenus de la propriété",749.78922,174.31085999999999,593.18065999999999,686.49775,608.7357199999999,539.30858000000012,130.51809,69.003140000000002,846.84387000000004,1384.5228000000002,161.57463999999999,289.18360999999999,6233.4689400000007,""]
["2015_WR_CA_REV_D-040","Recettes fiscales",51262.457549999999,241206.28383000003,159714.25773999997,163188.66748,239508.91697999998,235423.84895000001,209414.62117000003,193264.64816000001,256560.03026999999,203860.45675000001,241953.69514,499036.17274000007,2694394.0567600001,""]
["2015_WR_CA_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",1373.8105299999997,3074.7777700000001,1735.8468800000001,1364.24702,1148.2246499999999,2520.4154800000001,1141.2729199999999,1745.9020699999999,1114.85971,1278.76252,4183.4826000000003,3530.0094900000004,24211.611639999999,""]
["2015_WR_CA_REV_D-042","Transferts en provenance des organismes à consolider",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_WR_CA_REV_D-043","Transferts en provenance de la sécurité sociale",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_WR_CA_REV_D-044","Transferts en provenance des pouvoirs locaux",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2015_WR_CA_REV_D-045","Transferts en provenance d'autres groupes institutionnels",339369.18377999996,349745.90375999996,366363.30287999997,327467.58424999996,412245.76423999993,379679.94055999996,369934.36066999997,226417.12114,371742.48482999997,356036.60950999992,371430.67440999998,490071.44710000005,4360504.3771299999,""]
["2015_WR_INS_BAL_D-050","Solde",752621.94608287117,26276.718675871205,109501.47100287117,134698.47792661085,-127181.05350238923,99389.476554610766,-98928.948332722561,-46163.466461722535,119917.76545127743,-121617.11819843412,-99279.607538434066,-19870.718152934074,729364.94350747578,""]
["2015_WR_INS_EXP_D-023","Dépenses courantes pour biens et services",27431.529304166677,30974.894254166669,43026.684354166668,37178.860136166666,36556.222208166662,44791.309664166671,35571.137668166673,33014.997004166667,67888.879354166667,42388.634614166665,41185.20900416666,47574.508029999983,487582.86559583334,""]
["2015_WR_INS_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",136430.446,52356.189259999999,52708.626839999997,164212.57659999994,50380.343269999998,53387.953029999997,160613.16536999997,44283.878000000004,46848.285919999995,167924.03101999997,71411.172630000015,36717.047200000008,1037273.71514,""]
["2015_WR_INS_EXP_D-032","Total hors opérations financières et opérations internes",263206.54474796215,180415.91139796213,202987.73983796214,309933.26587722247,205316.74829322257,245738.42510922253,327783.1140565559,216515.72266255587,274680.00428255589,392492.22099226748,274458.70431226742,218271.24206810075,3111799.6436378574,""]
["2015_WR_INS_EXP_D-035","Opérations internes",4.0331700000000001,8.0470500000000005,61.918880000000009,18.65579,416.72164999999995,466.52895000000007,367.63765999999998,377.37870000000004,668.75334999999995,624.31062999999995,635.21936000000005,2022.2828499999998,5671.4880399999993,""]
["2015_WR_INS_EXP_D-053","Transferts à l'intérieur du groupe institutionnel",77.578000000000003,4791.7749999999996,1337.5,547.29999999999995,242.32300000000001,1799.0709999999999,873.01400000000001,795,3782.8159999999998,10247.553,1400.509,122.61000000000001,26017.048999999999,""]
["2015_WR_INS_REV_D-034","Opérations financières relatives à la dette",0,0,0,91582,440,0,0,50000,0,10880,0,1500,154402,""]
["2015_WR_INS_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",1044.7592808333334,252.08926083333336,11242.286720833334,186.99138083333332,516.4447408333333,2956.4897908333332,71.21121083333334,309.06719083333331,657.8655408333334,446.43971083333332,1138.9132508333332,8436.5340908333328,27259.09217,""]
["2015_WR_INS_REV_D-046","Désinvestissements",0.99173999999999995,13.1128,5.4252700000000003,87.941739999999996,6.0429699999999995,21.94594,37.11,12.83802,730.71726999999998,10.818630000000001,87.025210000000001,1280.71273,2294.6823199999999,""]
["2016_BCR_CA_BAL_D-050","Solde",201995.51145000002,90823.63605999999,-267823.33574999997,-137466.22342000005,160205.70795999997,-191698.75222999987,-18529.123029999901,45532.996540000022,37106.52940999993,-35495.561459999997,130310.30279999995,-277612.57275000005,-262650.88442000095,""]
["2016_BCR_CA_EXP_D-023","Dépenses courantes pour biens et services",5548.9052600000005,7317.1110999999983,14403.938580000005,12992.32979,8670.1808800000017,15153.737770000003,9107.4028999999973,8029.8450400000002,9699.7799599999998,12415.89991,9203.6097699999973,41320.841800000002,153863.58275999999,""]
["2016_BCR_CA_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",41363.482389999997,52958.782899999998,39725.034759999995,48606.051600000006,56281.261480000001,26797.486440000001,23719.297630000001,44594.824750000007,34052.548880000002,47017.553940000005,31149.878360000002,84271.04466,530537.24778999994,""]
["2016_BCR_CA_EXP_D-030","Transferts vers d'autres groupes institutionnels",61751.666659999995,29934.226279999999,29873.833329999998,35292.615330000001,29942.370329999998,59879.407889999995,6805.5,30061.037569999997,35190.703480000004,29902.089799999994,25711.333259999999,22672.27274,397017.05667000002,""]
["2016_BCR_CA_EXP_D-034","Opérations financières relatives à la dette",0,0,0,15000,0,25000,80000,0,0,36000,0,0,156000,""]
["2016_BCR_CA_EXP_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,105.1,0,3166.8,3271.9,""]
["2016_BCR_CA_REV_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2016_BCR_CA_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",426.14408999999995,3038.3119899999997,378.44756000000007,9913.1779400000014,401.04948000000007,310.81988999999999,221.97350999999998,1924.4999500000001,397.58353999999991,310.32029,233.71618000000001,22583.751240000001,40139.795660000003,""]
["2016_BCR_CA_REV_D-044","Transferts en provenance des pouvoirs locaux",48285,7220,7500,7254,11300,3100,0,8480,700,0,0,160660,254499,""]
["2016_BCR_CA_REV_D-046","Désinvestissements",0,0,0,0,0,0,0,0,0,0,0,124,124,""]
["2016_BCR_INS_EXP_D-022","Salaires et charges sociales",71532.714619999955,71883.733160000033,72926.734730000011,75026.348650000029,89143.894490000006,72359.597729999965,72052.130589999986,75153.736150000026,74513.186209999985,74020.631609999968,72541.049280000007,115462.53718000006,936616.29440000001,""]
["2016_BCR_INS_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",8733.2683699999998,61879.352600000006,41281.798600000009,40807.623050000002,39467.856399999997,42512.762649999997,26271.572079999994,58424.974909999997,41002.815640000001,39534.806239999998,39258.87885999999,76053.516309999992,515229.22570999997,""]
["2016_BCR_INS_EXP_D-028","Transferts aux pouvoirs locaux",441.01152000000002,24756.758280000002,6382.1517900000008,11418.729509999999,47.583439999999428,10033.11946,12552.62644,20322.902169999998,5907.4574500000008,28438.369959999996,16035.25821,35601.682400000005,171937.65063000002,""]
["2016_BCR_INS_EXP_D-031","Investissements",24430.987129999998,24853.263439999999,3975.5439799999995,4351.6656700000003,8124.9084899999998,12076.580900000001,4185.5689399999992,7019.4731499999998,5632.6260000000002,57599.165159999982,80824.990019999997,74320.407039999991,307395.17991999997,""]
["2016_BCR_INS_EXP_D-036","Total général des dépenses",720297.72016999999,202858.96760000006,190214.47865000006,218455.45991999999,232396.41251999998,264647.13135999994,213864.21285999997,255522.52503000002,222106.91597999999,288429.48800999997,236054.85899000001,550499.63841000001,3595347.8094999995,""]
["2016_BCR_INS_REV_D-034","Opérations financières relatives à la dette",375397.79876999999,-1329.8873900000008,16442.099259999999,29446.728920000001,26965.169570000002,34139.087020000006,26150.401440000001,21196.504079999999,22674.731639999998,11239.474039999999,1104.7022500000003,108997.13712999999,672423.94672999997,""]
["2016_BCR_INS_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",108.36229,175.97030000000001,89.029509999999988,94.158879999999996,97.074700000000007,232.65165999999999,194.649,2014.50441,112.25244000000001,210.51683,104.74112,5811.2907400000013,9245.2018800000005,""]
["2016_BCR_INS_REV_D-045","Transferts en provenance d'autres groupes institutionnels",208.46,240.07499999999999,624.30178000000001,8.4600000000000009,511.66475000000003,211.63848999999999,2626.2364699999998,1793.3660299999999,190.79136,255.64007000000001,56300.213489999995,7611.7305999999999,70582.578039999993,""]
["2016_BCR_INS_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",223443.95350999999,-12630.427850000004,15774.657169999999,13909.95277,25179.19238,39632.096329999993,38959.111519999991,31090.631719999998,20619.973910000001,23829.19457,2931.3216199999997,-27735.2935,395004.36414999998,""]
["2016_C-B_BAL_D-049","Solde hors opérations financières et opérations internes",-119786.00099999999,-192142.19199999998,-197609.46600000007,529479.54599999997,19941.886999999639,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTBLANK(Q2104)=0,IF(RIGHT(A2104,10)=Q2104,TRUE,FALSE),\"\")","v":""}]
["2016_C-B_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",15570.5,25994.774000000001,26194.324000000001,34464.43,102224.02799999999,null,null,null,null,null,null,null,null,""]
["2016_C-B_EXP_D-031","Investissements",18965.45,61200.17,59446.598999999995,104904.79399999999,244517.01299999998,null,null,null,null,null,null,null,null,""]
["2016_C-B_EXP_D-036","Total général des dépenses",396039.37,601443.13600000006,590008.71000000008,1142267.459,2729758.6749999998,null,null,null,null,null,null,null,null,""]
["2016_C-B_REV_D-032","Total hors opérations financières et opérations internes",269673.299,379168.36099999998,352836.56800000003,1576481.1189999999,2578159.3469999996,null,null,null,null,null,null,null,null,""]
["2016_C-B_REV_D-038","Recettes courantes pour biens et services",22760.733,35924.002,22730.379000000001,57871.032999999996,139286.147,null,null,null,null,null,null,null,null,""]
["2016_C-B_REV_D-040","Recettes fiscales",106687.742,169316.799,94113.435999999987,719677.57399999991,1089795.551,null,null,null,null,null,null,null,null,""]
["2016_C-B_REV_D-112","Transferts en provenance des provinces et d'autres pouvoirs publics",12367.886999999999,5209.7269999999999,5872.7959999999994,7631.4759999999997,31081.885999999995,null,null,null,null,null,null,null,null,""]
["2016_CCC_CA_EXP_D-021","Divers",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2016_CCC_CA_EXP_D-026","Transferts vers les organismes à consolider",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2016_CCC_CA_EXP_D-027","Transferts à la sécurité sociale",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2016_CCC_CA_EXP_D-031","Investissements",2,13,12,83,78,6,68,6,20,32,23,172,515,""]
["2016_CCC_CA_EXP_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2016_CCC_CA_REV_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2016_CCC_CA_REV_D-040","Recettes fiscales",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2016_CCC_CA_REV_D-042","Transferts en provenance des organismes à consolider",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2016_CCC_CA_REV_D-045","Transferts en provenance d'autres groupes institutionnels",8074,8432,8426,13690,4384,8382,22592,4347,11176,5499,4347,1224225,1323574,""]
["2016_CCC_INS_EXP_D-021","Divers",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2016_CCC_INS_EXP_D-022","Salaires et charges sociales",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTBLANK(Q2168)=0,IF(RIGHT(A2168,10)=Q2168,TRUE,FALSE),\"\")","v":""}]
["2016_CCC_INS_EXP_D-028","Transferts aux pouvoirs locaux",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2016_CCC_INS_EXP_D-032","Total hors opérations financières et opérations internes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2016_CCC_INS_EXP_D-036","Total général des dépenses",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2016_CCC_INS_EXP_D-053","Transferts à l'intérieur du groupe institutionnel",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2016_CCC_INS_REV_D-039","Revenus de la propriété",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2016_CCC_INS_REV_D-043","Transferts en provenance de la sécurité sociale",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2016_CCC_INS_REV_D-048","Total général des recettes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2016_C-Fl_BAL_D-049","Solde hors opérations financières et opérations internes",-242446,136348,204330,386732,484964,null,null,null,null,null,null,null,null,""]
["2016_C-Fl_EXP_D-022","Salaires et charges sociales",699903,803365,754192,1134754,3392214,null,null,null,null,null,null,null,null,""]
["2016_C-Fl_EXP_D-031","Investissements",153801,238099,350606,458491,1200997,null,null,null,null,null,null,null,null,""]
["2016_C-Fl_EXP_D-036","Total général des dépenses",2233723,2291811,2408538,3633912,10567984,null,null,null,null,null,null,null,null,""]
["2016_C-Fl_REV_D-021","Divers",19308,25939,41341,74639,161227,null,null,null,null,null,null,null,null,""]
["2016_C-Fl_REV_D-034","Opérations financières relatives à la dette",28813,29629,44776,307972,411190,null,null,null,null,null,null,null,null,""]
["2016_C-Fl_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",27463,10314,8266,45125,91168,null,null,null,null,null,null,null,null,""]
["2016_C-Fl_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",3535,7684,10944,103870,126033,null,null,null,null,null,null,null,null,""]
["2016_C-Fl_REV_D-112","Transferts en provenance des provinces et d'autres pouvoirs publics",8008,20099,50412,45559,124078,null,null,null,null,null,null,null,null,""]
["2016_C-G_EXP_D-023","Dépenses courantes pour biens et services",4975.9914699999945,5129.8083700000061,5317.176419999967,0,15422.976259999967,null,null,null,null,null,null,null,null,""]
["2016_C-G_EXP_D-032","Total hors opérations financières et opérations internes",22710.642369999998,23051.858250000005,25868.218589999993,0,71630.719209999981,null,null,null,null,null,null,null,null,""]
["2016_C-G_EXP_D-036","Total général des dépenses",22830.264059999998,24425.943290000007,27361.889189999994,0,74618.096539999984,null,null,null,null,null,null,null,null,""]
["2016_C-G_EXP_D-109","Transferts vers l'autorité supérieure",26.743829999999999,87.159810000000022,152.54467,0,266.44830999999999,null,null,null,null,null,null,null,null,""]
["2016_C-G_REV_D-038","Recettes courantes pour biens et services",4859.6468099999984,4843.9952799999974,2583.2314899999992,0,12286.873579999996,null,null,null,null,null,null,null,null,""]
["2016_C-G_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",176.55475999999999,370.98005999999998,398.84714000000002,0,946.38195999999994,null,null,null,null,null,null,null,null,""]
["2016_C-G_REV_D-112","Transferts en provenance des provinces et d'autres pouvoirs publics",188.62166000000002,215.19179999999994,533.37600999999995,0,937.18946999999991,null,null,null,null,null,null,null,null,""]
["2016_CS_CA_BAL_D-050","Solde",-1546671.3189900015,-6265303.7481199978,-5235503.2195999995,9880649.7993199974,-2833143.1022499991,3052378.5077900002,7399602.9106799951,-3383815.0578500004,-7900654.4173099976,-1711500.9473900041,-1461727.9032599991,3848292.1927600019,-6157396.3042200059,""]
["2016_CS_CA_EXP_D-023","Dépenses courantes pour biens et services",30679.897439999986,113082.32967999995,145787.91920000003,147717.05759999991,122823.80877999998,149528.47919000027,101567.52683000008,145690.70174000014,148011.67945000003,139719.07228000005,151115.45397999993,388309.67247000011,1784033.5986400004,""]
["2016_CS_CA_EXP_D-027","Transferts à la sécurité sociale",2388066.25,2828.56655,1686880.93869,190.28181000000001,703080.55440000002,1681308.6788399999,241.54772000000003,1371.9329699999998,563778.17748999991,561061.53901000007,561082.60335999995,60526.075700000001,8210417.146540001,""]
["2016_CS_CA_EXP_D-032","Total hors opérations financières et opérations internes",10334726.962470001,3928108.5652299998,5805059.6055300012,5703631.9248099998,5193199.4774500001,6178775.4426700016,4416801.5818500016,4580492.9229900008,4118086.89481,5960755.820050003,4552292.6087800004,4235316.3386300001,65007248.145270012,""]
["2016_CS_CA_EXP_D-035","Opérations internes",65552.171100000007,61549.812109999999,65969.572400000005,61252.06351,60958.504570000005,59246.440629999997,61348.770880000004,61546.507510000003,59753.092899999931,61992.287089999998,60170.754160000004,62381.949490000101,741721.9263500002,""]
["2016_CS_CA_REV_D-021","Divers",23374.532090000004,14254.822399999999,11525.106679999999,33423.497260000004,9552.5481200000013,8729.0462700000007,11226.35743,9313.0287999999982,9422.7031100000022,5349.9973699999991,16806.322689999994,21091.213169999999,174069.17538999996,""]
["2016_CS_CA_REV_D-039","Revenus de la propriété",10814.491249999999,-7113.762209999999,271086.97399999999,207509.86037999997,64141.475510000011,321763.63629999995,21411.596310000001,2432.3917400000009,42834.735740000004,76699.085800000001,-2856.4180899999997,134236.62633,1142960.69306,""]
["2016_CS_CA_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",213227.93660000004,66498.56964999999,82070.620370000019,75810.741330000004,61949.181899999996,65755.366309999998,77945.903009999995,54785.797639999997,33484.928720000011,-46601.907309999995,40010.250240000008,-140878.44247000001,584058.94598999992,""]
["2016_CS_CA_REV_D-044","Transferts en provenance des pouvoirs locaux",0,723.08968000000004,0.7,38.977989999999998,0,77.529650000000004,0,0,419.05768,90.075149999999994,0,0,1349.4301499999999,""]
["2016_CS_INS_BAL_D-049","Solde hors opérations financières et opérations internes",215545,211695,-322499,152173,308264,24021,-143562,28181,-131595,-11703,210032,-222781,317771,""]
["2016_CS_INS_EXP_D-023","Dépenses courantes pour biens et services",39927,36915,248830,50161,45480,53483,44014,50114,262930,56368,52855,84472,1025549,""]
["2016_CS_INS_EXP_D-028","Transferts aux pouvoirs locaux",115756,105051,110215,122776,116395,111815,128284,114369,113577,129866,111715,112207,1392026,""]
["2016_CS_INS_EXP_D-029","Transferts à l'enseignement autonome subsidié",267730,268730,268625,269017,272631,275232,277258,275865,280193,280367,280998,281541,3298187,{"$f":"IF(COUNTBLANK(Q2296)=0,IF(RIGHT(A2296,10)=Q2296,TRUE,FALSE),\"\")","v":""}]
["2016_CS_INS_EXP_D-034","Opérations financières relatives à la dette",1784,7381,40,1219,3894,1618,147,0,5138,2378,30,1623,25252,""]
["2016_CS_INS_EXP_D-053","Transferts à l'intérieur du groupe institutionnel",5829,12514,2358,2937,60534,2427,12402,86725,2797,1410,11479,13070,214482,""]
["2016_CS_INS_REV_D-039","Revenus de la propriété",12819,12769,22734,12786,12820,19312,12822,12787,45289,12795,12784,12811,202528,""]
["2016_CS_INS_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",417,1203,1926,2910,1365,3588,4257,1559,1018,2836,2154,5531,28764,""]
["2016_CS_INS_REV_D-045","Transferts en provenance d'autres groupes institutionnels",382,409,1564,1043,486,532,447,589,783,760,1342,1455,9792,""]
["2016_CS_INS_REV_D-053","Transferts à l'intérieur du groupe institutionnel",1159689,1212501,926251,1241000,1247984,906993,971915,939949,1202372,1079950,1128240,813788,12830632,""]
["2016_C-W_EXP_D-023","Dépenses courantes pour biens et services",132857,158444,118765,214243.637146122,624309.63714612206,null,null,null,null,null,null,null,null,""]
["2016_C-W_EXP_D-031","Investissements",128958,205497,166639,305156.34978410829,806250.34978410834,null,null,null,null,null,null,null,null,""]
["2016_C-W_EXP_D-033","Octroi de crédits, participations et autres produits financiers",453,4069,5452,2597.2453509866441,12571.245350986645,null,null,null,null,null,null,null,null,""]
["2016_C-W_EXP_D-110","Transferts vers les provinces et les autres pouvoirs publics",481677,299313,203230,305858.38801105169,1290078.3880110518,null,null,null,null,null,null,null,null,""]
["2016_C-W_REV_D-032","Total hors opérations financières et opérations internes",991062,934825,498501,2153203.3547402783,4577591.3547402779,null,null,null,null,null,null,null,null,""]
["2016_C-W_REV_D-038","Recettes courantes pour biens et services",46241,53190,41824,121975.09163820607,263230.09163820604,null,null,null,null,null,null,null,null,""]
["2016_C-W_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",192,523,1554,8420.1963381592141,10689.196338159214,null,null,null,null,null,null,null,null,""]
["2016_FlC_CA_BAL_D-049","Solde hors opérations financières et opérations internes",-375736.72799999965,605936.35999999987,1028884.4129999992,469472.39999999991,635075.61599999899,1006126.8470000003,837905.00999999978,1017458.7019999998,1521037.3179999995,934814.19499999983,1100907.402,-195873.31399999838,8586008.2209999971,""]
["2016_FlC_CA_EXP_D-023","Dépenses courantes pour biens et services",40625.777000000002,50351.823000000004,91741.497999999992,74574.962,64567.88,63177.219000000005,56792.848000000005,69629.289999999994,73171.646999999997,63755.554999999993,78450.204000000012,174195.47,901034.17299999995,""]
["2016_FlC_CA_EXP_D-024","Charges d'intérêt",-29455.728999999999,2846.1219999999998,2168.567,1055.4459999999999,12673.683000000001,52116,6627.8670000000002,2363.239,1246.9159999999999,8106.26,3373.1019999999999,35586.190999999999,98707.66399999999,""]
["2016_FlC_CA_EXP_D-029","Transferts à l'enseignement autonome subsidié",802006.43599999999,426756.80900000001,444529.07500000001,420191.277,649944.72600000002,497163.103,415349.58299999998,451858.35700000002,389002.17800000001,421692.78100000002,419857,968510.62999999989,6306861.955000001,""]
["2016_FlC_CA_EXP_D-032","Total hors opérations financières et opérations internes",3420388.8049999997,2583433.426,2176832.3430000008,2535534.9539999999,2347725.2440000004,2033629.9029999997,2514454.8030000003,2065001.1739999999,1665530.7840000005,2348801.9219999998,1986410.4370000002,3124031.0019999999,28801774.797000002,""]
["2016_FlC_CA_REV_D-032","Total hors opérations financières et opérations internes",3044652.077,3189369.7859999998,3205716.7560000001,3005007.3539999998,2982800.8599999994,3039756.75,3352359.8130000001,3082459.8759999997,3186568.102,3283616.1169999996,3087317.8390000002,2928157.6880000015,37387783.017999999,""]
["2016_FlC_CA_REV_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2016_FlC_CA_REV_D-040","Recettes fiscales",1142824.246,1250417.7240000002,1178125.8130000001,1083944.547,1076861.8969999999,1121041.602,1143348.0319999999,1103135.584,1170399,1363874.635,1105967.57,568021.75,13307962.400000002,""]
["2016_FlC_CA_REV_D-045","Transferts en provenance d'autres groupes institutionnels",1894925,1923072,1888487,1888487,1888535,1879134,2183940.0860000001,1930269.929,1951907.102,1903114.8929999999,1882343.906,2093227.9880000018,23307443.903999999,""]
["2016_FlC_INS_BAL_D-049","Solde hors opérations financières et opérations internes",-1038698.3916666665,-749544.29500000004,-482016.7853333333,-702105.78333333344,-587615.95733333332,-480823.34433333355,-841491.56266666646,-507561.06166666641,-586096.98166666692,-803483.21333333314,-642139.01699999999,-1331334.1816666664,-8752910.5750000011,""]
["2016_FlC_INS_BAL_D-050","Solde",-1042637.5213333331,-755843.40366666659,-529613.53399999999,-660867.93399999989,-591082.7686666667,-218733.36033333355,-1110078.0306666666,-2381043.8649999998,1023075.2546666664,-792711.71166666632,-762694.18133333349,-615585.65333333332,-8437816.7093333341,""]
["2016_FlC_INS_EXP_D-024","Charges d'intérêt",29043.219666666668,28970.221666666665,28368.232666666667,29085.17433333334,28809.844333333323,27458.754333333345,30072.492999999995,40728.820333333344,17103.496666666655,29323.543333333357,28016.184999999987,66378,383357.98533333332,""]
["2016_FlC_INS_EXP_D-030","Transferts vers d'autres groupes institutionnels",1315.9166666666665,1135.6666666666665,1210.9166666666667,1210.9166666666663,1210.9166666666672,166.09566666666615,2255.737666666666,23.583333333333329,-1197.5,1323.4373333333326,192.52033333333321,5240,14088.207666666665,""]
["2016_FlC_INS_EXP_D-033","Octroi de crédits, participations et autres produits financiers",189159.48500000004,190737.44500000007,238423.86799999996,140029.89000000007,189037.77499999988,17540.367000000042,360602.03800000006,623561.63800000004,83060.993999999948,261700.98466666677,246033.79966666645,252254,2792142.2843333329,""]
["2016_FlC_INS_EXP_D-035","Opérations internes",3064.3333333333335,3064.3333333333335,3064.333333333333,3064.3333333333339,3064.3333333333321,-15321.666666666666,21450.333333333332,2364.3333333333358,-23814.666666666668,0,0,0,0,""]
["2016_FlC_INS_REV_D-034","Opérations financières relatives à la dette",47505.75,47505.75,47671.125999999997,47505.749999999993,47340.374000000033,1071162.5190000001,-975985.64300000004,32007.749999999978,1105851.1240000001,270988.20566666685,65740.361666666344,1798835.0116666667,3606128.0789999999,""]
["2016_FlC_INS_REV_D-040","Recettes fiscales",11298.239666666668,4617.3709999999992,4301.2053333333333,16064.778333333334,4486.9596666666657,10280.213,14190.512000000001,4620.8899999999994,7922.1680000000006,11131.707333333334,11926.181333333332,83761.403333333321,184601.62899999999,""]
["2016_FlC_INS_REV_D-045","Transferts en provenance d'autres groupes institutionnels",7087.4166666666661,11366.853666666666,8425.8066666666673,7079.7500000000009,7121.7499999999964,-7497.5409999999993,24114.759333333332,11436.249999999998,-19396.794333333331,4377.3240000000005,4708.9309999999987,70612.436999999991,129436.94299999998,""]
["2016_FlC_INS_REV_D-046","Désinvestissements",2572.5923333333335,1325.7393333333337,1427.8733333333328,8160.3753333333343,3296.6123333333321,274.49533333333414,10134.380666666664,8492.8949999999986,-3857.3716666666642,821.1736666666676,142.82366666666462,74032.984666666656,106824.57399999999,""]
["2016_FlCC_CA_BAL_D-050","Solde",117980.14001,14634.657070000008,-7537.5270599999985,6916.2429900000043,-7652.3334699999996,-4632.6611600000006,-10117.154650000002,-2652.4273000000003,-7544.9923999999992,-17833.673939999997,-4822.150779999999,-17520.888469999998,59217.230839999946,""]
["2016_FlCC_CA_EXP_D-023","Dépenses courantes pour biens et services",965.08145000000002,851.83260999999993,1271.8377499999999,1150.6740199999999,1714.07447,1109.5333600000001,848.19125000000008,925.75009,1984.78765,1569.4537999999998,732.98356000000001,2850.7099199999998,15974.90993,""]
["2016_FlCC_CA_EXP_D-029","Transferts à l'enseignement autonome subsidié",0,0,0,315.08699999999999,770,0,0,0,0,2756,500,20,4361.0869999999995,{"$f":"IF(COUNTBLANK(Q2424)=0,IF(RIGHT(A2424,10)=Q2424,TRUE,FALSE),\"\")","v":""}]
["2016_FlCC_CA_EXP_D-031","Investissements",94.754919999999998,4384.7415099999998,285.41020000000003,193.74304000000001,251.80710999999999,289.65951999999999,1113.8963899999999,198.22163,3071.2207699999999,7466.3295899999994,108.2903,1335.6797099999999,18793.754689999998,""]
["2016_FlCC_CA_EXP_D-034","Opérations financières relatives à la dette",2081.65002,0,132.71048999999999,514.51512000000002,0,490.86291,1892.57882,0,271.09496999999999,521.04436999999996,0,351.05091000000004,6255.5076099999997,""]
["2016_FlCC_CA_REV_D-034","Opérations financières relatives à la dette",0,0,0,0,0,0,0,0,0,0,0,9221.6457699999992,9221.6457699999992,""]
["2016_FlCC_CA_REV_D-040","Recettes fiscales",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2016_FlCC_CA_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",23.996300000000002,5.1026999999999996,9.4200000000000006E-2,7.8097099999999999,0.56415000000000004,8.3126800000000003,9.3431999999999995,0,6.1043599999999998,33.863419999999998,1.35215,2.7223600000000001,99.265229999999988,""]
["2016_FlCC_CA_REV_D-045","Transferts en provenance d'autres groupes institutionnels",67676.22481,43009.422940000004,2272.4341300000001,17407.246890000002,2886.2563099999998,3607.6769399999998,447.09402,1750.6360099999999,2564.5817900000002,980.07926999999995,1444.0402200000001,1847.96588,145893.65920999995,""]
["2016_FlCC_INS_BAL_D-050","Solde",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2016_FlCC_INS_EXP_D-023","Dépenses courantes pour biens et services",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2016_FlCC_INS_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2016_FlCC_INS_EXP_D-031","Investissements",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2016_FlCC_INS_EXP_D-035","Opérations internes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2016_FlCC_INS_REV_D-034","Opérations financières relatives à la dette",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2016_FlCC_INS_REV_D-035","Opérations internes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2016_FlCC_INS_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2016_FlCC_INS_REV_D-045","Transferts en provenance d'autres groupes institutionnels",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2016_FrC_CA_BAL_D-050","Solde",-856488.06267999974,31480.249670000048,-127652.57501000003,-220933.15495,121045.89701000007,57215.621240000008,104825.43898999994,113508.02992999996,-9874.380559999845,-9969.1997200000333,100420.71628000005,343611.21392556932,-352810.20587443002,""]
["2016_FrC_CA_EXP_D-022","Salaires et charges sociales",188371.22635000001,99068.771770000007,105336.68265,161798.03294999999,111605.95600000001,118698.91759,88153.683879999997,108072.70371,100615.82124999999,122072.52509,123984.72951,95874.223449999845,1423653.2741999999,""]
["2016_FrC_CA_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",113515.25013999999,56123.022140000001,154420.93434000001,51937.373790000005,33726.808999999994,43695.445209999998,48364.318760000009,28404.264089999997,32101.908520000001,52319.859889999992,37970.280799999993,62283.759919999902,714863.22660000005,""]
["2016_FrC_CA_EXP_D-030","Transferts vers d'autres groupes institutionnels",74608.5,37304.25,38896.625399999997,39818.7886,43870.084999999999,41453.593800000002,38788.335919999998,42388.558949999999,41816.654670000004,40546.941469999998,41916.923459999998,3604095.34432443,4085504.6015944299,""]
["2016_FrC_CA_EXP_D-034","Opérations financières relatives à la dette",5414.4400299999998,2986.8117099999999,0,0,0,0,0,0,0,0,244.69869,0,8645.950429999999,""]
["2016_FrC_CA_EXP_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2016_FrC_CA_REV_D-034","Opérations financières relatives à la dette",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2016_FrC_CA_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",85.588480000000004,41.910649999999997,77.708340000000007,16.179600000000001,209.03617,214.74405000000002,5529.3781599999993,10242.32201,1013.48272,17744.89933,2198.2455500000001,20120.518649999995,57494.013709999999,""]
["2016_FrC_CA_REV_D-044","Transferts en provenance des pouvoirs locaux",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2016_FrC_CA_REV_D-046","Désinvestissements",0,0,0,0,0,0,0,0,0,624.61067000000003,0,0.55959999999999999,625.17027000000007,""]
["2016_FrC_INS_EXP_D-022","Salaires et charges sociales",102306.1955733333,111291.2808208333,117563.52134083332,100348.54260083333,106480.05400083332,183427.97513500007,102070.22026499997,109932.51156499998,129153.87898166667,123438.0550985,104938.13344849998,304175.31122966547,1595125.680059999,""]
["2016_FrC_INS_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",122620.31075999999,31350.958123333327,17847.926363333336,29325.392397499996,21663.075477499999,29074.028067499999,28837.486413333329,24500.820713333331,25467.323439166674,35410.221892499998,35925.400462500002,-107633.44886000008,294389.49525000004,""]
["2016_FrC_INS_EXP_D-031","Investissements",8102.95111,4352.1560599999993,3948.7416300000004,3194.1437899999996,6529.4402400000008,5456.3461500000003,4456.9678400000003,4546.5267199999998,10358.161429166666,6352.0980366666663,8556.5422366666662,130488.53462750002,196342.60987000004,""]
["2016_FrC_INS_EXP_D-032","Total hors opérations financières et opérations internes",287718.50531699992,224414.78122999996,209191.97155999998,190657.88031749998,201628.68889749996,290010.89931250003,198119.82318833328,214172.1479483333,249882.53204666669,240495.35772266093,218920.64038266099,422496.2354247648,2947709.4633479202,""]
["2016_FrC_INS_EXP_D-036","Total général des dépenses",565682.86164366663,243201.41114666662,221441.83911666664,216575.9934108333,217048.24986083328,299773.47540583339,206326.46722166659,224059.61579166661,291366.78782999999,254008.6266643276,233005.42178432763,814296.39119351003,3786787.141069999,""]
["2016_FrC_INS_REV_D-032","Total hors opérations financières et opérations internes",546318.46725333342,240130.31577083332,223932.70929783332,268756.49089750007,184206.39324749995,194340.11028916831,193471.16690500162,200708.05465500167,247683.0686975017,270334.18850472954,206722.95199472952,350785.47127038112,3127389.3887835136,""]
["2016_FrC_INS_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",-530.90032666666639,8982.0712533333335,16553.961550333333,14938.178170000003,6723.4597999999987,7150.3165325,4337.8801724999976,4677.8827724999992,12667.4661025,7875.1346450000001,11760.216634999997,73769.216293000005,168904.88360000003,""]
["2016_FrC_INS_REV_D-044","Transferts en provenance des pouvoirs locaux",377.16237999999998,847.83629999999994,383.48938000000004,863.65599999999995,96.478429999999989,501.49866999999995,96.407700000000006,57.21951,89.345550000000046,224.81054,161.91003000000001,-574.19504000000006,3125.6194499999997,""]
["2016_FrC_INS_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",596.87596666666661,244.49567666666664,382.2581366666667,525.09281666666664,268.5351766666667,410.0154766666667,85.224406666666667,218.08658666666665,110.00839666666667,206.41860666666665,543.76138666666668,777.51694666666572,4368.2895799999997,""]
["2016_FrCC_CA_EXP_D-021","Divers",0,7,1203,312,1203,20,36,1203,149,0,1016,4342,9491,""]
["2016_FrCC_CA_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",21997,6056,817,19172,11759,11610,13947,2649,5115,16279,6591,4124,120116,""]
["2016_FrCC_CA_EXP_D-026","Transferts vers les organismes à consolider",52164,0,38247,21068,820,35644,12,16538,25006,34,10480,11461,211474,""]
["2016_FrCC_CA_EXP_D-030","Transferts vers d'autres groupes institutionnels",0,232,41,46,8,0,1105,0,0,65,0,0,1497,""]
["2016_FrCC_CA_EXP_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2016_FrCC_CA_REV_D-032","Total hors opérations financières et opérations internes",34115,25279,33855,33651,36225,36240,33341,34488,40099,33992,34398,61811,437494,""]
["2016_FrCC_CA_REV_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2016_FrCC_CA_REV_D-043","Transferts en provenance de la sécurité sociale",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2016_FrCC_CA_REV_D-046","Désinvestissements",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2016_FrCC_INS_EXP_D-021","Divers",0,0,0,0,0.5,0,0,0,0,0,0,222,222.5,""]
["2016_FrCC_INS_EXP_D-022","Salaires et charges sociales",2317,2555,2289,2169,2945,2937,27,4607,2376,2641,2373,4027,31263,""]
["2016_FrCC_INS_EXP_D-027","Transferts à la sécurité sociale",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2016_FrCC_INS_EXP_D-031","Investissements",234,177,405,471,645,1485,70,110,925,904,1106,2448,8980,""]
["2016_FrCC_INS_EXP_D-036","Total général des dépenses",34238,17470,18426,15355,16338.5,18794,12909,20625,18119,16466,16526,13005,218271.5,""]
["2016_FrCC_INS_REV_D-021","Divers",492,10,38,9,37,187,67,23,50,588,10,1066,2577,""]
["2016_FrCC_INS_REV_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2016_FrCC_INS_REV_D-043","Transferts en provenance de la sécurité sociale",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2016_FrCC_INS_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2016_FrCC_INS_REV_D-048","Total général des recettes",77900,97,35748,105,109,38241,2534,646,32431,1339,12499,10175,211824,{"$f":"IF(COUNTBLANK(Q2610)=0,IF(RIGHT(A2610,10)=Q2610,TRUE,FALSE),\"\")","v":""}]
["2016_GC_CA_EXP_D-021","Divers",10.83333,10.83333,10.83333,10.83333,10.83333,10.83333,10.83333,10.83333,10.83333,10.83333,10.83333,10.83337,130.00000000000003,""]
["2016_GC_CA_EXP_D-026","Transferts vers les organismes à consolider",3538.0024800000001,2700.0024800000001,2755.5968800000001,2700.0024800000001,2701.4357200000004,6865.0906800000012,2703.0124800000003,2700.00236,2343.2712200000001,3343.5878899999998,2743.4918400000001,3651.6786400000001,38745.175150000003,""]
["2016_GC_CA_EXP_D-029","Transferts à l'enseignement autonome subsidié",1814.6364100000001,1821.4854000000003,1920.4186499999996,1815.0225499999999,3046.9210499999995,1787.2409899999998,1351.4780699999999,1372.7610300000001,1836.9800400000001,1905.3657499999999,1897.3123300000002,2591.4102599999997,23161.032529999993,""]
["2016_GC_CA_EXP_D-031","Investissements",42.385799999999996,4091.9966799999997,406.01656000000003,3830.3768700000005,182.65939,327.67971999999997,3745.8494500000002,212.11639,323.26985000000002,4044.9242800000002,594.32644000000005,5515.9058199999999,23317.507249999999,""]
["2016_GC_CA_EXP_D-036","Total général des dépenses",25325.06853,27337.398540000002,24743.362530000002,27667.300410000007,29010.389920000001,41781.259060000004,23699.536520000005,20742.751980000001,23632.768250000001,27801.57907,27489.307710000001,61465.886559999992,360696.60908000002,""]
["2016_GC_CA_REV_D-038","Recettes courantes pour biens et services",512.93457999999998,1310.9553700000001,756.05875000000026,424.25092999999998,498.64456999999999,793.23878999999999,638.80958999999996,584.88400000000001,980.24698000000001,480.10257000000007,610.24270999999999,798.29532000000006,8388.6641600000003,""]
["2016_GC_CA_REV_D-042","Transferts en provenance des organismes à consolider",1863.22227,11.716670000000001,85.998740000000012,14.975809999999999,21.680979999999995,71.865589999999997,502.91667000000001,31.228620000000003,76.116410000000002,12.189069999999999,51.67109,1186.55906,3930.1409800000001,""]
["2016_GC_CA_REV_D-043","Transferts en provenance de la sécurité sociale",0.496,8.5908799999999985,6.4060200000000007,7.8573000000000004,9.2594399999999997,84.736530000000002,4.7320600000000006,11.4512,4.9608800000000004,4.6450100000000001,5.1637599999999999,9.2544900000000005,157.55357000000001,""]
["2016_GC_CA_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",0,0,5,25,0,78.853399999999993,0,0,0,0,0,90,198.85339999999999,""]
["2016_GC_INS_EXP_D-021","Divers",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2016_GC_INS_EXP_D-027","Transferts à la sécurité sociale",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2016_GC_INS_EXP_D-029","Transferts à l'enseignement autonome subsidié",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2016_GC_INS_EXP_D-032","Total hors opérations financières et opérations internes",2552.3251799999998,2079.864,2528.4935500000001,2250.0720400000005,2431.1631499999999,2803.1004199999998,1911.8103699999999,1802.4418600000001,2855.3787899999998,2521.63652,2287.3258800000003,3887.6778899999999,29911.289649999999,""]
["2016_GC_INS_EXP_D-053","Transferts à l'intérieur du groupe institutionnel",0,0,0,0,0,0,0,0,0,0,0,16.006,16.006,""]
["2016_GC_INS_REV_D-032","Total hors opérations financières et opérations internes",2853.0731000000001,2443.5881600000002,2345.5724500000001,2385.3614399999997,2714.3597699999996,2548.2856400000001,2378.8540800000001,2327.8905199999995,3429.74838,2658.5885599999997,2442.5394999999999,2481.79603,31009.657629999998,""]
["2016_GC_INS_REV_D-038","Recettes courantes pour biens et services",190.39872,109.64746,127.23310000000001,108.43953999999999,128.63836000000001,221.89449999999999,123.76156,111.70035,209.54096000000001,146.66814000000002,137.26066,237.14914000000002,1852.33249,""]
["2016_GC_INS_REV_D-043","Transferts en provenance de la sécurité sociale",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2016_GC_INS_REV_D-048","Total général des recettes",2853.0731000000001,2443.5881600000002,2345.5724500000001,2385.3614399999997,2714.3597699999996,2548.2856400000001,2378.8540800000001,2327.8905199999995,3429.74838,2658.5885599999997,2442.5394999999999,2481.79603,31009.657629999998,{"$f":"IF(COUNTBLANK(Q2676)=0,IF(RIGHT(A2676,12)=Q2676,TRUE,FALSE),\"\")","v":""}]
["2016_P-Fl_BAL_D-050","Solde",122005,68080,-13987,-182017,-5919,null,null,null,null,null,null,null,null,""]
["2016_P-Fl_EXP_D-022","Salaires et charges sociales",66090,91403,85548,201141,444182,null,null,null,null,null,null,null,null,""]
["2016_P-Fl_EXP_D-032","Total hors opérations financières et opérations internes",175822,192582,235090,349567,953061,null,null,null,null,null,null,null,null,""]
["2016_P-Fl_EXP_D-109","Transferts vers l'autorité supérieure",4601,1606,5406,1876,13489,null,null,null,null,null,null,null,null,""]
["2016_P-Fl_REV_D-034","Opérations financières relatives à la dette",0,8542,8602,-2975,14169,null,null,null,null,null,null,null,null,""]
["2016_P-Fl_REV_D-035","Opérations internes",0,0,0,null,0,null,null,null,null,null,null,null,null,""]
["2016_P-Fl_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",78,-27,390,-5442,-5001,null,null,null,null,null,null,null,null,""]
["2016_P-Fl_REV_D-111","Transferts en provenance de l'autorité supérieure",20633,-4446,12665,95017,123869,null,null,null,null,null,null,null,null,""]
["2016_PSWC-B_EXP_D-022","Salaires et charges sociales",65975.604999999996,91507.906000000003,77276.86,104175.842,338936.21299999999,null,null,null,null,null,null,null,null,""]
["2016_PSWC-B_EXP_D-023","Dépenses courantes pour biens et services",22336.366000000002,19010.897799999999,18003.059000000001,21163.042000000001,80513.36480000001,null,null,null,null,null,null,null,null,""]
["2016_PSWC-B_EXP_D-034","Opérations financières relatives à la dette",3873.1529999999998,4060.413,5545.5110000000004,7275.1419999999998,20754.219000000001,null,null,null,null,null,null,null,null,""]
["2016_PSWC-B_EXP_D-109","Transferts vers l'autorité supérieure",1.258,2.2000000000000002,0,0,3.4580000000000002,null,null,null,null,null,null,null,null,""]
["2016_PSWC-B_REV_D-021","Divers",0,0,0.2,0,0.2,null,null,null,null,null,null,null,null,""]
["2016_PSWC-B_REV_D-035","Opérations internes",3.1280000000000001,522.42899999999997,0,30522.402999999998,31047.96,null,null,null,null,null,null,null,null,""]
["2016_PSWC-B_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",1739.5020000000002,4857.2769999999991,3974.5039999999999,4719.4539999999997,15290.736999999999,null,null,null,null,null,null,null,null,""]
["2016_PSWC-B_REV_D-112","Transferts en provenance des provinces et d'autres pouvoirs publics",180509.59099999999,87996.077000000005,57642.476000000002,72806.337,398954.48100000003,null,null,null,null,null,null,null,null,""]
["2016_PSWC-Fl_EXP_D-021","Divers",1076,2322,2140,9180,14718,null,null,null,null,null,null,null,null,""]
["2016_PSWC-Fl_EXP_D-023","Dépenses courantes pour biens et services",97553,109193,110282,127045,444073,null,null,null,null,null,null,null,null,""]
["2016_PSWC-Fl_EXP_D-033","Octroi de crédits, participations et autres produits financiers",3181,2116,5684,27408,38389,null,null,null,null,null,null,null,null,""]
["2016_PSWC-Fl_EXP_D-110","Transferts vers les provinces et les autres pouvoirs publics",49190,102743,82536,-159185,75284,null,null,null,null,null,null,null,null,""]
["2016_PSWC-Fl_REV_D-035","Opérations internes",0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2016_PSWC-Fl_REV_D-038","Recettes courantes pour biens et services",208897,259772,294274,325120,1088063,null,null,null,null,null,null,null,null,""]
["2016_PSWC-Fl_REV_D-046","Désinvestissements",1662,12241,16893,34916,65712,null,null,null,null,null,null,null,null,""]
["2016_PSWC-Fl_REV_D-112","Transferts en provenance des provinces et d'autres pouvoirs publics",389590,235308,144572,159621,929091,null,null,null,null,null,null,null,null,""]
["2016_PSWC-G_EXP_D-023","Dépenses courantes pour biens et services",509.70153000000016,660.80567000000099,666.41646999999944,0,1836.9236700000006,null,null,null,null,null,null,null,null,""]
["2016_PSWC-G_EXP_D-024","Charges d'intérêt",2.5202400000000003,0.47688999999999943,16.59676,0,19.593889999999998,null,null,null,null,null,null,null,null,""]
["2016_PSWC-G_EXP_D-035","Opérations internes",1421.0591499999998,1688.5453500000006,2328.5781899999988,0,5438.1826899999996,null,null,null,null,null,null,null,null,""]
["2016_PSWC-G_EXP_D-110","Transferts vers les provinces et les autres pouvoirs publics",0.87329999999999997,0.92756999999999989,9.0217700000000001,0,10.82264,null,null,null,null,null,null,null,null,""]
["2016_PSWC-G_REV_D-032","Total hors opérations financières et opérations internes",4056.1838500000003,12279.093859999999,7304.1311999999998,0,23639.408909999998,null,null,null,null,null,null,null,null,""]
["2016_PSWC-G_REV_D-038","Recettes courantes pour biens et services",514.48343999999986,875.66134999999997,865.94623999999988,0,2256.0910299999996,null,null,null,null,null,null,null,null,""]
["2016_PSWC-G_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",0,13.039479999999999,-13.039479999999999,0,0,null,null,null,null,null,null,null,null,""]
["2016_PSWC-W_BAL_D-049","Solde hors opérations financières et opérations internes",-5759,-126324,-90752,136540.92893443618,-86294.071065563476,null,null,null,null,null,null,null,null,""]
["2016_PSWC-W_EXP_D-022","Salaires et charges sociales",180073,191704,195356,260440.35409241138,827573.35409241135,null,null,null,null,null,null,null,null,""]
["2016_PSWC-W_EXP_D-024","Charges d'intérêt",215,2379,5431,8068.3256991598573,16093.325699159857,null,null,null,null,null,null,null,null,""]
["2016_PSWC-W_EXP_D-034","Opérations financières relatives à la dette",764,7976,9254,22194.853627623728,40188.853627623728,null,null,null,null,null,null,null,null,""]
["2016_PSWC-W_REV_D-021","Divers",0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2016_PSWC-W_REV_D-038","Recettes courantes pour biens et services",45243,51550,59485,85876.073658126261,242154.07365812626,null,null,null,null,null,null,null,null,""]
["2016_PSWC-W_REV_D-039","Revenus de la propriété",36,93,1521,399.46419753086417,2049.4641975308641,null,null,null,null,null,null,null,null,""]
["2016_PSWC-W_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",0,13,67,0,80,null,null,null,null,null,null,null,null,""]
["2016_P-W_BAL_D-049","Solde hors opérations financières et opérations internes",-83241,-124016,-133159,382173,41757,null,null,null,null,null,null,null,null,""]
["2016_P-W_EXP_D-024","Charges d'intérêt",3583,3834,6635,6543,20595,null,null,null,null,null,null,null,null,""]
["2016_P-W_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",19649,17461,12852,23756,73718,null,null,null,null,null,null,null,null,""]
["2016_P-W_EXP_D-036","Total général des dépenses",370690,258232,232396,632246,1493564,null,null,null,null,null,null,null,null,""]
["2016_P-W_REV_D-021","Divers",1981,3263,3614,7395,16253,null,null,null,null,null,null,null,null,""]
["2016_P-W_REV_D-034","Opérations financières relatives à la dette",0,18594,11675,7418,37687,null,null,null,null,null,null,null,null,""]
["2016_P-W_REV_D-039","Revenus de la propriété",0,0,7163,515,7678,null,null,null,null,null,null,null,null,""]
["2016_P-W_REV_D-048","Total général des recettes",277567,140992,92225,1197546,1708330,null,null,null,null,null,null,null,null,""]
["2016_PZ_BAL_D-050","Solde",434870.30664022232,-280860.82957498403,-347774.51427124586,329687.96404722962,135922.92684122222,null,null,null,null,null,null,null,null,""]
["2016_PZ_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",1605.0942064680446,486.34179275581977,1270.6610031255341,6475.2616628756359,9837.3586652250342,null,null,null,null,null,null,null,null,""]
["2016_PZ_EXP_D-033","Octroi de crédits, participations et autres produits financiers",3.7222383177431921E-3,9.1565800093122522,1.3208330474983372,7548.7016411977856,7559.1827764929139,null,null,null,null,null,null,null,null,""]
["2016_PZ_EXP_D-035","Opérations internes",2528.8757905869807,4268.4203879669403,4243.0606617956846,39168.764503711856,50209.121344061467,null,null,null,null,null,null,null,null,""]
["2016_PZ_EXP_D-110","Transferts vers les provinces et les autres pouvoirs publics",896.17410370377968,3415.5417358468744,2966.1316820471284,8686.3332954756133,15964.180817073397,null,null,null,null,null,null,null,null,""]
["2016_PZ_REV_D-039","Revenus de la propriété",16.430291023101972,50.761551769066372,51.226164005471986,1029.603989224931,1148.0219960225713,null,null,null,null,null,null,null,null,""]
["2016_PZ_REV_D-040","Recettes fiscales",4.2800724160357033,6.0810875638286275,5.8278536048129226,15.955309777583915,32.144323362261169,null,null,null,null,null,null,null,null,""]
["2016_PZ_REV_D-048","Total général des recettes",1238597.177874329,481566.99702012399,377365.01580922707,1038835.9048193749,3136365.0955230552,null,null,null,null,null,null,null,null,""]
["2016_RZ_BAL_D-050","Solde",255267.18685000003,-41929.99907999995,-39921.284469999984,-112456.36586999991,60959.537430000375,null,null,null,null,null,null,null,null,""]
["2016_RZ_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",112.81250999999999,199.5976,1298.2728599999998,2660.0209700000005,4270.7039399999994,null,null,null,null,null,null,null,null,""]
["2016_RZ_EXP_D-031","Investissements",2330.3908500000002,6746.1460100000004,8077.3385999999991,16973.191710000003,34127.067170000002,null,null,null,null,null,null,null,null,""]
["2016_RZ_EXP_D-109","Transferts vers l'autorité supérieure",14.61941,13.461720000000001,227.46293,204.74092999999999,460.28498999999999,null,null,null,null,null,null,null,null,""]
["2016_RZ_REV_D-032","Total hors opérations financières et opérations internes",334831.20247000002,77368.971330000029,81544.249020000017,80090.588310000079,573835.01113000023,null,null,null,null,null,null,null,null,""]
["2016_RZ_REV_D-035","Opérations internes",20437.874799999998,9498.8803900000003,7062.13339,30123.32359,67122.212169999999,null,null,null,null,null,null,null,null,""]
["2016_RZ_REV_D-040","Recettes fiscales",0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2016_RZ_REV_D-111","Transferts en provenance de l'autorité supérieure",78912.724950000018,30641.188289999998,32415.649359999996,16885.916930000003,158855.47953000004,null,null,null,null,null,null,null,null,""]
["2016_SS_FL_EXP_D-024",null,0,0,0,0,0,0,0,0,0,3.4349999999999999E-2,0,0,3.4349999999999999E-2,""]
["2016_SS_FL_EXP_D-067",null,9014.415046666667,7349.9301066666667,7738.3923966666662,7469.2547466666656,7652.8966566666659,9509.6909366666659,7550.6151966666675,7229.1480966666677,8522.5753366666668,9877.6098866666653,6158.4670466666666,9366.050526666666,97439.045979999995,""]
["2016_SS_FL_EXP_D-070",null,0,445.63232999999997,0,0,0,295.64963999999998,0,0,0,171.66005999999999,53.856659999999998,0,966.79868999999997,""]
["2016_SS_FL_EXP_D-074",null,317486.55220000003,320107.79428000003,322356.10892000003,319150.19521999999,321762.54440000001,328292.29942,333572.38510000001,333695.01209999999,332649.1151,334365.63055999996,336749.15083,349377.48521000001,3949564.2733400003,""]
["2016_SS_FL_EXP_D-086",null,1.09236,1.09236,1.09236,1.09236,19.663360000000001,21.00122,0,55.722999999999999,28.634,28.05,33.308999999999997,0,190.75002000000001,""]
["2016_SS_FL_REV_D-069",null,0,0,0,0,0,0,0,109.10000000000001,0,0,0,0,109.10000000000001,""]
["2016_SS_FL_REV_D-074",null,317486.55220000003,320107.79428000003,322356.10892000003,319150.19521999999,321762.54440000001,328292.29942,333572.38510000001,333695.01209999999,332649.1151,334365.63055999996,336749.15083,349377.48521000001,3949564.2733400003,""]
["2016_SS_FL_REV_D-080",null,358.80668666666674,0.41666666666666669,0.41666666666666669,198.32391666666663,0.41666666666666669,0.41666666666666669,150.79330666666664,0.41666666666666669,0.41666666666666669,43.026356666666665,0.41666666666666669,0.41666666666666669,754.28359999999986,""]
["2016_SS_FL_REV_D-121",null,116918.39999999999,116918.39999999999,116918.45,116918.39999999999,116918.39999999999,116918.45,116918.39999999999,116918.39999999999,116918.45,116918.39999999999,116918.39999999999,126618.45,1412720.9999999998,""]
["2016_SS_HC_EXP_D-024",null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2016_SS_HC_EXP_D-036",null,2703617.140323333,2227859.0733333332,2434654.3837333336,2311791.6042933329,2237629.0733333332,2205863.0733333332,2293375.353333333,2104337.0733333332,2214726.0733333332,2599981.353333333,2254451.0733333332,1931781.3583333334,27520066.63335,""]
["2016_SS_HC_EXP_D-092",null,2037370.52,1905558.24,2124421.2400000002,1978045.52,1940204.24,1876899.24,1961248.52,1728077.24,1884640.24,2117347.52,1954471.24,1736238.5249999999,23244522.284999996,""]
["2016_SS_HC_EXP_D-095",null,0,0,0,0,0,0,0,109.10000000000001,0,0,0,0,109.10000000000001,""]
["2016_SS_HC_REV_D-021",null,35913.75,61486.75,5245.75,6983.75,65527.75,25015.75,8327.75,19043.75,79700.75,60113.75,9621.75,19811.75,396793,""]
["2016_SS_HC_REV_D-075",null,91050.75,89624.75,93322.75,93822.75,100725.75,95754.75,97693.75,96574.75,98751.75,98128.75,97437.75,97685.75,1150574,""]
["2016_SS_HC_REV_D-094",null,1525760.5483506434,1800248.2141269355,1755124.8452454435,1577712.899996619,1591310.932992999,1581138.2518107148,1438344.1822363189,1759041.3036039935,1459138.2180135224,1760130.3580713042,1831257.2161075929,1685399.6102962343,19764606.580852322,""]
["2016_SS_HC_REV_D-120",null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2016_SS_WO_EXP_D-024",null,6,-200,3,-1,-248,-91,-11,-60,-994,-34,-751,-186,-2567,""]
["2016_SS_WO_EXP_D-057",null,526627.29503940104,584499.20514646324,650837.64010550163,617410.93065922312,713926.47919780493,658210.88713898032,584623.9352000861,676842.91136121971,624280.53285496717,609286.46853006119,622456.82828305708,615926.4375,7484929.5510167647,""]
["2016_SS_WO_EXP_D-060",null,12242.373510000001,11099.037500000002,10846.66718,10877.26539,10513.090180000001,10708.725629999999,11229.456380000001,10846.08872,10553.78946,11179.14387,81394.017770000006,22838.778029999998,214328.43362,""]
["2016_SS_WO_EXP_D-063",null,92,96,94,90,134,91,91,89,85,85,86,80,1113,""]
["2016_SS_WO_EXP_D-069",null,1525760.5483506434,1800248.2141269355,1755124.8452454435,1577712.899996619,1591310.932992999,1581138.2518107148,1438344.1822363189,1759041.3036039935,1459138.2180135224,1760130.3580713042,1831257.2161075929,1685399.6102962343,19764606.580852322,""]
["2016_SS_WO_EXP_D-071",null,4786470.2493533781,5196295.4504367318,5255068.1127342777,5065978.6760991756,6042589.464304138,5283825.6454230286,4884478.6790297385,5236013.3763285475,4907586.4339718232,5281993.163274698,5315151.787643984,5211286.6437195679,62466737.68231909,""]
["2016_SS_WO_EXP_D-074",null,3197146,3394509,3426182,3299065,4350455,3487393,3303115,3368830,3376689,3291291,3419041,3400714,41314430,""]
["2016_SS_WO_REV_D-069",null,0,0,0,0,0,0,0,981.9,0,0,0,0,981.9,""]
["2016_SS_WO_REV_D-074",null,3197146,3394509,3426182,3299065,4350455,3487393,3303115,3368830,3376689,3291291,3419041,3400714,41314430,""]
["2016_SS_WO_REV_D-075",null,2366476.5060166665,5967805.9764966667,3348877.9084466663,2888756.4620466665,5209605.2313966667,3406724.9510666663,3151449.7742866664,4503608.3538766671,3080129.0459266664,2916808.4568666667,5133729.6113266665,4487154.2184866667,46461126.496239997,""]
["2016_SS_WO_REV_D-120",null,667617,667139,665220,667120,668031,667724,673639,661296,666922,675516,691494,764411,8136129,""]
["2016_SS_WO_REV_D-128",null,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2016_WR_CA_BAL_D-050","Solde",-449782.32963000005,-716991.08787000005,214755.4300900001,-110995.63965000003,-87207.197819999885,331518.99870000005,-66230.480499999947,52948.085439999937,392603.86800999986,472957.00192000007,902838.8639700003,-686115.15968999988,250300.35297000036,""]
["2016_WR_CA_EXP_D-023","Dépenses courantes pour biens et services",21145.886019999998,91608.98014,19921.04279,19195.048740000002,19603.232060000002,24590.522130000001,18699.420749999997,18303.05845,18658.649270000002,23499.099739999998,18315.868930000001,35789.756679999999,329330.56569999992,""]
["2016_WR_CA_EXP_D-028","Transferts aux pouvoirs locaux",15531.981749999999,419053.98072999995,63568.880929999999,17312.67641,436449.81096999999,25171.708899999998,52588.942329999998,388650.31573999999,49012.894209999999,15602.073799999998,17923.351920000001,360076.04012999998,1860942.6578200001,""]
["2016_WR_CA_EXP_D-032","Total hors opérations financières et opérations internes",806154.79478,1277787.1507699999,332553.70749999996,733580.28868,720178.60647,359276.25383999996,658833.92041999998,540824.75756000006,292079.07021000003,631136.01867000002,233151.89637000003,1453082.16487,8038638.63014,""]
["2016_WR_CA_REV_D-021","Divers",2526.9454700000001,2831.0557699999999,4139.5518000000002,4071.9873900000002,1323.297,10759.332079999998,1127.44102,790.90627000000006,600.78400999999997,1251.1210000000001,1032.4115999999999,91362.451260000016,121817.28467000001,""]
["2016_WR_CA_REV_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2016_WR_CA_REV_D-039","Revenus de la propriété",367.77481999999998,12.137129999999999,285.27176000000003,524.24895000000004,308.99059,545.99567000000002,155.74426,253.87504999999999,162.23223999999999,34.881210000000003,369.7022,1278.8228799999999,4299.6767600000003,""]
["2016_WR_CA_REV_D-042","Transferts en provenance des organismes à consolider",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2016_WR_CA_REV_D-048","Total général des recettes",383389.81461,583942.62327999983,564546.10746000009,627933.92359999998,636775.50059000007,696589.96548000001,593635.67874,595049.85907000001,685479.81073999987,1110887.3122700001,1137724.3528500004,1051150.2164100001,8667105.1651000008,{"$f":"IF(COUNTBLANK(Q3037)=0,IF(RIGHT(A3037,12)=Q3037,TRUE,FALSE),\"\")","v":""}]
["2016_WR_INS_BAL_D-050","Solde",965959.09436125564,-53193.663748744235,7419.7533012558124,-235459.7436360612,-212528.14030606131,69866.495833938534,-232150.86036286125,-203656.27893903753,153902.79975757719,-260852.36688020042,-149494.96361242281,-300459.94411375583,-450553.81834511645,""]
["2016_WR_INS_EXP_D-023","Dépenses courantes pour biens et services",26693.975253333334,35438.276183333328,40898.474623333321,44341.881693333315,42486.93233333333,58864.850373333335,49120.636033333336,42287.880643333308,49509.356753333333,81925.447201111136,51601.062743333328,102475.28586133338,625644.05969577783,""]
["2016_WR_INS_EXP_D-029","Transferts à l'enseignement autonome subsidié",3170.3784900000001,1915.9391900000001,2069.51458,3965.09548,2594.0431600000002,3928.7764200000001,421.30928,1654.6137000000001,2025.8656699999999,1113.7786100000001,2830.6579999999999,1541.32662,27231.299200000005,""]
["2016_WR_INS_EXP_D-033","Octroi de crédits, participations et autres produits financiers",13398.76424,35889.049859999999,13956.995709999999,13543.400869999999,20013.758670000003,14948.40878,12617.85593,15894.003850000001,14338.15062,17591.858719999997,17482.949769999999,16045.20916,205720.40617999999,""]
["2016_WR_INS_EXP_D-034","Opérations financières relatives à la dette",100230.73683000001,117285.86729000002,-557.29116000000067,66325.393079999994,9488.005079999999,14483.638569999999,14861.08331,22831.11649,10566.187970000001,24426.118139999999,8524.4563400000006,53809.498579999999,442274.81052,""]
["2016_WR_INS_REV_D-021","Divers",2126.9995699999999,211.91304,6460.0432600000004,382.95884000000001,31759.043290000001,-31389.944479999998,109.60274319999998,233.74535999999998,861.78008,241.94872000000001,637.53521999999998,10283.06367,21918.6893132,""]
["2016_WR_INS_REV_D-039","Revenus de la propriété",17297.001253333336,110342.02024333333,30146.195203333333,26172.930843333332,26761.472793333334,30632.502743333331,33296.928143333324,34924.147353333334,38142.788513333326,37437.013463333351,39795.326173333335,43136.268710000004,468084.59543666663,""]
["2016_WR_INS_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",126.93420999999999,1461.4637499999999,7792.0057500000003,17704.534240000001,7683.0680000000002,4571.7039100000002,1167.8979999999999,604.29282999999998,10342.10168,3325.2922189999999,11260.265119,1680.5646889999998,67720.124397000007,""]
["2016_WR_INS_REV_D-045","Transferts en provenance d'autres groupes institutionnels",0,0,250,0,576,0,0,0,372,2,0,1,1201,""]
["2017_BCR_CA_BAL_D-049","Solde hors opérations financières et opérations internes",178144.14797999995,-101233.64891999995,-157411.42019000006,-17684.271370000031,-167050.69860000012,-99960.956200000015,82565.948799999984,57570.706649999978,-149531.77802999987,55277.094789999945,160242.20964000004,-32864.575410000165,-191937.24086000025,""]
["2017_BCR_CA_EXP_D-023","Dépenses courantes pour biens et services",10803.323229999998,13615.38111,9224.9322100000027,14093.432900000002,10360.09907,11748.697550000001,7881.9609,9169.7026000000023,9678.9158199999983,17777.495569999999,8431.8245200000038,20780.629259999994,143566.39473999999,""]
["2017_BCR_CA_EXP_D-028","Transferts aux pouvoirs locaux",6488.8518999999997,4568.8946299999998,84804.613769999996,2780.1719699999999,83966.99473999998,76745.150549999977,32594.20336,8291.7969399999984,3681.7197800000004,17918.190640000001,50193.45635,188266.84348000001,560300.88810999994,""]
["2017_BCR_CA_EXP_D-031","Investissements",2257.8720199999998,18912.733230000002,11787.563770000001,14031.84585,10436.876200000001,13948.247189999998,8397.1963300000007,13323.88092,8567.9958900000001,23142.56653,9742.112119999998,14145.561679999999,148694.45173000003,""]
["2017_BCR_CA_EXP_D-033","Octroi de crédits, participations et autres produits financiers",0,0,2850.3458099999998,0,0,0,0,0,0,0,0,16789.487399999998,19639.833210000001,""]
["2017_BCR_CA_EXP_D-036","Total général des dépenses",191246.55407000001,408822.02581999998,439508.97493000008,321321.37767000002,612095.63114000007,477125.05543000001,230607.33541999999,240773.62116000001,429110.5936299999,288571.80148000002,223571.79945999998,659315.53846000007,4522070.3086700002,""]
["2017_BCR_CA_REV_D-039","Revenus de la propriété",157.44201999999999,13.02702,25.390279999999997,4703.9839699999993,467.62875000000008,2285.2051799999999,1013.84748,0,1353.2359700000002,3296.72885,139.73651000000001,2506.4505600000002,15962.676589999999,""]
["2017_BCR_CA_REV_D-040","Recettes fiscales",230528.05826999998,183262.41626000003,154676.89903,174164.97300000003,207449.54839000001,183443.78367999999,198068.77003999997,185210.98493000001,180979.79750000004,219874.36349999998,204983.36863000001,212505.96975000002,2335148.93298,""]
["2017_BCR_CA_REV_D-045","Transferts en provenance d'autres groupes institutionnels",86219.081000000006,86219.081000000006,86229.081000000006,86219.081000000006,228899.08100000001,86219.081000000006,86219.081000000006,92349.11099999999,86985.335000000006,86985.335000000006,86985.335000000006,243461.31799999997,1342990.0009999999,""]
["2017_BCR_INS_BAL_D-049","Solde hors opérations financières et opérations internes",-38068.481009999996,257317.11968,422768.52297000005,-22063.205079999927,-18993.481080000027,-21549.35513000004,-75998.335659999997,-80631.675600000017,-75980.425719999999,-61604.595789999905,-92898.301790000056,-72188.588779999758,120109.19701000024,""]
["2017_BCR_INS_EXP_D-023","Dépenses courantes pour biens et services",13386.854839999998,21464.771600000007,25282.310239999995,24703.775340000007,24182.632040000004,28458.85469,32047.126220000002,25930.333070000022,48585.20885000001,47142.38807999999,32585.020820000002,83881.662509999966,407650.93830000004,""]
["2017_BCR_INS_EXP_D-024","Charges d'intérêt",580.95719000000008,2314.5403700000002,5395.9424300000001,3106.5840000000003,2082.2818899999997,8803.3916600000011,3695.9416000000001,4529.3763899999994,2641.1597700000007,670.79606999999999,2948.4048299999999,15117.487370000001,51886.863569999994,""]
["2017_BCR_INS_EXP_D-029","Transferts à l'enseignement autonome subsidié",5441.9625000000005,1397.2660100000001,260.70729,256.23761999999999,1026.72183,1217.0501899999999,228.73743999999999,672.39548999999988,343.60919000000001,1013.78908,1452.0472900000004,1823.99603,15134.519960000003,""]
["2017_BCR_INS_EXP_D-034","Opérations financières relatives à la dette",438446.54085000005,-29491.851490000001,-52210.544499999996,59879.525000000001,-2976.2741100000003,13219.789770000001,50050.785910000006,18501.450659999999,7225.3491599999998,256.58257999999944,32095.67382,64340.873450000006,599337.9010999999,""]
["2017_BCR_INS_EXP_D-036","Total général des dépenses",557641.41922000004,168261.83684000003,214343.37617999993,199229.70613999994,218239.39999000003,261472.48874000003,227868.08669,203158.29658000002,252130.43507000004,266861.53088999988,258801.46018000005,972372.94268999971,3800380.9792099996,""]
["2017_BCR_INS_REV_D-032","Total hors opérations financières et opérations internes",61968.263530000004,446608.66718000005,601735.30640999996,157888.74148000003,181065.38317000002,164465.18341999999,127000.59428,108671.01378000001,143678.17586000002,157093.61658,141394.57287999999,545042.44772000005,2836611.9662899999,""]
["2017_BCR_INS_REV_D-040","Recettes fiscales",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2017_BCR_INS_REV_D-046","Désinvestissements",361.01133000000004,272.45517999999998,24,0.59125000000000005,74.800420000000003,4775.11373,242.11317000000003,1343.9373600000001,2299.2948000000001,210.59614999999999,2662.0096899999999,38990.364580000001,51256.287660000002,{"$f":"IF(COUNTBLANK(Q3133)=0,IF(RIGHT(A3133,12)=Q3133,TRUE,FALSE),\"\")","v":""}]
["2017_C-B_BAL_D-049","Solde hors opérations financières et opérations internes",-176105.51799999987,-66036.454000000085,-135085,429497,52270.028000000399,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTBLANK(Q3137)=0,IF(RIGHT(A3137,10)=Q3137,TRUE,FALSE),\"\")","v":""}]
["2017_C-B_EXP_D-022","Salaires et charges sociales",198354.497,237941.26500000001,220254,599005,1255554.7620000001,null,null,null,null,null,null,null,null,""]
["2017_C-B_EXP_D-024","Charges d'intérêt",2496.8879999999999,5535.8059999999996,10686,18987,37705.694000000003,null,null,null,null,null,null,null,null,""]
["2017_C-B_EXP_D-032","Total hors opérations financières et opérations internes",452455.17299999995,577134.4530000001,510215,1026595,2566399.6259999997,null,null,null,null,null,null,null,null,""]
["2017_C-B_EXP_D-110","Transferts vers les provinces et les autres pouvoirs publics",179536.91799999998,186432.65000000002,141049,210198,717216.56799999997,null,null,null,null,null,null,null,null,""]
["2017_C-B_REV_D-021","Divers",0,1.512,0,202,203.512,null,null,null,null,null,null,null,null,""]
["2017_C-B_REV_D-039","Revenus de la propriété",1244.4059999999999,61347.836000000003,59476,1265,123333.242,null,null,null,null,null,null,null,null,""]
["2017_C-B_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",2.6520000000000001,8.4039999999999999,0,258,269.05599999999998,null,null,null,null,null,null,null,null,""]
["2017_CCC_CA_BAL_D-049","Solde hors opérations financières et opérations internes",2206,-28792,-3215,-10245,5259,-4756,1135,-2817,34239,11128,5718,-1134869,-35050,{"$f":"IF(COUNTBLANK(Q3165)=0,IF(RIGHT(A3165,12)=Q3165,TRUE,FALSE),\"\")","v":""}]
["2017_CCC_CA_BAL_D-050","Solde",2206,-28792,-3215,-10245,5259,-4756,1135,-2817,34239,11128,5718,-1134869,-35050,""]
["2017_CCC_CA_EXP_D-024","Charges d'intérêt",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2017_CCC_CA_EXP_D-029","Transferts à l'enseignement autonome subsidié",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2017_CCC_CA_EXP_D-034","Opérations financières relatives à la dette",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2017_CCC_CA_EXP_D-036","Total général des dépenses",11580,3182,18978,20209,4955,15060,9416,7338,15379,8640,7993,1154125,1276855,""]
["2017_CCC_CA_REV_D-034","Opérations financières relatives à la dette",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2017_CCC_CA_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",0,0,0,0,0,0,0,4,0,0,0,0,4,""]
["2017_CCC_CA_REV_D-045","Transferts en provenance d'autres groupes institutionnels",13679,10344,15597,9957,10212,10294,10337,4366,49372,19522,13661,19067,1276367,""]
["2017_CCC_CA_REV_D-048","Total général des recettes",13786,-25610,15763,9964,10214,10304,10551,4521,49618,19768,13711,19256,1241805,{"$f":"IF(COUNTBLANK(Q3197)=0,IF(RIGHT(A3197,12)=Q3197,TRUE,FALSE),\"\")","v":""}]
["2017_CCC_INS_BAL_D-050","Solde",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2017_CCC_INS_EXP_D-023","Dépenses courantes pour biens et services",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2017_CCC_INS_EXP_D-030","Transferts vers d'autres groupes institutionnels",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2017_CCC_INS_EXP_D-031","Investissements",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2017_CCC_INS_EXP_D-036","Total général des dépenses",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2017_CCC_INS_REV_D-034","Opérations financières relatives à la dette",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2017_CCC_INS_REV_D-040","Recettes fiscales",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2017_CCC_INS_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2017_CCC_INS_REV_D-046","Désinvestissements",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2017_C-Fl_BAL_D-050","Solde",-336885,-156545,182750,27669,-283011,null,null,null,null,null,null,null,null,""]
["2017_C-Fl_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",138932,143762,104116,124316,511126,null,null,null,null,null,null,null,null,""]
["2017_C-Fl_EXP_D-032","Total hors opérations financières et opérations internes",2280363,2340099,2286217,3303943,10210622,null,null,null,null,null,null,null,null,""]
["2017_C-Fl_EXP_D-035","Opérations internes",0,0,0,null,0,null,null,null,null,null,null,null,null,""]
["2017_C-Fl_REV_D-032","Total hors opérations financières et opérations internes",1971360,2250359,2511855,3554297,10287871,null,null,null,null,null,null,null,null,""]
["2017_C-Fl_REV_D-039","Revenus de la propriété",7232,54190,60340,252510,374272,null,null,null,null,null,null,null,null,""]
["2017_C-Fl_REV_D-040","Recettes fiscales",446622,1167782,1460809,1752403,4827616,null,null,null,null,null,null,null,null,""]
["2017_C-Fl_REV_D-048","Total général des recettes",2036041,2338872,2615243,3790881,10781037,null,null,null,null,null,null,null,null,""]
["2017_C-G_EXP_D-021","Divers",0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2017_C-G_EXP_D-024","Charges d'intérêt",52.766800000000003,301.43005999999997,382.10106999999954,621.94649000000027,1358.2444199999998,null,null,null,null,null,null,null,null,""]
["2017_C-G_EXP_D-031","Investissements",2100.7949899999994,7500.9401500000004,5447.502050000001,7864.0893600000081,22913.326550000009,null,null,null,null,null,null,null,null,""]
["2017_C-G_EXP_D-036","Total général des dépenses",22372.763000000003,34197.016280000003,22663.09365000001,35793.091879999985,115025.96481,null,null,null,null,null,null,null,null,""]
["2017_C-G_REV_D-032","Total hors opérations financières et opérations internes",33777.071440000007,16495.500649999991,7196.8645200000155,42178.504479999989,99647.941090000008,null,null,null,null,null,null,null,null,""]
["2017_C-G_REV_D-039","Revenus de la propriété",248.23015000000001,583.41230999999993,327.36704000000003,787.15088000000014,1946.16038,null,null,null,null,null,null,null,null,""]
["2017_C-G_REV_D-040","Recettes fiscales",9030.5568800000001,7910.5022800000015,3890.0280399999983,22187.627400000008,43018.714600000007,null,null,null,null,null,null,null,null,""]
["2017_C-G_REV_D-048","Total général des recettes",57563.154050000005,22352.386829999989,7801.8351100000154,54803.534099999997,142520.91009000002,null,null,null,null,null,null,null,null,""]
["2017_CS_CA_EXP_D-021","Divers",0,0,0,0,0,0,6.1076499999999996,0,0,284.72048999999998,9.4046799999999902,76.301400000000001,376.53421999999995,""]
["2017_CS_CA_EXP_D-026","Transferts vers les organismes à consolider",92259.653330000001,87595.498200000016,314370.08663000003,345781.52333999996,82491.54157999999,381963.05271000002,68841.682229999991,14004.90921,133660.98306000003,142663.42362999998,132357.71332000001,248435.50074999995,2044425.5679899999,""]
["2017_CS_CA_EXP_D-028","Transferts aux pouvoirs locaux",272765.7058,158925.95802000002,224479.56210999997,152637.38634999999,222391.49645999997,195721.71982999999,260184.22680999999,184338.81672000009,195827.43995999996,214032.1847500001,185052.5950099999,223813.14381000004,2490170.23563,""]
["2017_CS_CA_EXP_D-031","Investissements",2553.4551099999999,13413.663180000003,16826.855959999997,9135.2625799999987,19632.534070000005,91332.964660000012,13253.423720000003,10580.861049999996,12926.259390000001,18075.976129999999,119973.59713000001,114790.27486999992,442495.12784999993,""]
["2017_CS_CA_EXP_D-036","Total général des dépenses",9943687.4756499995,5212171.2992400005,16298617.012250001,7720202.6521899998,5384043.7045599995,21262683.605069999,5511293.4132499984,3454874.8707500007,16280388.092879999,4997249.8331800001,4466219.5010699984,3971354.0000200006,104502785.46011001,""]
["2017_CS_CA_REV_D-035","Opérations internes",457.18355000000003,564.80568000000005,321.20488,461.26667000000003,238.04745000000003,-374.04512999999997,195.64667,328.62539000000004,510.96818000000002,467.68132999999995,16721.21416,4141.1732999999995,24033.772129999998,""]
["2017_CS_CA_REV_D-038","Recettes courantes pour biens et services",39307.551449999999,47428.92553,50315.703190000007,88756.343749999971,39870.464940000013,41742.02439999998,34155.835189999998,34735.454949999999,31491.779429999999,38326.907109999986,33574.959340000009,660902.95161999983,1140608.9008999998,""]
["2017_CS_CA_REV_D-042","Transferts en provenance des organismes à consolider",59609.081900000005,807.0870000000001,42553.310639999996,0.17499999999999999,4422.5686700000006,3,1.7389699999999999,75192.748199999987,64379.216630000003,6126.4103400000004,16018.097259999999,65.01673000000001,269178.45134000003,""]
["2017_CS_CA_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",55222.406000000003,94956.764439999999,2977487.9904700005,59104.057699999998,1997961.20398,4015689.1668199999,104354.10367000001,42666.355309999999,1755327.0791699998,234911.10028000001,17533.491170000001,357947.26386000001,11713160.982869999,""]
["2017_CS_INS_BAL_D-050","Solde",22970.214999999967,40338.74099999998,-82866.251999999979,-2850.2490000000107,517728.75099999999,-80837.249000000011,9219.7509999999893,-118146.24900000001,-269872.24900000007,3271.7509999999893,59984.750999999989,94208,129336.71200000029,""]
["2017_CS_INS_EXP_D-022","Salaires et charges sociales",48034,46501,47240,41478,65934,46783,38558,50511,55111,46231,51840,75087,613308,""]
["2017_CS_INS_EXP_D-029","Transferts à l'enseignement autonome subsidié",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2017_CS_INS_EXP_D-032","Total hors opérations financières et opérations internes",141354.20800000001,157804.17600000001,408512.16899999999,197818.24900000001,220922.24900000001,173068.24900000001,172005.24900000001,263686.24900000001,516346.24900000001,190428.24900000001,223006.24900000001,334526,2999477.5449999999,""]
["2017_CS_INS_EXP_D-036","Total général des dépenses",160661.96400000004,178137.25900000002,428551.25199999998,255045.24900000001,240228.24900000001,192497.24900000001,192218.24900000001,285019.24900000001,537642.24900000007,215813.24900000001,242535.24900000001,345864,3274213.4669999997,""]
["2017_CS_INS_EXP_D-053","Transferts à l'intérieur du groupe institutionnel",25941,12580,1690,35961,9385,3142,18799,86323,1937,3096,33954,9905,242713,""]
["2017_CS_INS_REV_D-038","Recettes courantes pour biens et services",19904,23818,30858,33381,26986,33609,38749,33923,28868,31077,36807,56029,394009,""]
["2017_CS_INS_REV_D-043","Transferts en provenance de la sécurité sociale",0,0,0,0,0,0,0,0,0,0,490,1447,1937,""]
["2017_CS_INS_REV_D-048","Total général des recettes",183632.179,218476,345685,252195,757957,111660,201438,166873,267770,219085,302520,440072,3403550.179,{"$f":"IF(COUNTBLANK(Q3351)=0,IF(RIGHT(A3351,12)=Q3351,TRUE,FALSE),\"\")","v":""}]
["2017_C-W_BAL_D-049","Solde hors opérations financières et opérations internes",-228071,-280985,-372360,644435,-236981,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTBLANK(Q3353)=0,IF(RIGHT(A3353,10)=Q3353,TRUE,FALSE),\"\")","v":""}]
["2017_C-W_EXP_D-022","Salaires et charges sociales",449707,486164,307508,504417,1747796,null,null,null,null,null,null,null,null,""]
["2017_C-W_EXP_D-032","Total hors opérations financières et opérations internes",1237029,1215795,874942,1467111,4794877,null,null,null,null,null,null,null,null,""]
["2017_C-W_EXP_D-036","Total général des dépenses",1269161,1337160,1026382,1981158,5613861,null,null,null,null,null,null,null,null,""]
["2017_C-W_EXP_D-109","Transferts vers l'autorité supérieure",1734,5118,6115,18063,31030,null,null,null,null,null,null,null,null,""]
["2017_C-W_REV_D-034","Opérations financières relatives à la dette",32489,63430,73148,366731,535798,null,null,null,null,null,null,null,null,""]
["2017_C-W_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",9555,7439,7981,19835,44810,null,null,null,null,null,null,null,null,""]
["2017_C-W_REV_D-048","Total général des recettes",1911393,1049088,863409,3201136,7025026,null,null,null,null,null,null,null,null,""]
["2017_C-W_REV_D-112","Transferts en provenance des provinces et d'autres pouvoirs publics",11886,7534,8546,49936,77902,null,null,null,null,null,null,null,null,""]
["2017_FlC_CA_EXP_D-024","Charges d'intérêt",-10396.659,1714.6969999999999,1220.713,881.11500000000001,1495.749,28738.953000000001,6035,1237,12012,5715,347.6,37285,86286.168000000005,""]
["2017_FlC_CA_EXP_D-027","Transferts à la sécurité sociale",0,4172.5439999999999,5.9630000000000001,3819.6880000000001,6326,7643.5889999999999,0,0,0,110,1667.8,20402,44147.584000000003,""]
["2017_FlC_CA_EXP_D-031","Investissements",2145.3066666666632,4861.2756666666664,3992.0476666666664,2092.6226666666666,5318.541666666667,3805.6996666666664,12087.666666666666,4170.666666666667,4042.666666666667,8730.7000000000007,6342,15817,73406.193999999989,""]
["2017_FlC_CA_EXP_D-032","Total hors opérations financières et opérations internes",2984835.4046666669,2251660.7876666668,1745502.7626666666,2633119.5226666667,1834223.0666666667,2850454.8536666664,2236641.6836666665,1896621.2206666667,1691510.8666666667,2493763.71,1596305.1700000002,3147443,27362082.048999999,""]
["2017_FlC_CA_REV_D-021","Divers",-49.753,-63.195999999999998,-111.35499999999999,-5.2640000000000002,-7,-33.913000000000004,-10,-13,-5.8,-440,-2069.9560000000001,2810,0.76300000000002233,""]
["2017_FlC_CA_REV_D-038","Recettes courantes pour biens et services",10306.484,14765.553,9990.5410000000011,3463.1980000000003,8717.1509999999998,10767.588,13618,12338,5464.0999999999995,15066,20744.400000000001,150094,275335.01500000001,""]
["2017_FlC_CA_REV_D-043","Transferts en provenance de la sécurité sociale",0,50.536000000000001,654.84500000000003,0,733,0,0,-43,571,0,74.7,286,2327.0810000000001,""]
["2017_FlC_CA_REV_D-045","Transferts en provenance d'autres groupes institutionnels",1994819.5549999999,1994819.5555,1994819.5549999999,1994819.5549999999,1994227.706,1994818.5,1994819.5549999999,2069133,2010108,2019177.155,2004108.3,2069503,24135173.436500002,""]
["2017_FlC_CA_REV_D-048","Total général des recettes",3206031.648,3224574.0885000001,3157129.5889999997,3185848.46,3176205.898,4576017.5180000002,3421578.0549999997,3218511,3251509.6330000004,3527973.4340000004,3228539.8640000001,3920860,41094779.187500007,""]
["2017_FlC_INS_EXP_D-023","Dépenses courantes pour biens et services",212038.39600000001,203385.87000000008,229418.44199999989,208240.4133333335,204370.854333333,172679.59133333352,239997.95366666617,297680.5310000006,123716.63899999985,197410,256294.96,478559,2823792.6506666671,""]
["2017_FlC_INS_EXP_D-028","Transferts aux pouvoirs locaux",30504.614999999994,19707.457666666665,32315.931333333341,40155.725333333321,-19283.900333333324,16578.40800000001,3120.6299999999974,32925.933999999987,2900.4320000000043,24809,20672.95,152626,357033.18300000002,""]
["2017_FlC_INS_EXP_D-029","Transferts à l'enseignement autonome subsidié",18386.833333333332,16431.928333333337,9679.8223333333317,16416.649333333331,15808.104333333329,25332.135333333335,9455.6816666666709,36183.71366666667,11323.224666666654,31801,39736.92,70809,301365.01299999998,""]
["2017_FlC_INS_EXP_D-033","Octroi de crédits, participations et autres produits financiers",224237.41666666663,211865.97633333335,224816.96699999998,219380.79499999993,219015.16700000013,248701.46099999984,189012.21700000006,199466.17700000014,138208.89999999985,148386,338363.9,236831,2598285.9769999995,""]
["2017_FlC_INS_REV_D-021","Divers",54.166666666666664,81595.122666666677,34891.157666666659,33362.185999999994,-148888.67299999998,0,-186.96000000000004,914.68399999999997,0,99,402.8,421,2664.4839999999999,""]
["2017_FlC_INS_REV_D-035","Opérations internes",4947.583333333343,4009.5833333332557,4478.5833333333721,4478.5833333332557,4478.5833333334303,4117.5833333332557,3127.0833333334886,91.083333332848269,145.33333333366318,0,0,-29874,-8.7311491370201111E-11,""]
["2017_FlC_INS_REV_D-039","Revenus de la propriété",38938.755000000005,36032.861666666679,33752.748333333322,25162.00933333335,40863.211333333325,32258.967333333327,31894.469666666686,40247.520666666533,42097.873666666783,28255,37925.18,158434,545862.59700000007,""]
["2017_FlC_INS_REV_D-046","Désinvestissements",5349.3109999999997,1128.4363333333336,1835.2136666666661,3743.6890000000026,3784.7999999999993,12274.324999999997,14092.840333333332,-346.83899999999176,1736.0239999999958,4638,3058.25,50098,101392.05033333335,""]
["2017_FlC_INS_REV_D-053","Transferts à l'intérieur du groupe institutionnel",0,0,0,1.0477378964424133E-9,-1.7462298274040222E-9,1.5606929082423449E-9,0,0,0,0,0,0,8.6220097728073597E-10,""]
["2017_FlCC_CA_BAL_D-050","Solde",62756.729329999987,13068.035950000001,-9346.4840899999999,-6438.8740500000004,-7000.1668000000009,10739.11838,-11024.291200000001,-5207.3992800000005,-9654.8414100000027,-4710.110090000001,-16122.609820000001,-11983.257679999893,5075.8492400000687,""]
["2017_FlCC_CA_EXP_D-023","Dépenses courantes pour biens et services",939.41895999999997,1178.9626800000001,977.10124999999994,732.24962000000005,1577.0307500000001,1683.3511099999998,1081.4111400000002,1388.9159,1892.0762199999999,1006.6962600000001,1157.4173599999999,2505.6801800000003,16120.311429999998,""]
["2017_FlCC_CA_EXP_D-028","Transferts aux pouvoirs locaux",36.215899999999998,0,0,0,0,0,0,0,0,0,0,0,36.215899999999998,""]
["2017_FlCC_CA_EXP_D-032","Total hors opérations financières et opérations internes",20548.4558,16459.26629,10522.18614,7086.67742,10195.75308,8075.9688699999997,10325.310120000002,7181.3603900000007,11043.775710000002,5941.0132700000004,17645.687290000002,26160.978040000002,151186.43242000003,""]
["2017_FlCC_CA_REV_D-021","Divers",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2017_FlCC_CA_REV_D-034","Opérations financières relatives à la dette",0,0,0,0,0,0,0,0,0,0,0,7076.8835499999996,7076.8835499999996,""]
["2017_FlCC_CA_REV_D-039","Revenus de la propriété",1.9979,0.29638999999999999,0.20580000000000001,3.7088299999999998,1.32138,0.85194999999999999,0.81777,2.37086,1.4407099999999999,6.6838699999999998,1.03088,1.3946099999999999,22.120950000000001,""]
["2017_FlCC_CA_REV_D-044","Transferts en provenance des pouvoirs locaux",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2017_FlCC_CA_REV_D-048","Total général des recettes",85066.354769999991,29527.302240000001,1451.2222199999999,1041.2541799999999,3195.58628,19560.84793,1072.67274,1973.96111,1906.6535999999996,1574.9713199999999,1523.0774699999999,69990.661290000004,217884.56514999998,""]
["2017_FlCC_INS_BAL_D-049","Solde hors opérations financières et opérations internes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2017_FlCC_INS_EXP_D-023","Dépenses courantes pour biens et services",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2017_FlCC_INS_EXP_D-029","Transferts à l'enseignement autonome subsidié",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2017_FlCC_INS_EXP_D-032","Total hors opérations financières et opérations internes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2017_FlCC_INS_EXP_D-034","Opérations financières relatives à la dette",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2017_FlCC_INS_REV_D-034","Opérations financières relatives à la dette",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2017_FlCC_INS_REV_D-039","Revenus de la propriété",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2017_FlCC_INS_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2017_FlCC_INS_REV_D-045","Transferts en provenance d'autres groupes institutionnels",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2017_FrC_CA_BAL_D-049","Solde hors opérations financières et opérations internes",-774889.74532999995,-74280.870169999893,-294350.15500999975,93832.749370000092,-105773.89445999998,-98369.933589999797,234427.03648999997,141203.4254699999,-175378.04292000004,63462.934770000167,127464.34210999997,385243.09695997369,-477409.05631002598,""]
["2017_FrC_CA_EXP_D-023","Dépenses courantes pour biens et services",7435.4526100000003,8668.9320100000004,29126.001639999999,5790.2884100000001,3396.8472000000002,13829.27018,4976.2458100000003,7867.5785900000001,14965.309789999999,6138.3434900000002,6556.8917799999999,53728.208493403457,162479.37000340346,""]
["2017_FrC_CA_EXP_D-028","Transferts aux pouvoirs locaux",363607.46947000001,120611.37612,140674.29306999999,166061.69473000002,199199.21337000001,132854.06615,149110.144,140525.93951999999,183398.83896000002,170746.46067,133413.08588999999,116085.0363900004,2016287.6183400007,""]
["2017_FrC_CA_EXP_D-031","Investissements",350.23141000000004,501.18574000000001,1670.6039500000002,1231.45057,1050.1307899999999,1854.7243400000002,933.16200000000003,2430.6081899999999,581.24742000000003,1810.1633400000001,2521.7391600000001,42373.332230000015,57308.579140000016,""]
["2017_FrC_CA_EXP_D-033","Octroi de crédits, participations et autres produits financiers",0,0,500,100,0,0,10,0,5000,0,34.120000000000005,-11.832630000000002,5632.28737,""]
["2017_FrC_CA_REV_D-032","Total hors opérations financières et opérations internes",817075.91521999997,798399.99514999997,809947.5043700001,812558.89051000006,801429.72619000007,795211.13172000006,818483.46634000004,813980.82392,800455.39555000002,823087.37238000007,854811.37812999997,4695339.8390413942,13640781.438521395,""]
["2017_FrC_CA_REV_D-039","Revenus de la propriété",1529.4565399999999,28.610779999999998,108.73654999999999,5.2774999999999999,5.1663699999999997,26.25497,261.05900000000003,49.436750000000004,134.64599999999999,567.30026999999995,5.1106699999999998,2423.5956900000001,5144.6510900000003,""]
["2017_FrC_CA_REV_D-040","Recettes fiscales",0,521.08325000000002,0,0,0,8.0239999999999991,0,1096.3881799999999,0,0,0,0,1625.4954299999999,""]
["2017_FrC_CA_REV_D-045","Transferts en provenance d'autres groupes institutionnels",811717.09933999996,791382.84745,802446.90459000005,810226.10730000003,795960.82108999998,790700.26821000001,815039.20527000003,809179.06226999999,792521.22100000002,806784.30411000003,845068.88040000002,4646089.6965013947,13517116.417531393,""]
["2017_FrC_INS_BAL_D-049","Solde hors opérations financières et opérations internes",71955.236288205429,346512.80264820537,-15421.479171224608,1448.383940235537,-72194.164491834439,-85375.396646132489,-50947.12575923113,-22698.626193790988,-17287.113703789539,-32724.429262122634,-61180.946362840914,138074.54655659385,200161.68784227315,""]
["2017_FrC_INS_EXP_D-022","Salaires et charges sociales",106469.87186083336,102260.33192083336,117383.11411083334,132015.15798100005,134892.37704099994,131865.29099100005,113449.66217766669,115751.96506766664,120780.77157183332,111267.95857683336,117305.16700683332,381463.69020123326,1684905.3585075666,""]
["2017_FrC_INS_EXP_D-024","Charges d'intérêt",876.24230512799625,481.67739512799642,809.20494512799644,1312.7209484556608,4129.7122884556602,540.97320789360538,597.48623751890182,461.26296751890163,3767.8541875189021,2834.3024183522357,5303.6473090703739,3237.1807098317699,24352.264920000001,""]
["2017_FrC_INS_EXP_D-031","Investissements",2261.8491600000002,3761.2006799999999,6595.1650600000003,4037.1215274999995,7199.5567475000025,11939.016337500001,7250.7114975000013,5848.1655175000042,8222.483947499999,10521.070548333333,22481.364768333337,103557.90154833326,193675.60733999993,""]
["2017_FrC_INS_EXP_D-034","Opérations financières relatives à la dette",1031.6483491666668,984.47210916666677,936.58550916666695,1027.130149166667,1470.1182991666667,1964.6406791666668,1065.6847191666668,1060.799299166667,2134.2708991666664,1145.1280191666669,1151.3823391666667,58571.419889166602,72543.280259999941,""]
["2017_FrC_INS_REV_D-032","Total hors opérations financières et opérations internes",347360.06100500003,573956.25719500007,204439.71080557001,236744.26266802452,167385.69922595451,159727.2407310945,158140.06079762118,190508.49691306119,217112.52725806276,202276.09803472954,163974.72998472946,765092.11420948687,3386717.258828334,""]
["2017_FrC_INS_REV_D-034","Opérations financières relatives à la dette",26.184999999999999,0,0,0,0,0,0,0,5000,0,2458.36058,36598.510439999998,39083.056019999996,""]
["2017_FrC_INS_REV_D-040","Recettes fiscales",0,0,0,0,0,0,0,0,0,0,0,3953.7967599999997,3953.7967599999997,""]
["2017_FrC_INS_REV_D-045","Transferts en provenance d'autres groupes institutionnels",11923.330811666667,7303.5363416666669,40657.348281666673,15466.875918333333,15619.757858333332,9004.6428683333361,8203.7311483333342,9772.6950783333341,8357.1480249999986,18268.823058333335,13453.409328333335,23130.547921666701,181161.84664000006,""]
["2017_FrCC_CA_BAL_D-049","Solde hors opérations financières et opérations internes",-28232,2426,-10354,8097,-3783,-34831,7879,22739,-12068,3783,22332,30179,8167,""]
["2017_FrCC_CA_EXP_D-022","Salaires et charges sociales",3948,3975,4459,4857,6842,4954,3826,6770,5099,4039,3937,7301,60007,""]
["2017_FrCC_CA_EXP_D-024","Charges d'intérêt",0,0,0,0,0,0,2,2,2,2,713,12,733,""]
["2017_FrCC_CA_EXP_D-029","Transferts à l'enseignement autonome subsidié",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2017_FrCC_CA_EXP_D-033","Octroi de crédits, participations et autres produits financiers",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2017_FrCC_CA_EXP_D-034","Opérations financières relatives à la dette",0,0,0,0,39,0,0,0,0,0,987,0,1026,""]
["2017_FrCC_CA_REV_D-034","Opérations financières relatives à la dette",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2017_FrCC_CA_REV_D-040","Recettes fiscales",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2017_FrCC_CA_REV_D-043","Transferts en provenance de la sécurité sociale",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2017_FrCC_CA_REV_D-045","Transferts en provenance d'autres groupes institutionnels",35928,34094,34379,35191,37376,34430,35354,34594,37878,35987,35015,61778,452004,""]
["2017_FrCC_INS_EXP_D-021","Divers",0,0,0,0,0,0,0,0,0,0,1,0,1,""]
["2017_FrCC_INS_EXP_D-024","Charges d'intérêt",0,165,0,0,0,0,0,0,0,0,0,0,165,""]
["2017_FrCC_INS_EXP_D-030","Transferts vers d'autres groupes institutionnels",0,0,0,0,0,0,0,0,0,0,0,360,360,""]
["2017_FrCC_INS_EXP_D-031","Investissements",25,15,48,32,51,86,16,154,37,404,274,0,1142,""]
["2017_FrCC_INS_EXP_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2017_FrCC_INS_REV_D-032","Total hors opérations financières et opérations internes",36346,42272,36351,91,258,36602,611,8831,37215,3033,224,5364,207198,""]
["2017_FrCC_INS_REV_D-040","Recettes fiscales",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2017_FrCC_INS_REV_D-044","Transferts en provenance des pouvoirs locaux",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2017_FrCC_INS_REV_D-046","Désinvestissements",0,7,0,0,0,0,0,0,0,0,0,3,10,""]
["2017_GC_CA_BAL_D-050","Solde",-1552.3841300000022,-7616.5190699999985,-6460.9919100000006,-3316.9832300000053,7626.6300700000065,-5201.5800399999971,-3251.1615100000017,148144.50516000003,12453.543980000009,-7620.9674200000045,-2591.3735500000039,-48242.992380000003,82369.72596999997,""]
["2017_GC_CA_EXP_D-022","Salaires et charges sociales",5248.2275799999989,5268.7023499999987,5556.0304400000005,5372.8227900000011,8503.0954000000002,5071.9911000000002,3634.7662200000013,3677.4703600000003,5846.616939999999,5567.3145800000029,5823.7569599999988,7856.5598999999984,67427.354619999998,""]
["2017_GC_CA_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",6173.8634500000026,7444.0382099999997,9192.8778499999989,6806.4726899999996,6769.0086500000007,5637.7507799999985,6739.0975700000008,8124.4529300000004,8007.0004800000006,7521.3941400000012,6450.0731300000007,32809.627529999998,111675.65741000001,""]
["2017_GC_CA_EXP_D-030","Transferts vers d'autres groupes institutionnels",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2017_GC_CA_EXP_D-034","Opérations financières relatives à la dette",1146.6311499999999,0,179.03532000000001,17.471309999999999,5087.2770600000003,7501.3451799999993,674.11523999999997,300.19231000000002,300.22698000000003,312.05898999999999,300.29665,4469.2477800000006,20287.897969999998,""]
["2017_GC_CA_REV_D-021","Divers",0,2.6066599999999998,0.63739999999999997,0.21237,0.16481999999999999,0,0.41100999999999999,0,0.15167,0.18787999999999999,0,0.52776000000000001,4.8995699999999998,""]
["2017_GC_CA_REV_D-034","Opérations financières relatives à la dette",0,0,0,0,0,0,0,150300,0,47.145900000000005,0,0,150347.1459,""]
["2017_GC_CA_REV_D-042","Transferts en provenance des organismes à consolider",1947.2267900000002,475.28663,834.51942000000008,469.20278999999999,470.10356000000002,1701.0253700000001,469.95544000000001,465.59019000000001,547.85807,526.9514200000001,469.23171000000002,490.25659000000002,8867.2079799999992,""]
["2017_GC_CA_REV_D-045","Transferts en provenance d'autres groupes institutionnels",20113.538680000001,20106.833999999999,20107.83282,20108.095249999998,46200.834000000003,20187.412960000001,21609.189759999997,20789.879000000001,53941.660400000001,20679.433639999999,22491.566999999999,19973.215949999998,306309.49345999997,""]
["2017_GC_INS_BAL_D-050","Solde",4700.4261399999996,4785.7380300000004,-589.31158000000096,-868.61789999999996,-1058.8938500000002,-1263.2823199999998,-877.67911999999933,-363.64979999999991,-324.03554000000031,-671.32109999999989,-959.00353999999948,-2184.4348999999997,325.93451999999525,""]
["2017_GC_INS_EXP_D-021","Divers",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2017_GC_INS_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",1102.8518800000002,896.80709999999999,1332.2454,1004.5789100000001,972.48849000000007,1394.27565,753.09860000000003,574.58627999999987,1600.76025,935.02904000000001,945.22414000000003,2087.0893600000004,13599.035099999999,""]
["2017_GC_INS_EXP_D-030","Transferts vers d'autres groupes institutionnels",0,0,0,0,0,0,328.06946999999997,3.3557299999999999,0,0,0,0,331.42519999999996,""]
["2017_GC_INS_EXP_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2017_GC_INS_REV_D-021","Divers",0.21217,0.21217,0.28614999999999996,0.23721999999999999,0.22513,0.97724,4.4892000000000003,0.24803999999999998,0,-0.19337000000000001,0,-6.693950000000001,0,""]
["2017_GC_INS_REV_D-034","Opérations financières relatives à la dette",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2017_GC_INS_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",4.75,33.564029999999995,288.86905999999999,4.2237,18.74239,73.122389999999996,3.33,5.5640000000000001,10.80133,8.4084400000000006,5.7777500000000002,11.054290000000002,468.20738,""]
["2017_GC_INS_REV_D-044","Transferts en provenance des pouvoirs locaux",0,99,0,0,0,0,0,0,0,0,0,90,189,""]
["2017_GC_INS_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2017_P-Fl_EXP_D-021","Divers",481,422,1658,2412,4973,null,null,null,null,null,null,null,null,""]
["2017_P-Fl_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",36151,27035,34175,45175,142536,null,null,null,null,null,null,null,null,""]
["2017_P-Fl_EXP_D-034","Opérations financières relatives à la dette",4852,58389,4575,14051,81867,null,null,null,null,null,null,null,null,""]
["2017_P-Fl_EXP_D-035","Opérations internes",0,0,0,null,0,null,null,null,null,null,null,null,null,""]
["2017_P-Fl_REV_D-032","Total hors opérations financières et opérations internes",61887,138833,508741,321383,1030844,null,null,null,null,null,null,null,null,""]
["2017_P-Fl_REV_D-038","Recettes courantes pour biens et services",8294,2561,19671,14289,44815,null,null,null,null,null,null,null,null,""]
["2017_P-Fl_REV_D-048","Total général des recettes",64651,166623,523135,324443,1078852,null,null,null,null,null,null,null,null,""]
["2017_P-Fl_REV_D-112","Transferts en provenance des provinces et d'autres pouvoirs publics",0,20,1838,54709,56567,null,null,null,null,null,null,null,null,""]
["2017_PSWC-B_EXP_D-021","Divers",0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2017_PSWC-B_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",109840.15300000001,121296.007,115047.436,131260.24100000001,477443.83700000006,null,null,null,null,null,null,null,null,""]
["2017_PSWC-B_EXP_D-035","Opérations internes",83.382999999999996,21.672000000000001,4135.5240000000003,859.18899999999996,5099.7680000000009,null,null,null,null,null,null,null,null,""]
["2017_PSWC-B_EXP_D-110","Transferts vers les provinces et les autres pouvoirs publics",854.87800000000004,1053.2650000000001,913.33799999999997,2868.116,5689.5969999999998,null,null,null,null,null,null,null,null,""]
["2017_PSWC-B_REV_D-032","Total hors opérations financières et opérations internes",301776.03600000002,221927.47200000001,196911.64499999999,268099.67200000002,988714.82499999995,null,null,null,null,null,null,null,null,""]
["2017_PSWC-B_REV_D-040","Recettes fiscales",0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2017_PSWC-B_REV_D-046","Désinvestissements",333.79500000000002,1503.0709999999999,2204.3509999999997,2996.0630000000001,7037.28,null,null,null,null,null,null,null,null,""]
["2017_PSWC-B_REV_D-111","Transferts en provenance de l'autorité supérieure",92220.497000000003,116950.29800000001,127541.526,177833.296,514545.61699999997,null,null,null,null,null,null,null,null,""]
["2017_PSWC-Fl_EXP_D-022","Salaires et charges sociales",462431,536283,444328,552536,1995578,null,null,null,null,null,null,null,null,""]
["2017_PSWC-Fl_EXP_D-031","Investissements",38342,62814,64287,77085,242528,null,null,null,null,null,null,null,null,""]
["2017_PSWC-Fl_EXP_D-035","Opérations internes",0,0,0,null,0,null,null,null,null,null,null,null,null,""]
["2017_PSWC-Fl_EXP_D-036","Total général des dépenses",799485,3112699,-1341723,1098135,3668596,null,null,null,null,null,null,null,null,""]
["2017_PSWC-Fl_REV_D-034","Opérations financières relatives à la dette",8303,37206,45346,56660,147515,null,null,null,null,null,null,null,null,""]
["2017_PSWC-Fl_REV_D-039","Revenus de la propriété",216,87,278,400,981,null,null,null,null,null,null,null,null,""]
["2017_PSWC-Fl_REV_D-111","Transferts en provenance de l'autorité supérieure",165971,216111,212933,265136,860151,null,null,null,null,null,null,null,null,""]
["2017_PSWC-G_BAL_D-049","Solde hors opérations financières et opérations internes",-1555.6140199999991,-1108.1618800000024,-1373.3307399999985,-4493.0510199999844,-8530.1576599999826,null,null,null,null,null,null,null,null,""]
["2017_PSWC-G_EXP_D-022","Salaires et charges sociales",2819.8678999999993,4484.584060000001,2905.9916199999993,3999.722639999994,14210.166219999994,null,null,null,null,null,null,null,null,""]
["2017_PSWC-G_EXP_D-031","Investissements",2.13984,1096.2547899999997,1544.8372499999996,3744.1669800000013,6387.3988600000012,null,null,null,null,null,null,null,null,""]
["2017_PSWC-G_EXP_D-036","Total général des dépenses",7396.6816399999998,11784.797150000002,8168.3769800000018,10978.792639999994,38328.648409999994,null,null,null,null,null,null,null,null,""]
["2017_PSWC-G_EXP_D-109","Transferts vers l'autorité supérieure",0.18619999999999998,33.216760000000001,49.101289999999999,95.902649999999994,178.40690000000001,null,null,null,null,null,null,null,null,""]
["2017_PSWC-G_REV_D-034","Opérations financières relatives à la dette",0,0,0,1775,1775,null,null,null,null,null,null,null,null,""]
["2017_PSWC-G_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",4.2445699999999995,66.549360000000021,28.578429999999987,41.000769999999996,140.37313,null,null,null,null,null,null,null,null,""]
["2017_PSWC-G_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2017_PSWC-G_REV_D-112","Transferts en provenance des provinces et d'autres pouvoirs publics",1196.0189599999999,1785.5203099999997,1552.7105100000008,2185.7464599999998,6719.9962400000004,null,null,null,null,null,null,null,null,""]
["2017_PSWC-W_EXP_D-023","Dépenses courantes pour biens et services",53524,7482,31143,42431,134580,null,null,null,null,null,null,null,null,""]
["2017_PSWC-W_EXP_D-032","Total hors opérations financières et opérations internes",376724,371461,397350,478256,1623791,null,null,null,null,null,null,null,null,""]
["2017_PSWC-W_EXP_D-036","Total général des dépenses",381357,382157,436077,528121,1727712,null,null,null,null,null,null,null,null,""]
["2017_PSWC-W_EXP_D-109","Transferts vers l'autorité supérieure",309,324,2002,1339,3974,null,null,null,null,null,null,null,null,""]
["2017_PSWC-W_REV_D-035","Opérations internes",73644,6201,18137,48956,146938,null,null,null,null,null,null,null,null,""]
["2017_PSWC-W_REV_D-040","Recettes fiscales",0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2017_PSWC-W_REV_D-112","Transferts en provenance des provinces et d'autres pouvoirs publics",222589,108448,105490,172902,609429,null,null,null,null,null,null,null,null,""]
["2017_P-W_BAL_D-050","Solde",-24087,-190193,-127552,532757,190925,null,null,null,null,null,null,null,null,""]
["2017_P-W_EXP_D-023","Dépenses courantes pour biens et services",35451,32025,25593,35077,128146,null,null,null,null,null,null,null,null,""]
["2017_P-W_EXP_D-033","Octroi de crédits, participations et autres produits financiers",330,15,13,1323,1681,null,null,null,null,null,null,null,null,""]
["2017_P-W_EXP_D-109","Transferts vers l'autorité supérieure",143,8,13,134,298,null,null,null,null,null,null,null,null,""]
["2017_P-W_EXP_D-110","Transferts vers les provinces et les autres pouvoirs publics",6157,5022,4542,10661,26382,null,null,null,null,null,null,null,null,""]
["2017_P-W_REV_D-035","Opérations internes",17,148,39,167942,168146,null,null,null,null,null,null,null,null,""]
["2017_P-W_REV_D-046","Désinvestissements",32,615,2201,2662,5510,null,null,null,null,null,null,null,null,""]
["2017_P-W_REV_D-048","Total général des recettes",219300,79791,231074,1187180,1717345,null,null,null,null,null,null,null,null,""]
["2017_PZ_BAL_D-049","Solde hors opérations financières et opérations internes",231923.98411931458,-180858.91990638134,13210.048070120392,41581.804143828573,105856.91642688122,null,null,null,null,null,null,null,null,""]
["2017_PZ_EXP_D-024","Charges d'intérêt",1311.8624531033176,2079.3718432801925,4731.3853593756849,5771.9202194099807,13894.539875169176,null,null,null,null,null,null,null,null,""]
["2017_PZ_EXP_D-033","Octroi de crédits, participations et autres produits financiers",1.3221730600105519,0.26131588155268032,3187.9086020116702,162.61297514323817,3352.1050660964715,null,null,null,null,null,null,null,null,""]
["2017_PZ_EXP_D-110","Transferts vers les provinces et les autres pouvoirs publics",3236.5800905519136,3493.7930112823792,5184.8790304187796,21820.426783642764,33735.678915895842,null,null,null,null,null,null,null,null,""]
["2017_PZ_REV_D-034","Opérations financières relatives à la dette",4920.0802375396752,8480.9877133959926,2421.4845464670584,12274.005589402854,28096.558086805577,null,null,null,null,null,null,null,null,""]
["2017_PZ_REV_D-038","Recettes courantes pour biens et services",3001.8916681897226,4196.0227802647159,18424.893620390751,9768.708490441817,35391.516559287003,null,null,null,null,null,null,null,null,""]
["2017_PZ_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",3912.6156190514926,4313.3358311492875,4856.6087232793934,5475.4232523899918,18557.983425870167,null,null,null,null,null,null,null,null,""]
["2017_RZ_BAL_D-049","Solde hors opérations financières et opérations internes",191346.37373999995,-51958.888820000022,-76132.965400000001,-84589.156279999967,-21334.636760000023,null,null,null,null,null,null,null,null,""]
["2017_RZ_EXP_D-021","Divers",0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2017_RZ_EXP_D-024","Charges d'intérêt",45.065109999999997,115.41905,654.29342000000008,1684.6022600000001,2499.3798400000001,null,null,null,null,null,null,null,null,""]
["2017_RZ_EXP_D-034","Opérations financières relatives à la dette",322.83355999999998,1905.3247699999999,2499.7802500000003,5048.0582000000004,9775.9967800000013,null,null,null,null,null,null,null,null,""]
["2017_RZ_EXP_D-110","Transferts vers les provinces et les autres pouvoirs publics",493.2792,323.3329,2743.6269899999998,1445.5600799999997,5005.7991699999993,null,null,null,null,null,null,null,null,""]
["2017_RZ_REV_D-021","Divers",0,0,84.807150000000007,0,84.807150000000007,null,null,null,null,null,null,null,null,""]
["2017_RZ_REV_D-038","Recettes courantes pour biens et services",8900.1390099999899,12398.792639999976,13814.592459999982,20253.880470000051,55367.404580000017,null,null,null,null,null,null,null,null,""]
["2017_RZ_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2017_RZ_REV_D-112","Transferts en provenance des provinces et d'autres pouvoirs publics",274886.88455999998,41740.013610000009,30525.469430000001,58514.290820000009,405666.65841999993,null,null,null,null,null,null,null,null,""]
["2017_SS_FL_EXP_D-021","Divers",73.695826666666662,350.9908666666667,202.14133666666666,496.94373666666661,149.96522666666667,158.97158666666667,97.11166666666665,50.111666666666665,404.56868666666668,95.166666666666657,207.30497666666665,97.056666666666658,2384.0289100000005,""]
["2017_SS_FL_EXP_D-066","Frais de paiement",35,35,35,35,35,35,35,35,35,36,36,36,423,""]
["2017_SS_FL_EXP_D-070","Autres",0,0.86658000000000002,0,0,106.12258,0,0,0,0,0,0,0,106.98916,""]
["2017_SS_FL_EXP_D-086","INASTI-Soins palliatifs",28.634730000000001,29.219000000000001,36.231459999999998,22.79073,28.04973,23.246089999999999,20.265999999999998,22.650179999999999,21.82443,20.611429999999999,26.046430000000001,21.212430000000001,300.78263999999996,""]
["2017_SS_FL_REV_D-021","Divers",29.92261666666667,41.552856666666671,328.31196666666671,187.11457666666666,50.454096666666672,191.72363666666666,36.990966666666665,63.492576666666665,227.38813666666667,152.58460666666667,43.481326666666668,278.70804666666669,1631.7254100000002,""]
["2017_SS_FL_REV_D-068","Transferts externes",0,0,0,0,0,0,0,0,106.2,0,0,0,106.2,""]
["2017_SS_FL_REV_D-075","Cotisations",126424.19797999997,178942.19118999995,602457.10877399985,93905.832880000002,196746.334,862042.45932000002,167009.94739999998,224654.46327000001,716877.25901000004,217463.70306,216704.42556,745822.88370999997,4349050.8061539996,""]
["2017_SS_FL_REV_D-090","De l'INASTI-Gestion globale vers une branche",343053.86712999997,342320.86455999996,336878.58256999997,336736.75466000004,338923.69721000001,343932.62053999997,351095.29436,342132.70163000003,347719.46563999995,351000.22521999996,353021.35222,352851.36479000002,4139666.7905299999,""]
["2017_SS_FL_REV_D-121","Pouvoir fédéral",30278.55,30278.55,30278.65,30278.55,30278.55,30278.65,31412.55,31412.55,31412.65,31412.55,31412.55,31412.65,370147,""]
["2017_SS_HC_EXP_D-021","Divers",266390.33333333331,49224.333333333336,56772.333333333336,56985.333333333336,145773.33333333334,106815.33333333334,58932.333333333336,109498.33333333334,51337.333333333336,140585.33333333334,177145.33333333334,98490.333333333343,1317950,""]
["2017_SS_HC_EXP_D-067","Frais d'administration",77698.083333333328,83914.083333333328,75948.083333333328,77811.083333333328,76893.083333333328,84626.083333333328,76070.083333333328,75792.083333333328,76569.083333333328,78885.083333333328,88171.083333333328,78078.083333333328,950456.00000000012,""]
["2017_SS_HC_EXP_D-093","À charge de l'INAMI",31941,14788,13624,22865,3711,25349,54078,19199,39182,25399,4879,18461,273476,""]
["2017_SS_HC_EXP_D-094","ONSS - Gestion globale",0,0,0,0,0,0,0,0,955.80000000000007,0,0,0,955.80000000000007,""]
["2017_SS_HC_REV_D-048","Total général des recettes",2257793.8333333335,2331366.8333333335,2311386.8333333335,2056296.8333333333,2603954.8333333335,2291506.8333333335,2298613.8333333335,2630169.8333333335,1967805.8333333333,2404243.8333333335,2528590.8333333335,2231073.8333333335,27912803.999999996,""]
["2017_SS_HC_REV_D-080","Revenus de placements",169.91666666666666,169.91666666666666,169.91666666666666,169.91666666666666,169.91666666666666,169.91666666666666,169.91666666666666,169.91666666666666,169.91666666666666,169.91666666666666,169.91666666666666,169.91666666666666,2039.0000000000002,""]
["2017_SS_HC_REV_D-095","INASTI - Gestion globale",178318.85487998999,180399.79611865105,180834.05291058193,169799.34188563935,199499.86727523594,179047.93930574623,188118.14414777374,208803.23742255522,152250.60117717111,200458.31580440537,211610.98427278642,169090.22147886176,2218231.3566793981,""]
["2017_SS_HC_REV_D-098","INASTI - Carrières mixtes",11947,11947,11947,11947,11947,11947,11947,11947,11947,11947,11947,11951,143368,""]
["2017_SS_WO_EXP_D-021","Divers",4043.6099900000004,4456.0236800000002,3713.1295100000002,7541.3582800000004,3064.0643700000001,3270.6132100000004,7658.1007900000004,3413.0187299999998,3423.63481,7687.65877,3501.9004199999999,9818.2767000000003,61591.389260000011,""]
["2017_SS_WO_EXP_D-057","INAMI-Indemnités",551520.20323374774,589225.44435875199,683705.15716996568,584316.56155589968,803352.21471066552,699420.94404754578,611152.60553465376,708150.46857044159,616084.14036351431,718274.9803616734,651416.94750000001,651416.94750000001,7868036.6149068596,""]
["2017_SS_WO_EXP_D-063","Mineurs",54,76,50,76,113,78,77,71,83,80,80,75,913,""]
["2017_SS_WO_EXP_D-064","CSPM",397,906,418,503,719,464,412,780,433,336,612,543,6523,""]
["2017_SS_WO_EXP_D-068","Transferts externes",1905899.42089001,2016944.0847813489,1939366.626879418,1973214.2582143606,2004826.7498147641,2076191.6699742537,2087852.5074822262,2093120.7287474447,1717127.8025328289,2263772.223415595,2202096.7757072137,1845933.0696411382,24126345.918080606,""]
["2017_SS_WO_EXP_D-071","Dépenses propres",5045709.2470570905,5358140.5817034347,5319880.5665927175,5228368.7443935946,6587644.7138187625,5516192.2368551334,5395539.1091402136,5549066.4590412192,5093847.0447096769,5750907.8996006018,5691743.3725005463,5350591.4313244708,65887631.406737462,""]
["2017_SS_WO_REV_D-048","Total général des recettes",7197081.5006400002,9949598.1430013664,8068630.7884713663,7859511.0457800003,10162576.888110001,9661980.1004499998,8599122.5225999989,9651102.6907863151,7955463.4330063136,8295223.4528486589,10359627.523208659,10193655.789771965,107953573.87867466,""]
["2017_SS_WO_REV_D-069","INAMI-Soins de santé",0,0,0,0,0,0,0,0,955.80000000000007,0,0,0,955.80000000000007,""]
["2017_SS_WO_REV_D-073","De l'ONSS-Gestion globale vers une branche",3198513,3404532,3379066,3385493,4421208,3340295,3336165,3405680,3413897,3454658,3392850,3545919,41678276,""]
["2017_SS_WO_REV_D-079","INASTI",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2017_SS_WO_REV_D-121","Pouvoir fédéral",480952,480953,480955,480953,329998,329999,426526,426874,426875,426874,426988,443287,5161234,""]
["2017_SS_WO_REV_D-122","Entités fédérées",117349,117348,117348,120044,120044,104748,120044,120044,120044,120044,151959,168466,1497482,""]
["2017_WR_CA_EXP_D-021","Divers",5159.2677100000001,61573.96029000001,16706.570599999999,7356.8243199999997,9068.6290700000009,51947.03125,30042.171249999999,5067.7161100000003,20356.833320000002,11793.942569999999,49349.609709999997,88102.693109999993,356525.24931000004,""]
["2017_WR_CA_EXP_D-026","Transferts vers les organismes à consolider",473.01118000000002,496684.26793000003,51810.025699999998,301864.92427000002,132284.53958000001,93960.716679999998,455849.31611999997,21590.454990000002,33845.30128,410603.8677,22382.643960000001,112184.94778,2133534.0171699999,""]
["2017_WR_CA_EXP_D-029","Transferts à l'enseignement autonome subsidié",0,126,0,0,0,0,0,0,0,0,179.28515999999999,252,557.28516000000002,""]
["2017_WR_CA_EXP_D-031","Investissements",15214.70434,17545.33783,10839.300510000001,11615.329900000001,9829.0641400000004,11700.033439999999,10735.238740000001,14875.002989999997,12722.22516,14336.665780000001,13184.26024,41908.742869999995,184505.90594000003,""]
["2017_WR_CA_EXP_D-036","Total général des dépenses",837146.11229000008,1158769.8687600002,403241.11253000004,592961.54038000014,808976.72672000015,506211.69911999995,841828.57189999975,618913.24475999991,233666.42627999999,877495.55053999997,338698.48048000003,1114744.14851,8332653.4822699986,""]
["2017_WR_CA_REV_D-038","Recettes courantes pour biens et services",1493.67724,1322.7814600000002,155.21641,263.19383999999997,1358.9041500000001,3266.9798900000001,221.69758999999999,3898.2955599999996,1719.6919700000001,405.78935000000001,2953.8933299999994,5145.9947400000001,22206.115529999995,""]
["2017_WR_CA_REV_D-042","Transferts en provenance des organismes à consolider",0,0,0,0,0,0,0,0,0,0,12.75,6.375,19.125,""]
["2017_WR_CA_REV_D-043","Transferts en provenance de la sécurité sociale",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2017_WR_CA_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",0,2354.6091000000001,30032.29379,1632.2135200000002,12568.141430000001,1221.64579,30897.71269,326.28357,1348.5952400000001,1430.64357,130.28341,673.17486999999994,82615.596980000002,""]
["2017_WR_INS_BAL_D-050","Solde",1035379.9244334067,-33914.987188259955,111825.71918340662,-186960.7508067039,-134760.57238170388,141923.68926329614,-202326.59167170388,-152889.96160670396,75992.020862021076,-229642.98612297908,-156806.33134797914,-205897.79406464897,62059.759971447289,""]
["2017_WR_INS_EXP_D-027","Transferts à la sécurité sociale",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2017_WR_INS_EXP_D-029","Transferts à l'enseignement autonome subsidié",3698.0819999999999,2773.5340000000001,2979,1789,2864.0410000000002,4291.3119999999999,530,1773,1861,2313,2749,3299,30919.968999999997,""]
["2017_WR_INS_EXP_D-032","Total hors opérations financières et opérations internes",304743.6569115934,347738.50578159333,484040.18274492671,427611.80738670396,310293.40643337055,353889.03052003722,429763.46402670396,286567.89118337061,305608.09258631238,451462.59081297903,341615.08078964567,322535.97381131235,4365731.3015685491,""]
["2017_WR_INS_EXP_D-053","Transferts à l'intérieur du groupe institutionnel",667.34795999999994,6821.4209499999988,598.42094999999983,545.42095000000006,704.42094999999983,3242.4209499999997,9868.3839500000013,1867.1549500000001,1808.3720000000001,3585.7950000000005,3141.0994900000005,6514.165,39364.4231,""]
["2017_WR_INS_REV_D-035","Opérations internes",37.092149999999997,30.383150000000001,444.64672999999999,466.64927,634.50600999999995,241.59815,37.206809999999997,826.10962999999992,899.84451999999999,1203.1951200000001,-13.182010000000002,1498.6866199999999,6306.7361499999988,""]
["2017_WR_INS_REV_D-038","Recettes courantes pour biens et services",13403.144193333335,13267.879650000001,19663.37067,17277.32363333333,18445.696796666663,18505.60386000001,19021.099903333332,31954.74564666667,17307.653679999996,19602.699693333332,18022.803206666667,22769.979003329998,229241.99993666331,""]
["2017_WR_INS_REV_D-043","Transferts en provenance de la sécurité sociale",4858.5,3.3100900000000002,0,0,918,0,0,0,0,-3,0,0,5776.8100899999999,""]
["2017_WR_INS_REV_D-048","Total général des recettes",1497039.3264350002,314152.95319333335,620722.21054833336,220827.27043,133794.52356166666,531293.60389333335,236549.94825500002,167502.07924666666,544142.58248833346,283081.74680999992,269417.7182016666,227410.00996666332,5045933.9730299972,""]
["2018_BCR_CA_BAL_D-050","Solde",121958.37178999995,89815.461070000019,-219054.01726000017,-308644.23565999995,-556177.73259000015,-121377.82439000002,-424590.16337999998,142211.23130999989,23163.367379999981,31067.576930000039,290651.31056000001,967904.72248,36928.068240000866,""]
["2018_BCR_CA_EXP_D-022","Salaires et charges sociales",10776.47676,16891.267919999995,10070.953940000003,22611.926289999999,12341.511989999997,11425.707829999998,16688.75243,10202.62621,10778.19022,18331.23703,14689.823890000005,12580.898929999998,167389.37344,""]
["2018_BCR_CA_EXP_D-027","Transferts à la sécurité sociale",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2018_BCR_CA_EXP_D-032","Total hors opérations financières et opérations internes",263423.44665000006,186407.47035999995,547611.32283000008,327588.65649999992,873513.19026000006,397354.51789999998,376496.92631000007,275726.61551000003,248666.47575999997,279618.75964999996,204965.93168000001,670290.50029999996,4651663.8137099994,""]
["2018_BCR_CA_EXP_D-036","Total général des dépenses",358923.44665000006,186576.80835999997,574396.82499000011,623589.26634999993,873539.19026000006,402354.51789999998,714735.68912,275726.61551000003,248825.67575999998,279618.75964999996,205511.75784000001,829107.16093000001,5572905.7133199992,""]
["2018_BCR_CA_REV_D-021","Divers",666.09590000000003,398.08769000000001,816.69925999999998,168.70990999999998,567.85359000000005,148.72205,201.45794999999998,234.63806,1323.2842300000002,455.49841999999995,618.00324000000012,5436.1090900000008,11035.159389999999,""]
["2018_BCR_CA_REV_D-038","Recettes courantes pour biens et services",474.1830599999999,296.09905999999995,660.94939999999997,877.51828999999998,554.77715999999998,532.08930000000021,3466.9545999999996,1315.3890199999998,1145.5414600000001,582.72555,341.92943999999994,11499.137719999999,21747.294059999997,""]
["2018_BCR_CA_REV_D-042","Transferts en provenance des organismes à consolider",184.67364999999998,42.990900000000003,5158.0262000000002,0,0,120.40613,0.37618000000000001,41.169580000000003,38.384260000000005,10.25736,0,5580.4390999999996,11176.72336,""]
["2018_BCR_CA_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",314.87219999999996,336.35402999999997,72.478279999999998,189.76069000000001,351.05426,42.386130000000001,182.78551000000002,82.990160000000003,122.86945,80.081980000000001,-4.6681800000000004,25738.269890000003,27509.234400000001,""]
["2018_BCR_CA_REV_D-048","Total général des recettes",480881.81844,276392.26942999999,355342.80772999994,314945.03068999999,317361.45766999997,280976.69350999995,290145.52574000001,417937.84681999992,271989.04313999997,310686.33658,496163.06839999999,1797011.88341,5609833.78156,""]
["2018_BCR_INS_EXP_D-024","Charges d'intérêt",493.37769999999995,1537.6527400000002,4876.6144700000004,2996.3467599999999,2159.9842000000003,7880.9145200000003,4090.8922700000003,3446.9450200000001,1890.6591999999998,196.06257000000002,2960.2599700000001,13955.127629999999,46484.837049999995,""]
["2018_BCR_INS_EXP_D-028","Transferts aux pouvoirs locaux",15699.866759999999,9230.3041900000007,11185.076710000001,7261.2763000000004,19647.06609,11263.084149999999,31457.140520000001,16696.19844,10605.85089,26542.341330000003,7831.3501100000012,110018.99115,277438.54664000002,""]
["2018_BCR_INS_EXP_D-032","Total hors opérations financières et opérations internes",139991.30711000002,177727.78320000001,209238.39676000006,190413.28964000003,215293.39082000006,210369.63784000001,219667.25808,196882.86650000003,202682.68616000001,275477.34300000011,202750.41801000002,662646.21688000008,2903140.594,""]
["2018_BCR_INS_EXP_D-033","Octroi de crédits, participations et autres produits financiers",145686.99294,12722.827300000003,86902.029600000009,25936.754860000001,1594.9658600000002,-66300.437340000004,9838.1969399999998,33513.094400000002,76815.144670000009,5400.7435600000026,55470.232089999998,127466.36182000001,515046.90669999999,""]
["2018_BCR_INS_EXP_D-053","Transferts à l'intérieur du groupe institutionnel",0,1359.2685199999996,7710.1139599999997,757.93558999999993,8663.6690099999996,4269.2920800000002,3730.1520499999997,3578.7596199999998,4056.0247100000001,3705.9734400000002,3696.7179900000001,23165.603800000001,64693.510769999993,""]
["2018_BCR_INS_REV_D-038","Recettes courantes pour biens et services",28503.484879999996,27751.690120000003,50416.329689999991,38360.194699999993,36387.430590000004,38791.287819999983,37540.354610000002,35143.455670000003,37142.033269999985,58126.478309999991,35872.388880000006,63823.235679999998,487858.36421999999,""]
["2018_BCR_INS_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",131.25942000000001,186.68182999999999,194.96505999999999,721.07449999999994,714.52125000000001,205.0744,247.1908,467.89902000000001,2848.8154200000004,378.06891999999999,156.52624,8181.78298,14433.859839999999,""]
["2018_BCR_INS_REV_D-044","Transferts en provenance des pouvoirs locaux",0,0,0,0,0,0,92.343410000000006,0,385.35770000000002,0,1107.2680700000001,671.37510999999995,2256.34429,""]
["2018_BCR_INS_REV_D-053","Transferts à l'intérieur du groupe institutionnel",29036.01093,313083.90018000006,998647.96849999996,92067.506150000001,124996.48608,133835.81513999999,75089.679940000002,82977.931060000003,95942.86314999999,91640.413429999986,25995.136740000002,233880.28811999998,2297193.9994200002,""]
["2018_C-B_EXP_D-023","Dépenses courantes pour biens et services",41720.75,58473.7,53716.31,79805.030539999963,233715.79053999996,null,null,null,null,null,null,null,null,""]
["2018_C-B_EXP_D-032","Total hors opérations financières et opérations internes",442205.17000000004,559418.47,548218.49,1169352.0899199992,2719194.2199199991,null,null,null,null,null,null,null,null,""]
["2018_C-B_EXP_D-033","Octroi de crédits, participations et autres produits financiers",0,8.25,5,11.6175,24.8675,null,null,null,null,null,null,null,null,""]
["2018_C-B_EXP_D-109","Transferts vers l'autorité supérieure",201.5,700.31999999999994,1099.27,4889.0039900000002,6890.0939900000003,null,null,null,null,null,null,null,null,""]
["2018_C-B_REV_D-034","Opérations financières relatives à la dette",4196.95,4593.12,84292.19,63326.013920000005,156408.27392000001,null,null,null,null,null,null,null,null,""]
["2018_C-B_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",5052.04,4137.55,4978.6100000000006,5379.5142300000016,19547.714230000001,null,null,null,null,null,null,null,null,""]
["2018_C-B_REV_D-046","Désinvestissements",251.24,1609.88,1246.28,6042.6788999999999,9150.0789000000004,null,null,null,null,null,null,null,null,""]
["2018_CCC_CA_BAL_D-050","Solde",-2296,4611,-15105,6941,29092,-11718,-1122,10073,-18556,6667,8456,-11701,5342,""]
["2018_CCC_CA_EXP_D-023","Dépenses courantes pour biens et services",165,128,173,121,286,211,236,380,260,723,393,2854,5930,""]
["2018_CCC_CA_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",10420,3708,14751,3631,6995,19044,8592,4436,11483,7166,6762,30952,127940,""]
["2018_CCC_CA_EXP_D-028","Transferts aux pouvoirs locaux",1093,617,9288,2171,606,1778,1362,590,20815,1402,581,3696,43999,""]
["2018_CCC_CA_EXP_D-032","Total hors opérations financières et opérations internes",12194,5019,24764,6864,8919,21634,10781,6094,33213,9983,8367,39643,187475,""]
["2018_CCC_CA_REV_D-021","Divers",72,-36,-6,0,0,0,0,0,0,0,0,1552,1582,""]
["2018_CCC_CA_REV_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,0,0,32,32,""]
["2018_CCC_CA_REV_D-039","Revenus de la propriété",2,1,2,4,3,1,3,2,2,1,8,11,40,""]
["2018_CCC_CA_REV_D-044","Transferts en provenance des pouvoirs locaux",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2018_CCC_INS_BAL_D-049","Solde hors opérations financières et opérations internes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2018_CCC_INS_EXP_D-023","Dépenses courantes pour biens et services",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2018_CCC_INS_EXP_D-024","Charges d'intérêt",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2018_CCC_INS_EXP_D-029","Transferts à l'enseignement autonome subsidié",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2018_CCC_INS_EXP_D-033","Octroi de crédits, participations et autres produits financiers",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2018_CCC_INS_REV_D-021","Divers",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2018_CCC_INS_REV_D-032","Total hors opérations financières et opérations internes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2018_CCC_INS_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2018_CCC_INS_REV_D-045","Transferts en provenance d'autres groupes institutionnels",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2018_CCC_INS_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2018_C-Fl_BAL_D-049","Solde hors opérations financières et opérations internes",-128470,-391788,-112542,253096,-379704,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTBLANK(Q4264)=0,IF(RIGHT(A4264,10)=Q4264,TRUE,FALSE),\"\")","v":""}]
["2018_C-Fl_EXP_D-023","Dépenses courantes pour biens et services",312815,402734,401508,591152,1708209,null,null,null,null,null,null,null,null,""]
["2018_C-Fl_EXP_D-033","Octroi de crédits, participations et autres produits financiers",30401,34224,100404,692211,857240,null,null,null,null,null,null,null,null,""]
["2018_C-Fl_EXP_D-110","Transferts vers les provinces et les autres pouvoirs publics",888943,554774,645297,810869,2899883,null,null,null,null,null,null,null,null,""]
["2018_C-Fl_REV_D-034","Opérations financières relatives à la dette",141957,57461,92257,172365,464040,null,null,null,null,null,null,null,null,""]
["2018_C-Fl_REV_D-038","Recettes courantes pour biens et services",137102,162719,168030,248049,715900,null,null,null,null,null,null,null,null,""]
["2018_C-Fl_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",7761,46142,29823,649381,733107,null,null,null,null,null,null,null,null,""]
["2018_C-G_BAL_D-049","Solde hors opérations financières et opérations internes",2920.1546599999892,-9446.2160899999981,-22066.344329999989,17739.673140000006,-10852.732619999981,null,null,null,null,null,null,null,null,""]
["2018_C-G_BAL_D-050","Solde",26247.769929999984,-2504.3683299999902,-17244.828419999991,20373.436829999999,26872.010010000027,null,null,null,null,null,null,null,null,""]
["2018_C-G_EXP_D-024","Charges d'intérêt",160.22544999999988,451.08645000000001,299.54084000000034,460.47628000000009,1371.3290200000004,null,null,null,null,null,null,null,null,""]
["2018_C-G_EXP_D-033","Octroi de crédits, participations et autres produits financiers",124.07883000000001,785.9402,215.0884199999999,146.91945999999996,1272.02691,null,null,null,null,null,null,null,null,""]
["2018_C-G_EXP_D-110","Transferts vers les provinces et les autres pouvoirs publics",5976.7181399999981,3968.7425900000017,4818.8756199999998,6331.2472299999954,21095.583579999991,null,null,null,null,null,null,null,null,""]
["2018_C-G_REV_D-021","Divers",0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2018_C-G_REV_D-040","Recettes fiscales",5750.2202699999989,5557.8733499999989,4079.1381600000032,28318.215509999991,43705.447289999996,null,null,null,null,null,null,null,null,""]
["2018_C-G_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",113.93913000000001,100.75,11.25,562.8870300000001,788.82616000000007,null,null,null,null,null,null,null,null,""]
["2018_C-G_REV_D-111","Transferts en provenance de l'autorité supérieure",17081.601070000001,5976.8776000000053,2124.9892299999879,15554.353650000017,40737.821550000008,null,null,null,null,null,null,null,null,""]
["2018_CS_CA_BAL_D-050","Solde",990219.14898000099,1324670.6923200013,-11020161.794601001,8856043.8706500027,-3753376.711790001,-7019377.3002699986,8827610.5588099975,-2110491.7223400036,-1052751.2847399972,1190274.710099997,765655.02581999265,4825822.9203700069,1824138.113308996,""]
["2018_CS_CA_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",1389755.8723400002,1308482.6348000001,824367,1282522,611434,770645,556748,712888,628163,630742,715284,827971,10259002.507139999,""]
["2018_CS_CA_EXP_D-029","Transferts à l'enseignement autonome subsidié",0,5.35107,6,99,0,602,164,126,419,3106,1425,483,6435.3510699999997,""]
["2018_CS_CA_EXP_D-034","Opérations financières relatives à la dette",1335,1160,13229988,333967,2558017,12693003,670,2045,205985,719,50995,874103,29951987,""]
["2018_CS_CA_REV_D-021","Divers",9254.4857499999962,6164.5959799999991,8556.12212,9074.3242499999978,8993.9848199999979,12061.850209999999,4622.5728700000009,10666.91597,4143.44859,5248.3304599999992,11071.068450000001,6033.4544700000006,95891.153939999989,""]
["2018_CS_CA_REV_D-034","Opérations financières relatives à la dette",5000000,4500000,4564679.5,4379000,0,4242379.2,3712000,0,4229425.8,0,3515000,0,34142484.5,""]
["2018_CS_CA_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",65929.639219999997,87665.130800000014,63013.226579999988,70063.648410000023,65635.43730000002,71893.895310000007,61733.414950000006,71886.65496,70692.409889999981,80139.309520000039,131792.51074,-88610.851920000045,751834.42576000001,""]
["2018_CS_CA_REV_D-045","Transferts en provenance d'autres groupes institutionnels",0,0,0,125,0,0,125,0,0,0,125,0,375,""]
["2018_CS_CA_REV_D-046","Désinvestissements",4459.6815999999999,3227.4764699999996,2452.3820099999998,2625.5151100000003,810.41181999999992,14014.43324,8273.2243799999997,680.67618000000016,5307.4666900000002,2983.5752499999999,390.69736,1384.39806,46609.938170000001,""]
["2018_CS_INS_BAL_D-050","Solde",89043.217999999993,-10769,-98975,202798,19621,-39744,179399,-14813,-368167,9113,33827,117890,34232.217999999877,""]
["2018_CS_INS_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",10634,81463,24113,23808,45801,41422,42863,55507,195609,36228,62163,67328,686939,""]
["2018_CS_INS_EXP_D-029","Transferts à l'enseignement autonome subsidié",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2018_CS_INS_EXP_D-031","Investissements",4497,10302,18782,12852,10952,14053,15572,11972,21491,19924,17413,55513,213323,""]
["2018_CS_INS_EXP_D-053","Transferts à l'intérieur du groupe institutionnel",25887,54166,1678,22181,69667,2584,19490,16234,1707,34297,22867,-13889,256869,""]
["2018_CS_INS_REV_D-034","Opérations financières relatives à la dette",3325,0,0,400,5680,5715,11845,0,4250,306,62720,6754,39995,""]
["2018_CS_INS_REV_D-038","Recettes courantes pour biens et services",40469,23629,26338,26776,64391,37051,39586,30845,37413,46844,36290,85102,494734,""]
["2018_CS_INS_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",884,2045,2996,1912,3823,1748,3881,5245,1277,949,331,13889,38980,""]
["2018_CS_INS_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",0,20,0,0,-12,1,2,1,1,0,69021,15842,84876,""]
["2018_C-W_BAL_D-050","Solde",815703,-360292,-180449,1291459,1566421,null,null,null,null,null,null,null,null,""]
["2018_C-W_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",37568,48118,45529,48490,179705,null,null,null,null,null,null,null,null,""]
["2018_C-W_EXP_D-033","Octroi de crédits, participations et autres produits financiers",3237,3611,7518,7085,21451,null,null,null,null,null,null,null,null,""]
["2018_C-W_EXP_D-035","Opérations internes",21976,28793,26005,183978,260752,null,null,null,null,null,null,null,null,""]
["2018_C-W_EXP_D-110","Transferts vers les provinces et les autres pouvoirs publics",601827,322924,213567,186281,1324599,null,null,null,null,null,null,null,null,""]
["2018_C-W_REV_D-039","Revenus de la propriété",6820,22490,32824,46409,108543,null,null,null,null,null,null,null,null,""]
["2018_C-W_REV_D-040","Recettes fiscales",275512,456229,225734,1020272,1977747,null,null,null,null,null,null,null,null,""]
["2018_C-W_REV_D-048","Total général des recettes",2206522,1049742,955544,2782757,6994565,null,null,null,null,null,null,null,null,""]
["2018_FlC_CA_EXP_D-021","Divers",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2018_FlC_CA_EXP_D-024","Charges d'intérêt",-9455,673.89300000000003,1735,548.88199999999995,30999,6924,471,18498,334,934,2610.9807099999998,23726.931849999994,78000.687559999991,""]
["2018_FlC_CA_EXP_D-026","Transferts vers les organismes à consolider",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2018_FlC_CA_EXP_D-032","Total hors opérations financières et opérations internes",3127450.9860899998,2112351.3004000001,2032789.4641400001,2577446.3870700006,1920974.3697399995,2806976.9421799998,2623941.1799899996,1758541.4338200002,1673157.2211199997,2517032.3628599998,1959471.31923,3024257.5912399977,28134390.557880003,""]
["2018_FlC_CA_EXP_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2018_FlC_CA_REV_D-021","Divers",-538.7367099999999,-853.83399999999995,-875,-377.29908,-1243,-1050,-298,-1680,-2235.1385,-1275.8283699999999,-1700,12126.836659999999,0,""]
["2018_FlC_CA_REV_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2018_FlC_CA_REV_D-042","Transferts en provenance des organismes à consolider",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2018_FlC_CA_REV_D-046","Désinvestissements",0,18.5,24,4,5,1800,3382,1268,389,2149,148,3.3036999999991963,9190.8036999999986,""]
["2018_FlC_INS_EXP_D-021","Divers",2799.416666666667,2799.416666666667,2799.4166666666665,2649.4166666666674,2761.9166666666674,10316.658666666664,-4792.8253333333332,867.25000000000239,6829.8253333333305,1090.0833333333358,1090.0833333333285,14295.461653333337,43506.120320000002,""]
["2018_FlC_INS_EXP_D-024","Charges d'intérêt",33271.916666666679,33473.916666666679,37130.916666666642,34326.72166666665,34316.477666666731,28196.802666666626,46141.094666666555,41011.707666667004,24901.207666666422,38176.800103333429,37401.516413333185,45120.171923333372,433469.25043999997,""]
["2018_FlC_INS_EXP_D-027","Transferts à la sécurité sociale",1722.4666666666667,1722.1666666666665,1722.1666666666667,1722.1666666666663,1722.1666666666672,-2328.0014733333337,5772.3973866666674,4211.4999999999991,-4071.4706666666661,3955.0638499999986,285.8328300000012,7452.722590000003,23889.177850000004,""]
["2018_FlC_INS_EXP_D-030","Transferts vers d'autres groupes institutionnels",784.43333333333328,784.23333333333335,784.33333333333337,784.33333333333337,784.33333333333337,-772.47266666666667,2341.1393333333335,596.43333333333328,-1631.705666666667,345.20333333333383,1003.3723333333337,973.61191333333318,6777.2485800000004,""]
["2018_FlC_INS_EXP_D-036","Total général des dépenses",1552890.0833333335,1617260.3833333338,1614514.5833333335,1717765.8696666663,1500976.5666666673,985354.3435266664,1747494.886096667,1701720.3790000007,1044766.7853333328,1824648.9833866667,1450721.3386499984,3412993.6817217087,20171107.884048373,""]
["2018_FlC_INS_EXP_D-053","Transferts à l'intérieur du groupe institutionnel",4.5000000000001137,-4.5000000000001137,13.5,4.5000000000004547,-18.000000000000455,0,0,0,0,0,0,0,0,""]
["2018_FlC_INS_REV_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2018_FlC_INS_REV_D-043","Transferts en provenance de la sécurité sociale",3129.583333333333,3129.583333333333,3129.5833333333339,2048.9166666666661,3500.7896666666675,-8995.5113333333338,14714.344666666668,-15995.587,2193.4093333333331,494.3106666666672,1156.2116666666661,1911.3862466666651,10417.02058,""]
["2018_FlC_INS_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",95510.499999999985,95510.499999999985,95510.5,86817.212999999989,93364.459999999992,468994.64999999997,-281340.86899999989,290014.49833333318,434847.97266666661,117671.69433333341,125317.70533333339,367698.18222333363,1989917.0068900003,""]
["2018_FlC_INS_REV_D-048","Total général des recettes",591781.66666666651,591321.16666666651,588319.66666666686,557289.81200000015,584408.32299999974,741258.78899999987,437454.85299999977,833678.70366666734,468607.59433333308,786307.75489999994,544557.95588333323,1776050.4437066675,8501036.7294900008,{"$f":"IF(COUNTBLANK(Q4478)=0,IF(RIGHT(A4478,12)=Q4478,TRUE,FALSE),\"\")","v":""}]
["2018_FlCC_CA_EXP_D-023","Dépenses courantes pour biens et services",946.25384000000008,897.2584599999999,775.87050999999997,1645.88059,1387.4867199999999,1850.32158,1002.0269999999999,1668.1306099999999,1689.8608099999999,1822.2775100000001,1089.2954099999999,2143.1973200000002,16917.860359999999,""]
["2018_FlCC_CA_EXP_D-026","Transferts vers les organismes à consolider",908,0,0,0,0,544.82186000000002,0,0,0,0,0,0,1452.82186,""]
["2018_FlCC_CA_EXP_D-028","Transferts aux pouvoirs locaux",36.262450000000001,0,0,0,0,0,0,0,0,0,0,0,36.262450000000001,""]
["2018_FlCC_CA_EXP_D-031","Investissements",63.884010000000004,995.53467000000001,226.82049999999998,400.30860999999999,1472.73513,1630.9987900000001,321.23579000000001,262.54543999999999,1112.70919,940.68252000000007,437.1044,1241.77593,9106.3349799999996,""]
["2018_FlCC_CA_EXP_D-036","Total général des dépenses",21158.983120000001,18284.990830000002,17816.16675,7581.9642499999991,10322.905869999999,16144.661270000002,11365.195780000002,3190.6233499999994,12666.86968,8538.5996500000001,5851.6386199999997,107223.65466,240146.25383,""]
["2018_FlCC_CA_REV_D-035","Opérations internes",74387.866320000001,0,0,0,0,0,0,0,0,0,0,69834.191049999994,144222.05736999999,""]
["2018_FlCC_CA_REV_D-042","Transferts en provenance des organismes à consolider",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2018_FlCC_CA_REV_D-045","Transferts en provenance d'autres groupes institutionnels",116668.22592,298.89355,840.99510000000009,1305.18399,18242.256219999999,4095.5721399999998,1677.2460700000001,1144.25362,889.00788999999997,1424.2151699999999,1341.72614,5047.3467500000006,152974.92256000004,""]
["2018_FlCC_CA_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",0,0,0,0,0,3800,0,0,0,0,0,0,3800,""]
["2018_FlCC_INS_BAL_D-050","Solde",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2018_FlCC_INS_EXP_D-027","Transferts à la sécurité sociale",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2018_FlCC_INS_EXP_D-028","Transferts aux pouvoirs locaux",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2018_FlCC_INS_EXP_D-033","Octroi de crédits, participations et autres produits financiers",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2018_FlCC_INS_EXP_D-053","Transferts à l'intérieur du groupe institutionnel",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2018_FlCC_INS_REV_D-035","Opérations internes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2018_FlCC_INS_REV_D-038","Recettes courantes pour biens et services",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2018_FlCC_INS_REV_D-045","Transferts en provenance d'autres groupes institutionnels",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2018_FlCC_INS_REV_D-048","Total général des recettes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2018_FrC_CA_BAL_D-049","Solde hors opérations financières et opérations internes",-831375.95234000008,-78319.261190000107,-176941.96403999988,55232.417360000196,-113345.47289999994,58292.64057999989,131621.93527000002,270893.97409999999,-72185.931019999902,11631.702039999771,133805.86082000111,241006.8260502601,-369683.22526973858,""]
["2018_FrC_CA_EXP_D-022","Salaires et charges sociales",186494.75043000016,119483.72100000001,125343.81183999999,117198.51578,175327.06815000006,122175.68318000002,110602.29892000006,97809.100439999995,107615.2988,136315.38604000004,131660.96451000005,101722.8965399992,1531749.4956299996,""]
["2018_FrC_CA_EXP_D-027","Transferts à la sécurité sociale",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2018_FrC_CA_EXP_D-031","Investissements",1146.09301,342.38200000000001,553.94821000000002,1780.50008,142.84256999999997,1104.5286800000001,1210.5432500000002,1888.42524,1157.3434600000001,1489.7992100000001,1987.8961899999999,39821.58277999999,52625.884679999988,""]
["2018_FrC_CA_EXP_D-036","Total général des dépenses",1704423.01416,924487.91100000008,1023747.9459099999,806823.69970999984,966044.68598999991,782632.08337000001,711143.80676000006,592949.98328000004,938933.93468999991,853935.0317200002,733955.86878000014,4411609.8871197393,14450687.85248974,""]
["2018_FrC_CA_REV_D-034","Opérations financières relatives à la dette",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2018_FrC_CA_REV_D-038","Recettes courantes pour biens et services",5264.3072000000002,1106.6120000000001,1553.1744900000001,1428.9843599999999,700.38051999999993,1381.5333400000002,2442.6213200000002,1237.047,830.28099999999995,1204.8095899999998,7187.071179999999,14388.976310000002,38725.798309999998,""]
["2018_FrC_CA_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",26.296050000000001,17.455629999999999,96.83905,2156.6389000000004,161.43803,664.60965999999996,25.002670000000002,5119.7719400000005,8.3469999999999995,1035.2445799999998,14823.6697,25493.0164,49628.329610000001,""]
["2018_FrC_CA_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",0,20,0,0,1.5,1.5,1.5,0,0,1.5,23.375,27.844179999999998,77.219179999999994,""]
["2018_FrC_CA_REV_D-048","Total général des recettes",864534.12229999993,846188.64980999997,846805.98187000002,862056.11707000004,852700.71308999998,840926.2239499999,842767.24203000008,858843.95738000004,866748.00367000001,865568.23375999997,867785.10460000124,4652386.2802099995,14067310.62974,""]
["2018_FrC_INS_EXP_D-023","Dépenses courantes pour biens et services",49977.955612973346,60741.806415333333,76375.893146666713,63247.288765833342,62758.226518333344,72693.544555833345,58200.646045833346,52006.032055833326,50205.200065833335,62966.145465833346,39728.251675833337,126127.19838885963,775028.18871299981,""]
["2018_FrC_INS_EXP_D-028","Transferts aux pouvoirs locaux",8606.4890099999993,28953.733810000005,18617.56237,13906.772020833336,18899.823880833334,17638.027030833335,21789.012260833333,12488.056950833332,22958.126860833334,-26416.081169166664,65.070180833333339,822.37028333335547,138328.96349000002,""]
["2018_FrC_INS_EXP_D-032","Total hors opérations financières et opérations internes",270932.83476030099,248590.93898032769,253119.58131832766,232822.85658249434,257150.28759332761,287957.98528249422,232364.84012249426,198615.72050249425,216331.89870249431,223025.8202824943,147074.8251524943,649691.56837325543,3217679.1576529993,""]
["2018_FrC_INS_EXP_D-033","Octroi de crédits, participations et autres produits financiers",709.9787,1041.3755699999999,1229.1518100000001,935.80136000000005,1942.4926399999999,1755.1399999999999,0,0,1774.44715,1269.7906700000001,-1871.81403,-4077.204130000001,4709.1597400000001,""]
["2018_FrC_INS_EXP_D-053","Transferts à l'intérieur du groupe institutionnel",8199.8247599999995,8504.5282100000004,12080.002140000001,11649.15821,7580.00821,8428.138210000001,7725.7782099999995,7893.8882100000001,7693.92821,11329.298210000001,7381.00821,38222.884519999978,136688.44530999998,""]
["2018_FrC_INS_REV_D-038","Recettes courantes pour biens et services",27430.695745834997,28067.084776668336,31127.182989168323,28592.893179168324,26880.964728335006,31438.661809168334,31382.994879168331,25353.063689168324,53093.425679168351,37054.218399168334,18720.734899168336,104516.62449581514,443658.54527000018,""]
["2018_FrC_INS_REV_D-044","Transferts en provenance des pouvoirs locaux",897.24199666666664,445.29381666666666,281.42509666666666,349.84286666666668,183.25336666666666,328.90327666666667,709.04421666666667,210.41853666666668,187.50671666666668,449.19728666666668,532.3893066666667,310.11267666666663,4884.6291600000004,{"$f":"IF(COUNTBLANK(Q4606)=0,IF(RIGHT(A4606,12)=Q4606,TRUE,FALSE),\"\")","v":""}]
["2018_FrC_INS_REV_D-046","Désinvestissements",17.86666,0,109.72986666666667,98.838856666666658,95.45056666666666,3239.0637766666669,103.95320666666666,102.33528666666668,89.220376666666667,90.650376666666673,89.220376666666667,4703.3999999999996,8739.7293499999996,""]
["2018_FrC_INS_REV_D-053","Transferts à l'intérieur du groupe institutionnel",263396.04880176944,177845.64853843622,141404.87901426948,176774.5914642695,149339.59996760279,143614.59375426947,580077.37635426957,121250.3788942695,126361.19205426946,138720.31368426947,101391.22394426948,325870.0881839096,2446045.934655874,""]
["2018_FrCC_CA_EXP_D-022","Salaires et charges sociales",4005,4516,8521,4005,7930,4027,4018,3741,5357,4305,5158,6194,61777,""]
["2018_FrCC_CA_EXP_D-027","Transferts à la sécurité sociale",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2018_FrCC_CA_EXP_D-030","Transferts vers d'autres groupes institutionnels",0,259,0,50,23,0,0,50,0,0,50,1,433,""]
["2018_FrCC_CA_EXP_D-032","Total hors opérations financières et opérations internes",89907,15623,53875,45658,18204,55986,41799,11576,44190,32228,23227,41359,473632,""]
["2018_FrCC_CA_EXP_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2018_FrCC_CA_REV_D-038","Recettes courantes pour biens et services",108,47,44,0,0,0,63,38,0,85,38,60,483,""]
["2018_FrCC_CA_REV_D-039","Revenus de la propriété",0,0,0,1,0,0,1,0,0,1,0,1,4,""]
["2018_FrCC_CA_REV_D-044","Transferts en provenance des pouvoirs locaux",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2018_FrCC_CA_REV_D-048","Total général des recettes",38179,37909,38042,37475,37395,37240,37073,37641,38068,47758,38478,48314,473572,""]
["2018_FrCC_INS_EXP_D-022","Salaires et charges sociales",2667,2532,2801,3245,3614,137,2682,5018,2683,2638,4507,4622,37146,""]
["2018_FrCC_INS_EXP_D-023","Dépenses courantes pour biens et services",5015,2296,1064,463,251,154,-1076,369,537,278,658,1612,11621,""]
["2018_FrCC_INS_EXP_D-028","Transferts aux pouvoirs locaux",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2018_FrCC_INS_EXP_D-033","Octroi de crédits, participations et autres produits financiers",-328,0,0,-3,0,0,0,31,0,187,221,0,108,""]
["2018_FrCC_INS_REV_D-021","Divers",9,9,5,23,120,-3,691,135,115,32,544,1201,2881,""]
["2018_FrCC_INS_REV_D-034","Opérations financières relatives à la dette",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2018_FrCC_INS_REV_D-039","Revenus de la propriété",0,0,0,0,6,24,0,0,2,0,10,10,52,""]
["2018_FrCC_INS_REV_D-045","Transferts en provenance d'autres groupes institutionnels",0,0,1920,-1920,0,0,5754,0,0,2723,153,4446,13076,""]
["2018_FrCC_INS_REV_D-053","Transferts à l'intérieur du groupe institutionnel",81592,0,0,0,37793,37793,0,0,30000,0,6606,835,194619,""]
["2018_GC_CA_EXP_D-021","Divers",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2018_GC_CA_EXP_D-023","Dépenses courantes pour biens et services",1362.5936099999999,2053.3201899999995,2233.6687700000007,2442.9867699999991,1857.7356200000006,1809.5657400000007,1221.2979400000004,2434.7251100000003,1665.0088100000007,1769.6414099999995,2753.7622100000008,3139.3187800000001,24743.624960000005,""]
["2018_GC_CA_EXP_D-028","Transferts aux pouvoirs locaux",5436.7133199999989,4989.4470499999998,6088.9365700000017,5017.972600000001,7656.5020199999999,5020.2888599999987,4283.846880000001,5247.4854900000018,5017.4981200000011,5155.2322000000013,6147.2577500000016,7530.7451999999994,67591.926060000013,""]
["2018_GC_CA_EXP_D-031","Investissements",30.439470000000004,86.475849999999994,474.31372999999996,289.39246999999995,254.20958000000002,384.65422999999998,185.47181,294.40886,369.41982999999999,450.69955000000004,1064.5628100000001,2256.6697299999996,6140.71792,""]
["2018_GC_CA_EXP_D-033","Octroi de crédits, participations et autres produits financiers",0,0,201.25,0,0,0,0,0,0,0,0,0,201.25,""]
["2018_GC_CA_REV_D-032","Total hors opérations financières et opérations internes",23279.824110000001,21904.067220000001,21894.269950000002,21582.349750000001,48498.879119999998,24150.339899999999,21350.972090000003,24393.591910000003,56342.478639999994,24765.153949999996,21572.98271,28328.574539999994,338063.48389000003,""]
["2018_GC_CA_REV_D-039","Revenus de la propriété",4.3299999999999996E-3,10,0,0,2.0278700000000001,75,17.34329,18.966609999999999,1.678E-2,3.8487300000000002,15.090920000000001,77.443160000000006,219.74169000000001,""]
["2018_GC_CA_REV_D-043","Transferts en provenance de la sécurité sociale",2.4807600000000001,4.4348100000000006,19.75065,10.426879999999999,17.419750000000001,9.6531000000000002,16.44041,16.159960000000002,9.35609,13.141639999999999,14.444559999999999,39.667410000000004,173.37601999999998,""]
["2018_GC_CA_REV_D-044","Transferts en provenance des pouvoirs locaux",0,0,0,0,0,0,0,0,0,410,0,8,418,""]
["2018_GC_CA_REV_D-048","Total général des recettes",23317.324110000001,46904.067219999997,21894.269950000002,21582.349750000001,48498.879119999998,69150.339899999992,21365.972090000003,24479.634910000004,56342.478639999994,65565.153949999993,21572.98271,28423.574539999994,449097.02689000004,""]
["2018_GC_INS_EXP_D-023","Dépenses courantes pour biens et services",647.52555000000007,421.82606999999996,389.75967000000003,366.34416999999996,384.01664,445.05245000000008,308.73121999999995,395.59136999999993,513.75268000000005,391.01415000000003,423.2582900000001,801.39166,5488.2639200000003,""]
["2018_GC_INS_EXP_D-029","Transferts à l'enseignement autonome subsidié",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2018_GC_INS_EXP_D-031","Investissements",0,37.205719999999992,71.594179999999994,57.280040000000014,78.059560000000005,98.104089999999971,140.21734000000001,27.122060000000001,52.163930000000001,40.81803,96.953349999999986,218.89070999999998,918.40900999999985,""]
["2018_GC_INS_EXP_D-034","Opérations financières relatives à la dette",1.8548399999999998,1.8621800000000002,1.8695299999999999,1.8769400000000001,1.8843899999999998,1.8918599999999999,1.7444900000000001,1.7504600000000001,113.13292999999999,1.9186800000000002,1.9262999999999999,1.9339499999999998,133.64654999999999,""]
["2018_GC_INS_REV_D-032","Total hors opérations financières et opérations internes",14318.74394,2121.2936900000004,1816.1098599999998,1785.4404099999999,2032.84763,1885.06979,1850.8042600000001,1774.5410999999999,1947.0866000000001,1832.1591000000001,1979.85025,2722.1319299999996,36066.078560000002,""]
["2018_GC_INS_REV_D-039","Revenus de la propriété",0,0,0,0,0,0,0,0,0,0,0,2.0000000000000001E-4,2.0000000000000001E-4,{"$f":"IF(COUNTBLANK(Q4734)=0,IF(RIGHT(A4734,12)=Q4734,TRUE,FALSE),\"\")","v":""}]
["2018_GC_INS_REV_D-043","Transferts en provenance de la sécurité sociale",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2018_GC_INS_REV_D-045","Transferts en provenance d'autres groupes institutionnels",1033.23416,51.826999999999998,0,11.253200000000001,0,89.713149999999999,74.639099999999999,0,0,0,0,-197.74153000000001,1062.9250800000002,""]
["2018_P-Fl_BAL_D-049","Solde hors opérations financières et opérations internes",-131736,101608,43922,-84729,-70935,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTBLANK(Q4744)=0,IF(RIGHT(A4744,10)=Q4744,TRUE,FALSE),\"\")","v":""}]
["2018_P-Fl_EXP_D-022","Salaires et charges sociales",62096,73581,95418,209051,440146,null,null,null,null,null,null,null,null,""]
["2018_P-Fl_EXP_D-024","Charges d'intérêt",794,1660,3258,3716,9428,null,null,null,null,null,null,null,null,""]
["2018_P-Fl_EXP_D-034","Opérations financières relatives à la dette",1306,10736,22607,23314,57963,null,null,null,null,null,null,null,null,""]
["2018_P-Fl_EXP_D-110","Transferts vers les provinces et les autres pouvoirs publics",29614,15628,32196,15664,93102,null,null,null,null,null,null,null,null,""]
["2018_P-Fl_REV_D-035","Opérations internes",0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2018_P-Fl_REV_D-038","Recettes courantes pour biens et services",8683,10708,12828,12559,44778,null,null,null,null,null,null,null,null,""]
["2018_P-Fl_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",9882,474,566,71415,82337,null,null,null,null,null,null,null,null,""]
["2018_P-Fl_REV_D-112","Transferts en provenance des provinces et d'autres pouvoirs publics",351,470,282,61073,62176,null,null,null,null,null,null,null,null,""]
["2018_PSWC-B_EXP_D-024","Charges d'intérêt",1306.2560000000001,4428.5730000000003,1740.2619999999999,3300.9780000000001,10776.069,null,null,null,null,null,null,null,null,""]
["2018_PSWC-B_EXP_D-031","Investissements",8441.8459999999995,8233.6610000000001,9065.7990000000009,14653.813000000002,40395.118999999999,null,null,null,null,null,null,null,null,""]
["2018_PSWC-B_EXP_D-034","Opérations financières relatives à la dette",3755.2779999999998,8766.8529999999992,6412.6360000000004,7777.4790000000003,26712.245999999999,null,null,null,null,null,null,null,null,""]
["2018_PSWC-B_REV_D-021","Divers",0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2018_PSWC-B_REV_D-038","Recettes courantes pour biens et services",23641.5,31116.363000000001,29429.817999999999,36479.658000000003,120667.33900000001,null,null,null,null,null,null,null,null,""]
["2018_PSWC-B_REV_D-039","Revenus de la propriété",86.789999999999992,27.06,11.268000000000001,20.076000000000001,145.19399999999999,null,null,null,null,null,null,null,null,""]
["2018_PSWC-B_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",0.371,8.8800000000000008,40,476.33399999999995,525.58499999999992,null,null,null,null,null,null,null,null,""]
["2018_PSWC-Fl_BAL_D-050","Solde",161067,-60519,-92955,-74289,-66696,null,null,null,null,null,null,null,null,""]
["2018_PSWC-Fl_EXP_D-023","Dépenses courantes pour biens et services",88651,100985,93442,120120,403198,null,null,null,null,null,null,null,null,""]
["2018_PSWC-Fl_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",139282,145990,153555,132894,571721,null,null,null,null,null,null,null,null,""]
["2018_PSWC-Fl_EXP_D-035","Opérations internes",0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2018_PSWC-Fl_REV_D-021","Divers",63320,75886,73258,122617,335081,null,null,null,null,null,null,null,null,""]
["2018_PSWC-Fl_REV_D-038","Recettes courantes pour biens et services",193537,231211,240151,282500,947399,null,null,null,null,null,null,null,null,""]
["2018_PSWC-Fl_REV_D-039","Revenus de la propriété",113,87,109,809,1118,null,null,null,null,null,null,null,null,""]
["2018_PSWC-Fl_REV_D-048","Total général des recettes",909446,841271,711207,897294,3359218,null,null,null,null,null,null,null,null,""]
["2018_PSWC-G_BAL_D-049","Solde hors opérations financières et opérations internes",-2681.0097400000004,-4290.6842299999953,-3922.8567200000089,-3894.7886000000126,-14789.339290000022,null,null,null,null,null,null,null,null,""]
["2018_PSWC-G_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",2849.929700000002,3230.3598799999932,2085.6190900000006,3165.9471500000059,11331.855820000001,null,null,null,null,null,null,null,null,""]
["2018_PSWC-G_EXP_D-032","Total hors opérations financières et opérations internes",6984.4819000000007,8834.5418999999947,6733.3085300000066,8344.1016900000104,30896.434020000015,null,null,null,null,null,null,null,null,""]
["2018_PSWC-G_EXP_D-035","Opérations internes",722.33481000000006,1922.7536399999999,531.18206000000009,1121.1754899999999,4297.4459999999999,null,null,null,null,null,null,null,null,""]
["2018_PSWC-G_REV_D-032","Total hors opérations financières et opérations internes",4303.4721600000003,4543.8576699999994,2810.4518099999977,4449.3130899999978,16107.094729999993,null,null,null,null,null,null,null,null,""]
["2018_PSWC-G_REV_D-039","Revenus de la propriété",7.6139999999999999E-2,0.24162,4.719999999999956E-3,0.14313000000000001,0.46560999999999997,null,null,null,null,null,null,null,null,""]
["2018_PSWC-G_REV_D-040","Recettes fiscales",0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2018_PSWC-G_REV_D-048","Total général des recettes",7892.0841600000003,7200.1944699999985,3551.5163899999975,8380.5551399999968,27024.350159999995,null,null,null,null,null,null,null,null,""]
["2018_PSWC-W_EXP_D-021","Divers",0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2018_PSWC-W_EXP_D-024","Charges d'intérêt",866,2835,4829,5803,14333,null,null,null,null,null,null,null,null,""]
["2018_PSWC-W_EXP_D-031","Investissements",10849,22246,18260,26033,77388,null,null,null,null,null,null,null,null,""]
["2018_PSWC-W_EXP_D-109","Transferts vers l'autorité supérieure",531,5139,1995,2735,10400,null,null,null,null,null,null,null,null,""]
["2018_PSWC-W_REV_D-032","Total hors opérations financières et opérations internes",416380,385356,336852,549523,1688111,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTBLANK(Q4872)=0,IF(RIGHT(A4872,10)=Q4872,TRUE,FALSE),\"\")","v":""}]
["2018_PSWC-W_REV_D-039","Revenus de la propriété",8,42,20,46,116,null,null,null,null,null,null,null,null,""]
["2018_PSWC-W_REV_D-040","Recettes fiscales",0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2018_PSWC-W_REV_D-111","Transferts en provenance de l'autorité supérieure",139217,185381,165470,312699,802767,null,null,null,null,null,null,null,null,""]
["2018_P-W_EXP_D-021","Divers",1084,47,1497,191,2819,null,null,null,null,null,null,null,null,""]
["2018_P-W_EXP_D-031","Investissements",23048,26181,21560,29966,100755,null,null,null,null,null,null,null,null,""]
["2018_P-W_EXP_D-033","Octroi de crédits, participations et autres produits financiers",36,272,468,1521,2297,null,null,null,null,null,null,null,null,""]
["2018_P-W_EXP_D-036","Total général des dépenses",395203,279029,222448,726832,1623512,null,null,null,null,null,null,null,null,""]
["2018_P-W_REV_D-034","Opérations financières relatives à la dette",0,3693,1683,32581,37957,null,null,null,null,null,null,null,null,""]
["2018_P-W_REV_D-040","Recettes fiscales",46450,8396,113317,492117,660280,null,null,null,null,null,null,null,null,""]
["2018_P-W_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",4984,459,322,1789,7554,null,null,null,null,null,null,null,null,""]
["2018_P-W_REV_D-111","Transferts en provenance de l'autorité supérieure",281698,68402,46034,350125,746259,null,null,null,null,null,null,null,null,""]
["2018_PZ_EXP_D-022","Salaires et charges sociales",768158.07411003299,687848.73562002578,600478.19269000937,504707.34822000208,2561192.3506400702,null,null,null,null,null,null,null,null,""]
["2018_PZ_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",405.60282531927953,290.50379076057033,1075.5379207377064,3685.4595242935216,5457.1040611110775,null,null,null,null,null,null,null,null,""]
["2018_PZ_EXP_D-032","Total hors opérations financières et opérations internes",851611.24971423892,782103.22192651569,727221.72609157546,639035.40487701737,2999971.6026093476,null,null,null,null,null,null,null,null,""]
["2018_PZ_EXP_D-110","Transferts vers les provinces et les autres pouvoirs publics",2399.856569449892,5161.4596830192686,4412.1651851113529,4586.6005944518411,16560.082032032355,null,null,null,null,null,null,null,null,""]
["2018_PZ_REV_D-034","Opérations financières relatives à la dette",3002.3249972822132,11986.968937700321,27.965389967041748,45402.770237661462,60420.029562611038,null,null,null,null,null,null,null,null,""]
["2018_PZ_REV_D-040","Recettes fiscales",-5.9122707638788192,876.82523331926393,1314.3540161495896,1445.3540825582488,3630.6210612632231,null,null,null,null,null,null,null,null,""]
["2018_PZ_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",3938.431429029642,8188.367669240758,5061.8502331602667,6906.0008563350784,24094.650187765743,null,null,null,null,null,null,null,null,""]
["2018_PZ_REV_D-112","Transferts en provenance des provinces et d'autres pouvoirs publics",738625.24914520513,392791.94524480152,293354.84996212844,437496.96427731635,1862269.0086294515,null,null,null,null,null,null,null,null,""]
["2018_RZ_EXP_D-022","Salaires et charges sociales",107697.27892000001,136478.13948000001,124046.29083000004,154226.48100999999,522448.19024000003,null,null,null,null,null,null,null,null,""]
["2018_RZ_EXP_D-032","Total hors opérations financières et opérations internes",152312.15990000003,172043.50498999999,159984.48893000005,246008.58223999996,730348.73606000014,null,null,null,null,null,null,null,null,""]
["2018_RZ_EXP_D-034","Opérations financières relatives à la dette",857.2658899999999,2498.4937699999996,3311.0382300000001,6147.9885799999993,12814.786469999999,null,null,null,null,null,null,null,null,""]
["2018_RZ_EXP_D-109","Transferts vers l'autorité supérieure",49.917200000000001,95.524090000000015,59.651880000000006,276.71841999999998,481.81159000000002,null,null,null,null,null,null,null,null,""]
["2018_RZ_REV_D-035","Opérations internes",33349.764179999998,27914.75071,5239.4535500000002,39631.518330000006,106135.48677,null,null,null,null,null,null,null,null,""]
["2018_RZ_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",1171.20857,798.96803999999997,1340.6638500000001,1575.3081999999999,4886.1486600000007,null,null,null,null,null,null,null,null,""]
["2018_RZ_REV_D-046","Désinvestissements",49.901180000000004,103.77253999999999,162.73129999999998,603.71579999999994,920.12081999999987,null,null,null,null,null,null,null,null,""]
["2018_RZ_REV_D-112","Transferts en provenance des provinces et d'autres pouvoirs publics",353320.80507999996,34483.567159999999,49605.813260000003,66482.012430000002,503892.19792999997,null,null,null,null,null,null,null,null,""]
["2018_SS_FL_EXP_D-056","Prestations",346819.15448628523,348212.46235660458,357567.9846170519,359961.2908408186,377442.49662213691,354447.42754867836,363844.55705479969,361319.2689341958,355933.58718298271,371152.63443891716,364046.26176141493,355243.46865,4315990.5944938855,""]
["2018_SS_FL_EXP_D-067","Frais d'administration",10653.278913333334,6777.5736533333329,9565.4487433333325,9938.9330333333328,10870.469743333335,7335.8460933333336,7409.0169633333353,8923.8797933333353,8534.2708033333347,8114.586533333335,8286.9904733333351,9166.1452633333338,105576.44001000002,""]
["2018_SS_FL_EXP_D-069","INAMI-Soins de santé",223160.25839628489,199584,193470.54855895671,215183.04281290597,216805.02987402235,204762.93470695615,208595.23954701447,213510.67552146921,183343.86367520806,215705.81726755272,227092.03167155385,179045.21671984764,2480258.6587517723,""]
["2018_SS_FL_EXP_D-086","INASTI-Soins palliatifs",25.612860000000001,22.720860000000002,23.220860000000002,26.44172,2.4417199999999997,26.291720000000002,24.5,0,32.365229999999997,2.4904600000000001,3.73569,3.73569,193.55681000000001,""]
["2018_SS_FL_REV_D-021","Divers",34.051876666666672,55.608836666666662,261.63274666666666,137.66288666666668,47.19701666666667,252.87435666666667,33.725846666666669,92.512106666666668,202.80501666666666,23.025026666666669,51.006016666666667,229.28145666666666,1421.38319,""]
["2018_SS_FL_REV_D-075","Cotisations",176214.13933999999,209800.54420999999,562228.00136999995,110042.66388000001,229864.06747000001,868748.40536999993,182922.60592999999,238479.26623999997,712179.92112000019,221156.82025000002,228436.19846999997,764873.06967999996,4504945.7033299999,""]
["2018_SS_FL_REV_D-077","Financement alternatif",214006.76304999998,100448.89668000001,112999.45418000002,159944.34294999999,107310.92885,232324.45796999999,460542.83625999995,120274.84359,141170.32803,226906.72928000003,128501.67908999999,316708.47505000001,2321139.7349800002,""]
["2018_SS_FL_REV_D-089","D'une branche vers l'INASTI-Gestion globale",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2018_SS_FL_REV_D-122","Entités fédérées",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2018_SS_HC_EXP_D-056","Prestations",2127568.75,1949141.5,2144265.5,2199753.75,1978314.5,1994170.5,2204963.75,1917167.5,1997839.5,2310605.75,2051000.5,1881365.3,24756156.800000001,""]
["2018_SS_HC_EXP_D-067","Frais d'administration",100011.91666666666,73763.916666666657,76259.916666666657,79034.916666666657,76447.916666666657,78465.916666666657,82139.916666666657,77192.916666666657,74273.916666666657,79459.916666666657,76863.916666666657,76612.916666666657,950527.99999999965,""]
["2018_SS_HC_EXP_D-092","À charge des OA",2095677.75,1931583.5,2119000.5,2177129.75,1969197.5,1978792.5,2144394.75,1889187.5,1979282.5,2288450.75,2044494.5,1866102.3,24483293.800000001,""]
["2018_SS_HC_REV_D-021","Divers",120301.83333333333,13442.833333333334,5576.833333333333,7608.833333333333,25785.833333333332,64438.833333333336,75454.833333333328,133900.83333333334,38281.833333333336,18007.833333333332,6341.833333333333,284861.83333333331,794004,""]
["2018_SS_HC_REV_D-077","Financement alternatif",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2018_SS_HC_REV_D-078","Recettes affectées",90942,96041,144031,90616,367301,108870,113969,77715,62387,67072,65058,87672,1371674,""]
["2018_SS_HC_REV_D-095","INASTI - Gestion globale",210798.25839628489,187222,181108.54855895671,202821.04281290597,204443.02987402235,192400.93470695615,196233.23954701447,201148.67552146921,170981.86367520806,203343.81726755272,214730.03167155385,166686.62571984762,2331918.0677517722,""]
["2018_SS_HC_REV_D-122","Entités fédérées",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2018_SS_OM_EXP_D-021","Divers",2.0285899999999999,16.001429999999999,22,39.160899999999998,19,5,9,2,6.47818,1.08,13,1,135.7491,{"$f":"IF(COUNTBLANK(Q5032)=0,IF(RIGHT(A5032,12)=Q5032,TRUE,FALSE),\"\")","v":""}]
["2018_SS_OM_EXP_D-036","Total général des dépenses",44296.562689999999,54858.196160000007,52928.769980000005,53647.514869999999,58610.079060000004,53347.606480000002,51060.731400000004,48881.087520000001,48132.195509999998,48823.836029999999,70141.52867,51847.557759999996,636575.66613000003,""]
["2018_SS_OM_EXP_D-074","Transferts internes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2018_SS_OM_EXP_D-152","FMP - APL ",49,332,1740,111,299,1633,202,83,1892,374,174,5106,11995,""]
["2018_SS_OM_REV_D-021","Divers",3543.2113599999998,4894.34184,5813.9922900000029,3010.1059100000007,2870.0314800000001,5485.8348300000007,7307.6792599999999,842.6873599999999,2699.2372499999997,3370.196660000001,3074.1995799999986,3733.7164199999975,46645.234239999998,""]
["2018_SS_OM_REV_D-048","Total général des recettes",60392.574539999994,60128.584220000004,36849.055810000005,64055.054759999999,50730.428979999997,38568.831160000002,65959.123370000001,45555.315830000014,31824.222250000006,58513.433060000003,50207.274019999997,76462.840749999988,639246.73875000002,""]
["2018_SS_OM_REV_D-077","Financement alternatif",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2018_SS_OM_REV_D-120","Subventions des pouvoirs publics",43006,7600,7600,42076,8295.4,8297,42408,8293,8293,41042.030160000002,8293,15703,240906.43015999999,""]
["2018_SS_PE_EXP_D-056","Prestations",1321554,1296902,1314531,1320329,1341461,1310456,1311667,1312791,1339294,1348134,1348933,1363494,15929546,""]
["2018_SS_PE_EXP_D-068","Transferts externes",70944,75309,81876,76075,71202,83801,71222,78289,82435,74320,73214,96410,935097,""]
["2018_SS_PE_EXP_D-074","Transferts internes",363303,413136,368014,307685,453518,388903,300065,453975,408797,312310,505401,498942,4774049,""]
["2018_SS_PE_EXP_D-137","SNCB ",95965,95949,95817,95830,99597,97231,96524,96565,98624,99023,98632,99057,1168814,""]
["2018_SS_PE_EXP_D-139","Conventions directes ",8174,8186,8186,8127,8387,9905,8127,8164,8214,8361,8363,8349,100543,""]
["2018_SS_PE_EXP_D-142","Fonds des pensions de la police fédérale",11772,6742,8686,8745,19366,12717,7778,18760,3209,7309,18964,18254,142302,""]
["2018_SS_PE_REV_D-021","Divers",2912.333333333333,2443.333333333333,4159.3333333333339,2547.333333333333,3638.3333333333335,2134.333333333333,3378.333333333333,2669.333333333333,2551.333333333333,3360.333333333333,2253.333333333333,1684.3333333333335,33731.999999999993,""]
["2018_SS_PE_REV_D-075","Cotisations",417801.99999999994,450799,327191,344640,492943,425856,341777,491881.89999999991,376954,350497,543859,470882,5035081.9000000004,""]
["2018_SS_PE_REV_D-080","Revenus de placements",0,0,0,0,0,0,0,0,null,null,null,null,0,""]
["2018_SS_PE_REV_D-120","Subventions des pouvoirs publics",1149540.1666666665,973040.16666666663,998540.16666666663,938040.16666666663,992540.16666666663,962040.16666666663,968040.16666666663,967540.16666666663,981040.16666666663,968437.16666666663,978040.16666666663,711840.16666666663,11588678.999999998,""]
["2018_SS_PE_REV_D-148","De l'ONSS-GFG ",4138,4138,4138,4138,11225,4138,74739,14254,14254,14254,14254,14153,177823,""]
["2018_SS_WO_EXP_D-021","Divers",3602.6053633333331,3045.5247133333332,3373.5815733333329,3232.6193833333332,7624.5686733333332,3764.5130333333332,7929.7709233333335,3225.265543333333,3235.2977833333334,29430.897873333332,4204.439613333333,6280.1152433333327,78949.199720000004,""]
["2018_SS_WO_EXP_D-058","SFP",1995398,2075809,2068721,2074790,3219633,2162371,2096086,2100060,2142985,2153968,2156363,2256735,26502919,""]
["2018_SS_WO_EXP_D-060","Fedris-Accidents du travail",12622.30191,11035.88717,10610.690130000001,10963.852909999998,10768.15531,10641.577589999999,10899.040369999999,10763.068230000001,10589.811309999999,10847.76348,88932.229730000006,21645.29754,220319.67568000001,""]
["2018_SS_WO_EXP_D-066","Frais de paiement",187,187,187,190,187,187,187,187,187,188,188,190,2252,""]
["2018_SS_WO_EXP_D-070","Autres",262271.61009999999,83551.899309999993,101862.4902,288375.26627999998,81777.383830000006,219626.16714000001,301687.52042999998,63879.183279999997,125607.36870000001,229374.30838,67399.653420000002,111757.27329,1937170.12436,""]
["2018_SS_WO_EXP_D-127","Non-réparti",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2018_SS_WO_REV_D-021","Divers",11476.507826666666,8894.7799866666664,9174.2361566666659,9572.2832366666662,8437.8214466666668,11879.734696666666,11732.762286666666,11928.796576666668,11979.282406666667,10725.728396666667,8883.846536666666,20476.642706666666,135162.42226000002,""]
["2018_SS_WO_REV_D-068","Transferts externes",34794.16575,36729.35727,48299.159229999997,36931.37457,32319.933839999998,35317.085329999994,31633.512150000002,32559.737660000003,31843.043490000004,35186.782019999999,34573.78325,25300.963110000004,415488.89766999998,""]
["2018_SS_WO_REV_D-074","Transferts internes",3384046,3492827,3462605,3489309,4632016,3527702,3503335,3428299,3504053,3461277,3547370,3667399,43100238,""]
["2018_SS_WO_REV_D-077","Financement alternatif",929012,433507,498303,710894,518535,1020109,3245742,603815,787664,1275195,692154,1807291,12522221,""]
["2018_SS_WO_REV_D-080","Revenus de placements",81.833333333333329,0.83333333333333337,369.83333333333331,68.833333333333329,0.83333333333333337,392.83333333333331,68.833333333333329,145.91333333333336,377.83333333333331,68.833333333333329,0.83333333333333337,155652.83333333334,157230.08000000002,""]
["2018_WR_CA_BAL_D-049","Solde hors opérations financières et opérations internes",312973.89810999995,-808205.26631999982,-135650.32004000002,11444.680490000057,-312809.90003000014,352952.63464999991,-235854.89752999996,73099.864750000066,480665.98501,259743.42388999992,-326362.94149999996,-27398.567830000189,-355401.40634999704,""]
["2018_WR_CA_EXP_D-023","Dépenses courantes pour biens et services",18998.611000000001,20796.682800000002,25534.007380000003,88088.202770000004,19596.88566,21833.633859999998,21313.94641,15384.08511,16598.115850000002,26525.691739999998,19684.619610000002,38989.565490000001,333344.04768000008,""]
["2018_WR_CA_EXP_D-026","Transferts vers les organismes à consolider",145.15664000000001,16100.303669999999,461571.76500000001,81549.733590000003,409910.39947,49337.227530000004,502830.25323999999,27926.00143,24301.84967,29734.1666,445734.46943,86651.382540000006,2135792.7088100002,""]
["2018_WR_CA_EXP_D-028","Transferts aux pouvoirs locaux",51213.724190000001,447111.21531,48425.68333,29819.553320000003,417817.81148999999,59079.974039999994,23676.247230000001,382280.47889999999,24458.363119999998,50020.504499999995,277918.90413000004,116540.66542999999,1928363.1249899992,""]
["2018_WR_CA_EXP_D-033","Octroi de crédits, participations et autres produits financiers",19.614699999999999,17027.585920000001,9205.0275100000017,2982.9694,29404.431270000001,519.38222999999994,6470.2154899999996,6038.0939500000004,44846.912229999994,36228.38121,46415.604670000001,115294.73541000001,314452.95399000001,""]
["2018_WR_CA_EXP_D-036","Total général des dépenses",176873.83123000001,1436725.0342999999,757503.6732800001,612220.06264999986,1063806.1447100001,282198.34334000002,866744.14506000001,571077.77888,276906.77064,576842.54716000007,1062419.54088,1114904.5823000001,8798222.4544299971,""]
["2018_WR_CA_REV_D-039","Revenus de la propriété",492.08996000000002,145.43874000000002,159.71426999999997,335.13108,140.28954999999999,865.68287000000009,15317.02989,48.426490000000001,138.23829999999998,15200.324979999999,128.95044999999999,859.27376000000004,33830.590340000002,""]
["2018_WR_CA_REV_D-040","Recettes fiscales",93768.722000000009,206096.37379000001,208308.09620999999,203564.65683999998,295859.24106000003,217018.36085,214511.86329999997,253271.69287999999,310690.95767999999,215623.28541999997,238877.71073000002,475829.73777999997,2933420.6985399998,""]
["2018_WR_CA_REV_D-044","Transferts en provenance des pouvoirs locaux",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2018_WR_CA_REV_D-048","Total général des recettes",490852.05641999992,609352.98376000009,619295.49751000002,649892.21240999992,1031450.91741,627363.86018999992,624893.39256000007,638489.40009000001,716559.05150000006,641789.48066999996,682455.23463000008,1406536.28476,8738930.3719100021,""]
["2018_WR_INS_EXP_D-023","Dépenses courantes pour biens et services",33694.361620400006,37686.023843500006,62003.429069399986,45881.007923500016,49332.315973900018,67285.261891400005,44691.242316600023,41638.747810599998,61569.248991199995,65181.992750500009,52937.636769000004,143394.61896869994,705295.88792870007,""]
["2018_WR_INS_EXP_D-027","Transferts à la sécurité sociale",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2018_WR_INS_EXP_D-029","Transferts à l'enseignement autonome subsidié",2910.2906924999997,2910.2906925000002,2910.2906925000002,2910.2906924999997,2910.2906924999997,2910.2906924999997,2910.2906924999997,2917.7396924999998,2910.2906924999997,2910.2906924999997,2910.2906924999997,5208.6945724999996,37229.341189999992,""]
["2018_WR_INS_EXP_D-034","Opérations financières relatives à la dette",20348.200713300001,8519.8425332999996,65262.369783300004,141391.40981330001,12630.077653300001,21189.5377333,46406.930203299999,16176.302603300002,9871.9767133000005,38809.145283299993,21099.142913300006,557126.45646369981,958831.39240999974,""]
["2018_WR_INS_EXP_D-036","Total général des dépenses",460613.7129404,543553.09061109985,564642.98937130009,634494.86686780001,406854.11734820012,509940.22057100013,551884.06380280002,397010.70890890004,553084.74149069993,574875.65275919985,553660.08361329988,3032280.2034517997,8782894.4517365005,""]
["2018_WR_INS_REV_D-032","Total hors opérations financières et opérations internes",206594.32308830001,1327865.8910319009,348257.0497469001,404317.03709189995,248489.87772190018,343362.70067990001,360115.9860497,261058.17216460008,352317.91780639987,357748.71113859984,319526.53101369989,1135201.621021,5664855.8185548,""]
["2018_WR_INS_REV_D-040","Recettes fiscales",56.446290000000005,159.00006999999999,72.467639999999989,37.607350000000004,232.59339,51.188330000000001,32.841969999999996,210.27509999999998,407.44949000000003,240.1832,506.28279000000003,95.626109999999997,2101.96173,""]
["2018_WR_INS_REV_D-045","Transferts en provenance d'autres groupes institutionnels",13664.965649099997,20442.124825800009,45054.474995799988,17699.645665800006,24967.313155800006,22649.596045800005,20163.058395800006,20690.381465800005,22619.322745800007,22935.732115800005,18937.5509858,56402.778822899985,306226.94487000001,""]
["2018_WR_INS_REV_D-053","Transferts à l'intérieur du groupe institutionnel",164555.29726990004,1232929.3163899009,254953.31874410005,333748.87383989996,165788.77410990011,263677.03095240006,296809.93707819999,190900.18452740007,221374.67351459991,280001.38308849983,217738.36005279995,807608.33038849989,4430085.4799561007,""]
["2019_BCR_CA_BAL_D-049","Solde hors opérations financières et opérations internes",45124.03641999996,78836.990320000041,84250.169699999969,-738946.87333999993,-288620.08485999983,-56828.973839999991,166590.06928000005,91952.770819999976,140151.13853000005,-57132.707750000001,74609.831720000075,-472948.28611000022,-932961.91911000013,""]
["2019_BCR_CA_EXP_D-024","Charges d'intérêt",5499.8947800000005,2036.3940700000001,10468.010319999999,20588.23691,7935.0925699999998,9848.6237300000012,8750.3667799999985,3887.2457799999997,9342.4253000000008,15630.233829999999,13487.943120000002,4318.6788499999993,111793.14603999999,""]
["2019_BCR_CA_EXP_D-027","Transferts à la sécurité sociale",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2019_BCR_CA_EXP_D-033","Octroi de crédits, participations et autres produits financiers",0,35900,400,0,542.89642000000003,92.412220000000005,0,0,1001.5856,0,0,109124.07395999999,147060.9682,""]
["2019_BCR_CA_EXP_D-034","Opérations financières relatives à la dette",0,0,0,192750,0,0,0,0,0,0,0,0,192750,""]
["2019_BCR_CA_REV_D-032","Total hors opérations financières et opérations internes",276989.16583999997,286530.01985000004,258923.98463999998,271251.76682000002,386661.65416000003,297733.36054000002,403099.38464000006,299462.39512999996,301056.32367000001,297676.57820999995,301104.95783000003,649073.73842999991,4029563.3297600001,{"$f":"IF(COUNTBLANK(Q5224)=0,IF(RIGHT(A5224,12)=Q5224,TRUE,FALSE),\"\")","v":""}]
["2019_BCR_CA_REV_D-039","Revenus de la propriété",244.02191000000002,142.56215,1618.5710999999999,3686.9997100000001,280.86861999999996,2927.0237299999999,482.3617200000001,1783.9325200000001,1570.42651,382.33114999999998,332.51548000000003,13538.618899999998,26990.233499999998,""]
["2019_BCR_CA_REV_D-044","Transferts en provenance des pouvoirs locaux",263,250,212.7,218.7,287,0,504,260.76799,0,28008.425460000002,187.78729999999999,104947.5741,135139.95485000001,""]
["2019_BCR_CA_REV_D-045","Transferts en provenance d'autres groupes institutionnels",95864.361000000004,95864.361000000004,95864.361000000004,95864.361000000004,137827.41347999999,95864.361000000004,208889.361,93180.115000000005,97939.871670000008,100861.84754999999,95528.83,255704.35699999999,1469253.6007000003,""]
["2019_BCR_INS_EXP_D-021","Divers",0,0,0,0,268.91603000000003,9.1412600000000008,111.73759,5.6560800000000002,123.75868,35.54166,864.81130000000007,20046.140349999998,21465.702949999999,""]
["2019_BCR_INS_EXP_D-024","Charges d'intérêt",370.23901000000001,2098.5133500000002,3451.40544,2338.90452,2094.33727,7792.2223300000005,2885.82726,4818.706909999999,1996.40578,910.06502999999987,1800.5548199999998,11086.693880000001,41643.875600000007,""]
["2019_BCR_INS_EXP_D-027","Transferts à la sécurité sociale",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2019_BCR_INS_EXP_D-030","Transferts vers d'autres groupes institutionnels",0,1154.51053,4575.3709100000005,6722.8858500000006,2777.3424300000001,2367.7801099999997,1696.9989900000003,2773.0042600000002,1204.9531099999999,2002.0797100000002,1579.8232899999998,18941.287790000002,45796.036980000004,""]
["2019_BCR_INS_EXP_D-035","Opérations internes",627.66926999999998,651.59872999999993,-1380.52792,226.37789999999998,791.64625999999998,-656.88555000000008,607.43173999999999,401.09303999999997,-933.39168999999993,378.54450000000003,740.74701000000005,-1010.7529,443.55038999999988,""]
["2019_BCR_INS_REV_D-032","Total hors opérations financières et opérations internes",63247.985919999999,124423.01489999999,515470.10544000007,491927.80714000005,215505.87914999999,166085.82487000001,170960.95649000001,66638.186109999995,505736.81569999992,84624.344299999997,94245.855499999991,758927.82202000008,3257794.59754,""]
["2019_BCR_INS_REV_D-039","Revenus de la propriété",2341.6223,2241.5894800000001,3828.4015100000001,2935.23479,2444.3622800000003,4511.5498399999997,2818.4849400000003,2445.3016499999999,2713.2196500000005,3063.2930999999999,2249.6502099999998,30734.744370000004,62327.454120000002,""]
["2019_BCR_INS_REV_D-040","Recettes fiscales",0,0,0,0,0,0,0,3.2549999999999996E-2,125.31162999999999,0,0,3.5312299999999999,128.87540999999999,""]
["2019_BCR_INS_REV_D-046","Désinvestissements",655,1320.03,8345.5753000000004,2022.4,1657.3,1960.396,2021.3420000000001,5110.7657799999997,1957,6040.5575800000006,523.9,22362.319239999997,53976.585900000005,""]
["2019_BCR_INS_REV_D-053","Transferts à l'intérieur du groupe institutionnel",33899.377410000001,83827.553459999996,444927.54531000002,416937.90324000001,159641.07952000003,104283.50004,115542.15086000001,19925.602719999999,447140.72804999998,31326.290759999996,34021.054029999992,551778.39166000008,2443251.1770600001,""]
["2019_C-B_EXP_D-024","Charges d'intérêt",257.90878000000004,3254.2089099999998,7421.5528199999999,19405,30338.67051,null,null,null,null,null,null,null,null,""]
["2019_C-B_EXP_D-031","Investissements",31782.418659999999,72067.516319999995,69949.453930000003,109015,282814.38890999998,null,null,null,null,null,null,null,null,""]
["2019_C-B_EXP_D-034","Opérations financières relatives à la dette",6463.7883300000003,23446.255949999999,22689.704089999999,128323,180922.74836999999,null,null,null,null,null,null,null,null,""]
["2019_C-B_EXP_D-110","Transferts vers les provinces et les autres pouvoirs publics",162602.04467999999,165152.58295000001,232985.06797999999,182664,743403.69561000005,null,null,null,null,null,null,null,null,""]
["2019_C-B_REV_D-038","Recettes courantes pour biens et services",24634.621030000017,35486.279179999998,35063.883630000004,78941,174125.78384000002,null,null,null,null,null,null,null,null,""]
["2019_C-B_REV_D-039","Revenus de la propriété",113.52053000000001,26491.75445,24761.462029999999,5951,57317.737009999997,null,null,null,null,null,null,null,null,""]
["2019_C-B_REV_D-111","Transferts en provenance de l'autorité supérieure",85181.624219999983,365925.69837,169146.02253000002,637281,1257534.34512,null,null,null,null,null,null,null,null,""]
["2019_CCC_CA_BAL_D-050","Solde",-48884,-5375,-43135,54642,20473,-57641,13781,5678,-28230,17919,-2344,-8479,-81595,""]
["2019_CCC_CA_EXP_D-022","Salaires et charges sociales",427,286,20,191,1381,24,1536,85,458,938,520,1675,7541,""]
["2019_CCC_CA_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",1815,2797,4936,3145,9022,10601,3491,5366,1831,3405,1280,18318,66007,""]
["2019_CCC_CA_EXP_D-030","Transferts vers d'autres groupes institutionnels",0,17,0,0,124,125,25,22,0,7,5,64,389,""]
["2019_CCC_CA_EXP_D-034","Opérations financières relatives à la dette",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2019_CCC_CA_REV_D-034","Opérations financières relatives à la dette",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2019_CCC_CA_REV_D-039","Revenus de la propriété",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2019_CCC_CA_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2019_CCC_CA_REV_D-044","Transferts en provenance des pouvoirs locaux",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2019_CCC_INS_BAL_D-050","Solde",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2019_CCC_INS_EXP_D-022","Salaires et charges sociales",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2019_CCC_INS_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2019_CCC_INS_EXP_D-030","Transferts vers d'autres groupes institutionnels",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2019_CCC_INS_EXP_D-035","Opérations internes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2019_CCC_INS_EXP_D-036","Total général des dépenses",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2019_CCC_INS_REV_D-034","Opérations financières relatives à la dette",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2019_CCC_INS_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2019_CCC_INS_REV_D-044","Transferts en provenance des pouvoirs locaux",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2019_CCC_INS_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2019_C-Fl_EXP_D-021","Divers",4013,12576,16117,33505,66211,null,null,null,null,null,null,null,null,""]
["2019_C-Fl_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",140733,125669,144083,211865,622350,null,null,null,null,null,null,null,null,""]
["2019_C-Fl_EXP_D-035","Opérations internes",null,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2019_C-Fl_EXP_D-110","Transferts vers les provinces et les autres pouvoirs publics",686510,560884,619670,846708,2713772,null,null,null,null,null,null,null,null,""]
["2019_C-Fl_REV_D-032","Total hors opérations financières et opérations internes",2288655,1967705,2946523,3731634,10934517,null,null,null,null,null,null,null,null,""]
["2019_C-Fl_REV_D-038","Recettes courantes pour biens et services",123570,175169,192179,216308,707226,null,null,null,null,null,null,null,null,""]
["2019_C-Fl_REV_D-048","Total général des recettes",2329168,2110126,3015834,4090470,11545598,null,null,null,null,null,null,null,null,""]
["2019_C-Fl_REV_D-112","Transferts en provenance des provinces et d'autres pouvoirs publics",116200,63604,-122760,22612,79656,null,null,null,null,null,null,null,null,""]
["2019_C-G_EXP_D-021","Divers",0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2019_C-G_EXP_D-031","Investissements",4451.66608,5932.5160600000017,4734.9606699999968,7316.4911400000074,22435.633950000003,null,null,null,null,null,null,null,null,""]
["2019_C-G_EXP_D-035","Opérations internes",0,0,0,2100,2100,null,null,null,null,null,null,null,null,""]
["2019_C-G_EXP_D-036","Total général des dépenses",32614.023740000001,26812.796990000046,24435.705039999953,36483.950040000018,120346.47581,null,null,null,null,null,null,null,null,""]
["2019_C-G_REV_D-032","Total hors opérations financières et opérations internes",31205.749219999998,10579.663680000009,10537.635399999997,38370.44721999998,90693.495519999997,null,null,null,null,null,null,null,null,""]
["2019_C-G_REV_D-040","Recettes fiscales",5951.7653700000001,5317.5721600000006,5420.6280799999986,23279.579739999994,39969.545349999993,null,null,null,null,null,null,null,null,""]
["2019_C-G_REV_D-046","Désinvestissements",103.51316,95.434510000000017,484.80367000000001,346.67542000000003,1030.4267600000001,null,null,null,null,null,null,null,null,""]
["2019_C-G_REV_D-111","Transferts en provenance de l'autorité supérieure",20972.14042,1616.3031200000037,1607.1018500000027,10102.84184999999,34298.387239999996,null,null,null,null,null,null,null,null,""]
["2019_CS_CA_EXP_D-022","Salaires et charges sociales",443251.96726,432234.96557,438249.64441999898,456377.99164000101,761935.40702000004,431396.75568000402,434986.77928999398,425642,465366,442033,440732,715983.48912000097,5888190,""]
["2019_CS_CA_EXP_D-026","Transferts vers les organismes à consolider",83563.735000000001,51535.130090000006,428998.65839999996,69383.737300000081,240102.98705,170978.63887999998,21990.54120000012,115077,439279,121342,205298,438201.57207999984,2385751,""]
["2019_CS_CA_EXP_D-031","Investissements",2759.8216200000002,18359.351750000002,43897.320040000006,41295.016669999997,47284.197050000104,89581.01737999999,17798.95351999981,82550,17210,67209,26116,230475.32197000008,684536,""]
["2019_CS_CA_EXP_D-034","Opérations financières relatives à la dette",340,490,12274409.199999999,5067.0195899993096,51225,54505.003070000595,557.443420000076,2728995,12684585,22,663,151634.33391999858,27952493,""]
["2019_CS_CA_EXP_D-036","Total général des dépenses",9315035.4858799987,4778777.6005600002,16683233.774699999,6789616.7432200005,6856795.7340600006,3735928.8989900039,3742515.1860299944,9085030,19575206,6537100,8933056,3186940.5765600018,99219236,""]
["2019_CS_CA_REV_D-034","Opérations financières relatives à la dette",11000000,0,4038981.38008,3003000,319433.48,4158800,2664308.3435,3000,3261550,499108.95600000001,1369000,0,30317182.15958,""]
["2019_CS_CA_REV_D-042","Transferts en provenance des organismes à consolider",4810.1730699999998,3591.7799400000004,309.36685,4023.7172300000002,29715.462439999999,126.08815999999999,18.57236,10.175000000000001,0.4,165.39298999999997,839.07376000000011,1860.7349200000001,45470.936719999998,""]
["2019_CS_CA_REV_D-044","Transferts en provenance des pouvoirs locaux",0,0,0,400,0,9.0212500000000002,-41.451309999999999,0,0,2210.5509999999999,8.6540999999999997,0,2586.77504,""]
["2019_CS_CA_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",120885.58674999999,47610.532220000001,3216305.0529899998,28016.837130000004,40016.409129999993,30192.406220000001,77565.873849999989,73374.562569999995,3402518.5066399998,115537.42893000001,116121.96424,256922.39835999999,7525067.5590300001,""]
["2019_CS_INS_EXP_D-022","Salaires et charges sociales",120370,128438,124940,126646,164483,136910,120625,127469,175506,138632,127902,97324,1589245,""]
["2019_CS_INS_EXP_D-027","Transferts à la sécurité sociale",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2019_CS_INS_EXP_D-028","Transferts aux pouvoirs locaux",14769,2935,3230,18196,4245,10920,25810,4645,7801,21043,5189,5883,124666,""]
["2019_CS_INS_EXP_D-032","Total hors opérations financières et opérations internes",349561,401538,614515,459194,506671,508713,401653,443856,883275,541910,487283,366605,5964774,""]
["2019_CS_INS_EXP_D-053","Transferts à l'intérieur du groupe institutionnel",18494,14687,1946,31451,37409,2326,5677,28012,1552,23034,12358,18853,195799,""]
["2019_CS_INS_REV_D-034","Opérations financières relatives à la dette",0,0,0,0,0,40000,3000,0,0,0,0,377,377,""]
["2019_CS_INS_REV_D-038","Recettes courantes pour biens et services",129131,170687,161500,128906,165698,167018,128649,139738,263228,193043,146064,109609,1903271,""]
["2019_CS_INS_REV_D-044","Transferts en provenance des pouvoirs locaux",29,292,0,46,142,0,0,0,0,0,0,647,1156,""]
["2019_CS_INS_REV_D-053","Transferts à l'intérieur du groupe institutionnel",230713,98716,431989,210627,308268,186382,458009,161465,237244,313577,466558,193086,3296634,""]
["2019_C-W_EXP_D-022","Salaires et charges sociales",505885,562766,466429,495934,2031014,null,null,null,null,null,null,null,null,""]
["2019_C-W_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",36532,43316,49843,63592,193283,null,null,null,null,null,null,null,null,""]
["2019_C-W_EXP_D-032","Total hors opérations financières et opérations internes",1400760,1329908,1189151,1312833,5232652,null,null,null,null,null,null,null,null,""]
["2019_C-W_EXP_D-035","Opérations internes",26891,35566,73416,365098,500971,null,null,null,null,null,null,null,null,""]
["2019_C-W_REV_D-034","Opérations financières relatives à la dette",36561,41997,60550,397598,536706,null,null,null,null,null,null,null,null,""]
["2019_C-W_REV_D-038","Recettes courantes pour biens et services",58178,79305,61292,100421,299196,null,null,null,null,null,null,null,null,""]
["2019_C-W_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",9383,10829,15588,18422,54222,null,null,null,null,null,null,null,null,""]
["2019_C-W_REV_D-112","Transferts en provenance des provinces et d'autres pouvoirs publics",15129,11358,10605,27765,64857,null,null,null,null,null,null,null,null,""]
["2019_FlC_CA_EXP_D-022","Salaires et charges sociales",65918.126820000107,76875.039650000093,65851.684869999997,77985.519039999694,66253.458970000007,76310.252510000006,76161.864889999997,63699.382530000003,78636.01311,80720.037480000698,67797.177269999607,198720.91295000026,994929.47009000042,""]
["2019_FlC_CA_EXP_D-023","Dépenses courantes pour biens et services",30912.393120000102,67894.444269999993,79742.264439999999,90520.647570000205,67395.022860000303,61560.515059999991,72534.415400000202,48632.959369999902,76048.280940000201,77863.881699999998,62825.422260000101,137445.03456401668,873375.28155401768,""]
["2019_FlC_CA_EXP_D-027","Transferts à la sécurité sociale",2.17543,4888.9170000000004,301.92626999999999,4552.3762500000003,132.08456000000001,9547.0663999999997,261.23417000000001,0,19.343830000000001,1879.05934,7.7172599999999996,10279.521319999989,31871.421829999992,""]
["2019_FlC_CA_EXP_D-032","Total hors opérations financières et opérations internes",2973124.5416300003,1934656.0591100003,1477723.2062599999,2203288.6023500003,1422744.1530500001,2238271.5183100002,2037450.50022,1355731.40866,1210026.8523200003,2144428.7451600004,1079554.4807800001,2965108.3275458952,23042108.395395901,""]
["2019_FlC_CA_EXP_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2019_FlC_CA_REV_D-021","Divers",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2019_FlC_CA_REV_D-039","Revenus de la propriété",-563.68502000000001,0,1555.27288,891.48061666666695,18.909646666666699,4359.1383700000006,10193.441036666667,420.56967666666702,1207.61187666667,38.699370000000002,10001.9208866667,15489.989759999964,43613.349099999999,""]
["2019_FlC_CA_REV_D-044","Transferts en provenance des pouvoirs locaux",0.32686999999999999,30.294319999999999,2.1738,1282.01711,83.244069999999994,169.45165,353.19837999999999,56.199399999999997,-5.1165500000000002,41.503039999999999,103.01389,93.759279999999762,2210.0652599999999,""]
["2019_FlC_CA_REV_D-048","Total général des recettes",3636018.4513500007,3365717.3387100003,3426186.1623700005,4160601.7793666665,3330817.8290566672,3334221.34778,3363181.4014666667,3441852.2421666668,3400405.4617566667,3680083.2103300001,3315784.739686667,4002657.9193861838,42457527.883426197,""]
["2019_FlC_INS_BAL_D-049","Solde hors opérations financières et opérations internes",-1626991.9500533328,-1558228.5684833331,-1552571.6188633335,-1427290.4328833339,-1525059.0629633327,-841045.36479666666,-1359538.925841667,-1759721.8066016687,-802221.84641,-1474842.7673500001,-2056649.5532333332,-2102638.4274899955,-18086800.324969999,""]
["2019_FlC_INS_EXP_D-023","Dépenses courantes pour biens et services",265389.81613333331,254150.89504333326,258070.77792333346,265915.98880000028,257178.79781999957,159917.31409666687,327357.08711833367,224045.79978333303,187134.32344000001,314024.60150999995,248802.97222999998,468797.27448166598,3230785.6483799997,""]
["2019_FlC_INS_EXP_D-027","Transferts à la sécurité sociale",3183.0833333333335,3183.0833333333335,3183.083333333333,3183.0833333333339,3183.0833333333321,1854.2411400000001,3183.0833299999999,3183.0833333333358,-2925.9940799999999,7294.0817999999999,3503.4493100000036,4182.1804699999921,36189.541969999998,""]
["2019_FlC_INS_EXP_D-033","Octroi de crédits, participations et autres produits financiers",213353.41666666669,213353.41666666669,213353.41666666666,197822.99573333337,208784.34160333328,10374.485580000006,209649.98993000001,210388.11737666602,119037.90491,179030.98506000001,260402.05589000025,345646.47240666725,2381197.5984899998,""]
["2019_FlC_INS_EXP_D-034","Opérations financières relatives à la dette",142061.33333333328,142061.33333333328,142675.30520333344,134802.1412266664,140175.9369866671,239702.26553,140775.75321666687,141858.79479666636,341281.78885000001,283359.28944000002,102119.16144999978,784674.92311333399,2735548.02648,""]
["2019_FlC_INS_REV_D-032","Total hors opérations financières et opérations internes",319644.99282333336,313472.12617333332,313978.23933333333,313711.28199666657,288456.77674666652,164548.20985666715,400631.00792500004,297014.49713166669,209230.63631000003,558776.53844000003,74144.296810000073,923258.22746333352,4176866.8310099998,""]
["2019_FlC_INS_REV_D-039","Revenus de la propriété",42884.231469999999,42631.88781,42273.97438,44781.812319999983,48075.670460000067,50547.312810000003,43837.39865000001,42445.34517166685,57511.820829999997,47872.706859999962,32695.448779999999,57629.255248333182,553186.86479000002,""]
["2019_FlC_INS_REV_D-044","Transferts en provenance des pouvoirs locaux",2660.4999999999995,2660.4999999999995,2660.5000000000009,1308.0546033333321,4717.7100333333346,1109.1708100000001,1762.6683800000001,1840.9683333333305,1416.11969,1843.7216100000001,4588.2681400000001,13139.381490000003,39707.563089999996,""]
["2019_FlC_INS_REV_D-045","Transferts en provenance d'autres groupes institutionnels",20212.916666666661,20212.916666666661,20212.916666666679,32056.053456666676,19915.417066666683,15512.323339999968,21755.147279999997,19998.63433666671,15842.957640000001,20433.144819999998,16607.806550000001,19397.854849999949,242158.08933999998,""]
["2019_FlC_INS_REV_D-053","Transferts à l'intérieur du groupe institutionnel",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2019_FlCC_CA_EXP_D-023","Dépenses courantes pour biens et services",1055.3843999999999,844.87761,1540.9277699999998,936.29066999999998,1198.3464100000001,1636.0123199999998,1044.15634,1145.5515900000003,1912.5506600000001,1195.11321,926.32410000000004,2610.2396699999999,16045.77475,""]
["2019_FlCC_CA_EXP_D-026","Transferts vers les organismes à consolider",774,0,0,0,0,0,0,0,0,0,0,0,774,""]
["2019_FlCC_CA_EXP_D-028","Transferts aux pouvoirs locaux",37.705500000000001,0,0,0,0,0,0,0,0,0,0,0,37.705500000000001,""]
["2019_FlCC_CA_EXP_D-033","Octroi de crédits, participations et autres produits financiers",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2019_FlCC_CA_REV_D-032","Total hors opérations financières et opérations internes",90811.969639999996,2026.6178899999998,29830.536470000003,2633.5734599999996,1502.8696799999998,20073.112549999994,4367.6703100000004,521.05395999999996,1798.4689499999999,1375.8773499999998,1278.9408900000001,4569.4633699999995,160790.15451999998,""]
["2019_FlCC_CA_REV_D-039","Revenus de la propriété",0.18421999999999999,0.61404000000000003,1.569,0.36926999999999999,0.73341000000000001,1.9857499999999999,2.0015499999999999,0.88448000000000004,1.2976099999999999,2.2963800000000001,0.77627000000000002,3.97234,16.68432,""]
["2019_FlCC_CA_REV_D-040","Recettes fiscales",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2019_FlCC_CA_REV_D-044","Transferts en provenance des pouvoirs locaux",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2019_FlCC_CA_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2019_FlCC_INS_EXP_D-023","Dépenses courantes pour biens et services",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2019_FlCC_INS_EXP_D-024","Charges d'intérêt",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2019_FlCC_INS_EXP_D-031","Investissements",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2019_FlCC_INS_EXP_D-034","Opérations financières relatives à la dette",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2019_FlCC_INS_REV_D-021","Divers",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2019_FlCC_INS_REV_D-032","Total hors opérations financières et opérations internes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2019_FlCC_INS_REV_D-039","Revenus de la propriété",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2019_FlCC_INS_REV_D-045","Transferts en provenance d'autres groupes institutionnels",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2019_FlCC_INS_REV_D-048","Total général des recettes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2019_FrC_CA_BAL_D-049","Solde hors opérations financières et opérations internes",-403454.19778000028,-29643.14320000005,-227176.00139999995,8950.7081500000786,-250126.36464000004,52970.553199999966,129523.87992000021,141442.34769000008,-958.54925999999978,133009.02487999992,-12797.722090000054,547389.61283999821,89130.148309996352,""]
["2019_FrC_CA_EXP_D-024","Charges d'intérêt",24067.02521,40193.084080000001,23643.026719999998,10741.578619999998,1433.2394199999999,27248.195540000001,6308.3762000000006,2723.6191200000003,10278.351699999999,8425.0324099999998,16508.533470000002,4598.0171700000001,176168.07966000002,""]
["2019_FrC_CA_EXP_D-029","Transferts à l'enseignement autonome subsidié",628282.82437000005,257427.11104000002,275223.78570000001,270937.42962999997,399643.93661000003,256670.73489000002,274822.19926999998,250440.45612999998,351042.40366000001,275415.75790999999,254461.47394999999,238557.50196000008,3732925.6151199997,""]
["2019_FrC_CA_EXP_D-033","Octroi de crédits, participations et autres produits financiers",0,5000,0,0,10.462,21.526,0,0,0,0,9.6479999999999997,0,5041.6360000000004,""]
["2019_FrC_CA_EXP_D-034","Opérations financières relatives à la dette",5492.6918399999995,0,0,0,0,0,0,0,0,0,0,0,5492.6918399999995,""]
["2019_FrC_CA_REV_D-032","Total hors opérations financières et opérations internes",1134127.0210599999,1349948.51997,1157098.4154300001,1136044.0824500001,1133588.61839,1136786.3855400002,1142123.53783,1058241.233,1124396.46689,1136482.0788199999,1144242.56803,1617730.662129998,14270809.589539997,""]
["2019_FrC_CA_REV_D-039","Revenus de la propriété",0,0,84.563829999999996,278.39999999999998,72.088329999999999,3.99,31.193059999999999,9.0109999999999992,0,0,430.99190000000004,1067.7749599999997,1978.0130799999997,""]
["2019_FrC_CA_REV_D-044","Transferts en provenance des pouvoirs locaux",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2019_FrC_CA_REV_D-045","Transferts en provenance d'autres groupes institutionnels",1131180.94478,1339155.52153,1142841.62876,1129988.7169400002,1128807.90396,1130075.5950500001,1130958.67719,1042952.42,1117875.34038,1132706.2639899999,1125647.8044099999,1563144.746309998,14115335.563299997,""]
["2019_FrC_INS_EXP_D-021","Divers",13924.054925833334,202.49175,254.50889999999998,241.55362,151.3537,176.94493,149.26604,87.713819999999998,758.05353000000002,1369.3055400000001,310.46985000000001,73.161137500000009,17698.877743333334,""]
["2019_FrC_INS_EXP_D-024","Charges d'intérêt",278.58729083333338,311.5289008333333,566.85598416099776,741.24125416099776,301.92416416099775,182.58847416099763,705.17908416099772,1400.8039041609982,532.46844416099771,361.82030416099775,236.35357416099765,511.83968416099765,6131.1910632766439,""]
["2019_FrC_INS_EXP_D-029","Transferts à l'enseignement autonome subsidié",255.77918,1566.3624500000001,1849.8749599999999,526.43758000000003,403.75116000000003,691.04935999999998,443.09809999999999,339.69650000000001,726.57904000000008,256.53075000000001,91.720570000000009,2119.9471400000002,9270.8267899999992,""]
["2019_FrC_INS_EXP_D-030","Transferts vers d'autres groupes institutionnels",495.50155000000001,5.7140000000000003E-2,378.05714,5.7140000000000003E-2,0,216.11428000000001,5.7140000000000003E-2,0,236.99342999999999,41.817749999999997,0.22856000000000001,0,1368.8841299999997,""]
["2019_FrC_INS_EXP_D-034","Opérations financières relatives à la dette",221.50581666666668,324.64303666666672,347.10629666666671,430.41692666666665,293.32667666666669,374.43962583333337,374.99186583333335,366.80328583333335,361.92827583333337,313.83116583333333,316.16056583333335,276.07001583333334,4001.2235541666664,""]
["2019_FrC_INS_REV_D-032","Total hors opérations financières et opérations internes",840044.58273448807,324798.27011833503,421540.2244580629,354537.50578004902,435391.56949421571,326522.58740004903,216191.64982671564,171799.33105385848,214712.52401100131,203563.03113299143,189164.97867132194,233855.93504596458,3932122.189727053,""]
["2019_FrC_INS_REV_D-040","Recettes fiscales",0,0,4,0,0,0,3,0,0,3,0,1,11,""]
["2019_FrC_INS_REV_D-043","Transferts en provenance de la sécurité sociale",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2019_FrC_INS_REV_D-046","Désinvestissements",0,2466.10383,120.05800000000001,0,16.373439999999999,0,0.8,0,78.767769999999999,11.669420000000001,306.00664,0,2999.7791000000002,""]
["2019_FrCC_CA_BAL_D-050","Solde",399680,-28284,-27266,-55094,-44393,-34963,-53319,-25939,-26648,-51900,-27534,-32945,-8605,""]
["2019_FrCC_CA_EXP_D-024","Charges d'intérêt",2,0,2,0,0,0,0,0,0,0,597,8,609,""]
["2019_FrCC_CA_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",53721,19358,19120,28625,32530,25485,33061,17757,17565,38166,16045,15785,317218,""]
["2019_FrCC_CA_EXP_D-029","Transferts à l'enseignement autonome subsidié",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2019_FrCC_CA_EXP_D-033","Octroi de crédits, participations et autres produits financiers",0,0,80,0,0,0,0,0,0,0,0,0,80,""]
["2019_FrCC_CA_REV_D-032","Total hors opérations financières et opérations internes",475945,284,274,292,287,494,343,46,945,454,1430,5044,485838,""]
["2019_FrCC_CA_REV_D-034","Opérations financières relatives à la dette",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2019_FrCC_CA_REV_D-042","Transferts en provenance des organismes à consolider",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2019_FrCC_CA_REV_D-045","Transferts en provenance d'autres groupes institutionnels",475723,310,232,140,176,395,483,294,804,171,684,442,479854,""]
["2019_FrCC_CA_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2019_FrCC_INS_BAL_D-050","Solde",34908,-10079,-3292,-4741,-6475,-3764,5641,-6356,-4658,3870,-6409,1835,480,""]
["2019_FrCC_INS_EXP_D-024","Charges d'intérêt",0,114,0,0,0,0,0,0,0,0,0,36,150,""]
["2019_FrCC_INS_EXP_D-030","Transferts vers d'autres groupes institutionnels",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2019_FrCC_INS_EXP_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2019_FrCC_INS_EXP_D-053","Transferts à l'intérieur du groupe institutionnel",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2019_FrCC_INS_REV_D-034","Opérations financières relatives à la dette",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2019_FrCC_INS_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",0,0,0,0,0,1,121,-35,0,8878,1,238,9204,{"$f":"IF(COUNTBLANK(Q5771)=0,IF(RIGHT(A5771,12)=Q5771,TRUE,FALSE),\"\")","v":""}]
["2019_FrCC_INS_REV_D-046","Désinvestissements",0,0,0,0,0,0,1,0,0,0,209,1,211,""]
["2019_FrCC_INS_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2019_GC_CA_BAL_D-050","Solde",-2230.5881700000027,66345.637279999995,10624.178200000002,33117.90105,-10440.402419999988,-31959.22365,-2533.9202499999883,-1648.7402399999992,-4530.271770000003,22977.949520000002,-1423.4691200000016,-49660.760979999992,28638.289450000098,""]
["2019_GC_CA_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",3652.7515799999996,8734.7683400000005,6714.2368900000001,6856.4340400000001,6968.2541100000008,7045.9679999999998,8461.1236499999995,7015.8259599999983,6538.2860500000006,6352.1877199999999,7077.2802199999996,49465.474129999995,124882.59068999998,""]
["2019_GC_CA_EXP_D-028","Transferts aux pouvoirs locaux",6534.8416499999994,6442.4624199999998,6361.8313500000004,6353.3558900000035,8172.0473199999997,6366.7737099999995,5586.2653199999986,5564.8582799999995,6416.2058099999986,6887.2437899999995,6928.7964800000009,7917.6380499999996,79532.320070000016,""]
["2019_GC_CA_EXP_D-030","Transferts vers d'autres groupes institutionnels",97.374110000000002,97.374110000000002,97.374110000000002,97.374110000000002,97.374110000000002,97.374110000000002,97.374110000000002,97.374110000000002,97.374110000000002,97.374110000000002,97.374110000000002,97.374169999999992,1168.48938,""]
["2019_GC_CA_EXP_D-036","Total général des dépenses",26106.927310000003,31471.241539999999,27366.323049999999,27240.690890000002,34779.973719999987,57115.064890000001,27272.462959999993,24487.939020000002,27235.237700000005,37037.009549999995,27926.972560000002,110233.29747999999,458273.14066999999,""]
["2019_GC_CA_REV_D-034","Opérations financières relatives à la dette",0,75000,15000,10000,0,0,0,0,0,0,0,33761.334990000003,133761.33499,""]
["2019_GC_CA_REV_D-038","Recettes courantes pour biens et services",437.73872999999998,618.00904000000003,1077.5184400000003,808.65175999999974,996.29175999999995,878.97977000000003,1403.3830999999998,481.58867000000009,668.65541000000007,785.32313999999974,2280.6035900000002,840.7811499999998,11277.524560000002,""]
["2019_GC_CA_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",1.1040000000000001,8.5743900000000011,0,0,5.83826,4.3150000000000001E-2,1516.2105799999999,0.69578999999999991,0,1.19442,0,2147.27459,3680.9351799999999,""]
["2019_GC_CA_REV_D-045","Transferts en provenance d'autres groupes institutionnels",21552.7644,21322.941999999999,21322.940999999999,49051.0363,22819.941999999999,21421.2912,21331.979460000006,21826.953000000001,21393.907600000002,58651.212549999997,21206.737000000001,21184.820729999996,323086.52724000002,""]
["2019_GC_INS_BAL_D-050","Solde",17564.887969999996,-1046.1035000000006,-1370.6897999999997,-1431.5826099999995,-1817.85366,-2054.7876599999991,-1250.2555999999997,-923.20790999999963,-1580.7158100000001,-1250.8594599999997,-1264.4274800000001,-2580.5349200000001,993.86955999999918,""]
["2019_GC_INS_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",1034.4541899999999,981.52254000000005,1432.4701199999997,1122.0361,1049.5607200000002,1489.8462599999998,915.29326000000003,683.09596999999997,1515.9450000000002,1058.4864699999998,1080.97415,1554.31665,13918.001429999998,""]
["2019_GC_INS_EXP_D-029","Transferts à l'enseignement autonome subsidié",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2019_GC_INS_EXP_D-031","Investissements",25.776670000000003,68.021649999999994,63.715979999999995,67.64739999999999,44.159790000000001,35.157309999999995,38.500920000000001,53.370280000000001,27.940390000000001,59.659030000000001,93.726490000000027,166.96030999999999,744.63621999999987,""]
["2019_GC_INS_EXP_D-036","Total général des dépenses",3358.2299399999997,2681.5937100000006,3142.9019499999995,2854.4974499999994,3197.5750800000001,3360.4237899999994,2595.9203199999997,2395.9836899999996,3215.8177500000002,2787.4747599999996,2833.3428800000002,4016.21776,36439.979080000005,""]
["2019_GC_INS_REV_D-034","Opérations financières relatives à la dette",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2019_GC_INS_REV_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2019_GC_INS_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",79.022270000000006,2.7217799999999999,142.42231000000001,0.33374000000000004,1,0,0.66853999999999991,3.004,12.47841,2.6333699999999998,1.5480799999999999,46.318509999999996,292.15101000000004,""]
["2019_GC_INS_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2019_P-Fl_BAL_D-049","Solde hors opérations financières et opérations internes",-95602,7167,161274,-78131,-5292,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTBLANK(Q5845)=0,IF(RIGHT(A5845,10)=Q5845,TRUE,FALSE),\"\")","v":""}]
["2019_P-Fl_EXP_D-021","Divers",233,581,1099,1062,2975,null,null,null,null,null,null,null,null,""]
["2019_P-Fl_EXP_D-032","Total hors opérations financières et opérations internes",148349,212119,217429,403189,981086,null,null,null,null,null,null,null,null,""]
["2019_P-Fl_EXP_D-035","Opérations internes",null,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2019_P-Fl_EXP_D-109","Transferts vers l'autorité supérieure",0,68,2546,2902,5516,null,null,null,null,null,null,null,null,""]
["2019_P-Fl_REV_D-032","Total hors opérations financières et opérations internes",52747,219286,378703,325058,975794,null,null,null,null,null,null,null,null,""]
["2019_P-Fl_REV_D-040","Recettes fiscales",14783,190799,334649,126160,666391,null,null,null,null,null,null,null,null,""]
["2019_P-Fl_REV_D-048","Total général des recettes",91550,271043,382506,346550,1091649,null,null,null,null,null,null,null,null,""]
["2019_PSWC-B_EXP_D-021","Divers",0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2019_PSWC-B_EXP_D-024","Charges d'intérêt",2917.0966699999981,2503.1990799999999,2967.88958,1799.2764799999986,10187.461809999995,null,null,null,null,null,null,null,null,""]
["2019_PSWC-B_EXP_D-031","Investissements",11642.249169999996,8109.1027499999991,6698.9477299999999,16912.501119999997,43362.800769999987,null,null,null,null,null,null,null,null,""]
["2019_PSWC-B_EXP_D-036","Total général des dépenses",277555.72843999998,280269.68432,245531.6064300001,329515.47903000005,1132872.4982200002,null,null,null,null,null,null,null,null,""]
["2019_PSWC-B_REV_D-032","Total hors opérations financières et opérations internes",301015.08156000002,261316.18230000001,242119.19362999997,261111.85767000006,1065562.3151600002,null,null,null,null,null,null,null,null,""]
["2019_PSWC-B_REV_D-034","Opérations financières relatives à la dette",118.01347000000001,64.402629999999903,-181.64561,9625.0180899999978,9625.7885799999985,null,null,null,null,null,null,null,null,""]
["2019_PSWC-B_REV_D-040","Recettes fiscales",0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2019_PSWC-B_REV_D-111","Transferts en provenance de l'autorité supérieure",89506.751300000033,137028.21765000001,156688.39233999999,177564.12904000009,560787.49033000018,null,null,null,null,null,null,null,null,""]
["2019_PSWC-Fl_BAL_D-050","Solde",95791,-62714,-177094,-122361,-266378,null,null,null,null,null,null,null,null,""]
["2019_PSWC-Fl_EXP_D-022","Salaires et charges sociales",385812,468544,395980,511468,1761804,null,null,null,null,null,null,null,null,""]
["2019_PSWC-Fl_EXP_D-033","Octroi de crédits, participations et autres produits financiers",1382,10074,517,10121,22094,null,null,null,null,null,null,null,null,""]
["2019_PSWC-Fl_EXP_D-036","Total général des dépenses",690652,839338,730172,996262,3256424,null,null,null,null,null,null,null,null,""]
["2019_PSWC-Fl_EXP_D-110","Transferts vers les provinces et les autres pouvoirs publics",30314,51312,26559,53877,162062,null,null,null,null,null,null,null,null,""]
["2019_PSWC-Fl_REV_D-034","Opérations financières relatives à la dette",12114,16850,15902,17289,62155,null,null,null,null,null,null,null,null,""]
["2019_PSWC-Fl_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",23094,21881,-2290,12033,54718,null,null,null,null,null,null,null,null,""]
["2019_PSWC-Fl_REV_D-111","Transferts en provenance de l'autorité supérieure",170634,223096,232382,269094,895206,null,null,null,null,null,null,null,null,""]
["2019_PSWC-G_EXP_D-022","Salaires et charges sociales",3266.2061900000008,4155.0575000000026,4225.2040699999925,2683.7668199999948,14330.234579999991,null,null,null,null,null,null,null,null,""]
["2019_PSWC-G_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",2944.1262699999979,3146.2953799999977,2659.9180100000031,2112.8811300000107,10863.220790000008,null,null,null,null,null,null,null,null,""]
["2019_PSWC-G_EXP_D-032","Total hors opérations financières et opérations internes",6815.8819499999991,9074.8532799999994,7942.438199999996,6318.3181900000045,30151.491619999997,null,null,null,null,null,null,null,null,""]
["2019_PSWC-G_EXP_D-035","Opérations internes",880.28471000000002,1073.0870199999999,697.9250200000007,688.92263999999852,3340.2193899999988,null,null,null,null,null,null,null,null,""]
["2019_PSWC-G_REV_D-034","Opérations financières relatives à la dette",0,30,1625,0,1655,null,null,null,null,null,null,null,null,""]
["2019_PSWC-G_REV_D-035","Opérations internes",1749.3653799999997,3981.6302199999991,892.02066000000161,305.57379999999864,6928.5900599999986,null,null,null,null,null,null,null,null,""]
["2019_PSWC-G_REV_D-046","Désinvestissements",0,0,11.759840000000001,0,11.759840000000001,null,null,null,null,null,null,null,null,""]
["2019_PSWC-G_REV_D-112","Transferts en provenance des provinces et d'autres pouvoirs publics",1237.3958300000002,1866.0409399999999,1471.6980499999993,2313.0319600000003,6888.1667799999996,null,null,null,null,null,null,null,null,""]
["2019_PSWC-W_EXP_D-021","Divers",0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2019_PSWC-W_EXP_D-023","Dépenses courantes pour biens et services",29483,34430,30534,38719,133166,null,null,null,null,null,null,null,null,""]
["2019_PSWC-W_EXP_D-034","Opérations financières relatives à la dette",1452,11246,7642,12990,33330,null,null,null,null,null,null,null,null,""]
["2019_PSWC-W_EXP_D-109","Transferts vers l'autorité supérieure",2882,2664,647,2112,8305,null,null,null,null,null,null,null,null,""]
["2019_PSWC-W_REV_D-021","Divers",14,18,22,21,75,null,null,null,null,null,null,null,null,""]
["2019_PSWC-W_REV_D-035","Opérations internes",43567,11444,8874,60000,123885,null,null,null,null,null,null,null,null,""]
["2019_PSWC-W_REV_D-046","Désinvestissements",22,520,632,2280,3454,null,null,null,null,null,null,null,null,""]
["2019_PSWC-W_REV_D-112","Transferts en provenance des provinces et d'autres pouvoirs publics",261490,139687,117407,158327,676911,null,null,null,null,null,null,null,null,""]
["2019_P-W_EXP_D-023","Dépenses courantes pour biens et services",32985,36256,33003,33045,135289,null,null,null,null,null,null,null,null,""]
["2019_P-W_EXP_D-031","Investissements",25216,42863,19151,28336,115566,null,null,null,null,null,null,null,null,""]
["2019_P-W_EXP_D-033","Octroi de crédits, participations et autres produits financiers",243,2,1018,5,1268,null,null,null,null,null,null,null,null,""]
["2019_P-W_EXP_D-036","Total général des dépenses",252020,278812,279039,812628,1622499,null,null,null,null,null,null,null,null,""]
["2019_P-W_REV_D-035","Opérations internes",11620,66,629,410166,422481,null,null,null,null,null,null,null,null,""]
["2019_P-W_REV_D-038","Recettes courantes pour biens et services",6398,6153,10597,12716,35864,null,null,null,null,null,null,null,null,""]
["2019_P-W_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",1092,519,748,1569,3928,null,null,null,null,null,null,null,null,""]
["2019_PZ_BAL_D-049","Solde hors opérations financières et opérations internes",240995.84695513849,-249804.5233532167,-135196.46179234423,-64101.033101438079,-208106.17129185935,null,null,null,null,null,null,null,null,""]
["2019_PZ_EXP_D-023","Dépenses courantes pour biens et services",64530.070151828513,69210.185972266088,64291.593026689348,80138.47301683313,278170.32216761704,null,null,null,null,null,null,null,null,""]
["2019_PZ_EXP_D-024","Charges d'intérêt",1168.8683505728798,2369.6026875929274,4877.4715304001065,6193.5222290910015,14609.464797656914,null,null,null,null,null,null,null,null,""]
["2019_PZ_EXP_D-035","Opérations internes",2226.1001479082188,1608.6606399027767,4690.6452843005891,85832.007967626545,94357.414039738127,null,null,null,null,null,null,null,null,""]
["2019_PZ_EXP_D-110","Transferts vers les provinces et les autres pouvoirs publics",2089.6736634459371,1270.6628159695463,1608.3704883944656,8677.7600599379057,13646.467027747854,null,null,null,null,null,null,null,null,""]
["2019_PZ_REV_D-038","Recettes courantes pour biens et services",2685.234459521399,4693.2972932050525,17772.759355683767,10467.048481610958,35618.339590021176,null,null,null,null,null,null,null,null,""]
["2019_PZ_REV_D-040","Recettes fiscales",2.8342441130790497,1.1709604430717884,0.86164197808076648,1.7262463014017848,6.5930928356333895,null,null,null,null,null,null,null,null,""]
["2019_PZ_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",58.549452631658824,28.396752056994348,1522.2430807682358,19343.104517123807,20952.293802580698,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTBLANK(Q6037)=0,IF(RIGHT(A6037,10)=Q6037,TRUE,FALSE),\"\")","v":""}]
["2019_RZ_BAL_D-049","Solde hors opérations financières et opérations internes",219439.40056000001,-1165.172040000034,-64199.21047000002,-95699.756290000048,58375.261760000023,null,null,null,null,null,null,null,null,""]
["2019_RZ_EXP_D-024","Charges d'intérêt",208.89789999999999,101.54498999999998,847.84629000000007,1424.1270099999999,2582.4161899999999,null,null,null,null,null,null,null,null,""]
["2019_RZ_EXP_D-032","Total hors opérations financières et opérations internes",139814.35016,163331.43251000004,150569.68725000002,233090.22338000004,686805.69330000004,null,null,null,null,null,null,null,null,""]
["2019_RZ_EXP_D-034","Opérations financières relatives à la dette",839.15991000000008,1844.24099,4685.6878299999998,6133.3746500000007,13502.463380000001,null,null,null,null,null,null,null,null,""]
["2019_RZ_EXP_D-109","Transferts vers l'autorité supérieure",34.351639999999996,69.507550000000009,107.75854,354.58179999999999,566.19952999999998,null,null,null,null,null,null,null,null,""]
["2019_RZ_REV_D-038","Recettes courantes pour biens et services",7262.8251800000016,9726.7949099999969,12090.83791,14227.942189999998,43308.40019,null,null,null,null,null,null,null,null,""]
["2019_RZ_REV_D-039","Revenus de la propriété",3.5413800000000002,7.707250000000001,8.012830000000001,16.564509999999999,35.825969999999998,null,null,null,null,null,null,null,null,""]
["2019_RZ_REV_D-048","Total général des recettes",400316.73330000002,182515.09476000001,135288.79024999999,192592.11790000001,910712.73621000012,null,null,null,null,null,null,null,null,""]
["2019_SS_FL_EXP_D-021","Divers",209.23066333333333,47.583333333333329,50.528333333333329,541.88669333333337,75.207623333333331,257.21853333333331,233.32326333333333,56.583333333333329,724.86742333333336,137.93930333333333,61.06377333333333,217.77300333333335,2613.2052799999997,""]
["2019_SS_FL_EXP_D-057","INAMI-Indemnités",40029.298676446371,39968.776672603599,42697.480351477519,45196.846437138222,55566.679775334313,43179.502977588614,45332.850940155695,46059.795008784095,43021.624417002495,49567.634484319373,39892.784156542584,42827.931337288443,533341.20523468126,""]
["2019_SS_FL_EXP_D-066","Frais de paiement",35,35,35,35,35,35,36,38,38,38,38,38,436,""]
["2019_SS_FL_EXP_D-074","Transferts internes",362270.98092,366804.98092,370136.76149,368118.76149,371966.75961000001,369727.01532000001,381395.91509999998,376343.64794,377529.38157000003,415527.59620999999,356904.43128999998,372006.43128999998,4488732.6631500004,""]
["2019_SS_FL_EXP_D-086","INASTI-Soins palliatifs",2.4904600000000001,2.4904600000000001,2.50766,2.50766,6.2519499999999999,2.50766,2.53274,2.53274,1.26637,0,0,0,25.087700000000002,""]
["2019_SS_FL_REV_D-068","Transferts externes",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2019_SS_FL_REV_D-074","Transferts internes",362270.98092,366804.98092,370136.76149,368118.76149,371966.75961000001,369727.01532000001,381395.91509999998,376343.64794,377529.38157000003,415527.59620999999,356904.43128999998,372006.43128999998,4488732.6631500004,""]
["2019_SS_FL_REV_D-078","Recettes affectées",1757,1691,2194,1626,1739,1488,1895,1746,1661,1753,1688,1659,20897,""]
["2019_SS_FL_REV_D-090","De l'INASTI-Gestion globale vers une branche",362270.98092,366804.98092,370136.76149,368118.76149,371966.75961000001,369727.01532000001,381395.91509999998,376343.64794,377529.38157000003,415527.59620999999,356904.43128999998,372006.43128999998,4488732.6631500004,""]
["2019_SS_HC_EXP_D-021","Divers",134334.33333333334,212500.33333333334,56596.333333333336,138511.33333333334,82776.333333333343,123968.33333333334,111205.33333333334,50694.333333333336,52217.333333333336,196779.33333333334,173703.33333333334,122187.33333333334,1455474,""]
["2019_SS_HC_EXP_D-056","Prestations",2135779.9,1809245.9,2134117,2166647.7999999998,2337504,2133876.2000000002,2361628.4,2056648,2085514.9,2285307,2276473,2235864,26018606.100000001,""]
["2019_SS_HC_EXP_D-067","Frais d'administration",104043.66666666667,77387.666666666672,79457.666666666672,82335.666666666672,79106.666666666672,82075.666666666672,98013.666666666672,78686.666666666672,78958.666666666672,81103.666666666672,78948.666666666672,81913.666666666672,1002031.9999999999,""]
["2019_SS_HC_EXP_D-094","ONSS - Gestion globale",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2019_SS_HC_EXP_D-096","Transferts gestions globales",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2019_SS_HC_REV_D-068","Transferts externes",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2019_SS_HC_REV_D-081","Recettes propres",226376.5,249476.5,395952.49999999994,211203.5,549769.5,248308.5,234755.5,218710.5,387659.5,205757.5,196324.5,779417.5,3903712,""]
["2019_SS_HC_REV_D-098","INASTI - Carrières mixtes",12852,12852,12852,12852,12852,12852,12852,12852,12852,12852,12852,12857,154229,""]
["2019_SS_HC_REV_D-129","ONSS - FBI",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2019_SS_OM_BAL_D-050","Solde",-11652.996490000001,44249.640520000001,-41417.997200000005,-15187.236399999994,43549.947139999997,-15015.225160000002,-20045.31164,-2317.8705900000023,-16803.663669999998,19754.107200000002,-13647.056040000007,25827.611120000001,-2706.0512100000124,""]
["2019_SS_OM_EXP_D-056","Prestations",28106.725689999999,34976.966440000004,65538.119590000002,36913.904649999997,28206.867970000003,39612.036939999998,37853.166039999996,34329.48878,36232.551899999999,34004.268500000006,52830.579550000002,55813.530639999997,484418.20669000002,""]
["2019_SS_OM_EXP_D-074","Transferts internes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2019_SS_OM_EXP_D-154","Fonds Accidents Médicaux ",627.23708000000011,1381.2556299999999,595.62712999999997,660.83538999999996,485.77886999999998,498.69534999999996,883.30193999999995,40.700940000000003,467.88242000000002,106.46140000000001,333.13299999999998,692.47983999999997,6773.3889899999995,""]
["2019_SS_OM_EXP_D-156","FFE - Non-marchand ",195.34293000000002,257.99368999999996,568.77589999999998,780.38502000000005,393.21977000000004,1184.8842099999999,992.19617000000017,504.14202999999998,285.02947999999998,202.71198999999999,201.92004,303.77906000000002,5870.3802900000001,""]
["2019_SS_OM_REV_D-068","Transferts externes",1640.1853099999998,1813.1415199999997,1126.0606399999997,1258.4803699999998,1034.9455800000001,984.50511999999992,1392.6345299999998,368.93273999999997,969.53296,632.14808000000005,756.83772999999997,16748.310089999999,28725.714669999998,""]
["2019_SS_OM_REV_D-078","Recettes affectées",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2019_SS_PE_EXP_D-021","Divers",0,2,0,0,12,2,1,8,8,2,21,960,1016,""]
["2019_SS_PE_EXP_D-056","Prestations",1335143,1354719,1353824,1353256,1411548,1358053,1333118,1374596,1360257,1364458,1363151,1369722,16331845,""]
["2019_SS_PE_EXP_D-067","Frais d'administration",5509.8333333333339,5509.8333333333339,5509.8333333333339,5509.8333333333339,5509.8333333333339,5509.8333333333339,5509.8333333333339,5509.8333333333339,5509.8333333333339,5509.8333333333339,5509.8333333333339,5509.8333333333339,66118.000000000015,""]
["2019_SS_PE_EXP_D-134","Pensions de réparation et de rentes de guerre ",6314,6343,6535,6375,6485,6182,5906,6042,6049,6052,5962,6181,74426,""]
["2019_SS_PE_EXP_D-136","Victimes civiles de guerre et victimes d'actes de terrorisme",2095,3533,2051,2043,2012,1936,1708,1798,1786,1801,1697,1692,24152,""]
["2019_SS_PE_EXP_D-139","Conventions directes ",8347,8304,8328,8327,8651,10147,8393,8480,8423,8497,8471,8511,102879,""]
["2019_SS_PE_EXP_D-144","Vers des tiers ",64706,92939,83695,75192,76744,83749,76398,78457,85740,74473,82360,134992,1009445,""]
["2019_SS_PE_REV_D-048","Total général des recettes",1928711.6666666667,1933320.0666666667,1739533.6666666667,1781799.6666666667,2082081.6666666667,1846660.6666666667,1683885.6666666667,1861617.6666666667,1669353.6666666667,1631080.6666666665,1972260.6666666667,1998552.6666666667,22128858.400000002,""]
["2019_SS_PE_REV_D-077","Financement alternatif",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2019_SS_PE_REV_D-078","Recettes affectées",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2019_SS_PE_REV_D-122","Entités fédérées",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2019_SS_PE_REV_D-147","Du SFP ",5298,7548,18910,12111,14246,11499,13852,9440,16413,11826,14601,7571,143315,{"$f":"IF(COUNTBLANK(Q6197)=0,IF(RIGHT(A6197,12)=Q6197,TRUE,FALSE),\"\")","v":""}]
["2019_SS_WO_EXP_D-036","Total général des dépenses",9087051.3666902184,8968205.0954605043,9009826.4522482045,9743666.229426505,11830531.090041919,9353431.0207375772,9641400.5127785113,9136271.0995340403,9243981.1261752192,9764572.9588317405,9260163.2917672116,9326970.9011924863,114366071.14488414,""]
["2019_SS_WO_EXP_D-057","INAMI-Indemnités",666346.70132355369,665339.22332739644,710762.51964852249,752368.15356286184,924989.32022466569,718786.49702241144,754632.14905984432,766733.20499121596,716158.37558299757,825126.36551568063,664074.21584345738,712934.06866271154,8878250.7947653197,""]
["2019_SS_WO_EXP_D-061","FMP-Maladies professionnelles",19422,17828,19597,18904,16991,19680,17380,16755,19332,19241,17997,19546,222673,""]
["2019_SS_WO_EXP_D-068","Transferts externes",2292675.02458,1947549.1001564425,1896474.6140730144,2461771.7706369753,2116972.2638005856,2188767.3082084986,2548114.1213419992,1994859.4905061559,2049233.5783755535,2276798.9902993934,2028346.0760970849,1769317.4070231102,25570879.745098814,""]
["2019_SS_WO_EXP_D-072","D'une branche vers l'ONSS-Gestion globale",17835,25725,42035,28105,22785,36200,24590,18200,23070,22010,25740,26600,312895,""]
["2019_SS_WO_EXP_D-127","Non-réparti",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2019_SS_WO_EXP_D-131","ONSS-Chômage ",37,37,37,36,35,48,37,37,50,50,50,40,494,""]
["2019_SS_WO_REV_D-070","Autres",27780.097320000001,35990.560519999999,50070.651669999999,38031.89978,30802.351709999999,44612.684009999997,35400.965299999996,28871.217059999999,33494.788650000002,31934.117599999998,31936.287480000003,29984.347519999999,418909.96862,""]
["2019_SS_WO_REV_D-074","Transferts internes",3430494,3531042,3575667,3642979,4738728,3590524,3535416,3543686,3603686,3794711,3664458,3786581,44437972,""]
["2019_SS_WO_REV_D-077","Financement alternatif",793456,798798.15766000003,826594.85675000004,1430571,812550,1420219,1737505,568797,913877,1359727,747546,2046650,13456291.01441,""]
["2019_SS_WO_REV_D-120","Subventions des pouvoirs publics",409831,407086,407087,408886,408887,415528,447274,448558,448560,1165814.473,846401,846312,6660224.4730000002,""]
["2019_WR_CA_BAL_D-050","Solde",470778.92973999988,-411331.21524000017,617939.45905399998,-1702600.8683600004,487994.01028000005,538551.15397999994,-464358.08059999999,-166832.26790300012,693363.00549000001,-541859.86849999998,147128.98404999985,134815.10967000015,-196411.6483389996,""]
["2019_WR_CA_EXP_D-024","Charges d'intérêt",0,87.980679999999992,14.890610000000001,19072.635490000001,0,5.17178,269.86718000000002,26.792090000000002,118617.98967,134.98378,0,134226.25276999999,272456.56404999999,""]
["2019_WR_CA_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",42703.377550000005,45901.206419999995,62362.846810000003,56987.95033,87222.037270000001,105014.11144999998,66518.090679999994,51081.071423000001,30589.721890000001,42437.895899999996,49179.075489999996,170916.79352000001,810914.17873299995,""]
["2019_WR_CA_EXP_D-030","Transferts vers d'autres groupes institutionnels",34037.194320000002,5763.666189999999,1410.65672,36723.100610000001,35929.656459999998,2367.9160499999998,37674.344499999999,1193.89463,350.90567000000004,33797.052250000001,1699.9445699999999,44341.278580000006,235289.61055000001,""]
["2019_WR_CA_EXP_D-033","Octroi de crédits, participations et autres produits financiers",36.676789999999997,37450.393309999999,2318.47426,1508.598,62062.940710000003,42985.580930000004,36498.15279,34998.815949999997,2766.7519200000002,5818.9057199999997,8491.5850399999999,9738.4835300000013,244675.35894999999,""]
["2019_WR_CA_REV_D-034","Opérations financières relatives à la dette",250000,0,0,0,850000,0,0,0,0,0,0,782741.56313000002,1882741.5631300001,""]
["2019_WR_CA_REV_D-038","Recettes courantes pour biens et services",1580.0143600000001,783.24861999999996,2475.9384699999996,3297.6621299999997,1382.59602,1312.2849699999999,4232.97966,218.62197,1585.6907800000001,1336.7672000000002,2179.6775200000002,2773.3752700000005,23158.856970000001,""]
["2019_WR_CA_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",21355.54062,574.19236999999998,2360.6064000000001,1848.9148500000001,1558.23515,1880.9779500000002,1858.3561299999999,1764.85923,1591.02701,1778.86175,9437.8055700000004,13464.141399999999,59473.518429999996,""]
["2019_WR_CA_REV_D-046","Désinvestissements",0.05,371.94760000000002,3114.9250000000002,875.02240000000006,0,716.82500000000005,4287.6955200000002,68.007000000000005,157.95987,322.38186999999999,0.58420000000000005,3145.7777500000002,13061.176209999998,""]
["2019_WR_INS_BAL_D-050","Solde",-509146.00587320002,-588630.49704409961,91538.889960000291,3898979.0284650084,-269336.75745969999,-258358.72644159989,-511301.90500789997,-275593.92597320001,-323861.71432829963,-452892.46861479955,-272038.14295509958,-328064.72027539834,13793.053451711312,""]
["2019_WR_INS_EXP_D-021","Divers",449.18673779999995,825.8910664,1084.7800589000001,1371.6080664000003,950.4390664,776.62506640000004,1658.0390664000001,667.99811499999998,518.55081500000006,2569.6267050000001,753.194795,10032.344231300001,21658.283790000001,""]
["2019_WR_INS_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",474585.58875669999,639934.86568320007,231206.6638332,851618.18082319992,349212.86371320003,365734.90467320004,673342.81362669996,221132.44344669997,408947.30609650002,509970.3112465,345021.68550319993,466949.54090769996,5537657.1683100006,""]
["2019_WR_INS_EXP_D-031","Investissements",11479.037711400002,18536.2452104,24818.8931104,26804.826957000001,30262.4623737,55060.740377000002,34186.0541638,40897.242650799992,14327.475684199999,49250.546717500001,31605.388260800006,158105.68261300001,495334.59583000012,""]
["2019_WR_INS_EXP_D-034","Opérations financières relatives à la dette",37153.097870000005,27742.427309999995,79759.519559999986,42673.159510000005,27103.61615999999,281825.75134000002,50147.104090000015,27359.343539999994,33208.991739999998,74079.708659999989,19093.699479999999,643377.52147789986,1343523.9407378999,""]
["2019_WR_INS_EXP_D-036","Total général des dépenses",775930.72695410007,1168614.7230554,689451.59718809999,1415173.3298052999,774857.48337480007,1177258.0819355,1125463.3011309998,535039.49369460007,816817.08631779987,1036946.4440374,722910.19585770008,6110550.5042491984,16349012.967600899,""]
["2019_WR_INS_REV_D-035","Opérations internes",441.19444420000002,620.88526420000005,59016.611044200006,7518.7586741999994,-59.882535800000007,68510.931714199993,285.21715419999998,4791.0368299999991,2963.6905100000008,3841.0885999999996,25.32996,309751.54857059999,457706.41023000004,""]
["2019_WR_INS_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",2950.1088199999999,8501.820006599999,5687.9177166000009,4271.2035033000002,15366.3769066,6131.4787966000004,3860.7810333000007,13382.151093300001,2137.7316498999999,6013.270066600001,13646.9934866,53335.138700599993,135284.97177999999,""]
["2019_WR_INS_REV_D-046","Désinvestissements",205.79507999999998,391.07256000000001,912.1282299999998,200.15700000000001,129.15194,4135.3203299999996,108.37026,51.109090000000002,497.33105999999998,597.21114,4316.0819199999996,2892.74,14436.468609999998,""]
["2019_WR_INS_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",51303.974898999993,80675.462148999999,62758.425374799997,55492.142764799995,59441.443784799994,80380.441914800002,59085.036989,69752.924819000007,57218.495396500002,56879.438170699999,54063.177480700004,3490275.6213399,4177326.5850829999,""]
["2020_BCR_CA_EXP_D-021","Divers",93.980679999999992,14.40859,721.00639000000001,8711.6188399999992,658.25850000000003,2618.0592200000001,1099.8574099999998,1822.6738700000001,621.98332999999991,705.57994999999994,6430.8914700000005,20370.70738,43869.025630000004,""]
["2020_BCR_CA_EXP_D-024","Charges d'intérêt",5185.99856,3307.0102700000002,10447.456029999999,25643.287380000002,13497.10044,12466.740449999999,8284.4928099999997,3717.9107400000003,11296.68626,12170.407429999999,10238.65034,22000.016159999999,138255.75687000001,""]
["2020_BCR_CA_EXP_D-030","Transferts vers d'autres groupes institutionnels",76015.670140000002,38078.883689999995,38740.319060000002,83299.728929999983,38323.872949999997,79320.479909999995,10732.5,72216.90284000001,38304.584969999996,49338.568050000002,103410.95015,142997.36465,770779.8253400001,""]
["2020_BCR_CA_EXP_D-032","Total hors opérations financières et opérations internes",288938.22836000001,105767.94480999999,380440.46971000003,1277046.2101400001,389986.31197999994,567824.72557000001,301751.80686999997,233368.86320999998,336100.28097999992,296002.11265999998,325960.93502000003,1126966.6818199998,5630154.5711300001,""]
["2020_BCR_CA_EXP_D-035","Opérations internes",0,0,0,0,0,20426,2210,0,159.19999999999999,70.537999999999997,0,15090.416140000001,37956.154139999999,""]
["2020_BCR_CA_REV_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2020_BCR_CA_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",304.95632999999998,859.50509000000011,1616.7855099999999,1810.2187799999999,3353.5563700000002,705.93047000000001,13200.765739999999,2274.7406399999995,2373.3022499999997,3658.28982,2257.25371,7053.0428699999993,39468.347580000001,""]
["2020_BCR_CA_REV_D-042","Transferts en provenance des organismes à consolider",38.60575,0,0,0,0,0,0,0,0,0,53.854129999999998,0,92.459879999999998,""]
["2020_BCR_CA_REV_D-046","Désinvestissements",0,0.66849999999999998,11.8,13.449669999999999,0,0,0,9.4150000000000011E-2,0.11,1.1274999999999999,0,67173.900460000004,67201.150280000002,""]
["2020_BCR_INS_EXP_D-021","Divers",247.1379,83.484889999999993,376.20139,3.8420000000000003E-2,0.71851999999999994,161.11079000000001,10.88096,14.03163,13.754530000000001,908.26645999999994,271.24576999999999,4543.5090099999998,6630.3802699999997,""]
["2020_BCR_INS_EXP_D-024","Charges d'intérêt",96.175850000000011,1224.105,4236.3160600000001,2265.9559600000002,1709.62059,5419.1366199999993,3472.9705999999996,4549.6913800000011,1123.5271699999998,75.973480000000009,1035.4393600000001,12958.770419999999,38167.682489999999,""]
["2020_BCR_INS_EXP_D-027","Transferts à la sécurité sociale",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2020_BCR_INS_EXP_D-032","Total hors opérations financières et opérations internes",146617.43524999998,186082.14284000004,246899.86808999997,217822.72107999999,222250.15610000005,222075.29138000001,220827.24365999998,193465.00980999999,253999.67812,233730.44511,256960.09713999994,725645.23948999983,3126375.3280700003,""]
["2020_BCR_INS_EXP_D-036","Total général des dépenses",702758.23291999998,150969.39957000004,328460.17653999996,274680.26042000001,179629.56901000004,233149.24762000001,292696.37959999999,262207.37180000002,318103.86748000002,273910.18235000002,345260.07082999992,946744.74186999991,4308569.5000100005,""]
["2020_BCR_INS_REV_D-034","Opérations financières relatives à la dette",383824.95305999997,13045.246860000001,35879.286899999999,13455.709989999999,-57032.541539999998,30315.130669999999,16498.894660000002,27696.649430000001,9590.6794700000009,139852.18334000002,59207.683960000002,70529.255310000008,742863.13211000001,""]
["2020_BCR_INS_REV_D-035","Opérations internes",16.458410000000001,168.28703999999999,141.79611,370.97470999999996,700.90320999999994,20550.869460000002,162.73035000000002,2146.33871,302.57320999999996,139.78647000000001,105.97020000000001,18981.05789,43787.745770000001,""]
["2020_BCR_INS_REV_D-043","Transferts en provenance de la sécurité sociale",0,0,0,0,0,0,808.93416999999999,0,0,0,0,-495.13815999999997,313.79601000000002,""]
["2020_BCR_INS_REV_D-046","Désinvestissements",-14470.362999999999,6949.7629999999999,8114.0202000000008,2522.9,2710.6,6331.5,3260.5,2571.8000000000002,1714.8675999999998,2977.0709999999999,6009.1339500000004,37982.017480000002,66673.810230000003,""]
["2020_C-B_EXP_D-021","Divers",0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2020_C-B_EXP_D-023","Dépenses courantes pour biens et services",48864.245229999899,53932.525990000002,55217.9663899999,0,158014.73760999981,null,null,null,null,null,null,null,null,""]
["2020_C-B_EXP_D-031","Investissements",45021.166710000005,60396.289579999997,84714.554040000105,0,190132.01033000011,null,null,null,null,null,null,null,null,""]
["2020_C-B_EXP_D-036","Total général des dépenses",537688.46555999992,641088.48728999903,586342.22174999991,0,1765119.1745999991,null,null,null,null,null,null,null,null,""]
["2020_C-B_REV_D-032","Total hors opérations financières et opérations internes",181906.02677,576023.44532000006,335899.03920999996,0,1093828.5113000001,null,null,null,null,null,null,null,null,""]
["2020_C-B_REV_D-034","Opérations financières relatives à la dette",7204.6989599999997,15002.58121,3384.17058,0,25591.450749999996,null,null,null,null,null,null,null,null,""]
["2020_C-B_REV_D-040","Recettes fiscales",76135.007890000008,137720.82848,114503.08743,0,328358.92379999999,null,null,null,null,null,null,null,null,""]
["2020_C-B_REV_D-111","Transferts en provenance de l'autorité supérieure",56425.898519999995,349601.08915000001,187654.1986,0,593681.18626999995,null,null,null,null,null,null,null,null,""]
["2020_CCC_CA_BAL_D-050","Solde",-125859,30454,-38313,47988,24645,-13148,-49693,-40495,-4979,-10615,38067,89238,-52710,""]
["2020_CCC_CA_EXP_D-022","Salaires et charges sociales",0,583,72,1320,652,850,798,749,944,599,558,1744,8869,""]
["2020_CCC_CA_EXP_D-028","Transferts aux pouvoirs locaux",576,65,495,654,84,764,34934,265,18540,1245,60,536,58218,""]
["2020_CCC_CA_EXP_D-031","Investissements",0,0,2,1,0,0,0,0,0,0,0,0,3,""]
["2020_CCC_CA_EXP_D-036","Total général des dépenses",170776,84262,153096,104833,90105,155696,164394,119811,145896,133480,134508,132799,1589656,""]
["2020_CCC_CA_REV_D-021","Divers",917,4,74,8,42,0,0,980,0,0,30,120,2175,""]
["2020_CCC_CA_REV_D-038","Recettes courantes pour biens et services",0,9,0,109,0,27835,0,0,0,36,16,36,28041,""]
["2020_CCC_CA_REV_D-042","Transferts en provenance des organismes à consolider",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2020_CCC_CA_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",8,8,11,8,13,13,5,5,10,5,5,6,97,""]
["2020_CCC_INS_BAL_D-049","Solde hors opérations financières et opérations internes",13925,-9942,-11124,-7391,4926,-11568,-4807,11701,10579,21267,28308,158165,204039,""]
["2020_CCC_INS_EXP_D-022","Salaires et charges sociales",1411,1648,1530,1562,1641,3264,1581,1523,1735,1742,1703,2466,21806,""]
["2020_CCC_INS_EXP_D-028","Transferts aux pouvoirs locaux",13,0,27,13,13,13,134,13,13,13,16,13,281,""]
["2020_CCC_INS_EXP_D-032","Total hors opérations financières et opérations internes",88971,82703,81154,152930,89557,95727,152674,106199,101415,100193,86592,44414,1182529,""]
["2020_CCC_INS_EXP_D-033","Octroi de crédits, participations et autres produits financiers",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2020_CCC_INS_EXP_D-053","Transferts à l'intérieur du groupe institutionnel",3271,1636,2238,1842,1636,1636,1635,1635,1636,1774,2238,590,21767,""]
["2020_CCC_INS_REV_D-038","Recettes courantes pour biens et services",2,2,0,0,0,0,0,0,3,0,0,369,376,""]
["2020_CCC_INS_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2020_CCC_INS_REV_D-044","Transferts en provenance des pouvoirs locaux",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2020_C-Fl_BAL_D-049","Solde hors opérations financières et opérations internes",306870,-358906,105956,655393,709313,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTBLANK(Q6466)=0,IF(RIGHT(A6466,10)=Q6466,TRUE,FALSE),\"\")","v":""}]
["2020_C-Fl_EXP_D-022","Salaires et charges sociales",685721,1029483,986584,1405693,4107481,null,null,null,null,null,null,null,null,""]
["2020_C-Fl_EXP_D-032","Total hors opérations financières et opérations internes",1907839,2320972,2474156,3692817,10395784,null,null,null,null,null,null,null,null,""]
["2020_C-Fl_EXP_D-033","Octroi de crédits, participations et autres produits financiers",13941,15840,15681,109685,155147,null,null,null,null,null,null,null,null,""]
["2020_C-Fl_EXP_D-109","Transferts vers l'autorité supérieure",9960,5482,2367,12611,30420,null,null,null,null,null,null,null,null,""]
["2020_C-Fl_REV_D-034","Opérations financières relatives à la dette",30824,110759,62283,228416,432282,null,null,null,null,null,null,null,null,""]
["2020_C-Fl_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",11861,20503,11639,86218,130221,null,null,null,null,null,null,null,null,""]
["2020_C-Fl_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",10338,15202,6120,76735,108395,null,null,null,null,null,null,null,null,""]
["2020_C-Fl_REV_D-112","Transferts en provenance des provinces et d'autres pouvoirs publics",5786,6274,51801,35242,99103,null,null,null,null,null,null,null,null,""]
["2020_C-G_EXP_D-023","Dépenses courantes pour biens et services",6180.5017000000025,5161.7089899999892,0,0,11342.210689999993,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTBLANK(Q6498)=0,IF(RIGHT(A6498,10)=Q6498,TRUE,FALSE),\"\")","v":""}]
["2020_C-G_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",1701.02225,2507.8500999999997,0,0,4208.8723499999996,null,null,null,null,null,null,null,null,""]
["2020_C-G_EXP_D-033","Octroi de crédits, participations et autres produits financiers",0,355.90130999999997,0,0,355.90130999999997,null,null,null,null,null,null,null,null,""]
["2020_C-G_EXP_D-109","Transferts vers l'autorité supérieure",28.376069999999999,57.370960000000011,0,0,85.747030000000009,null,null,null,null,null,null,null,null,""]
["2020_C-G_REV_D-035","Opérations internes",17447.366839999999,7657.0547100000022,0,0,25104.421549999999,null,null,null,null,null,null,null,null,""]
["2020_C-G_REV_D-040","Recettes fiscales",5720.8949400000001,4703.702430000003,0,0,10424.597370000003,null,null,null,null,null,null,null,null,""]
["2020_C-G_REV_D-046","Désinvestissements",76.661000000000001,85.063000000000002,0,0,161.72399999999999,null,null,null,null,null,null,null,null,""]
["2020_CS_CA_BAL_D-050","Solde",569267.81394999847,318181.48524999898,6789366.5769200008,1042105.3371300017,-3160904.5680556041,8607142.8884925134,5629190.7228999939,387140.51659229677,-16377349.913050007,5087717.348240003,-14031693.67757,-1884322.9547600085,-7024158.4239608049,""]
["2020_CS_CA_EXP_D-023","Dépenses courantes pour biens et services",42580.125350000002,132476.48165999993,220893.78907999996,477296.47116000019,365347.06697999977,272556.79128999991,210586.90811999989,153224.52817000018,164787.01951999991,172971.02295999991,170322.75060999999,521319.6776,2904362.6324999994,""]
["2020_CS_CA_EXP_D-028","Transferts aux pouvoirs locaux",319294.63198999997,164975.40913000001,223034.48396999997,176154.27876999998,216077.98887,225064.08531999998,282673.39729000005,416348.01125000004,222462.90471000003,187915.96315000011,294490.76802000002,314768.65428999998,3043260.5767600001,""]
["2020_CS_CA_EXP_D-029","Transferts à l'enseignement autonome subsidié",126,0,0,0,172,0,0,0,50,0,0,0,348,""]
["2020_CS_CA_EXP_D-033","Octroi de crédits, participations et autres produits financiers",203942.16464999999,376426.88846999995,101775.17664999998,80255.865620000011,119093.23724999999,496503.42455,28648.64785999999,476.01063000000528,21082.045789999996,486170.63472999999,310178.43508999998,780896.08602999989,3005448.6173200002,""]
["2020_CS_CA_REV_D-021","Divers",24479.843250000002,19378.416279999994,10053.324559999997,6959.0624100000005,6943.1620700000003,9096.9297499999993,8888.311270000002,5100.5388899999989,7327.7884600000016,52085.002789999999,25683.22566,-3879.3582799999981,172116.24711000003,""]
["2020_CS_CA_REV_D-039","Revenus de la propriété",28189.149179999997,13878.759089999998,400965.49459999998,188798.54314999998,43465.58097000001,24022.698830000001,19912.75807,7844.385690000001,11870.168860000002,9398.3123500000002,15995.771529999998,93581.459170000002,857923.08148999989,""]
["2020_CS_CA_REV_D-042","Transferts en provenance des organismes à consolider",4306.5272299999997,10.52008,39.549560000000007,9.6729199999999995,21402.354140000003,21.630120000000002,1019.12288,2.4925199999999998,1202.2246600000001,53.184380000000004,1918.6927599999999,3025.3690299999998,33011.340280000004,""]
["2020_CS_CA_REV_D-044","Transferts en provenance des pouvoirs locaux",0,95.016480000000001,0.92,1134.3322700000001,379.09339999999997,0,0,0,12.4,0,319,1000,2940.7621500000005,""]
["2020_CS_INS_BAL_D-049","Solde hors opérations financières et opérations internes",145403,168090,-320149,101223,-27299,-184458,375718,199363,-535785,-61308,264872,17300,103626,""]
["2020_CS_INS_EXP_D-021","Divers",952,785,2515,205,16964,3153,1610,-2659,2086,2765,2614,8185,39175,""]
["2020_CS_INS_EXP_D-024","Charges d'intérêt",7134,6853,7598,7777,6914,6604,6455,7379,8370,7318,6410,2101,80913,""]
["2020_CS_INS_EXP_D-029","Transferts à l'enseignement autonome subsidié",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2020_CS_INS_EXP_D-034","Opérations financières relatives à la dette",0,549,7980,231,90,181,279,2134,2942,760,172,3309,18627,""]
["2020_CS_INS_EXP_D-053","Transferts à l'intérieur du groupe institutionnel",25641,13389,1443,22115,21564,1611,4972,9509,20239,22365,13014,10212,166074,""]
["2020_CS_INS_REV_D-032","Total hors opérations financières et opérations internes",473075,590715,304942,481943,470205,282315,839214,621912,355651,468819,797798,362196,6009441,""]
["2020_CS_INS_REV_D-040","Recettes fiscales",89288,93531,32901,15900,104960,27855,21608,79646,20862,37736,124330,39344,648617,""]
["2020_CS_INS_REV_D-046","Désinvestissements",244,144,817,0,14,1,395,53,8,377,6571,405,9029,""]
["2020_C-W_BAL_D-049","Solde hors opérations financières et opérations internes",81484,-427254,-442457,322564,-465663,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTBLANK(Q6588)=0,IF(RIGHT(A6588,10)=Q6588,TRUE,FALSE),\"\")","v":""}]
["2020_C-W_BAL_D-050","Solde",1093297,-451128,-391625,817956,1068500,null,null,null,null,null,null,null,null,""]
["2020_C-W_EXP_D-024","Charges d'intérêt",2994,18424,32799,39751,93968,null,null,null,null,null,null,null,null,""]
["2020_C-W_EXP_D-033","Octroi de crédits, participations et autres produits financiers",3901,7052,5244,6481,22678,null,null,null,null,null,null,null,null,""]
["2020_C-W_EXP_D-110","Transferts vers les provinces et les autres pouvoirs publics",660491,313281,217353,241558,1432683,null,null,null,null,null,null,null,null,""]
["2020_C-W_REV_D-034","Opérations financières relatives à la dette",29293,71571,71592,248008,420464,null,null,null,null,null,null,null,null,""]
["2020_C-W_REV_D-038","Recettes courantes pour biens et services",52032,54463,41607,101175,249277,null,null,null,null,null,null,null,null,""]
["2020_C-W_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",182,1285,1665,3184,6316,null,null,null,null,null,null,null,null,""]
["2020_C-W_REV_D-111","Transferts en provenance de l'autorité supérieure",746312,326888,252037,635573,1960810,null,null,null,null,null,null,null,null,""]
["2020_FlC_CA_BAL_D-050","Solde",413361.76544423914,1359207.1889242341,1224390.6646642331,3234949.6977842338,1492923.0239742352,868485.73051423905,4252602.2932700012,406865.1532400006,1533999.8830699997,3357734.9268800002,2406813.3651133985,-1599770.2789212829,18951563.41395754,""]
["2020_FlC_CA_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",580097.23850454786,1006062.0354545477,612450.73596454749,564186.86470454792,557493.04043454782,462527.43894454761,727664.19729999988,374837.27086999995,508590.91157999996,414222.76416000002,475955.86684000003,1269023.4317224063,7553111.7964796927,""]
["2020_FlC_CA_EXP_D-029","Transferts à l'enseignement autonome subsidié",930627.47851122799,489630.22189122805,477281.85560122802,471935.13466122799,812372.86708122795,941636.76455122803,193477.77648,564934.46956999996,543336.36341999995,572454.70233,550908.76246999996,1668580.7427699999,8217177.1393373664,""]
["2020_FlC_CA_EXP_D-032","Total hors opérations financières et opérations internes",2612421.5490457611,1794791.5549957654,2285222.2468657666,1339521.2738757657,1706261.1143257651,2683462.597155761,1272049.6127399998,1221802.2609899994,1466789.0592600002,2067074.3174999999,1496388.73988,4282178.3046124037,24227962.631246984,""]
["2020_FlC_CA_EXP_D-034","Opérations financières relatives à la dette",167029.62184000001,52670.369559999999,47027.290630000003,46598.109100000001,94432.062009999994,32604.27044,45640.096850000002,185758.101,79705.989509999999,39628.217770000003,128768.26626,117043.60162,1036905.99659,""]
["2020_FlC_CA_REV_D-034","Opérations financières relatives à la dette",0,0,0,1250000,275000,235000,2027320,0,-9046.8357599999999,2093378.5589000001,705385.05,115001.76430000085,6692038.5374400001,""]
["2020_FlC_CA_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",5780.7294299999994,33506.07591,8740.6772800000017,3739.1607000000004,4874.2897999999996,3979.0658299999996,7888.6374299999998,105776.25928000001,73817.811490000007,9510.8926399999982,9278.302740000001,6495.9451399999989,273387.84766999999,""]
["2020_FlC_CA_REV_D-045","Transferts en provenance d'autres groupes institutionnels",2179113.1247200002,2181120.2928399998,2180138.2745699999,2180140.91072,2180137.6196699999,2180137.62048,2180137.8737499998,801014.44995000004,2022932.2802500001,2013792.2918499999,2007748.2444955299,2017959.2058444694,24124372.189139999,""]
["2020_FlC_CA_REV_D-046","Désinvestissements",14.964359999999999,38.865119999999997,12.998189999999999,2.2229999999999999,31.359000000000002,6.3460000000000001,20.369,0.42299999999999999,0,50.568930000000002,1576.1210000000001,72.052459999999968,1826.29006,""]
["2020_FlC_INS_BAL_D-050","Solde",-1509591.5999699989,-1607375.9698111101,-1613894.0784311113,-1622193.5252999996,-1634325.5168199998,-1616053.2557799998,-1676644.5206200005,-1910614.9383955561,-1553802.4586611108,-1989383.5907899998,-1727879.3762800002,-3001035.1205391125,-21462793.951398,""]
["2020_FlC_INS_EXP_D-024","Charges d'intérêt",30543.02896,30899.840870000004,34339.972809999999,33349.799310000002,29746.010410000003,31149.213309999992,32981.35215999998,21390.964940000034,31869.066799999971,30834.16217,30969.551070000001,43452.037190000003,381525,""]
["2020_FlC_INS_EXP_D-030","Transferts vers d'autres groupes institutionnels",536.00000000000034,536.00000000000034,536.00000000000023,536.00000000000045,536,536.01499999999987,204.16665999999998,204.16665999999998,204.16665999999998,650.83333000000005,-83.166669999999996,1124.8183599999986,5521,""]
["2020_FlC_INS_EXP_D-031","Investissements",74608.074000000008,119767.72186000001,131279.58903999999,126316.60694999999,121428.52498999998,142563.70909000005,160040.39264000001,180415.46677,206305.97454,163001.62475999998,186250.15234999999,372248.9570099999,1984226.794,""]
["2020_FlC_INS_EXP_D-053","Transferts à l'intérieur du groupe institutionnel",0,0,0,0,0,0,0,0,0,0,0,3489,3489,""]
["2020_FlC_INS_REV_D-034","Opérations financières relatives à la dette",242466.91667000001,242466.91667000001,242557.21326666669,242466.91667000001,242466.91667000001,242559.10675000001,143798.25,143799.25,144880.41396999999,156529.25001000002,118956.25,359878.59932333359,2522826,""]
["2020_FlC_INS_REV_D-038","Recettes courantes pour biens et services",147997.85673999999,147820.61014999999,170766.32991999999,147594.05661,139942.35333000001,157254.18234999999,145049.27011000001,147265.88329,154474.77197,174786.88753000001,159368.97741000002,179566.82058999984,1871888,""]
["2020_FlC_INS_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",125215.52294000002,68604.319870000007,67729.600352222216,67665.732600000003,25402.186859999994,22983.269089999998,81130.667550000013,52266.342360000002,47027.561850000006,99968.25039999999,39851.689460000001,365219.85666777781,1063065,""]
["2020_FlC_INS_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",109645.16667000001,109645.1667,109645.16667000001,109645.16667000001,105355.58332999999,104057.25,92345.75,91589.750010000003,92760.75,104194.08334,125989.08334000001,245335.08326999992,1400208,""]
["2020_FlCC_CA_BAL_D-050","Solde",147530.71261000002,-26715.002619999999,17906.332210000004,-6133.4159400000008,-8181.2810199999985,7914.2072799999987,-11499.553870000002,352.86632999999711,-16694.111830000002,-6061.322282000001,-15991.37405,-12739.452369999985,69688.604447999969,""]
["2020_FlCC_CA_EXP_D-023","Dépenses courantes pour biens et services",1117.8481099999999,758.59622999999988,1499.49011,840.84798000000001,662.47944999999993,1521.1539600000001,821.51436999999999,1383.6271200000001,2030.2894100000001,977.68438999999989,1142.3513200000002,2485.8849700000001,15241.76742,""]
["2020_FlCC_CA_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",7098.3639999999996,17450.48402,5043.6985800000002,1396.6332299999999,1657.5809999999999,2127.3256799999999,4270.1822300000003,829.79033000000004,2342.39579,1012.78463,2073.07096,4895.6654500000004,50197.975899999998,""]
["2020_FlCC_CA_EXP_D-030","Transferts vers d'autres groupes institutionnels",8.9211799999999997,4805.1408899999997,7.5232799999999997,0,7.6012500000000003,0,92.912729999999996,0,9.2190899999999996,0,13.3649,5.2354200000000004,4949.9187399999992,""]
["2020_FlCC_CA_EXP_D-033","Octroi de crédits, participations et autres produits financiers",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2020_FlCC_CA_REV_D-034","Opérations financières relatives à la dette",0,0,0,0,0,0,0,0,0,0,0,48289.34835,48289.34835,""]
["2020_FlCC_CA_REV_D-035","Opérations internes",67088.860140000004,0,0,0,0,0,0,0,0,0,0,81199.837289999996,148288.69743,""]
["2020_FlCC_CA_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",21.596080000000001,4.7353100000000001,89.171729999999997,9.0440100000000001,1.8197000000000001,0,30.094270000000002,6.6614100000000001,1.9009499999999999,1.61856,1.57572,57.03586,225.25360000000001,""]
["2020_FlCC_CA_REV_D-045","Transferts en provenance d'autres groupes institutionnels",93761.303350000002,1452.5583399999998,30015.00691,1934.1546500000002,1553.5655999999999,18437.670020000001,403.72951999999998,6603.2946499999989,1838.2048399999999,533.15066999999999,2696.9664600000001,17487.67064,176717.27564999997,""]
["2020_FlCC_INS_BAL_D-050","Solde",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2020_FlCC_INS_EXP_D-021","Divers",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2020_FlCC_INS_EXP_D-028","Transferts aux pouvoirs locaux",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2020_FlCC_INS_EXP_D-031","Investissements",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2020_FlCC_INS_EXP_D-033","Octroi de crédits, participations et autres produits financiers",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2020_FlCC_INS_EXP_D-036","Total général des dépenses",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2020_FlCC_INS_REV_D-035","Opérations internes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2020_FlCC_INS_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2020_FlCC_INS_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2020_FrC_CA_BAL_D-049","Solde hors opérations financières et opérations internes",-703998.56654999708,10431.603389999829,-148993.39459000062,-60841.698129999917,-340875.64394000033,14929.935730000725,-18088.716290000128,-467662.77825999988,-137311.39246,87473.013570005307,-142383.40937999962,-125161.83802000014,-2032482.8849299904,""]
["2020_FrC_CA_EXP_D-021","Divers",0,0,0,0,0,0,0,0,0,0,0,32928,32928,""]
["2020_FrC_CA_EXP_D-024","Charges d'intérêt",29215.357780000002,25070.410319999995,32946.566750000005,16487.517829999997,1480.51133,22058.665690000002,6003.2416900000007,3341.49,7186.5228999999999,12077.408799999997,240.00466,12816.515319999991,168924.21307,""]
["2020_FrC_CA_EXP_D-030","Transferts vers d'autres groupes institutionnels",400374.54372000007,350145.25734000007,311121.50591999997,409216.41268000007,351303.71246999997,366102.62564999994,350087.2424000001,221673.21857000006,349897.68140999996,336764.1303800004,337979.23940999998,453580.50855999882,4238246.0785099985,""]
["2020_FrC_CA_EXP_D-031","Investissements",641.48630000000003,2157.06819,1515.1728399999997,858.14677000000006,1456.0644800000002,1195.2091300000006,2124.1528399999997,2020.6180700000007,998.00597000000016,2691.9578899999997,2420.4899999999998,7975.3952699999927,26053.767749999995,""]
["2020_FrC_CA_EXP_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2020_FrC_CA_REV_D-034","Opérations financières relatives à la dette",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2020_FrC_CA_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",888.49034000000006,162.15,21.72749,12755.519899999999,119.96557,766.48563999999999,3180.5800000000004,1058.5889999999999,12017.89819,4048.4052100000004,5285.6736799999999,19978.494930000001,60283.979950000001,""]
["2020_FrC_CA_REV_D-042","Transferts en provenance des organismes à consolider",0,0,0,34006,10000,28004.422999999999,5.42,782.279,32000,0,7642.1571100000001,157908.46545999998,270348.74456999998,""]
["2020_FrC_CA_REV_D-048","Total général des recettes",1161284.43533,1161277.5196000002,1157509.0780400001,1215454.89081,1166029.06969,1183744.7631000001,1170883.3,487560.54011,1122671.94352,1093236.8951399999,1091166.3283200001,1505196.1702099994,13516014.933870001,""]
["2020_FrC_INS_EXP_D-021","Divers",5448.6044321999998,118.03531579999999,170.27371579999999,232.98761579999999,356.4958158,7716.3263158,7.4518158000000003,10.8270158,15.055815800000001,10.8306158,13.1256158,-14100.014090199998,0,""]
["2020_FrC_INS_EXP_D-023","Dépenses courantes pour biens et services",52910.756734000031,65785.509704000026,50542.304474000033,55888.952164000024,45215.738464000031,55907.056684000017,63356.759304000028,50499.932534000058,66706.74773399999,81862.053483999785,62665.554204000015,111692.21616940013,763033.58165340021,""]
["2020_FrC_INS_EXP_D-027","Transferts à la sécurité sociale",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2020_FrC_INS_EXP_D-032","Total hors opérations financières et opérations internes",344164.44152800011,253474.49250159998,420071.34174160007,231471.25099160007,230288.6252616001,288813.56783160003,239225.45271160002,223644.74118160008,238604.57000160008,264916.37323419983,249116.11843159999,310154.79563160101,3293945.7710482012,""]
["2020_FrC_INS_EXP_D-036","Total général des dépenses",642459.89802470012,267498.24851829995,446253.27130830009,252176.11097830007,244102.69209830012,289774.69608830003,255300.07962830004,236733.18531830009,267226.28260830004,276819.76908089977,284573.8365183,394721.25387790066,3857639.3240482006,""]
["2020_FrC_INS_REV_D-035","Opérations internes",472741.83268499991,9618.5031550000003,17929.168454999995,13933.879955,6640.8970649999992,32043.089795000007,7768.1017549999988,5072.1915549999985,38265.715955000014,15095.996055000003,21338.801155000001,562294.98729500023,1202743.1648800001,""]
["2020_FrC_INS_REV_D-040","Recettes fiscales",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2020_FrC_INS_REV_D-043","Transferts en provenance de la sécurité sociale",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2020_FrC_INS_REV_D-046","Désinvestissements",2050.92,0,630.35020999999995,13661.0345,56.488999999999997,0.05,397.7,12.3,0,168.505,7.15,1442.910430000001,18427.409140000003,""]
["2020_FrCC_CA_EXP_D-021","Divers",0,0,0,154,10,4383,21,374,0,10,10,15671,20633,""]
["2020_FrCC_CA_EXP_D-023","Dépenses courantes pour biens et services",2104,2621,1986,888,794,2522,1336,546,2738,1987,2225,2854,22601,""]
["2020_FrCC_CA_EXP_D-026","Transferts vers les organismes à consolider",15966,6,0,16004,0,29,12010,0,0,29,3986,1520,49550,""]
["2020_FrCC_CA_EXP_D-031","Investissements",178,1560,1629,887,2091,959,647,1251,2251,2986,566,5086,20091,""]
["2020_FrCC_CA_EXP_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2020_FrCC_CA_EXP_D-036","Total général des dépenses",82718,27191,29520,63698,30597,31786,65654,25847,31234,53438,31460,55000,528143,""]
["2020_FrCC_CA_REV_D-039","Revenus de la propriété",1,0,0,1,0,0,0,0,0,1,0,0,3,""]
["2020_FrCC_CA_REV_D-042","Transferts en provenance des organismes à consolider",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2020_FrCC_CA_REV_D-044","Transferts en provenance des pouvoirs locaux",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2020_FrCC_CA_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2020_FrCC_INS_EXP_D-022","Salaires et charges sociales",3063,2811,3131,3671,3937,2837,69,2862,5763,3099,4613,4227,40083,""]
["2020_FrCC_INS_EXP_D-027","Transferts à la sécurité sociale",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2020_FrCC_INS_EXP_D-032","Total hors opérations financières et opérations internes",13565,4417,5708,4432,4694,3501,1394,3725,6854,4765,6838,7344,67237,""]
["2020_FrCC_INS_EXP_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2020_FrCC_INS_EXP_D-053","Transferts à l'intérieur du groupe institutionnel",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2020_FrCC_INS_REV_D-034","Opérations financières relatives à la dette",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2020_FrCC_INS_REV_D-043","Transferts en provenance de la sécurité sociale",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2020_FrCC_INS_REV_D-045","Transferts en provenance d'autres groupes institutionnels",1,0,3,1920,0,1,461,1,-2,36,1,217,2639,""]
["2020_FrCC_INS_REV_D-048","Total général des recettes",34,71,47867,1957,17,82,482,45,55,454,70,1498,52632,""]
["2020_GC_CA_EXP_D-022","Salaires et charges sociales",6144.444300000001,5849.6063300000014,6407.066170000001,6211.9057999999995,9695.6839099999997,5794.0251500000004,4245.7575400000005,4398.09004,6309.2390099999993,6219.0156399999987,6378.153690000001,9155.275639999998,76808.263219999993,""]
["2020_GC_CA_EXP_D-026","Transferts vers les organismes à consolider",3242.7150300000003,4481.8792299999996,3615.0335500000001,3267.74503,3277.7450299999996,3358.1735999999996,3792.4236000000001,3313.4235600000006,3310.45156,3259.0926599999998,5034.3866599999992,3989.0713399999986,43942.140849999996,""]
["2020_GC_CA_EXP_D-027","Transferts à la sécurité sociale",1047.1543799999999,1047.1543799999999,0,0,1047.1543799999999,0,0,1047.1543799999999,0,0,5392.375,0,9580.9925199999998,""]
["2020_GC_CA_EXP_D-031","Investissements",9.785029999999999,184.37367,182.70382000000001,106.94181,260.02458999999999,313.07762999999994,132.05330000000001,258.20308,417.13454000000002,224.40937000000002,387.51549,1122.7107000000001,3598.9330299999997,""]
["2020_GC_CA_EXP_D-036","Total général des dépenses",34576.069449999995,57123.426050000002,34667.602209999997,31906.623509999994,36146.974149999987,102381.52204,30734.840990000001,28329.803149999996,29625.691949999997,30739.512729999999,36476.562080000003,48313.853459999991,501022.48177000007,""]
["2020_GC_CA_REV_D-032","Total hors opérations financières et opérations internes",24980.152299999998,23346.641810000001,22377.97078,50112.473509999996,22609.026669999999,23765.288970000001,23088.306830000001,8619.12932,21117.085179999998,25270.379260000002,56039.122800000005,28161.872329999998,329487.44975999993,""]
["2020_GC_CA_REV_D-038","Recettes courantes pour biens et services",324.12407999999999,119.11076999999999,312.74913999999995,167.93084000000002,255.59334999999999,287.04648000000009,156.76627999999997,145.60474000000002,262.01925999999997,346.35636999999991,260.37482999999997,794.33603999999991,3432.0121799999997,""]
["2020_GC_CA_REV_D-043","Transferts en provenance de la sécurité sociale",0.48281000000000002,2.4359000000000002,15.863050000000001,5.3114600000000003,7.4028700000000001,220.77622,0.27200000000000002,4.9477500000000001,7.4434800000000001,5.1383299999999998,4.8365499999999999,7.3352899999999996,282.24570999999997,""]
["2020_GC_CA_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",0,0,0,0,0,0,100.01687,0,168.75,0,0,5556.6764199999998,5825.4432900000002,""]
["2020_GC_INS_EXP_D-022","Salaires et charges sociales",1266.3111399999998,1270.2359199999999,1262.4555399999999,1286.7659499999997,1923.9310399999997,1292.44406,1305.2666400000001,1310.9050799999995,1313.9962499999999,1319.2298000000001,1415.05198,1661.12591,16627.71931,""]
["2020_GC_INS_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",1294.1885300000001,645.62457999999992,982.49279000000001,725.33863999999994,647.63243999999997,822.26202999999998,542.53778000000011,310.51462999999995,1073.8859999999997,778.23457999999994,710.13646000000006,3455.2174299999997,11988.06589,""]
["2020_GC_INS_EXP_D-028","Transferts aux pouvoirs locaux",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2020_GC_INS_EXP_D-031","Investissements",26.882279999999998,46.462490000000003,57.27122,28.51979,42.423250000000003,69.031420000000011,42.338090000000001,39.284479999999995,87.322239999999994,70.45089999999999,111.26183,396.93126999999998,1018.17926,""]
["2020_GC_INS_EXP_D-053","Transferts à l'intérieur du groupe institutionnel",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2020_GC_INS_REV_D-032","Total hors opérations financières et opérations internes",15878.79644,8051.9774499999985,1135.8028400000001,1138.3489099999999,1154.5455899999999,1898.8643999999999,1202.6659999999999,1109.2709099999997,1248.9271999999996,1244.9273799999999,1138.4049499999999,1766.1046599999997,36968.636729999998,""]
["2020_GC_INS_REV_D-038","Recettes courantes pour biens et services",505.62061,177.69903000000002,94.483829999999998,96.956960000000009,94.398320000000012,167.65269000000001,91.091819999999998,66.415589999999995,195.39435999999998,155.82286000000002,96.727700000000013,262.45961999999997,2004.7233900000001,""]
["2020_GC_INS_REV_D-044","Transferts en provenance des pouvoirs locaux",89.340980000000002,0,0,0,0,9.0730000000000005E-2,0,0,0,0,0,90,179.43171000000001,""]
["2020_GC_INS_REV_D-048","Total général des recettes",16348.79644,8521.9774499999985,1605.8028400000001,1608.3489099999999,1624.5455899999999,2798.8643999999999,1672.6659999999999,1579.2709099999997,1718.9271999999996,1714.9273799999999,1608.4049499999999,2666.10466,43468.636729999998,{"$f":"IF(COUNTBLANK(Q6944)=0,IF(RIGHT(A6944,12)=Q6944,TRUE,FALSE),\"\")","v":""}]
["2020_GC_INS_REV_D-053","Transferts à l'intérieur du groupe institutionnel",13968.260849999999,7838.2896299999993,1037.6229699999999,1037.6229699999999,1057.6229699999999,1636.77368,1037.6229699999999,1037.6229699999999,1047.6229699999999,1037.6229699999999,1037.6229699999999,1583.6229699999999,33357.930890000003,""]
["2020_P-Fl_EXP_D-022","Salaires et charges sociales",84532,70131,74432,211346,440441,null,null,null,null,null,null,null,null,""]
["2020_P-Fl_EXP_D-032","Total hors opérations financières et opérations internes",184200,156725,326849,426625,1094399,null,null,null,null,null,null,null,null,""]
["2020_P-Fl_EXP_D-034","Opérations financières relatives à la dette",3020,22294,23763,13046,62123,null,null,null,null,null,null,null,null,""]
["2020_P-Fl_EXP_D-109","Transferts vers l'autorité supérieure",45,465,603,3195,4308,null,null,null,null,null,null,null,null,""]
["2020_P-Fl_REV_D-035","Opérations internes",null,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2020_P-Fl_REV_D-046","Désinvestissements",18,184,5531,13587,19320,null,null,null,null,null,null,null,null,""]
["2020_P-Fl_REV_D-112","Transferts en provenance des provinces et d'autres pouvoirs publics",950,1551,1873,16746,21120,null,null,null,null,null,null,null,null,""]
["2020_PSWC-B_EXP_D-021","Divers",0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2020_PSWC-B_EXP_D-023","Dépenses courantes pour biens et services",22664.14731,23167.307779999999,18251.923480000001,0,64083.378570000001,null,null,null,null,null,null,null,null,""]
["2020_PSWC-B_EXP_D-031","Investissements",8642.5199099999991,9274.4471300000005,7200.9398200000005,0,25117.906859999999,null,null,null,null,null,null,null,null,""]
["2020_PSWC-B_EXP_D-109","Transferts vers l'autorité supérieure",74.958560000000006,0,5.7956700000000003,0,80.754230000000007,null,null,null,null,null,null,null,null,""]
["2020_PSWC-B_EXP_D-110","Transferts vers les provinces et les autres pouvoirs publics",1324.44481,1641.6589200000001,733.42434000000003,0,3699.5280699999998,null,null,null,null,null,null,null,null,""]
["2020_PSWC-B_REV_D-038","Recettes courantes pour biens et services",23440.411400000001,28112.408439999999,26094.677319999999,0,77647.497159999999,null,null,null,null,null,null,null,null,""]
["2020_PSWC-B_REV_D-046","Désinvestissements",164.17305999999999,2300,781.11581999999999,0,3245.2888800000001,null,null,null,null,null,null,null,null,""]
["2020_PSWC-B_REV_D-112","Transferts en provenance des provinces et d'autres pouvoirs publics",260851.99561000001,32937.477849999996,47246.355320000002,0,341035.82877999998,null,null,null,null,null,null,null,null,""]
["2020_PSWC-Fl_BAL_D-049","Solde hors opérations financières et opérations internes",-228284,-251680,-139247,-138947,-758158,null,null,null,null,null,null,null,null,""]
["2020_PSWC-Fl_EXP_D-023","Dépenses courantes pour biens et services",73011,78957,78158,105346,335472,null,null,null,null,null,null,null,null,""]
["2020_PSWC-Fl_EXP_D-033","Octroi de crédits, participations et autres produits financiers",234,363,8,79194,79799,null,null,null,null,null,null,null,null,""]
["2020_PSWC-Fl_EXP_D-036","Total général des dépenses",621361,794846,781678,1062770,3260655,null,null,null,null,null,null,null,null,""]
["2020_PSWC-Fl_EXP_D-110","Transferts vers les provinces et les autres pouvoirs publics",13567,6222,8889,35418,64096,null,null,null,null,null,null,null,null,""]
["2020_PSWC-Fl_REV_D-038","Recettes courantes pour biens et services",129866,193296,226483,257087,806732,null,null,null,null,null,null,null,null,""]
["2020_PSWC-Fl_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",6685,10959,6342,14504,38490,null,null,null,null,null,null,null,null,""]
["2020_PSWC-G_BAL_D-049","Solde hors opérations financières et opérations internes",-1116.3375900000001,372.97874000000411,0,0,-743.35884999999689,null,null,null,null,null,null,null,null,""]
["2020_PSWC-G_EXP_D-022","Salaires et charges sociales",3601.8097299999977,3249.8063700000039,0,0,6851.6161000000011,null,null,null,null,null,null,null,null,""]
["2020_PSWC-G_EXP_D-024","Charges d'intérêt",0.30213000000000001,1.1504099999999999,0,0,1.4525399999999999,null,null,null,null,null,null,null,null,""]
["2020_PSWC-G_EXP_D-032","Total hors opérations financières et opérations internes",7171.6858100000009,6564.7295799999956,0,0,13736.415389999996,null,null,null,null,null,null,null,null,""]
["2020_PSWC-G_EXP_D-110","Transferts vers les provinces et les autres pouvoirs publics",0,0.34248000000000001,0,0,0.34248000000000001,null,null,null,null,null,null,null,null,""]
["2020_PSWC-G_REV_D-021","Divers",0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2020_PSWC-G_REV_D-039","Revenus de la propriété",8.3280000000000007E-2,1.5659999999999997E-2,0,0,9.894E-2,null,null,null,null,null,null,null,null,""]
["2020_PSWC-G_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2020_PSWC-W_BAL_D-049","Solde hors opérations financières et opérations internes",-29221,-126373,-76272,120649,-111217,null,null,null,null,null,null,null,null,""]
["2020_PSWC-W_BAL_D-050","Solde",14920,-131227,-79000,138363,-56944,null,null,null,null,null,null,null,null,""]
["2020_PSWC-W_EXP_D-024","Charges d'intérêt",1093,2058,4742,4694,12587,null,null,null,null,null,null,null,null,""]
["2020_PSWC-W_EXP_D-034","Opérations financières relatives à la dette",1945,9584,8500,15910,35939,null,null,null,null,null,null,null,null,""]
["2020_PSWC-W_EXP_D-109","Transferts vers l'autorité supérieure",408,720,3942,5135,10205,null,null,null,null,null,null,null,null,""]
["2020_PSWC-W_REV_D-021","Divers",13,4,25,26,68,null,null,null,null,null,null,null,null,""]
["2020_PSWC-W_REV_D-039","Revenus de la propriété",5,75,12,12,104,null,null,null,null,null,null,null,null,""]
["2020_PSWC-W_REV_D-048","Total général des recettes",483126,387120,369686,635064,1874996,null,null,null,null,null,null,null,null,""]
["2020_P-W_BAL_D-050","Solde",-62005,-187157,-91127,437990,97701,null,null,null,null,null,null,null,null,""]
["2020_P-W_EXP_D-021","Divers",702,198,372,329,1601,null,null,null,null,null,null,null,null,""]
["2020_P-W_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",15875,11778,9429,25546,62628,null,null,null,null,null,null,null,null,""]
["2020_P-W_EXP_D-033","Octroi de crédits, participations et autres produits financiers",1606,2,6,1396,3010,null,null,null,null,null,null,null,null,""]
["2020_P-W_REV_D-021","Divers",2525,2835,3056,4932,13348,null,null,null,null,null,null,null,null,""]
["2020_P-W_REV_D-032","Total hors opérations financières et opérations internes",331020,67461,143434,908998,1450913,null,null,null,null,null,null,null,null,""]
["2020_P-W_REV_D-040","Recettes fiscales",49460,3453,68465,569235,690613,null,null,null,null,null,null,null,null,""]
["2020_P-W_REV_D-048","Total général des recettes",332144,70848,160402,1062013,1625407,null,null,null,null,null,null,null,null,""]
["2020_PZ_BAL_D-050","Solde",598831.54115766392,-199855.46820193494,-31378.17729834374,-79042.942057814565,288554.95359957032,null,null,null,null,null,null,null,null,""]
["2020_PZ_EXP_D-021","Divers",0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2020_PZ_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",1498.1201605469294,816.86962233489396,1609.1932519957243,4285.3393697789916,8209.5224046565381,null,null,null,null,null,null,null,null,""]
["2020_PZ_EXP_D-035","Opérations internes",5328.7883129223892,162.42973273391488,4667.2369179399093,29480.885679113886,39639.3406427101,null,null,null,null,null,null,null,null,""]
["2020_PZ_REV_D-032","Total hors opérations financières et opérations internes",1130901.8169292472,601891.54952956561,650742.36711386812,731429.05570758518,3114964.789280266,null,null,null,null,null,null,null,null,""]
["2020_PZ_REV_D-035","Opérations internes",163065.66958550739,26639.32917331397,53874.075351460044,77634.723303509149,321213.7974137906,null,null,null,null,null,null,null,null,""]
["2020_PZ_REV_D-040","Recettes fiscales",0.44190650424544164,0.32330387808164396,0.91114014577763947,3.2864169196026851,4.9627674477074102,null,null,null,null,null,null,null,null,""]
["2020_PZ_REV_D-111","Transferts en provenance de l'autorité supérieure",325453.32551471668,207141.92356706041,270461.31964182918,322604.94240456447,1125661.5111281706,null,null,null,null,null,null,null,null,""]
["2020_RZ_EXP_D-021","Divers",0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2020_RZ_EXP_D-022","Salaires et charges sociales",110747.37113,144651.31695999997,117409.64971999997,158846.90951000003,531655.24731999997,null,null,null,null,null,null,null,null,""]
["2020_RZ_EXP_D-031","Investissements",8111.5730599999997,17390.343229999999,11656.918339999998,29155.600090000007,66314.434720000005,null,null,null,null,null,null,null,null,""]
["2020_RZ_EXP_D-034","Opérations financières relatives à la dette",694.60264000000006,3247.0948200000007,5325.8623300000008,8331.7535200000002,17599.313310000001,null,null,null,null,null,null,null,null,""]
["2020_RZ_REV_D-032","Total hors opérations financières et opérations internes",392792.85234000004,153327.67557000005,82436.428870000091,130141.06183000006,758698.01861000026,null,null,null,null,null,null,null,null,""]
["2020_RZ_REV_D-034","Opérations financières relatives à la dette",221.374,6119.1880000000001,7480.56178,19973.792160000001,33794.915939999999,null,null,null,null,null,null,null,null,""]
["2020_RZ_REV_D-046","Désinvestissements",21.084400000000002,58.408379999999994,50.192869999999999,589.08953000000008,718.77518000000009,null,null,null,null,null,null,null,null,""]
["2020_RZ_REV_D-111","Transferts en provenance de l'autorité supérieure",45331.27145,91940.854040000006,27729.230909999998,49956.871570000018,214958.22797000001,null,null,null,null,null,null,null,null,""]
["2020_SS_FL_EXP_D-024","Charges d'intérêt",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2020_SS_FL_EXP_D-036","Total général des dépenses",980272.27835782908,1014295.1193764566,1055806.5588677858,2178556.8753366871,2120160.570304004,2127604.1478879754,1431560.3750617115,1230931.2111739484,1298325.1974484588,1317412.1749478774,1498289.3021456981,2006985.0498930314,18260198.860801462,""]
["2020_SS_FL_EXP_D-067","Frais d'administration",9240.9238566666681,9857.2089966666663,8922.4985466666676,11915.093216666666,11696.488116666666,9369.3937866666674,9299.7892966666677,9555.2025066666665,8224.1077866666656,8202.4432766666669,9071.7168366666683,9240.2826166666655,114595.14884000001,""]
["2020_SS_FL_EXP_D-074","Transferts internes",381813.01374999998,384599.36579000001,410233.00906000001,922580.99526,961954.72277999995,955608.85050000006,584924.70050000004,501734.02778999996,549383.28668000002,520286.85339,636666.23417000007,882691.48583000002,7692476.5454999991,""]
["2020_SS_FL_EXP_D-090","De l'INASTI-Gestion globale vers une branche",381813.01374999998,384599.36579000001,410233.00906000001,922580.99526,961954.72277999995,955608.85050000006,584924.70050000004,501734.02778999996,549383.28668000002,520286.85339,636666.23417000007,882691.48583000002,7692476.5454999991,""]
["2020_SS_FL_REV_D-048","Total général des recettes",710747.77774333337,664670.44325333321,1135978.9170633336,1252166.3448633333,1479515.2398433334,1854218.7328833332,1123723.751843333,808944.16025333316,1447455.5228133334,1141592.3770733334,4288342.2936933339,2360882.7583533335,18268238.319679998,""]
["2020_SS_FL_REV_D-074","Transferts internes",381813.01374999998,384599.36579000001,410233.00906000001,922580.99526,961954.72277999995,955608.85050000006,584924.70050000004,501734.02778999996,549383.28668000002,520286.85339,636666.23417000007,882691.48583000002,7692476.5454999991,""]
["2020_SS_FL_REV_D-081","Recettes propres",328934.76399333333,280071.07746333332,725745.90800333349,329585.34960333328,517560.51706333336,898609.88238333329,538799.05134333321,307210.13246333326,898072.23613333341,621305.52368333342,3651676.0595233333,1478191.2725233333,10575761.774179999,""]
["2020_SS_FL_REV_D-121","Pouvoir fédéral",31840,31840,31839,31840,31840,31839,31304,31304,31304,31304,3273094,326012,3915360,""]
["2020_SS_FL_REV_D-122","Entités fédérées",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2020_SS_HC_EXP_D-036","Total général des dépenses",2917521.7804700001,2795285.1595600001,2681758.0247200001,3435033.9482999998,2052098.2738699999,2406475.6278999997,2996971.4802399999,2561729.2471099999,2505924.4226500001,3421829.6126399999,2715060.7570699998,2518501.8293599999,33008190.16389,""]
["2020_SS_HC_EXP_D-071","Dépenses propres",2917521.7804700001,2795285.1595600001,2681758.0247200001,3435033.9482999998,2052098.2738699999,2406475.6278999997,2996971.4802399999,2561729.2471099999,2505924.4226500001,3421829.6126399999,2715060.7570699998,2518501.8293599999,33008190.16389,""]
["2020_SS_HC_EXP_D-094","ONSS - Gestion globale",null,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2020_SS_HC_EXP_D-096","Transferts gestions globales",null,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2020_SS_HC_REV_D-077","Financement alternatif",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2020_SS_HC_REV_D-081","Recettes propres",342128.83333333337,221486.83333333334,227159.83333333334,206557.83333333334,556176.83333333337,297740.83333333337,256589.83333333334,165056.83333333334,232938.83333333334,196724.83333333334,195337.83333333334,2065367.8333333333,4963267.0000000009,""]
["2020_SS_HC_REV_D-098","INASTI - Carrières mixtes",13375,13375,13375,13375,13375,13375,13375,13375,13375,13375,13375,13372,160497,""]
["2020_SS_HC_REV_D-120","Subventions des pouvoirs publics",null,null,null,null,null,null,null,null,null,null,null,1242009,1242009,""]
["2020_SS_OM_BAL_D-050","Solde",-16230.199630000001,28388.731360000005,-19519.283590000003,11000.503409999998,-6215.2277699999968,-22473.004560000005,-2834.5172999999886,-20983.514149999995,-24648.284650000001,-42999.702639999996,-355.15659999999843,147996.48367000002,31126.827550000031,""]
["2020_SS_OM_EXP_D-066","Frais de paiement",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2020_SS_OM_EXP_D-150","FAT - Capitalisation ",786.29520000000002,337.34797000000003,447.09312999999997,266.52041000000003,188.2714,393.00974000000002,234.40571,209.4392,452.14513999999997,323.16775999999999,12411.100759999999,1466.46976,17515.266179999999,""]
["2020_SS_OM_EXP_D-152","FMP - APL ",206,162,1614,130,135,1841,201,74,1678,115,221,5539,11916,""]
["2020_SS_OM_EXP_D-155","FFE - Marchand ",14566.099480000001,22250.935379999999,20788.794180000001,18655.362080000003,17693.94325,18208.736230000002,21571.834709999992,19939.09389,12937.60763,15549.520009999998,18050.418880000001,16916.69975,217129.04547000001,""]
["2020_SS_OM_REV_D-074","Transferts internes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2020_SS_OM_REV_D-080","Revenus de placements",0,15,0,0,0,0,0,0,0,23,0,0,38,""]
["2020_SS_OM_REV_D-081","Recettes propres",28657.704509999996,86326.974119999999,37906.937230000003,63326.480609999991,44286.494330000001,34131.565799999997,67405.904829999999,43733.694560000004,27819.607639999998,27609.984000000004,55010.187310000001,202036.84999000002,718252.38492999994,""]
["2020_SS_PE_EXP_D-024","Charges d'intérêt",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2020_SS_PE_EXP_D-068","Transferts externes",77971,80182,88601,77921,67417,95587,79675,98791,72851,103815,77717,100572,1021100,""]
["2020_SS_PE_EXP_D-133","Secteur public ",1037257,1044913,1034347,1055257,1078275,1048500,1051600,1064761,1052190,1071690,1053615,1037424,12629829,""]
["2020_SS_PE_EXP_D-135","Rentes d'accidents du travail ",2497,2320,2383,2357,2222,2224,2377,2380,2206,2276,2498,25304,51044,""]
["2020_SS_PE_EXP_D-141","Fonds de pension solidarisé des pouvoirs locaux",156433,156192,159461,160137,168350,161537,161985,162632,162776,163025,163212,163141,1938881,""]
["2020_SS_PE_EXP_D-144","Vers des tiers ",77883,78091,88331,77789,67162,94954,78850,98649,72710,101850,76887,98953,1012109,""]
["2020_SS_PE_EXP_D-146","De l'ONSS vers le SFP ",293146,496670,352181,348091,504218,388939,340541,479829,397641,339128,442907,377325,4760616,""]
["2020_SS_PE_REV_D-068","Transferts externes",19970,26868,35834,29624,28830,28363,21680,28129,26940,28222,33375,22513,330348,""]
["2020_SS_PE_REV_D-080","Revenus de placements",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2020_SS_PE_REV_D-122","Entités fédérées",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2020_SS_PE_REV_D-149","De tiers ",839,320,13793,300,7817,1346,818,2195,3812,2672,13581,2456,49949,""]
["2020_SS_WO_EXP_D-021","Divers",33756.539060000003,15378.87614,2481.11987,8232.0631099999991,2621.6181299999998,2951.8439699999999,3119.5117299999997,8524.3349299999991,3040.7216699999999,17073.29535,3165.6952499999998,3577.8155999999999,103923.43481000001,""]
["2020_SS_WO_EXP_D-056","Prestations",3376189.6627872065,3484441.2571178125,4411137.955736341,5070459.493163934,5745896.9116864074,4043153.0439022849,3667345.5702273413,3777509.6146621425,3865622.5879014097,3927814.0032110596,4093652.4507049299,4394340.6101000002,49857563.161200874,""]
["2020_SS_WO_EXP_D-062","ONEm",467364,476590.72574999998,1345532,1883395,1125590,868144,573239,678870.01217999996,738222,689038,869113,916731,10631828.73793,""]
["2020_SS_WO_EXP_D-068","Transferts externes",2321769.7837116309,2376088.0446223975,2243855.3583125398,3338926.3684060462,1654098.7204562563,2181621.4279964063,2650811.5636076136,2156148.3961705752,2023099.3680267986,2758785.2311177296,2380942.7540260386,1441154.6557436353,27527301.672197662,""]
["2020_SS_WO_EXP_D-069","INAMI-Soins de santé",2063354.6456516311,2308748.9207823975,2151502.1887625395,3032609.1335960464,1599723.6865962562,1961657.7954464064,2407646.9572576135,2083446.9913505754,1891370.7636967986,2513976.9873177297,2057096.3867760384,1241676.8714836352,25312811.328717664,""]
["2020_SS_WO_EXP_D-073","De l'ONSS-Gestion globale vers une branche",3580185,3600812,4497393,5220593,5544161,4129666,3718953,3786891,3981247,3899583,4247298,4506773,50713555,""]
["2020_SS_WO_REV_D-021","Divers",8562.1158866666665,14645.586066666669,11085.631986666665,10868.438486666668,5777.7498466666666,10465.457466666667,12397.995306666668,10201.029126666666,8309.6474966666665,10179.761396666667,11037.329256666666,14746.924406666667,128277.66673000001,""]
["2020_SS_WO_REV_D-069","INAMI-Soins de santé",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2020_SS_WO_REV_D-072","D'une branche vers l'ONSS-Gestion globale",19845,23880,38545,27985,20260,31600,27705,25950,20890,22660,21975,25425,306720,""]
["2020_SS_WO_REV_D-079","INASTI",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2020_SS_WO_REV_D-120","Subventions des pouvoirs publics",586721,553422,553421,540265,540268,538896,535962,535965,535966,535965,7603557,1160683,14221091,""]
["2020_SS_WO_REV_D-122","Entités fédérées",123969,123969,123969,110815,110815,109444,110815,110815,110815,110815,90380,90380,1327001,""]
["2020_WR_CA_EXP_D-021","Divers",133.66274999999999,804.35128999999995,3191.3187200000002,2829.4303799999998,3387.7413299999998,1849.20533,2691.86573,801.67133000000013,793.78208000000006,2419.78271,1361.4818600000001,2156.1504500000001,22420.443960000001,""]
["2020_WR_CA_EXP_D-026","Transferts vers les organismes à consolider",765436.25380000006,726261.83591999998,170902.77135000002,1045992.19002,624878.74228000001,598418.63425,1074373.97236,230160.85062999994,740682.73686000006,946378.4680900001,441758.97534,1397266.1113800006,8762511.5422799997,""]
["2020_WR_CA_EXP_D-030","Transferts vers d'autres groupes institutionnels",5.1417799999999998,3727.53883,2329.4962699999996,35405.97911,3259.0208499999999,4622.8931499999999,5065.1402500000004,4672.6227899999994,3769.1586000000007,9260.5738300000012,35235.223079999996,95674.036709999986,203026.82524999999,""]
["2020_WR_CA_EXP_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2020_WR_CA_REV_D-032","Total hors opérations financières et opérations internes",761746.66859000002,976875.96797,927766.86848999991,917466.25594000006,931324.62659,880769.20600000001,955786.52905000001,658443.33038000006,912031.71509000007,871249.69024000014,982390.28478999995,1490898.5000700001,11266749.643199999,""]
["2020_WR_CA_REV_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2020_WR_CA_REV_D-042","Transferts en provenance des organismes à consolider",0,0,0,0,0,0,0,0,4.8173300000000001,2.0199500000000001,0,0,6.8372799999999998,""]
["2020_WR_CA_REV_D-046","Désinvestissements",7.9070000000000001E-2,151.88318000000001,130.34699999999998,521.11350000000004,0,0,157.43336999999997,0.5,549.57409999999993,299.33068000000003,719.93853999999988,737.04752000000008,3267.2469599999999,""]
["2020_WR_CA_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",0,2194.2099399999997,6354.9106400000001,0,12340.596810000001,1160.6040399999999,62.364640000000001,4308.0581299999994,30,919.11423000000002,0,34068.189259999999,61438.047689999999,""]
["2020_WR_INS_EXP_D-022","Salaires et charges sociales",77403.815162500046,76005.589556499996,56274.376552900037,47135.913216200002,82134.331766299976,75423.220524499993,74928.158396999934,76113.343373499971,73034.081593199939,54626.037469600007,50497.330724100008,283520.08,1027096.2783362998,""]
["2020_WR_INS_EXP_D-027","Transferts à la sécurité sociale",165,0,165,0,140,163,0,0,0,163,0,226.51863000000009,1022.51863,""]
["2020_WR_INS_EXP_D-030","Transferts vers d'autres groupes institutionnels",9079.6916666000016,8764.6916666000016,589.16666669999995,8588.9416665999997,10129.702666600002,8798.1083333000006,8531.1083333000006,8620.9416665999997,8770.8096666000001,1059.4732867,8664.4416664999953,18006.702960499999,99603.780246599985,""]
["2020_WR_INS_EXP_D-032","Total hors opérations financières et opérations internes",809139.79603350011,838157.25398159982,655358.04188699985,763754.0101523,727801.89003509993,890058.01383339998,882567.14446149988,544112.8067686999,877364.42330430017,838973.39083049982,630631.47622429987,4841398.5291762007,13299316.776688401,""]
["2020_WR_INS_REV_D-021","Divers",2152.0843666000001,2158.8662666,399.40341330000001,122156.2466266,1959.9404766,2434.9597633000003,9393.1277133000003,2060.4088666000002,2349.0348165999999,242.23025999999999,2451.7145065000004,1423762.0173963998,1571520.0344724001,""]
["2020_WR_INS_REV_D-035","Opérations internes",15.381720699999997,28.7623365,60834.199216500005,11.725336499999999,3258.7068765000004,1913.139856499999,11090.301536500001,1452.9059665,0,6670.2712064999996,1619.5353465000001,405000.13963429985,491895.06903349981,""]
["2020_WR_INS_REV_D-039","Revenus de la propriété",13057.410169800001,11982.582457300005,24519.283467300007,5740.8989005999983,21334.1938089,18892.077317200001,15843.645230599999,16658.317218899996,17535.166490599993,18157.451427299995,15575.433426399997,103674.82894670001,282971.28886160004,""]
["2020_WR_INS_REV_D-043","Transferts en provenance de la sécurité sociale",250.82989330000001,209.3391033,153.38406000000001,213.4829933,429.58479329999994,212.5471033,212.65108329999993,206.83008329999998,211.61790329999999,154.74175,214.6200833,0,2469.6288496999996,""]
["2020_WR_INS_REV_D-048","Total général des recettes",828546.26886089914,922562.39995409967,795477.46812420024,1015090.1074041995,1049769.8354971998,1415360.5649040996,1090442.6762314001,1055925.9139216002,1207020.6742877001,624231.92248260009,1040999.0553806002,6991201.5415895022,17989586.763638102,{"$f":"IF(COUNTBLANK(Q7406)=0,IF(RIGHT(A7406,12)=Q7406,TRUE,FALSE),\"\")","v":""}]
["2021_BCR_CA_EXP_D-021","Divers",452.51969000000003,5360.5841700000001,2911.4439200000002,2867.5927899999997,2323.80341,2843.6055900000001,1099.2426399999999,3622.2786499999997,3736.2671800000003,4257.2395700000006,1667.14563,32412.36753,63554.090770000003,""]
["2021_BCR_CA_EXP_D-026","Transferts vers les organismes à consolider",48125.462,82819.968070000003,263446.00876,420769.79828000005,142719.00377000001,183240.21694999997,631125.13761999982,127718.63940000001,123197.03066000002,86872.94365999999,82745.763919999998,619217.05601000006,2811997.0290999999,""]
["2021_BCR_CA_EXP_D-029","Transferts à l'enseignement autonome subsidié",65.605699999999999,0.16090000000000002,21.8736,2.8570000000000002,5.282,0.73699999999999999,13.321549999999998,5.8691499999999994,0,5.0078000000000005,0,3.5465100000000001,124.26121000000001,""]
["2021_BCR_CA_EXP_D-031","Investissements",2.2543800000000003,50698.491020000001,13161.467689999999,15254.788139999999,19966.479440000003,13175.30557,7895.2080000000005,19554.738299999997,23818.871650000001,63940.805799999995,19007.365279999998,88733.207080000007,335208.98234999995,""]
["2021_BCR_CA_EXP_D-036","Total général des dépenses",179061.81562000001,268912.02878999995,480793.27572999999,722801.85140999989,722035.97405999992,455805.39750000002,948256.02606999979,269460.49057999998,298685.00907999999,348999.91735999996,357993.3521299999,1372764.13188,6425569.2702100007,""]
["2021_BCR_CA_REV_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2021_BCR_CA_REV_D-038","Recettes courantes pour biens et services",1519.1984500000001,1082.0063500000001,2335.6809699999999,1251.0392099999997,1331.8408299999999,1357.6945900000001,5498.0403900000001,1333.1528899999998,1504.4279100000001,1474.5734800000002,1518.27594,2091.1188500000003,22297.049859999996,""]
["2021_BCR_CA_REV_D-043","Transferts en provenance de la sécurité sociale",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2021_BCR_CA_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",983.90781000000004,289.14742999999999,888.45732999999996,392.38816000000003,731.22299999999996,601.38000999999997,421.46231,768.57096000000001,1076.1008700000002,681.70856000000003,270.58423999999997,26241.93878,33346.869460000002,""]
["2021_BCR_INS_BAL_D-050","Solde",-2223.3597100001061,-94410.305729999964,606934.2084,51938.481189999962,-44073.251760000014,125732.07785999993,-121275.77312000003,-36598.901989999984,-132584.73535000003,-89108.404570000072,-225657.60873999997,58064.670830000076,81737.097310000099,""]
["2021_BCR_INS_EXP_D-022","Salaires et charges sociales",98547.370569999999,103995.20754999999,103631.82505000003,96504.353569999992,130024.01921999999,104708.09623,95738.033010000014,100431.35576000002,101344.82748000004,105703.59957000001,108635.90396999998,145439.25106000001,1294703.8430399999,""]
["2021_BCR_INS_EXP_D-029","Transferts à l'enseignement autonome subsidié",0,544.60698000000002,788.69974999999999,34.192449999999994,447.82873999999998,901.18060000000003,470.17345,396.64433999999994,206.01244,1189.24533,897.81186000000014,7941.3097499999994,13817.705689999999,""]
["2021_BCR_INS_EXP_D-032","Total hors opérations financières et opérations internes",166442.66184999997,204112.46772999997,248933.64650000003,239649.18855000002,266162.98183999996,260427.71739999999,238438.15971000001,221907.44340000002,245139.4039,260681.13045000006,260860.08018999998,748851.47785999998,3361606.3593800003,""]
["2021_BCR_INS_EXP_D-053","Transferts à l'intérieur du groupe institutionnel",0,687.56200999999987,887.29845999999998,647.52095999999995,495.59982999999994,1878.79738,453.09109000000007,1614.3485399999997,546.29251999999997,1528.3861800000002,2248.5264200000006,7693.5610700000007,18680.98446,""]
["2021_BCR_INS_REV_D-021","Divers",455.31179999999995,497.09456999999998,534.23493000000008,1002.91653,505.46620999999999,920.15077999999994,525.61960999999997,7237.4912800000002,861.37527000000011,-5412.0513300000002,476.26157000000001,9703.9780899999987,17307.849310000001,""]
["2021_BCR_INS_REV_D-038","Recettes courantes pour biens et services",20267.836769999998,27511.089319999999,36833.434730000001,26625.044650000003,38652.953079999992,33062.575400000002,30833.361149999993,98662.332940000022,43479.718260000001,38022.929990000004,32997.729099999997,68829.972000000009,495778.97738999996,""]
["2021_BCR_INS_REV_D-043","Transferts en provenance de la sécurité sociale",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2021_BCR_INS_REV_D-048","Total général des recettes",902745.93579999986,106241.76490000001,897019.35707000003,439969.36481999996,274256.20240000001,356660.92535999994,78133.690449999995,234059.23418999999,166113.06245999999,286458.81770000001,122074.89619999999,1106076.9414300001,4954810.1927800011,""]
["2021_C-B_BAL_D-050","Solde",-124605.6526100008,-120157.18334999704,-112849.70374000008,-66945.657880000537,-424558.19757999666,null,null,null,null,null,null,null,null,""]
["2021_C-B_EXP_D-022","Salaires et charges sociales",206929.655430001,339038.61548999802,259024.64141000001,576355.39858000004,1381348.3109099991,null,null,null,null,null,null,null,null,""]
["2021_C-B_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",19365.656019999995,47485.45938,32461.8266,56084.14875,155397.09075,null,null,null,null,null,null,null,null,""]
["2021_C-B_EXP_D-036","Total général des dépenses",516632.33567000087,771986.4883799979,623855.04289000004,1278825.6385700004,3191299.5055099982,null,null,null,null,null,null,null,null,""]
["2021_C-B_EXP_D-109","Transferts vers l'autorité supérieure",190.75031000000001,660.50458000000003,636.2722,3104.50245,4592.0295399999995,null,null,null,null,null,null,null,null,""]
["2021_C-B_REV_D-035","Opérations internes",182268.06555999999,5549.0045799999998,12063.65511,28639.65019,228520.37543999997,null,null,null,null,null,null,null,null,""]
["2021_C-B_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",4906.2773899999993,5867.9355200000009,6785.4929499999998,13353.870279999999,30913.576140000001,null,null,null,null,null,null,null,null,""]
["2021_C-B_REV_D-048","Total général des recettes",392026.68306000007,651829.30503000086,511005.33914999996,1211879.9806899999,2766741.3079300015,null,null,null,null,null,null,null,null,""]
["2021_C-B_REV_D-112","Transferts en provenance des provinces et d'autres pouvoirs publics",15309.809869999999,9009.1508699999995,4802.4507300000005,13727.2863,42848.697769999999,null,null,null,null,null,null,null,null,""]
["2021_CCC_CA_EXP_D-024","Charges d'intérêt",0,0,0,0,0,9,25,3,1,0,0,0,38,""]
["2021_CCC_CA_EXP_D-027","Transferts à la sécurité sociale",0,0,0,0,4821,2531,0,0,0,0,0,0,7352,""]
["2021_CCC_CA_EXP_D-032","Total hors opérations financières et opérations internes",161738,105121,151740,104847,109803,151966,103456,145716,156029,114604,136942,110693,1552655,""]
["2021_CCC_CA_EXP_D-033","Octroi de crédits, participations et autres produits financiers",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2021_CCC_CA_REV_D-021","Divers",2,0,0,0,0,0,0,20,8,0,0,621,651,""]
["2021_CCC_CA_REV_D-038","Recettes courantes pour biens et services",6,0,15,1,16,82,19,0,0,4,3,646,792,""]
["2021_CCC_CA_REV_D-043","Transferts en provenance de la sécurité sociale",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2021_CCC_CA_REV_D-046","Désinvestissements",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2021_CCC_CA_REV_D-048","Total général des recettes",117493,117487,117501,117481,153219,117575,118701,108347,116362,136356,116347,221425,1558294,{"$f":"IF(COUNTBLANK(Q7534)=0,IF(RIGHT(A7534,12)=Q7534,TRUE,FALSE),\"\")","v":""}]
["2021_CCC_INS_EXP_D-023","Dépenses courantes pour biens et services",401,1348,1227,1303,1116,859,998,842,1378,1965,1079,4553,17069,""]
["2021_CCC_INS_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",65742,92686,84899,139245,87086,77689,80084,102824,76170,95213,81117,23265,1006020,""]
["2021_CCC_INS_EXP_D-029","Transferts à l'enseignement autonome subsidié",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2021_CCC_INS_EXP_D-034","Opérations financières relatives à la dette",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2021_CCC_INS_REV_D-021","Divers",8,28,156915,9,4,858,33,132,464,1424,969,6875,167719,""]
["2021_CCC_INS_REV_D-038","Recettes courantes pour biens et services",0,17,0,0,0,49,0,0,0,0,0,646,712,""]
["2021_CCC_INS_REV_D-039","Revenus de la propriété",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2021_CCC_INS_REV_D-046","Désinvestissements",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2021_CCC_INS_REV_D-053","Transferts à l'intérieur du groupe institutionnel",69864,86577,0,132848,88393,95358,134527,97660,97556,0,100574,127286,1030643,""]
["2021_C-Fl_EXP_D-023","Dépenses courantes pour biens et services",381554,434101,468652,738214,2022521,null,null,null,null,null,null,null,null,""]
["2021_C-Fl_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",178984,118162,94146,178060,569352,null,null,null,null,null,null,null,null,""]
["2021_C-Fl_EXP_D-033","Octroi de crédits, participations et autres produits financiers",18193,121561,12582,49028,201364,null,null,null,null,null,null,null,null,""]
["2021_C-Fl_EXP_D-109","Transferts vers l'autorité supérieure",3924,8676,1978,10401,24979,null,null,null,null,null,null,null,null,""]
["2021_C-Fl_REV_D-035","Opérations internes",null,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2021_C-Fl_REV_D-040","Recettes fiscales",624111,833468,1517091,1999934,4974604,null,null,null,null,null,null,null,null,""]
["2021_C-Fl_REV_D-046","Désinvestissements",38423,80247,24946,109393,253009,null,null,null,null,null,null,null,null,""]
["2021_C-G_BAL_D-049","Solde hors opérations financières et opérations internes",4581.6973599999947,-15522.028410000023,-10696.34982999999,16525.521040000061,-5111.1598399999639,null,null,null,null,null,null,null,null,""]
["2021_C-G_EXP_D-021","Divers",0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2021_C-G_EXP_D-024","Charges d'intérêt",114.76661,236.64442000000003,199.95008999999999,376.65312,928.01423999999997,null,null,null,null,null,null,null,null,""]
["2021_C-G_EXP_D-034","Opérations financières relatives à la dette",657.41968999999995,612.45184000000017,1752.1999700000001,2470.0651100000009,5492.1366100000014,null,null,null,null,null,null,null,null,""]
["2021_C-G_EXP_D-110","Transferts vers les provinces et les autres pouvoirs publics",5032.4526700000006,4458.01793,4497.9025500000025,5485.4431999999933,19473.816349999997,null,null,null,null,null,null,null,null,""]
["2021_C-G_REV_D-035","Opérations internes",17590.558450000004,2923.6486699999987,0,4166.4906999999957,24680.697819999998,null,null,null,null,null,null,null,null,""]
["2021_C-G_REV_D-038","Recettes courantes pour biens et services",3831.5275900000011,3177.4351599999986,2405.2394500000019,4407.996669999995,13822.198869999997,null,null,null,null,null,null,null,null,""]
["2021_C-G_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",40.299999999999997,129.875,191.56197,347.80248999999992,709.53945999999996,null,null,null,null,null,null,null,null,""]
["2021_C-G_REV_D-112","Transferts en provenance des provinces et d'autres pouvoirs publics",6.7730800000000002,8.3605699999999992,430.56387000000001,599.90869999999984,1045.6062199999999,null,null,null,null,null,null,null,null,""]
["2021_CS_CA_EXP_D-024","Charges d'intérêt",628368.26278999995,569452.55160999997,634061.39080000005,610750.64948000002,574971.91861000005,666540.32709000004,633555.05530999997,633269.81541000004,619375.83975000004,596697.97808000003,562066.63289999997,597637.36386000004,7326747.7856900003,""]
["2021_CS_CA_EXP_D-026","Transferts vers les organismes à consolider",292479.29619000002,217352.01513999997,756935.88884000003,454531.85736999998,179214.31018999999,534040.94686999999,141170.25768000001,124891.92392,688470.00820000004,154396.82683000001,82419.201690000002,1309548.73098,4935451.2639000006,""]
["2021_CS_CA_EXP_D-029","Transferts à l'enseignement autonome subsidié",100,0,0,0,0,0,0,0,5,0,0,17.649999999999999,122.65,""]
["2021_CS_CA_EXP_D-033","Octroi de crédits, participations et autres produits financiers",740867.74202999996,773215.18926999997,289066.43479999999,324486.81326000002,745575.43547999999,299784.38584,125604.48538999999,50068.607459999999,553393.38139,253986.50182999999,4116.0212799999999,344925.15013000002,4505090.1481600003,""]
["2021_CS_CA_REV_D-032","Total hors opérations financières et opérations internes",6545424.9374099998,745660.12405000068,3543912.7550199996,11239804.84976,1957480.2715699989,3882113.3708623899,8405428.7150399983,1470442.6272476139,2369460.9900536053,6333441.136586396,-86796.351730001101,6906870.4989799941,53313243.924850002,""]
["2021_CS_CA_REV_D-038","Recettes courantes pour biens et services",34289.65230999999,51140.359000000019,42563.691039999991,34209.763280000014,68310.309640000007,54946.341250000019,34884.84580000001,31420.822420000008,39946.286339999977,36021.294340000015,29992.739160000012,338711.40400999977,796437.50858999975,""]
["2021_CS_CA_REV_D-040","Recettes fiscales",6385855.7323199995,617333.38123000076,3381663.0809099996,10646970.61547,1592776.554939999,3723248.9267123896,8164333.8334899992,1374461.2699676135,2251527.8361800006,6001731.9780300008,-289889.70701000106,6133879.3008799944,49983892.803120002,""]
["2021_CS_CA_REV_D-045","Transferts en provenance d'autres groupes institutionnels",0,0,0,0,0,0,0,0,0,0,0,250,250,""]
["2021_CS_CA_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",8969.5542299999997,862.89039000000002,15061.844850000001,30056.660620000002,43069.677279999996,55335.399219999999,67558.319380000015,264.61311000000001,1930126.4965099997,3348.12995,16184.799819999998,240541.56617999895,2411379.9515399984,""]
["2021_CS_INS_BAL_D-050","Solde",234440.2300000001,-35895.609999999986,203540.81000000006,30070.469999999972,-9259.1900000000605,24873.469999999914,49669.919999999984,-16611.160000000033,-74452.160000000033,73392,-160186.07999999996,-250205,-57752.299999999814,""]
["2021_CS_INS_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",22154.080000000002,138176.07999999999,46288.66,157091,113470.66,60616,59249,115293.08,220511.08,55899,144102.07999999999,321807,1454657.72,""]
["2021_CS_INS_EXP_D-030","Transferts vers d'autres groupes institutionnels",4573,4640,5608,5913,7154,5730,7091,5486,4975,6924,5380,9502,72976,""]
["2021_CS_INS_EXP_D-034","Opérations financières relatives à la dette",11,46,48,197,47,245,0,44,197,35,68,17407,18345,""]
["2021_CS_INS_EXP_D-035","Opérations internes",7059,7059,7059,7059,7059,7059,7059,7059,7059,7059,7059,7059,84708,""]
["2021_CS_INS_REV_D-034","Opérations financières relatives à la dette",0,0,0,0,0,0,0,0,0,0,15000,35000,0,""]
["2021_CS_INS_REV_D-039","Revenus de la propriété",8103,6350,20065,6268,17096,22361,7175,1858,28457,6246,821,21508,146308,""]
["2021_CS_INS_REV_D-046","Désinvestissements",8,56,150,25,8,19,46,18,2,7075,27,17789,25223,""]
["2021_CS_INS_REV_D-048","Total général des recettes",587620.08000000007,481760.24,630902.24000000011,610461.24,507999.24,494804.23999999993,511973.08,460587.08,537065.07999999996,584988,425627,2239542,7946199.5199999996,""]
["2021_C-W_BAL_D-050","Solde",-75747,-111495,-73619,0,-260861,null,null,null,null,null,null,null,null,""]
["2021_C-W_EXP_D-024","Charges d'intérêt",141,325,377,721,1564,null,null,null,null,null,null,null,null,""]
["2021_C-W_EXP_D-034","Opérations financières relatives à la dette",34819,102870,57012,0,194701,null,null,null,null,null,null,null,null,""]
["2021_C-W_EXP_D-035","Opérations internes",40793,8404,16482,0,65679,null,null,null,null,null,null,null,null,""]
["2021_C-W_REV_D-021","Divers",214,2762,404,6333,9713,null,null,null,null,null,null,null,null,""]
["2021_C-W_REV_D-039","Revenus de la propriété",7483,11958,21153,26374,66968,null,null,null,null,null,null,null,null,""]
["2021_C-W_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",6585,9110,10318,33532,59545,null,null,null,null,null,null,null,null,""]
["2021_C-W_REV_D-048","Total général des recettes",2351387,960480,834434,3106646,7252947,null,null,null,null,null,null,null,null,""]
["2021_FlC_CA_EXP_D-021","Divers",0,0,0,0,0,0,0,0,0,0,0,-2588.6148199999998,-2588.6148199999998,""]
["2021_FlC_CA_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",584867.28739000007,677957.80801000004,517850.68664999999,530564.69180999987,411397.44523000001,1030957.4243399999,697612.59584999993,406647.44423999998,756212.15878000006,433989.72313000006,359635.10570000001,1495744.3257800001,7903436.6969099995,""]
["2021_FlC_CA_EXP_D-029","Transferts à l'enseignement autonome subsidié",703228.87979000004,553555.55622000003,569005.23104999994,550116.88745000004,767877.37788000004,1042753.3121099999,452249.24587999994,585674.05610000005,575377.89931999997,564812.36872999999,586325.95720000006,1569161.32592,8520138.0976500008,""]
["2021_FlC_CA_EXP_D-030","Transferts vers d'autres groupes institutionnels",4067.5381100000004,31825.837739999999,6025.0106900000001,22824.604069999998,22436.625799999998,6936.1363299999994,22643.70477,6486.2862599999999,4387.6429200000002,23793.481800000001,7048.42994,28554.413390000002,187029.71182,""]
["2021_FlC_CA_EXP_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2021_FlC_CA_REV_D-032","Total hors opérations financières et opérations internes",3674801.7132300003,3364734.4268100001,3689487.4709800002,3363864.4359499998,3847706.9795800005,3607583.5748199997,3456846.5836399999,3622611.7636099998,3532081.5655,3521008.1391599998,3685769.2888800004,3994607.49535,43361103.437509999,""]
["2021_FlC_CA_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",29108.57619,17263.956590000002,22080.900599999997,19812.223119999999,110525.44101000001,17168.092090000002,19316.889119999996,5315.7075400000003,22966.418820000003,38382.116880000001,7628.4494099999993,155899.33736999996,465468.10874000005,""]
["2021_FlC_CA_REV_D-043","Transferts en provenance de la sécurité sociale",0,0,0,0,74.404120000000006,0,0,0,0,67.917969999999997,0,0,142.32209,""]
["2021_FlC_CA_REV_D-046","Désinvestissements",50.978560000000002,823.01621,54.035129999999995,434.03199999999998,39.125999999999998,5.8508800000000001,1.95,4.8,91.257630000000006,16.184000000000001,3.9729999999999999,96.002020000000016,1621.20543,""]
["2021_FlC_INS_EXP_D-021","Divers",2462.6515199999999,2462.6515199999999,2462.6515199999999,2462.6515199999999,2891.1515199999999,1577.1515199999999,3092.1515199999999,1663.1515199999999,2852.1515199999999,1684.1515199999999,3717.1515199999999,20757.412520000002,48085.079239999999,""]
["2021_FlC_INS_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",1047631.46473,959773.36382999993,1033448.1012099999,1074055.93643,985433.26333999995,975995.39911,1137518.76773,637333.58783999982,1155882.7568600001,1046160.1180199998,947984.80211363698,2602037.5157699999,13603255.076983638,""]
["2021_FlC_INS_EXP_D-027","Transferts à la sécurité sociale",2534.9848499999998,2555.9848499999998,2574.9848499999998,2575.9848499999998,2543.9848499999998,2534.9848499999998,2538.9848499999998,2534.9848499999998,2597.9848499999998,2548.9848499999998,2547.9848000000002,8175.1666999999998,36265.000000000007,""]
["2021_FlC_INS_EXP_D-031","Investissements",120418.32653000001,156415.81983999998,163589.4895,177250.42291999998,208324.32325000002,214879.02713999999,161002.60258999999,200057.7242,198877.44033000001,191047.86821000002,212578.92634999999,342847.83872999978,2347289.8095899997,""]
["2021_FlC_INS_EXP_D-036","Total général des dépenses",2107243.56103,2161297.8003599998,2391223.7543699997,2264389.0751399999,2246119.8485000003,2319703.0699899998,2304795.8339499999,2014355.2280099997,2419584.1314718178,2325449.7180299996,2165248.6801036373,5210434.1074299999,29929844.808385458,""]
["2021_FlC_INS_REV_D-032","Total hors opérations financières et opérations internes",309139.78079484846,307721.86995999998,323244.92690000002,312766.14603999996,285961.48791999999,333391.18465000001,325908.66930000007,297572.04532999999,311573.37356000004,315571.92643000005,353399.13886000001,1156056.5152500002,4632307.0649948483,""]
["2021_FlC_INS_REV_D-035","Opérations internes",5454.5454499999996,5454.5454499999996,5454.5454499999996,5454.5454499999996,5454.5454499999996,5454.5454499999996,5454.5454499999996,5454.5454499999996,5454.5454499999996,5454.5454499999996,5454.5454499999996,149722.00005000003,0,""]
["2021_FlC_INS_REV_D-043","Transferts en provenance de la sécurité sociale",2373.24242,2373.24242,2373.24242,2373.24242,3257.49242,2313.49242,2313.49242,2313.49242,2313.49242,2986.49242,2313.49242,-7299.4166199999963,20005,""]
["2021_FlC_INS_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",110142.9697,110258.9697,110373.9697,110224.9697,105302.9697,116695.9697,105216.9697,105204.9697,105231.9697,108436.9697,115969.9697,397298.33330000006,1600359,""]
["2021_FlCC_CA_BAL_D-050","Solde",109139.74527,-14246.227350000001,-9994.1240799999996,7538.1877300000015,-11472.040669999998,-13048.818810000001,-11396.342130000001,-4657.0864899999997,-11019.750820000001,-7906.6819299999997,-4275.6536000000015,5984.260489999986,34645.467610000022,""]
["2021_FlCC_CA_EXP_D-021","Divers",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2021_FlCC_CA_EXP_D-026","Transferts vers les organismes à consolider",582,0,0,0,0,0,0,0,0,0,0,-79.257800000000003,502.74220000000003,""]
["2021_FlCC_CA_EXP_D-029","Transferts à l'enseignement autonome subsidié",0,0,610,4425,3377,6919,0,0,0,1300,0,-15061,1570,""]
["2021_FlCC_CA_EXP_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,0,0,58346.396760000003,58346.396760000003,""]
["2021_FlCC_CA_REV_D-021","Divers",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2021_FlCC_CA_REV_D-035","Opérations internes",13839,0,0.13658000000000001,0,0,0,0,0,0,0,0,54098,67937.136580000006,""]
["2021_FlCC_CA_REV_D-042","Transferts en provenance des organismes à consolider",526.89700000000005,0,-156,0,0,0,0,0,0,0,0,0,370.89700000000005,""]
["2021_FlCC_CA_REV_D-046","Désinvestissements",0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTBLANK(Q7814)=0,IF(RIGHT(A7814,12)=Q7814,TRUE,FALSE),\"\")","v":""}]
["2021_FlCC_CA_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2021_FlCC_INS_EXP_D-021","Divers",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2021_FlCC_INS_EXP_D-027","Transferts à la sécurité sociale",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2021_FlCC_INS_EXP_D-030","Transferts vers d'autres groupes institutionnels",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2021_FlCC_INS_EXP_D-032","Total hors opérations financières et opérations internes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2021_FlCC_INS_EXP_D-053","Transferts à l'intérieur du groupe institutionnel",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2021_FlCC_INS_REV_D-035","Opérations internes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2021_FlCC_INS_REV_D-043","Transferts en provenance de la sécurité sociale",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2021_FlCC_INS_REV_D-044","Transferts en provenance des pouvoirs locaux",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2021_FlCC_INS_REV_D-048","Total général des recettes",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2021_FrC_CA_BAL_D-050","Solde",-903330.44147000019,60241.988799999934,-315116.97484000027,-97349.817879999988,-174723.89512,-69758.56259999983,105515.41719999956,92659.206610000459,-61675.133690000046,-9363.4362899991684,84839.479965998791,10056.34186401777,-1278005.827449983,""]
["2021_FrC_CA_EXP_D-026","Transferts vers les organismes à consolider",143490.277,133396.05093,254341.06779999999,238367.66577999998,161565.9975,120926.3089,100639.23476999994,144997.66657999999,115414.94961999991,196680.34206999978,68247.189360000004,516815.87644000084,2194882.6267500003,""]
["2021_FrC_CA_EXP_D-028","Transferts aux pouvoirs locaux",375252.45885,165511.29872000002,161150.48381000001,170128.22182999999,241484.23689999999,161003.15400000001,151561.93082000001,149669.34997000001,199838.17249000008,180932.80160999997,157189.08144999977,181008.67484999367,2294729.8652999937,""]
["2021_FrC_CA_EXP_D-031","Investissements",368.68056000000001,465.34828000000005,621.98463000000004,732.05843000000004,1231.3590000000002,926.20150000000001,6108.259149999999,165.44181000000003,876.56598999999994,278.17768999999998,605.68610999999999,7773.5551300000061,20153.318280000003,""]
["2021_FrC_CA_EXP_D-036","Total général des dépenses",2103240.5138400001,1142764.4824600001,1520140.0490000001,1297914.38854,1369774.2737999998,1262144.4002,1081868.8238000004,1076144.8934199996,1274762.9708800002,1209447.8627999991,1100077.9338000012,1445954.4995199805,15884235.092059981,""]
["2021_FrC_CA_REV_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2021_FrC_CA_REV_D-038","Recettes courantes pour biens et services",535.95047,1614.3442700000001,2392.2791400000001,742.97396000000003,564.34058000000005,1558.1541400000001,2510.4915799999999,659.34880999999996,827.61766,745.07011999999997,5050.1244200000001,19795.744039999998,36996.439189999997,""]
["2021_FrC_CA_REV_D-042","Transferts en provenance des organismes à consolider",25,0,0,0,0,0,0,0,0,0,0,0,25,""]
["2021_FrC_CA_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",0,20,0,0,0,0,0,0,0,0,0,50.88682,70.88682,""]
["2021_FrC_INS_BAL_D-050","Solde",363536.79287639994,-49961.452367699967,5011.594262300001,146456.75204229984,-70357.525393499964,-58158.514166300127,-47273.217215500015,-49873.171407699963,-23862.464217699948,94064.610939699982,-42773.554377700028,1327085.4580233009,1593895.3089978993,""]
["2021_FrC_INS_EXP_D-022","Salaires et charges sociales",136921.39756479999,131219.38381480004,140167.5931848,123075.11158480003,137917.70368479996,197331.35810480002,130733.95400480001,128213.13940479999,144765.43460480004,124206.20908480001,149173.16189479994,416488.1504410003,1960212.5973738004,""]
["2021_FrC_INS_EXP_D-029","Transferts à l'enseignement autonome subsidié",1828.56,6351.54,9857.83,3725.8,782.89,3173.1400000000003,2066.87,1332.77,2074.14,6584.75,2106.59,-18556.326079999999,21328.553920000002,""]
["2021_FrC_INS_EXP_D-032","Total hors opérations financières et opérations internes",348740.34898050001,258315.92886050002,299937.27334049996,254249.48571050004,254331.27240049996,327891.42250050011,246402.70553050004,239267.16260049996,293966.68080050003,292098.51492050011,277797.40104049997,786820.13945879973,3879818.3361443006,""]
["2021_FrC_INS_EXP_D-053","Transferts à l'intérieur du groupe institutionnel",6946.1229363000002,9371.8536363000003,12632.755036300001,9216.1139363000002,12974.531536300001,8918.8325362999985,8204.9615363000012,8958.121536300001,11196.130336300001,10285.119536300001,12328.5615363,35633.548231899957,146666.65233119996,""]
["2021_FrC_INS_REV_D-021","Divers",227.14413000000002,1854.4094600000001,38113.557589999989,23828.776580000002,2325.0732899999998,5778.6306400000003,4038.4326122000002,8057.5142900000001,21855.206030000001,3416.8287,3659.4817599999997,-113155.05508219998,0,""]
["2021_FrC_INS_REV_D-038","Recettes courantes pour biens et services",32422.238583400005,24625.808493400003,38940.579303400002,26954.410563399997,22928.990343399993,32365.854693400001,29355.2075334,25627.592133400001,64801.977463400006,41845.523523400007,47667.339173399996,122671.6584763999,510207.18028379994,""]
["2021_FrC_INS_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",4775.8611720000008,14300.1107053,19137.624505299998,9784.4996652999998,11455.5311853,19414.225205300001,15989.8881253,12168.996385300001,33950.910205299995,29016.170435300002,11801.324305300001,99636.031225000013,281431.17312000005,""]
["2021_FrC_INS_REV_D-048","Total général des recettes",1029644.16825,232759.34983590004,321502.94244589994,417854.7962958999,200364.07150009999,271460.39648589998,216010.3251281,214075.25991589998,301940.94530590007,441347.61499330006,246916.50955589995,2554518.2157304008,6448394.5954432003,{"$f":"IF(COUNTBLANK(Q7914)=0,IF(RIGHT(A7914,12)=Q7914,TRUE,FALSE),\"\")","v":""}]
["2021_FrCC_CA_BAL_D-049","Solde hors opérations financières et opérations internes",430305,-34365,-27005,-71525,-27639,-39417,-59267,-24765,-26763,-44821,-37276,-37079,383,""]
["2021_FrCC_CA_EXP_D-022","Salaires et charges sociales",4617,9902,4659,4352,7346,4807,5024,4205,6995,4716,4717,7599,68939,""]
["2021_FrCC_CA_EXP_D-027","Transferts à la sécurité sociale",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2021_FrCC_CA_EXP_D-031","Investissements",80,586,1754,2377,1671,1331,1211,1644,832,4197,1642,4286,21611,""]
["2021_FrCC_CA_EXP_D-032","Total hors opérations financières et opérations internes",79257,35042,27338,71840,27885,39768,59538,25777,28705,45221,38972,46168,525511,""]
["2021_FrCC_CA_EXP_D-036","Total général des dépenses",79257,35042,27345,71840,27885,39768,59538,25777,28705,45221,40198,46287,526863,""]
["2021_FrCC_CA_REV_D-038","Recettes courantes pour biens et services",0,0,30,8,11,6,6,4,3,37,15,13,133,""]
["2021_FrCC_CA_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",31,226,0,0,0,0,0,0,0,0,680,78,1015,""]
["2021_FrCC_CA_REV_D-043","Transferts en provenance de la sécurité sociale",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2021_FrCC_INS_BAL_D-049","Solde hors opérations financières et opérations internes",-4380,-11735,40438,-4835,-5048,-4152,-2669,-5580,6444,-4038,-11234,12045,5256,""]
["2021_FrCC_INS_EXP_D-022","Salaires et charges sociales",3087,3236,3270,3049,3786,3998,79,6058,3260,3167,3103,17145,53238,""]
["2021_FrCC_INS_EXP_D-028","Transferts aux pouvoirs locaux",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2021_FrCC_INS_EXP_D-029","Transferts à l'enseignement autonome subsidié",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2021_FrCC_INS_EXP_D-033","Octroi de crédits, participations et autres produits financiers",-388,0,0,29,0,0,17,1,0,220,0,241,120,""]
["2021_FrCC_INS_EXP_D-053","Transferts à l'intérieur du groupe institutionnel",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2021_FrCC_INS_REV_D-038","Recettes courantes pour biens et services",18,12,69,38,24,19,255,417,38,85,140,1603,2718,""]
["2021_FrCC_INS_REV_D-040","Recettes fiscales",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2021_FrCC_INS_REV_D-044","Transferts en provenance des pouvoirs locaux",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2021_FrCC_INS_REV_D-053","Transferts à l'intérieur du groupe institutionnel",0,0,49268,0,0,0,0,0,0,0,0,750,50018,""]
["2021_GC_CA_EXP_D-022","Salaires et charges sociales",6550.4425799999999,6162.8314199999986,6647.1902699999982,6542.3898500000005,10163.98107,6399.9491899999994,4129.103540000001,4686.2848799999992,6606.0313099999985,7176.4303599999994,6957.4747399999987,9944.6836799999983,81966.792889999997,""]
["2021_GC_CA_EXP_D-023","Dépenses courantes pour biens et services",1653.0766899999999,1992.5111500000003,2678.5029000000004,2973.2212500000005,2606.6118700000011,2841.2717799999996,3555.4104400000015,2469.8883099999994,1842.1445799999995,3702.3187900000007,3106.2808100000007,4412.1075599999986,33833.346130000005,""]
["2021_GC_CA_EXP_D-027","Transferts à la sécurité sociale",1050,1050,0,78.641800000000003,1050,0,0,1142.42327,0,22.582900000000002,0,4075.3242800000003,8468.9722500000007,""]
["2021_GC_CA_EXP_D-032","Total hors opérations financières et opérations internes",33896.181790000002,30872.23172,32207.241419999998,32087.001149999996,39307.099300000002,35134.520649999999,29846.585030000002,28673.119969999996,30181.44327,34290.250490000006,32932.763079999997,51056.764169999995,410485.20204,""]
["2021_GC_CA_EXP_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2021_GC_CA_REV_D-021","Divers",0.39017000000000002,6.1598300000000004,0.18697999999999998,0.20691999999999999,5.3240000000000003E-2,0.11316,0.12085,0.33644000000000002,0.41689999999999999,0,0.6069500000000001,0.25997000000000003,8.8514100000000013,""]
["2021_GC_CA_REV_D-039","Revenus de la propriété",5.0704099999999999,17.841290000000001,29.358710000000002,2.9999999999999997E-5,0,25.681830000000001,89.600030000000004,0,122.89242999999999,1.6250000000000001E-2,0,623.74155000000007,914.20253000000002,""]
["2021_GC_CA_REV_D-044","Transferts en provenance des pouvoirs locaux",0,0,0,0,0,0,0,0,0,0,0,879,879,""]
["2021_GC_CA_REV_D-048","Total général des recettes",26017.056040000003,23129.366679999999,28083.28096,23200.769769999999,64930.662019999996,25951.8256,138943.69018999999,21888.51599,54800.13723,48954.69281,32073.540380000002,104605.28031999999,592578.81799000001,""]
["2021_GC_INS_BAL_D-049","Solde hors opérations financières et opérations internes",15160.029449999998,-879.53399999999965,-1547.8009700000002,-803.29745999999977,-1252.8773399999998,-1313.8724000000002,-719.39721999999983,-559.89949000000024,-1212.9398899999997,-1067.81972,-1187.2210800000007,-2585.2919199999983,2030.0779600000023,""]
["2021_GC_INS_EXP_D-023","Dépenses courantes pour biens et services",713.67827000000011,480.84126999999995,425.86040999999989,461.32279999999992,288.00671999999997,470.07148000000001,425.72924,431.63921000000005,539.31176000000005,488.84705000000002,441.94369,786.38017999999988,5953.6320800000012,""]
["2021_GC_INS_EXP_D-028","Transferts aux pouvoirs locaux",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2021_GC_INS_EXP_D-033","Octroi de crédits, participations et autres produits financiers",503.54303999999996,476.77267000000001,500.83453000000003,485.94857000000002,764.67006000000003,492.55939000000001,479.86889000000002,484.60471999999999,503.63150999999999,516.34097999999994,501.51009999999997,1092.9349499999998,6803.2194100000006,""]
["2021_GC_INS_EXP_D-035","Opérations internes",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2021_GC_INS_REV_D-021","Divers",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2021_GC_INS_REV_D-039","Revenus de la propriété",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2021_GC_INS_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",289.71028999999999,1.06,2.25827,0.36343000000000003,88.086500000000001,0,35.323619999999998,0.626,125.14219,2.2963200000000001,0.23405000000000001,-32.636809999999997,512.46386000000007,""]
["2021_GC_INS_REV_D-045","Transferts en provenance d'autres groupes institutionnels",1088.9456399999999,0,0,0,0,0,0,0,0,0,0,0,1088.9456399999999,""]
["2021_GC_INS_REV_D-053","Transferts à l'intérieur du groupe institutionnel",21855.008850000002,1417.0248399999998,1406.4278899999999,1651.4278899999999,1429.2945099999999,1405.9612099999999,1455.9612099999999,1405.9612099999999,1405.9612099999999,1742.7668799999999,1405.9612099999999,1734.29369,38316.050600000002,{"$f":"IF(COUNTBLANK(Q8047)=0,IF(RIGHT(A8047,12)=Q8047,TRUE,FALSE),\"\")","v":""}]
["2021_P-Fl_EXP_D-023","Dépenses courantes pour biens et services",30071,31537,33135,67973,162716,null,null,null,null,null,null,null,null,""]
["2021_P-Fl_EXP_D-031","Investissements",17361,30422,30861,44645,123289,null,null,null,null,null,null,null,null,""]
["2021_P-Fl_EXP_D-033","Octroi de crédits, participations et autres produits financiers",570,580,421,692,2263,null,null,null,null,null,null,null,null,""]
["2021_P-Fl_EXP_D-110","Transferts vers les provinces et les autres pouvoirs publics",28915,21666,32814,40262,123657,null,null,null,null,null,null,null,null,""]
["2021_P-Fl_REV_D-038","Recettes courantes pour biens et services",6426,8763,8671,13296,37156,null,null,null,null,null,null,null,null,""]
["2021_P-Fl_REV_D-046","Désinvestissements",7191,18152,430,5777,31550,null,null,null,null,null,null,null,null,""]
["2021_P-Fl_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",7306,1233,3407,6480,18426,null,null,null,null,null,null,null,null,""]
["2021_PSWC-B_BAL_D-049","Solde hors opérations financières et opérations internes",115327.66097999981,-96377.803190000035,-34476.352730000042,10163.533470000024,-5362.9614700004458,null,null,null,null,null,null,null,null,""]
["2021_PSWC-B_EXP_D-023","Dépenses courantes pour biens et services",25650.784680000001,23927.109970000001,21096.82098,20274.51657,90949.232199999999,null,null,null,null,null,null,null,null,""]
["2021_PSWC-B_EXP_D-033","Octroi de crédits, participations et autres produits financiers",0,0,0,134.05073999999999,134.05073999999999,null,null,null,null,null,null,null,null,""]
["2021_PSWC-B_EXP_D-034","Opérations financières relatives à la dette",3949.6870100000001,12530.03377,3189.54819,6242.3107399999999,25911.579710000002,null,null,null,null,null,null,null,null,""]
["2021_PSWC-B_REV_D-032","Total hors opérations financières et opérations internes",373726.36447999993,217348.34649,264643.58059999999,331086.65016999998,1186804.9417399999,null,null,null,null,null,null,null,null,""]
["2021_PSWC-B_REV_D-038","Recettes courantes pour biens et services",20438.57574,26453.215769999999,25223.733909999999,37697.373659999997,109812.89907999999,null,null,null,null,null,null,null,null,""]
["2021_PSWC-B_REV_D-040","Recettes fiscales",0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2021_PSWC-B_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",0,261.51098999999999,132.05121,68.371020000000001,461.93321999999995,null,null,null,null,null,null,null,null,""]
["2021_PSWC-Fl_BAL_D-049","Solde hors opérations financières et opérations internes",-242359,-276413,-127274,-154727,-800773,null,null,null,null,null,null,null,null,""]
["2021_PSWC-Fl_EXP_D-024","Charges d'intérêt",5681,8677,8717,13448,36523,null,null,null,null,null,null,null,null,""]
["2021_PSWC-Fl_EXP_D-032","Total hors opérations financières et opérations internes",673578,839277,696634,929613,3139102,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTBLANK(Q8112)=0,IF(RIGHT(A8112,10)=Q8112,TRUE,FALSE),\"\")","v":""}]
["2021_PSWC-Fl_EXP_D-034","Opérations financières relatives à la dette",20306,28414,28902,50916,128538,null,null,null,null,null,null,null,null,""]
["2021_PSWC-Fl_REV_D-021","Divers",67494,64057,64628,82395,278574,null,null,null,null,null,null,null,null,""]
["2021_PSWC-Fl_REV_D-039","Revenus de la propriété",27,53,34,2035,2149,null,null,null,null,null,null,null,null,""]
["2021_PSWC-Fl_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",16160,11040,3864,6117,37181,null,null,null,null,null,null,null,null,""]
["2021_PSWC-Fl_REV_D-048","Total général des recettes",448737,575838,584208,800692,2409475,null,null,null,null,null,null,null,null,""]
["2021_PSWC-G_BAL_D-050","Solde",617.74846999999863,1772.3129899999958,-1764.7063599999965,2981.0931400000127,3606.4482399999979,null,null,null,null,null,null,null,null,""]
["2021_PSWC-G_EXP_D-024","Charges d'intérêt",0.36597999999999997,0.97326000000000001,39.526969999999999,8.2511799999999926,49.117389999999986,null,null,null,null,null,null,null,null,""]
["2021_PSWC-G_EXP_D-034","Opérations financières relatives à la dette",150.95245,0.70264999999999422,122.55622000000002,26.52436999999988,300.73568999999986,null,null,null,null,null,null,null,null,""]
["2021_PSWC-G_EXP_D-035","Opérations internes",1040.4379999999999,1198.7801100000004,679.99142999999981,1435.8247700000004,4355.03431,null,null,null,null,null,null,null,null,""]
["2021_PSWC-G_REV_D-034","Opérations financières relatives à la dette",0,0,100,0,100,null,null,null,null,null,null,null,null,""]
["2021_PSWC-G_REV_D-039","Revenus de la propriété",9.8900000000000012E-3,3.3049999999999996E-2,0.21562000000000001,2.0300000000000296E-3,0.26059000000000004,null,null,null,null,null,null,null,null,""]
["2021_PSWC-G_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",101.58165,15.413919999999997,93.771720000000016,46.743830000000031,257.51112000000001,null,null,null,null,null,null,null,null,""]
["2021_PSWC-G_REV_D-048","Total général des recettes",11472.1031,8487.780780000001,9882.7485700000016,10510.88802,40353.520469999996,null,null,null,null,null,null,null,null,""]
["2021_PSWC-W_EXP_D-021","Divers",0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2021_PSWC-W_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",262674,274923,258888,257634,1054119,null,null,null,null,null,null,null,null,""]
["2021_PSWC-W_EXP_D-035","Opérations internes",11364,1452,7958,54487,75261,null,null,null,null,null,null,null,null,""]
["2021_PSWC-W_EXP_D-110","Transferts vers les provinces et les autres pouvoirs publics",1156,866,1585,3005,6612,null,null,null,null,null,null,null,null,""]
["2021_PSWC-W_REV_D-032","Total hors opérations financières et opérations internes",572655,461173,434499,724414,2192741,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTBLANK(Q8176)=0,IF(RIGHT(A8176,10)=Q8176,TRUE,FALSE),\"\")","v":""}]
["2021_PSWC-W_REV_D-040","Recettes fiscales",0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2021_PSWC-W_REV_D-048","Total général des recettes",663509,473104,450429,800520,2387562,null,null,null,null,null,null,null,null,""]
["2021_PSWC-W_REV_D-111","Transferts en provenance de l'autorité supérieure",178535,209440,246189,442402,1076566,null,null,null,null,null,null,null,null,""]
["2021_P-W_EXP_D-021","Divers",402,452,207,823,1884,null,null,null,null,null,null,null,null,""]
["2021_P-W_EXP_D-025","Transferts à d'autres secteurs (ménages, entreprises,…)",15317,12806,10343,22473,60939,null,null,null,null,null,null,null,null,""]
["2021_P-W_EXP_D-035","Opérations internes",228,477,305,40321,41331,null,null,null,null,null,null,null,null,""]
["2021_P-W_EXP_D-036","Total général des dépenses",258837,280720,259678,801301,1600536,null,null,null,null,null,null,null,null,""]
["2021_P-W_REV_D-035","Opérations internes",6,21613,11,181100,202730,null,null,null,null,null,null,null,null,""]
["2021_P-W_REV_D-040","Recettes fiscales",44205,12048,26573,566994,649820,null,null,null,null,null,null,null,null,""]
["2021_P-W_REV_D-046","Désinvestissements",54,1050,3179,4178,8461,null,null,null,null,null,null,null,null,""]
["2021_P-W_REV_D-111","Transferts en provenance de l'autorité supérieure",138538,193226,61410,361405,754579,null,null,null,null,null,null,null,null,""]
["2021_PZ_EXP_D-022","Salaires et charges sociales",606279.53197422752,689800.98757563473,0,0,1296080.5195498622,null,null,null,null,null,null,null,null,""]
["2021_PZ_EXP_D-031","Investissements",17078.945075233507,33267.415298496264,0,0,50346.360373729767,null,null,null,null,null,null,null,null,""]
["2021_PZ_EXP_D-036","Total général des dépenses",701330.86398453976,821760.30998521997,0,0,1523091.1739697601,null,null,null,null,null,null,null,null,""]
["2021_PZ_REV_D-021","Divers",0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2021_PZ_REV_D-034","Opérations financières relatives à la dette",70.104705692498698,2889.7493020173833,0,0,2959.8540077098819,null,null,null,null,null,null,null,null,""]
["2021_PZ_REV_D-039","Revenus de la propriété",166.28937588450256,5.4228822791459903,0,0,171.71225816364856,null,null,null,null,null,null,null,null,""]
["2021_PZ_REV_D-111","Transferts en provenance de l'autorité supérieure",361563.32593218889,172079.98564142059,0,0,533643.31157360948,null,null,null,null,null,null,null,null,""]
["2021_PZ_REV_D-112","Transferts en provenance des provinces et d'autres pouvoirs publics",834937.02242256212,315390.50259504846,0,0,1150327.5250176105,null,null,null,null,null,null,null,null,""]
["2021_RZ_EXP_D-022","Salaires et charges sociales",113082.63712,146718.76473999998,142872.72901999997,207167.22232000003,609841.35320000001,null,null,null,null,null,null,null,null,""]
["2021_RZ_EXP_D-032","Total hors opérations financières et opérations internes",156734.74818000002,198788.55778,184348.95694400001,314747.15855000005,854619.42145399994,null,null,null,null,null,null,null,null,""]
["2021_RZ_EXP_D-035","Opérations internes",4401.2938600000007,1585.538,0,20209.30889,26196.140749999999,null,null,null,null,null,null,null,null,""]
["2021_RZ_EXP_D-109","Transferts vers l'autorité supérieure",58.790210000000002,76.133510000000001,51.974970000000006,5068.9016099999999,5255.8002999999999,null,null,null,null,null,null,null,null,""]
["2021_RZ_REV_D-038","Recettes courantes pour biens et services",7857.2490900000003,10204.425299999997,10950.435630000004,15248.631470000055,44260.741490000059,null,null,null,null,null,null,null,null,""]
["2021_RZ_REV_D-041","Transferts en provenance d'autres secteurs (ménages, entreprises,…)",1292.4285200000002,1345.6138999999996,1452.0717400000001,3906.5445,7996.6586600000001,null,null,null,null,null,null,null,null,""]
["2021_RZ_REV_D-047","Remboursements de crédits, liquidations de participations et autres produits financiers",0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2021_RZ_REV_D-112","Transferts en provenance des provinces et d'autres pouvoirs publics",322094.15517000004,61639.349639999986,42714.694790000001,151989.73138000001,578437.93097999995,null,null,null,null,null,null,null,null,""]
["2021_SS_FL_EXP_D-056","Prestations",782438.05941091955,715238.23804052244,733878.82199848315,726833.44105656201,727610.42087047943,610838.36499050865,589161.48644131899,434306.32229874691,492791.65355594922,446843.33076521812,422152.19578266895,424926.75782999996,7107019.0930413762,""]
["2021_SS_FL_EXP_D-068","Transferts externes",126736.13319849293,164341.86375682056,250152.59156381199,248709.44267792572,235539.0321588628,253883.26300570741,127598.89039925695,273514.03621996194,264189.9624892734,217097.83742464101,242233.87938263314,211534.63743142449,2615531.5697088121,""]
["2021_SS_FL_EXP_D-083","INASTI-Pensions",343937,344687,347408,347658,338940,338158,354997,338658,356158,364630,354930,357757,4187918,""]
["2021_SS_FL_EXP_D-089","D'une branche vers l'INASTI-Gestion globale",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2021_SS_FL_REV_D-021","Divers",112.22804666666667,78.090806666666666,184.02121666666665,141.19942666666668,111.81142666666668,272.96910666666668,155.12471666666667,154.18844666666666,235.47209666666666,134.53084666666666,284.54594666666668,290.69528666666662,2154.8773699999997,""]
["2021_SS_FL_REV_D-069","INAMI-Soins de santé",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2021_SS_FL_REV_D-081","Recettes propres",377479.01678333338,272290.89689333335,758965.68456333329,413589.51223333325,472926.43875333329,1312502.5937633333,2044470.7175533334,627883.48940333328,1192842.6643433331,893621.84059333347,729440.70285333355,1626491.5932833331,10722505.15102,""]
["2021_SS_FL_REV_D-089","D'une branche vers l'INASTI-Gestion globale",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2021_SS_FL_REV_D-122","Entités fédérées",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2021_SS_HC_EXP_D-056","Prestations",2294425,3106689,2560159,2563169,2384542,2460237,2471266,2501416,2501723,2475533,2510258,2221516.4750000001,30050933.475000001,""]
["2021_SS_HC_EXP_D-071","Dépenses propres",2852836.4015199998,3402110.9172900002,2894484.8681299998,2875046.7928300002,2789294.7713700002,2971165.73227,2790924.4879700001,3025093.7447500001,2889382.14494,2923858.1501500001,2946382.0714400001,2386429.79275,34747009.875409998,""]
["2021_SS_HC_EXP_D-092","À charge des OA",2077827,2515392,2501152,2530755,2317027,2397088,2417517,2337880,2421149,2426391,2470477,2164463.4750000001,28577118.475000001,""]
["2021_SS_HC_REV_D-021","Divers",7001.75,43086.75,33353.75,70436.75,23271.75,160122.75,14510.75,85340.75,49796.75,27121.75,20562.75,723719.75,1258326,""]
["2021_SS_HC_REV_D-075","Cotisations",205684.25,22011.25,122889.25,116954.25,118977.25,114594.25,131051.25,117760.25,120589.25,118251.25,122439.25,123004.25,1434206,""]
["2021_SS_HC_REV_D-078","Recettes affectées",112090,65596,101666,76753,442505,108573,124901,81002,69692,70139,69980,84398,1407295,""]
["2021_SS_HC_REV_D-094","ONSS - Gestion globale",2148447.8668015068,2005772.1362431794,2357842.408436188,2328049.5471820743,2195997.9678411372,2384432.8369942927,1172271.109600743,2617389.9637800381,2406558.0375107266,2111252.162575359,2295171.1206173669,1860698.9965685755,25883884.154151186,""]
["2021_SS_HC_REV_D-121","Pouvoir fédéral",323615,0,0,0,0,0,1071937,33167,33167,33167,33167,33167,1561387,""]
["2021_SS_HC_REV_D-160",null,null,null,null,null,null,null,232165,33167,33167,33167,33167,33167,398000,""]
["2021_SS_OM_EXP_D-036","Total général des dépenses",73096.882339999996,82535.664569999994,90777.331020000012,83731.011599999998,82889.235660000006,93036.782269999996,84328.650079999992,72143.974539999996,69928.733189999999,64006.589040000006,79869.04939,23659.575120000009,900003.47881999996,""]
["2021_SS_OM_EXP_D-067","Frais d'administration",2164.8267300000002,2931.1133,2223.24107,2961.8375999999998,2770.56846,3307.6377599999996,3140.27889,2955.9808399999997,2186.0550999999996,2283.7308500000004,3009.8762299999999,3972.0609600000003,33907.207790000008,""]
["2021_SS_OM_EXP_D-071","Dépenses propres",73096.882339999996,82535.664569999994,90777.331020000012,83731.011599999998,82889.235660000006,93036.782269999996,84328.650079999992,72143.974539999996,69928.733189999999,64006.589040000006,79869.04939,23659.575120000009,900003.47881999996,""]
["2021_SS_OM_EXP_D-151","FMP - Fonds amiante ",1939,1594,4045,1594,1455,1890,2253,2547,1314,1038,1289,869,21827,""]
["2021_SS_OM_EXP_D-161",null,0,0,0,0,0,19.670999999999999,0,0,0,0,0,0,19.670999999999999,""]
["2021_SS_OM_EXP_D-163",null,23863.33597,24238.2745,25946.223090000003,24241.171890000001,23736.685270000002,32996.698400000001,25028.782539999997,24167.462759999999,26041.70635,24239.462739999999,23974.083760000001,26765.266059999998,305239.15332999994,""]
["2021_SS_OM_REV_D-068","Transferts externes",1895.0873799999999,1391.4172899999999,1564.3681299999998,1573.28269,1692.3213699999999,1406.2917600000001,2211.9879699999997,3268.2447500000003,1941.6449400000001,2543.6501499999999,1658.5714400000002,3892.9946300000001,25039.862500000003,""]
["2021_SS_OM_REV_D-080","Revenus de placements",4.9179500000000003,4.4789599999999998,348.83942000000002,4.5225299999999997,33.497610000000002,292.75333999999998,4.5072100000000006,4.5433799999999991,224.67400999999998,4.5880200000000002,4.5809300000000004,29.67305,961.5764099999999,""]
["2021_SS_OM_REV_D-122",null,6965,6965,6965,6606,6606,6606,6036,6036,6036,5883,5883,3283,73870,""]
["2021_SS_PE_BAL_D-050","Solde",201552.66038916667,5979.1603891666673,-20219.839610833362,68894.160389166675,22844.160389166638,-328.8396108333618,13380.160389166682,-34132.839610833333,-63268.839610833362,55364.160389166667,-34004.839610833333,-207121.83961083333,8937.4246699999494,""]
["2021_SS_PE_EXP_D-067","Frais d'administration",5415.9304916666661,5415.9304916666661,5415.9304916666661,5415.9304916666661,5415.9304916666661,5415.9304916666661,5415.9304916666661,5415.9304916666661,5415.9304916666661,5415.9304916666661,5415.9304916666661,7324.9304916666661,66900.165899999993,""]
["2021_SS_PE_EXP_D-074","Transferts internes",357786,524648,369283,422316,534101,402268,377931,493733,364422,450201,475417,398657,5170763,""]
["2021_SS_PE_EXP_D-134","Pensions de réparation et de rentes de guerre ",5586,5382,5380,5320,5257,5611,5575,5400,5438,5275,5173,5193,64590,""]
["2021_SS_PE_EXP_D-137","SNCB ",103651,103904,103882,103820,108933,104518,104590,104605,106800,106898,106825,106794,1265220,""]
["2021_SS_PE_EXP_D-142","Fonds des pensions de la police fédérale",-7069,17874,16790,5056,15083,19003,2962,20060,14613,4606,14609,24609,148196,""]
["2021_SS_PE_EXP_D-146","De l'ONSS vers le SFP ",316865,524648,369283,380872,534101,402268,335477,493733,364422,407394,475417,398657,5003137,""]
["2021_SS_PE_REV_D-075","Cotisations",337744.62683333334,571113.1268333334,413028.12683333328,421930.12683333334,576019.1268333334,444380.12683333328,377158.12683333334,533698.1268333334,408384.12683333328,449209.12683333328,514213.1268333334,460445.12683333334,5507323.0219999999,""]
["2021_SS_PE_REV_D-080","Revenus de placements",141,-141,0,0,0,0,498,0,0,0,0,null,498,""]
["2021_SS_PE_REV_D-120","Subventions des pouvoirs publics",1342375.8036583334,910108.80365833337,1042359.8036583334,1114736.8036583334,973197.80365833337,1042915.8036583334,1063964.8036583334,904878.80365833337,1034138.8036583334,1107022.8036583334,968226.80365833337,874585.80365833337,12378512.643899998,""]
["2021_SS_PE_REV_D-145","Quotes-parts pension-loi 14.04.1965 ",40925,0,0,41446,0,0,42448,0,0,42806,0,0,167625,""]
["2021_SS_WO_EXP_D-021","Divers",8934.3850399999992,2048.4461200000001,2460.2597900000001,2998.0861400000003,17588.50806,5629.6535899999999,8624.2668200000007,3046.9785700000002,3029.3116099999997,10170.592149999999,4028.2536300000002,4447.4233400000003,73006.164860000004,""]
["2021_SS_WO_EXP_D-024","Charges d'intérêt",-50,0,-20,-76,-93,-319,0,1,0,0,null,null,-557,""]
["2021_SS_WO_EXP_D-060","Fedris-Accidents du travail",12627.811820000001,10727.64321,10595.92913,10748.227080000001,10517.810390000001,10489.700569999999,11004.24079,10661.47632,10777.90985,11424.69555,97683.120259999996,23657.66821,230916.23318000001,""]
["2021_SS_WO_EXP_D-066","Frais de paiement",181,181,181,181,181,181,181,191,191,191,191,190,2221,""]
["2021_SS_WO_EXP_D-070","Autres",281601.60612999997,58388.210780000001,115103.26858999999,308649.96627999999,59630.107550000001,305730.47553,319998.5148,58965.751779999999,131750.28218000001,246751.03651999999,60217.589679999997,85556.067070000005,2032342.8768900002,""]
["2021_SS_WO_EXP_D-071","Dépenses propres",6149012.8083339203,6136220.7849959899,6625341.2551710382,6764505.2311988464,7992550.8065539915,6539716.239467117,5456788.6071627568,6672270.7364146244,6910870.3817881113,6294476.7342034746,6217413.3411380304,6271517.3534119092,78030684.279839814,""]
["2021_SS_WO_EXP_D-127","Non-réparti",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2021_SS_WO_REV_D-068","Transferts externes",35086.611629999999,37727.86722,57646.854939999997,42366.615619999997,43664.396349999995,44049.692450000002,35986.908510000001,24282.57748,21949.777460000001,27119.793380000003,22584.33699,-22172.546999999999,370292.88502999995,""]
["2021_SS_WO_REV_D-070","Autres",35086.611629999999,37727.86722,57646.854939999997,42366.615619999997,43664.396349999995,44049.692450000002,35986.908510000001,24282.57748,21949.777460000001,27119.793380000003,22584.33699,-22172.546999999999,370292.88502999995,""]
["2021_SS_WO_REV_D-074","Transferts internes",3824989,4163458,4050733,4113122,5450907,3871372,3937197,3978896,4300257,4123804,3903813,4434591,50153139,""]
["2021_SS_WO_REV_D-080","Revenus de placements",0.83333333333333337,0.83333333333333337,207080.83333333334,0.83333333333333337,379.83333333333331,0.83333333333333337,0.83333333333333337,0.83333333333333337,16.833333333333332,0.83333333333333337,120.83333333333333,0.83333333333333337,207605.00000000009,""]
["2021_SS_WO_REV_D-122","Entités fédérées",111177,111177,111177,111248,111248,112326,111248,111248,111248,111248,96584,96584,1306513,""]
["2021_WR_CA_EXP_D-023","Dépenses courantes pour biens et services",16921.935010000001,26237.316200000001,38225.913990000001,23427.003530000002,24580.540970000002,30233.04595,24762.15252,26518.136290000002,20833.56223,21967.52261,19794.061419999998,47492.210179999995,320993.40090000001,""]
["2021_WR_CA_EXP_D-026","Transferts vers les organismes à consolider",889543.48080000002,839738.19244999997,678191.35438999999,974133.21875,730785.8769400001,801930.66378000006,1012862.0531199999,815262.56723000004,801262.47994999995,813472.90567000001,1050214.54987,708009.33440000005,10115406.67735,""]
["2021_WR_CA_EXP_D-028","Transferts aux pouvoirs locaux",104840.33489,429183.40653000004,90111.51973,12466.01712,440539.09447000001,16762.9735,103237.97984,413428.87273,23975.468249999998,19892.239249999999,35093.678849999997,667732.30752999999,2357263.8926900001,""]
["2021_WR_CA_EXP_D-031","Investissements",13256.79708,20202.678829999997,23281.514339999998,12122.4252,15700.166300000001,21008.08898,15127.514199999998,16207.658039999998,14220.0933,16598.837169999999,22347.432229999999,56182.349010000005,246255.55468,""]
["2021_WR_CA_REV_D-021","Divers",2311.3380499999998,3010.0561900000002,651.80568999999991,1123.94399,158449.18537000002,10384.608900000001,2696.3243700000003,2280.0175100000001,3590.80213,2747.5889900000002,37045.590409999997,11406.649170000002,235697.91076999999,""]
["2021_WR_CA_REV_D-032","Total hors opérations financières et opérations internes",765736.50877000019,1030924.55102,924995.23202,937582.80391000002,1140680.3116700002,1029305.04645,1041275.5623,1071586.5466100001,1058255.1055399999,989994.38420000009,1067570.9239900003,1268848.67405,12326755.650530001,""]
["2021_WR_CA_REV_D-040","Recettes fiscales",49353.359909999992,304331.52008000005,197914.60619000002,217485.84373000002,252548.17681000003,300839.60975,308728.46173000004,309326.02353000001,318119.83446999994,257829.47315000003,291992.95729000005,489936.49837999989,3298406.3650200004,""]
["2021_WR_CA_REV_D-044","Transferts en provenance des pouvoirs locaux",0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2021_WR_CA_REV_D-048","Total général des recettes",765736.50877000019,1034589.34424,932032.35837000003,940208.03049000003,1144078.1760500001,2986113.1329800002,1473398.61194,1075565.4758300001,2259535.8195599997,1141365.2832800001,1117570.9239900003,1306382.1276100001,16176575.793110002,""]
["2021_WR_INS_BAL_D-049","Solde hors opérations financières et opérations internes",-16693.509013299947,1766467.1251810999,-58337.026363500045,96316.509694399778,65561.179836299852,-132920.47789450013,58612.089967799606,-156701.07308720006,29806.162636399968,-168590.01101129991,381308.89802179951,-722509.06999570003,1142320.7979722973,""]
["2021_WR_INS_EXP_D-023","Dépenses courantes pour biens et services",15594.6468878,45607.676111499997,87163.339489499995,71997.305451399996,65396.939377800001,91967.733953700008,63620.064348799999,83297.935635800008,72260.494938000003,72560.157819900007,65644.502177799994,193986.41673350002,929097.21292549989,""]
["2021_WR_INS_EXP_D-029","Transferts à l'enseignement autonome subsidié",2587.9380900000001,2204.51818,5093.215835,4964.2413800000004,2919.5003099999999,3845.5545699999998,582.83027000000004,950.37833000000001,2988.7729199999999,2681.8880600000002,2324.2771400000001,9009.8006649999988,40152.91575,""]
["2021_WR_INS_EXP_D-031","Investissements",2259.4586626,25114.786625299999,28521.743355800001,23694.246377799998,30368.089821200003,30247.796467699998,23676.314746,22038.652112100001,39977.622174899996,22875.048187200002,39610.349529300001,147352.099594,435736.20765389997,""]
["2021_WR_INS_EXP_D-034","Opérations financières relatives à la dette",19052.701517900001,36406.6066479,157629.7620479,35358.315967900002,25357.123421200002,91462.829527900001,74968.669007899996,31915.7735579,248121.58003790001,72499.539557900003,65586.883037899999,411168.00145580003,1269527.7857860001,""]
["2021_WR_INS_REV_D-032","Total hors opérations financières et opérations internes",923933.31228219997,2725206.5149164996,753986.44008099998,1042043.5243455998,898791.34040629992,1098175.4341665998,963919.46194559999,981355.7879613,1293485.5260767997,1199219.2117058001,1341854.1660745996,716653.04617069999,13938623.766133001,""]
["2021_WR_INS_REV_D-040","Recettes fiscales",159.6814,93.859750000000005,129.12051,122.77849999999999,273.05896000000001,142.66848999999999,149.45498000000001,137.12566000000001,662.18669,264.98993999999999,531.82372999999995,679.11705000000109,3345.8656600000013,""]
["2021_WR_INS_REV_D-045","Transferts en provenance d'autres groupes institutionnels",11571.351211699999,22005.358451700002,34205.380751700002,23514.958531699998,22188.933301699999,25070.650511700002,22396.495841700002,20519.623261699999,66956.800401700006,481.16979170000002,23812.239481699999,58019.170761300004,330742.1323,""]
["2021_WR_INS_REV_D-048","Total général des recettes",1039915.7909507001,2798600.2371782996,1040403.3347728,1276658.9581640996,1177201.7631480999,1409712.6753550998,1250860.4950941,1145999.0841998002,2080527.8743752998,1460987.8922643005,1428523.6381230997,2691394.5873114001,18673570.0394371,""]
["2022_BCR_CA_BAL_D-049",null,166597.52572000003,69078.047479999979,-324340.01628999994,-75507.346779999963,-708444.28621999989,44804.236419999972,-98077.872759999882,-120602.3707599999,199162.64083000011,-142246.03383999999,54824.303440000018,-535817.86244000006,-1470569.0351999989,""]
["2022_BCR_CA_EXP_D-022",null,12448.289219999997,13162.826510000001,13995.209569999997,25718.47442000001,13296.593010000001,14353.237349999999,21814.968950000002,13215.204629999998,22849.353420000003,21587.077309999997,21591.592539999994,26051.917579999994,220084.74450999999,""]
["2022_BCR_CA_EXP_D-028",null,0,23895.630769999996,3643.2882500000001,3523.1278099999995,381398.63069000002,3523.9212799999996,16456.703679999999,103581.08038999999,17225.008089999999,13998.61232,15052.3233,204510.34065999999,786808.66723999986,""]
["2022_BCR_CA_EXP_D-029",null,0,0.73799999999999999,1.54,0.52400000000000002,0,0,10.480780000000001,0,0,118.58120000000001,0.27514999999999995,1.706,133.84513000000001,""]
["2022_BCR_CA_EXP_D-034",null,0,0,0,0,0,50000,25000,0,150000,0,0,0,225000,""]
["2022_BCR_CA_REV_D-032",null,339929.79087000003,300390.90509000001,311219.15480000002,347285.94701,300376.90689000004,556601.86729999993,332790.48955000006,342228.41434000002,536289.24255000008,329595.42402000003,307631.83622,598766.46545000002,4603106.4440900004,""]
["2022_BCR_CA_REV_D-039",null,521.01697000000001,110.53433,1108.8680900000002,6359.1328899999999,525.08503000000007,4694.40409,597.55510000000004,657.08305000000007,370.37642999999997,1198.6059200000002,286.67124000000001,5604.2114900000006,22033.54463,""]
["2022_BCR_CA_REV_D-040",null,231069.29435000004,193143.62022999997,196251.76569999999,231916.12534,189969.23320000005,206834.45119000002,222375.14539000002,198475.54390000002,245795.69332000002,214398.56841000001,195015.89489,211067.00456,2536312.3404800002,""]
["2022_BCR_CA_REV_D-044",null,8.1821099999999998,8.0894899999999996,5.5071099999999999,8.9513400000000001,12.618,233600.54671,0,6.20275,12.33268,940.74340000000007,0,17596.10511,252199.2787,""]
["2022_BCR_INS_BAL_D-049",null,-121948.02507,-122045.03537000003,-109427.01679999998,671215.36628000007,366031.48051000002,-83567.819869999978,-51612.104170000006,-89694.976450000046,-34541.438170000009,-79203.969870000117,-190321.42813000007,-9054.0765200000023,145830.95636999886,""]
["2022_BCR_INS_EXP_D-024",null,1698.0181100000002,874.10733000000005,3463.8724200000001,1428.6164099999999,950.85670999999991,3775.7359999999999,3069.1194099999998,6309.8736600000011,595.80718999999999,1855.0409300000001,4015.1748499999999,11242.400730000001,39278.623749999999,""]
["2022_BCR_INS_EXP_D-027",null,0,0,0,0,0,0,7.0514099999999997,0,0,0,0.83333333333333337,0.83333333333333337,8.7180766666666667,""]
["2022_BCR_INS_EXP_D-030",null,24.336119999999998,682.78243000000009,2567.6496499999998,10982.434170000004,1119.2151899999999,1071.91319,2213.9384299999997,8371.5706799999989,4056.9603199999992,2867.0020200000004,3627.1594799999989,23482.840120000001,61067.801800000001,""]
["2022_BCR_INS_EXP_D-035",null,1450.0273500000001,173.39241000000001,-1263.71099,253.96391000000003,6243.801550000001,-434.81355000000019,909.81967999999995,888.08891999999992,-1010.12998,1030.39879,1359.1864766666665,1449.1565666666665,11049.181133333332,{"$f":"IF(COUNTBLANK(Q8566)=0,IF(RIGHT(A8566,12)=Q8566,TRUE,FALSE),\"\")","v":""}]
["2022_BCR_INS_REV_D-032",null,51809.161800000002,83750.09004000001,166275.86017,918091.29818000004,623854.94721000001,186344.90320999999,196557.18976000001,176692.27872999999,231601.80113999997,224690.05971999999,100048.53358,673530.0149500001,3633246.1384899993,""]
["2022_BCR_INS_REV_D-038",null,31457.419369999996,34258.663810000013,42387.717720000001,70535.324739999996,48663.923689999989,42415.099149999995,44386.955400000006,52124.138219999993,50578.490180000008,42539.598550000002,53119.893596666669,44331.568696666684,556798.79312333325,""]
["2022_BCR_INS_REV_D-040",null,1.374E-2,0,0.35610000000000003,0,0,0,22.914290000000001,-1.46E-2,0,0,0,0,23.26953,""]
["2022_BCR_INS_REV_D-044",null,0,0,0,0,0,1949.6192100000001,78.634339999999995,0,150,900,0,300,3378.2535500000004,""]
["2022_C-B_BAL_D-049",null,-177501.20038999902,-151683.75536999892,-171912.28050999995,0,-501097.23626999813,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTBLANK(Q8584)=0,IF(RIGHT(A8584,10)=Q8584,TRUE,FALSE),\"\")","v":""}]
["2022_C-B_BAL_D-050",null,-30912.655499999062,-176247.20321999892,-197841.71164999984,0,-405001.57036999799,null,null,null,null,null,null,null,null,""]
["2022_C-B_EXP_D-025",null,19250.503710000001,26071.120489999998,37211.901989999998,0,82533.526190000004,null,null,null,null,null,null,null,null,""]
["2022_C-B_EXP_D-034",null,13753.050080000001,24562.156169999998,37661.221160000001,0,75976.427410000004,null,null,null,null,null,null,null,null,""]
["2022_C-B_EXP_D-110",null,163314.82594999997,177393.88974000001,160658.62909999996,0,501367.34478999994,null,null,null,null,null,null,null,null,""]
["2022_C-B_REV_D-021",null,56.702129999999997,25.283190000000001,66.644049999999993,0,148.62936999999999,null,null,null,null,null,null,null,null,""]
["2022_C-B_REV_D-038",null,32594.19052,36294.434950000003,25341.223590000001,0,94229.849060000008,null,null,null,null,null,null,null,null,""]
["2022_C-B_REV_D-047",null,0,20.425689999999999,60.502220000000001,0,80.927909999999997,null,null,null,null,null,null,null,null,""]
["2022_CCC_CA_BAL_D-050",null,-47156.784439999989,57282.108429999993,-45636.238580000005,-20731.016109999997,17543.870970000004,-66405.086340000009,20724.720769999985,117620,-77227,23085.539279999997,-91806.965020000003,213018,100311.14896000014,""]
["2022_CCC_CA_EXP_D-022",null,35.167949999999998,282.55977000000001,1213.8764900000001,997.56232,769.92896999999994,633.45561999999995,895.78251,670,642,692.76549999999997,710.00583999999992,2048,9591.1049700000003,""]
["2022_CCC_CA_EXP_D-025",null,879.60464999999999,1191.3431,671.15730000000008,1270.95857,326.24187999999998,1756.80594,1285.4595199999999,526,1177,1956.5820800000001,1076.9762499999999,2670,14788.129290000001,""]
["2022_CCC_CA_EXP_D-030",null,1.59897,5.1725500000000002,17.920110000000001,-1.7920099999999999,0,43.721899999999998,7.85663,4,15,5.8615399999999998,50.049080000000004,92,241.38877000000002,""]
["2022_CCC_CA_EXP_D-034",null,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2022_CCC_CA_EXP_D-035",null,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2022_CCC_CA_REV_D-034",null,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2022_CCC_CA_REV_D-041",null,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2022_CCC_CA_REV_D-044",null,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2022_CCC_CA_REV_D-046",null,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2022_CCC_INS_EXP_D-021",null,0,0,0,0,0,0,0,26999.999999999996,28000,6413.0452999999998,0,72,61485.045299999998,""]
["2022_CCC_INS_EXP_D-025",null,76829.194359999994,85542.39993,85755.132920000004,142987.27258000002,99257.38029999999,89573.69515,148703.31106000001,115243.47756999999,87959.012570000006,108462.34452000001,33009.954330000008,123245,1196568.1752899999,""]
["2022_CCC_INS_EXP_D-030",null,0,0,0,0,0,0,0,129.85925,0,0,0,0,129.85925,""]
["2022_CCC_INS_EXP_D-031",null,0,0,0,0,0,39.494990000000001,0,25.7972,17.996209999999998,2.1308099999999999,41.14,70,196.55921000000001,""]
["2022_CCC_INS_EXP_D-035",null,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2022_CCC_INS_REV_D-034",null,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2022_CCC_INS_REV_D-041",null,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2022_CCC_INS_REV_D-044",null,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2022_CCC_INS_REV_D-047",null,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2022_C-Fl_EXP_D-021",null,6327,13743,13394,null,33464,null,null,null,null,null,null,null,null,""]
["2022_C-Fl_EXP_D-025",null,139877,110905,104572,null,355354,null,null,null,null,null,null,null,null,""]
["2022_C-Fl_EXP_D-031",null,283530,436235,470325,null,1190090,null,null,null,null,null,null,null,null,""]
["2022_C-Fl_EXP_D-035",null,null,0,0,null,0,null,null,null,null,null,null,null,null,""]
["2022_C-Fl_REV_D-032",null,2620661,2259064,2918386,null,7798111,null,null,null,null,null,null,null,null,""]
["2022_C-Fl_REV_D-038",null,129436,176347,179604,null,485387,null,null,null,null,null,null,null,null,""]
["2022_C-Fl_REV_D-040",null,435617,947593,1650018,null,3033228,null,null,null,null,null,null,null,null,""]
["2022_C-Fl_REV_D-112",null,10941,61359,10151,null,82451,null,null,null,null,null,null,null,null,""]
["2022_C-G_EXP_D-021",null,0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2022_C-G_EXP_D-025",null,1588.7934700000003,2862.23353,1819.8488800000027,0,6270.8758800000032,null,null,null,null,null,null,null,null,""]
["2022_C-G_EXP_D-031",null,3738.1044199999997,2803.9554300000018,3877.5516099999973,0,10419.611459999998,null,null,null,null,null,null,null,null,""]
["2022_C-G_EXP_D-036",null,32200.551009999992,30213.287280000015,28414.437160000038,0,90828.27545000003,null,null,null,null,null,null,null,null,""]
["2022_C-G_REV_D-032",null,24305.729429999999,18554.407269999996,19485.140510000001,0,62345.277210000015,null,null,null,null,null,null,null,null,""]
["2022_C-G_REV_D-040",null,3156.5518000000002,8446.5742399999981,8855.6075200000014,0,20458.733560000001,null,null,null,null,null,null,null,null,""]
["2022_C-G_REV_D-046",null,389.79140000000001,590.49266,230.42595000000003,0,1210.71001,null,null,null,null,null,null,null,null,""]
["2022_C-G_REV_D-111",null,14550.04074,5789.1209099999996,5146.6159900000011,0,25485.777640000004,null,null,null,null,null,null,null,null,""]
["2022_CS_CA_EXP_D-022",null,471504.26642000099,489621.64721999998,518033.99726999999,503622.01939999999,753156.161499999,515662.76432999998,519205.46600999997,520920.27364000003,544644.98615999997,525960.85013000004,530934.74410999997,808585.54299999995,6701852.7191900006,""]
["2022_CS_CA_EXP_D-026",null,392051.14217000001,432325.44899,532185.53007999994,624147.71360999998,587491.95317999995,720121.19105000002,76614.551489999998,304531.80128999997,677467.65225999989,275001.15706,1074754.29957,1482394.1664700001,7179086.6072200006,""]
["2022_CS_CA_EXP_D-027",null,3934559.75,1913396.3321799999,1980866.63909,1887519.297,1934770.7175100001,1773906.38106,1811832.2807,1748981.6090599999,1821902.5694500001,1586806.95738,939254.61566000001,1558019.66854,22891816.81763,""]
["2022_CS_CA_EXP_D-031",null,21453.975409999999,15810.29177,31540.13377,52526.25503,54400.947719999996,179649.39443000001,60636.032099999997,34492.767099999997,191242.38988,51238.849409999995,77610.404320000001,849853.90827999997,1620455.34922,""]
["2022_CS_CA_EXP_D-036",null,9947214.9570300002,6099774.6003,20799159.878699999,6717465.881289999,6858497.9513199991,7077527.0188799994,6227220.1366000008,5821488.4190499997,23551644.687239997,5863407.5233100001,6096489.7587900003,8669508.3417200018,113729399.15423001,""]
["2022_CS_CA_REV_D-034",null,5000000.0070000002,5000000.0140000004,3122250.0070000002,5051631.9400000004,4967695.0104999999,5387994.1119999997,4110517,2420250,5021115.0270000007,2887003.01,500019.43599999999,799567.53999999992,44268043.103500001,""]
["2022_CS_CA_REV_D-038",null,35141.077900000033,40487.121370000008,43989.690689999996,42616.575290000037,64374.799860000014,54937.285270000008,39084.746750000013,34691.546759999997,45091.740930000007,40303.566420000017,43747.352029999973,960837.91904999956,1445303.4223199997,""]
["2022_CS_CA_REV_D-044",null,5741.2963200000004,0,0,2.9087999999999998,36.97663,436.96841999999998,0,33.563980000000001,0,736.89,0,0,6988.604150000001,""]
["2022_CS_CA_REV_D-047",null,26632.580320000001,305.04785999999996,1349021.0479599999,30130.773790000003,44254.583549999996,179529.84043000001,68837.696760000006,411.60516000000001,1945234.4749700001,5446.7976699999999,31864.099280000002,760545.47120999999,4442214.01896,""]
["2022_CS_INS_EXP_D-021",null,494.86900000000003,1068.068,2974.8700000000003,32957.584369999997,670.53700000000003,39.140000000000015,80.231319999999997,12.747309999999995,73.095999999999989,10.664999999999999,0,108.27900000000001,38490.087000000007,""]
["2022_CS_INS_EXP_D-022",null,128764.87300400002,139538.15058750001,153370.91166000004,157836.23433000009,160891.22987550002,147964.67699300012,150586.79024000003,142562.88482599996,152631.67077400006,213403.29032749994,154440.24820250002,277458.93472000002,1979449.8955400002,""]
["2022_CS_INS_EXP_D-028",null,15955.248,3924.5909999999999,20926.025000000001,4956.3562099999999,6768.8967900000007,22872.453000000001,10996.128999999999,20624.573,8075.2830000000004,6875.1310000000003,4640.03,23087.082999999999,149701.799,""]
["2022_CS_INS_EXP_D-032",null,358159.15179533348,488701.72317883332,688159.51672233338,508280.39683333342,953110.92482983344,829716.09953033342,417492.11792933347,457874.5165633334,473176.18439733319,1354771.3459088339,1789880.2300678333,1070038.481615905,9389360.6893725712,""]
["2022_CS_INS_EXP_D-053",null,22442.686833333337,21959.823543333332,6684.5819733333328,19871.633993333337,1298.0865433333331,38961.078013333325,1368.9261533333333,19428.526453333336,1500.5644333333332,20245.656143333334,1810.3386333333333,6877.9952133333336,162449.89793000001,""]
["2022_CS_INS_REV_D-032",null,484757.72453333338,689250.37398333335,949055.15078333358,843724.27352333337,1172332.6956133335,504614.4567433332,482907.62668333354,694486.12109333312,487248.20843333344,2027408.2702433334,639772.78992333345,1224962.2710033334,10163128.442456665,""]
["2022_CS_INS_REV_D-038",null,108433.17760000001,142520.16809000002,266723.66291999997,129611.92116999999,115328.92398000009,179356.76900999987,120684.56595000011,172015.76411999992,99757.135710000002,137478.85803999993,146547.04029000003,333807.80232999998,1952265.7892100001,""]
["2022_CS_INS_REV_D-044",null,0,4.49,31.386330000000001,5.032169999999998,0.32283000000000173,42.547370000000001,4.8630000000000004,227.84500000000003,0,2.5,105.179,56.837000000000003,481.0027,""]
["2022_CS_INS_REV_D-048",null,499799.90261333337,705955.80899333337,964485.52143333363,855123.32344333339,1188998.0841333335,538971.70455333323,496516.21768333355,710668.74675333314,505597.50343333342,2051377.0673266668,654627.32300666685,1393240.0650866667,10517969.748356665,""]
["2022_CS_INS_REV_D-053",null,263793.06783000001,459240.09660000005,623437.75193000014,672930.42345,590173.87412000005,207358.14374999999,303664.38201000006,468844.52204999991,321829.22616000008,1765187.0216100002,440642.05990000005,865379.9950600001,6982480.5644700006,""]
["2022_C-W_EXP_D-022",null,541232,576847,418212,0,1536291,null,null,null,null,null,null,null,null,""]
["2022_C-W_EXP_D-032",null,1539230,1279832,1065656,0,3884718,null,null,null,null,null,null,null,null,""]
["2022_C-W_EXP_D-035",null,46350,12468,42886,0,101704,null,null,null,null,null,null,null,null,""]
["2022_C-W_EXP_D-109",null,1023,962,1737,0,3722,null,null,null,null,null,null,null,null,""]
["2022_C-W_REV_D-038",null,51502,73297,48848,0,173647,null,null,null,null,null,null,null,null,""]
["2022_C-W_REV_D-041",null,10948,9323,10802,0,31073,null,null,null,null,null,null,null,null,""]
["2022_C-W_REV_D-047",null,692,3472,1454,0,5618,null,null,null,null,null,null,null,null,""]
["2022_C-W_REV_D-112",null,12571,7893,8042,0,28506,null,null,null,null,null,null,null,null,""]
["2022_FlC_CA_EXP_D-023",null,-545.23691000005942,64748.9329600001,91401.657689999993,109235.2596800001,100842.95497000009,92541.35560999997,115163.19324999989,87932.682330000112,84032.749270000088,123654.52740000049,107817.06550000029,0,976825.14175000112,""]
["2022_FlC_CA_EXP_D-027",null,10239.16135,448.64238,5450.1180000000004,984.55633,19814.681390000002,361.76131999999996,1047.0666699999999,404.95999,4.1666600000000003,833.49590000000001,843.93095000000005,0,40432.540940000014,""]
["2022_FlC_CA_EXP_D-032",null,4491926.3009599987,1944678.25792,1640309.3462599989,1539467.7252499999,1466774.8836300003,2656408.5364700006,1278861.9935899989,1651791.774760002,1547376.6295300003,1673027.3312900015,1770939.4972100002,0,21661562.276870001,""]
["2022_FlC_CA_EXP_D-034",null,5455.43822,5965.7574599999998,6326.6696300000003,5504.4327499999999,5280.5279700000001,142563,1103.92572,14760.91533,7679.2419,7582.2843700000003,5562.8102699999999,0,207785.00361999997,""]
["2022_FlC_CA_REV_D-021",null,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2022_FlC_CA_REV_D-039",null,2037.8020100000001,1095.9685100000002,11907.95507,1439.03818,34239.278019999998,14962.626899999999,713.58674999999994,1042.6819800000001,5664.7797199999995,1497.9997600000002,3929.2912300000003,0,78531.008130000002,""]
["2022_FlC_CA_REV_D-043",null,0,0,77.723929999999996,0,0,0,0,0,0,73.929739999999995,0,0,151.65366999999998,""]
["2022_FlC_CA_REV_D-044",null,10,35.120820000000002,650.91466000000003,0,15.08197,2.7541599999999997,66.794300000000007,24.066189999999999,13.560409999999999,215.28879000000001,54.976669999999999,0,1088.5579699999998,""]
["2022_FlC_CA_REV_D-048",null,3629934.9380400009,3826616.9869400002,3691688.4169000001,3870173.4864899996,3615783.3678600001,3928932.7701700004,640261.35284999979,7522839.6337699993,3725199.3888999997,6086103.7879400002,4426287.3453400005,0,44963821.475200005,""]
["2022_FlC_INS_EXP_D-023",null,308468.15272000001,354679.81830000004,339381.65590000001,346509.64367000002,376701.56225000002,359073.34729000001,330378.89457,347689.63462000003,361683.35045000003,243606.03750999999,423529.94999999995,0,3791702.0472800005,""]
["2022_FlC_INS_EXP_D-027",null,2475.1,2475.1,2476.0999999999995,2676.1000000000004,2532.1000000000004,2478.0999999999985,2475.1000000000022,2475.0999999999985,2484.0999999999985,2476.1000000000022,2977.5833299999999,0,28000.583330000001,""]
["2022_FlC_INS_EXP_D-029",null,-34056.13334,20113.86666,21490.86666,15011.86666,21987.61666,30321.61666,14151.61666,20818.61666,29046.61666,27829.61666,23288.416660000003,0,190004.58325999998,""]
["2022_FlC_INS_EXP_D-035",null,49,49,49,49,0,0,4,-200,200,-200,200,0,200,""]
["2022_FlC_INS_REV_D-021",null,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2022_FlC_INS_REV_D-039",null,54407.691200000001,47620.995909999998,49421.531739999999,53934.009869999987,50665.36185000003,43795.274850000002,45605.823519999998,51449.789519999998,43327.785470000017,46371.383170000001,57340.273050000003,0,543939.92015000002,""]
["2022_FlC_INS_REV_D-040",null,4798.45813,1127.2599099999995,1104.5402700000002,17112.566490000001,1277.0477600000011,674.61259999999993,16214.896980000001,2383.5842300000004,600.84121000000005,15457.157889999999,398.92845000000005,0,61149.893919999995,""]
["2022_FlC_INS_REV_D-045",null,16797.983329999999,17816.983329999999,17042.213970000001,18083.837179999999,16381.266900000001,15580.266900000001,17169.733329999999,20150.561809999999,20257.099730000002,19423.646079999999,18570.24222,0,197273.83478,""]
["2022_FlC_INS_REV_D-053",null,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2022_FlCC_CA_EXP_D-023",null,1695.3227899999999,1052.7347199999999,2571.0556999999999,1115.02124,1226.73281,1800.56618,1407.67697,1815.5491199999999,2014.9251899999999,1140.29691,1119.6916200000001,2400.5900799999999,19360.163330000003,""]
["2022_FlCC_CA_EXP_D-026",null,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2022_FlCC_CA_EXP_D-028",null,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2022_FlCC_CA_EXP_D-033",null,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2022_FlCC_CA_REV_D-021",null,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2022_FlCC_CA_REV_D-032",null,99187.514490000001,1161.16534,3934.60896,339.12592000000001,45910.224029999998,675.57195999999999,1126.1719800000001,5185.95309,681.4443,451.43905999999998,453.26608999999996,15566.297199999999,174672.78242,""]
["2022_FlCC_CA_REV_D-040",null,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2022_FlCC_CA_REV_D-044",null,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2022_FlCC_CA_REV_D-047",null,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2022_FlCC_INS_BAL_D-049",null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2022_FlCC_INS_EXP_D-025",null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2022_FlCC_INS_EXP_D-029",null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2022_FlCC_INS_EXP_D-034",null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2022_FlCC_INS_EXP_D-035",null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2022_FlCC_INS_REV_D-032",null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2022_FlCC_INS_REV_D-039",null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2022_FlCC_INS_REV_D-045",null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2022_FlCC_INS_REV_D-048",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTBLANK(Q8958)=0,IF(RIGHT(A8958,12)=Q8958,TRUE,FALSE),\"\")","v":""}]
["2022_FrC_CA_BAL_D-049",null,-678725.54568000021,-325752.0700000003,-246977.10023000021,-99367.324350000126,-417031,3215.1299999998882,-246674.20000000019,560130.57000000007,65468.64000000013,131079.46782999951,7422.9010900000576,-1637094.9248000032,-2884305.4561400078,""]
["2022_FrC_CA_EXP_D-024",null,0,22543.360000000001,32430.52,17956.849999999999,5993.04,17504.79,17089.919999999998,6046.49,7762.61,2999.92661,12119.11,11949.32871,154395.94532,""]
["2022_FrC_CA_EXP_D-026",null,186355.5,380832.89,318696.89,99169.279999999999,272268.69,194212.91,104808.56,39924.65,136346,44941.458320000012,116188.89465999999,1510035.12466,3403780.8476400003,""]
["2022_FrC_CA_EXP_D-029",null,733251.2699999999,340758.74000000005,301748.5,315688.40000000002,426669.74,264469.55,338845.57,241231.66999999998,411924.31,317932.09646000026,336973.75177000003,504544.62245999987,4534038.2206899999,""]
["2022_FrC_CA_EXP_D-034",null,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2022_FrC_CA_REV_D-032",null,1260261.5543199999,1251533.73,1250538.4297699998,1241146.0956499998,1229860.22,1236890.68,934789.17999999993,1751527.74,1405066.36,1308090.2834999999,1303084.95,1404476.8556299999,15577266.078869998,""]
["2022_FrC_CA_REV_D-038",null,1154.1668999999999,1999.29,2717.2955799999995,784.65193000000011,1034.4100000000001,986.54,1813.6,246.34,1282.4100000000001,1158.1999999999998,5399.32,18718.912499999999,37295.136910000001,""]
["2022_FrC_CA_REV_D-040",null,0,337.21,0,0,0,0,0,0,0,6.6500000000000004E-2,0,14.05,351.32650000000001,""]
["2022_FrC_CA_REV_D-046",null,0,0,0,0,0,0,0,0,0,0,118.44,0,118.44,""]
["2022_FrC_INS_BAL_D-049",null,-139203.47094000003,9814.1355500000645,-75576.480699999986,-28759.44789999997,-32040.774489999982,-137390.32397000008,-27644.713606700068,461735.81963329978,-24512.881996700016,-101369.42412079996,-58660.916134100058,325562.79384009994,171954.31516510015,""]
["2022_FrC_INS_EXP_D-024",null,924.16732999999999,170.38688999999999,463.95008999999999,250.12342000000001,283.53697,355.97223000000002,495.35572999999999,212.32216,223.43677,447.95867829999997,343.47651830000001,671.4636716,4842.1504581999998,""]
["2022_FrC_INS_EXP_D-025",null,143259.44052,19258.76341,23323.455140000002,20300.360370000002,18814.996510000001,19544.54739,25035.478020000002,8834.2148099999995,26772.556849999997,28331.68778,26375.892,24525.683433599996,384377.07623359992,""]
["2022_FrC_INS_EXP_D-030",null,531.27970000000005,2.9399999999999999E-2,396.92939999999999,4752.3134,108.87939999999999,226.82939999999999,2.9399999999999999E-2,2.9399999999999999E-2,735.82929999999999,5946.2557999999999,28.441700000000001,27.5685,12754.4148,""]
["2022_FrC_INS_EXP_D-034",null,162.51507000000001,249.01263,156.80376000000001,157.89986999999999,203.32117,463.49362000000002,2595.0520999999999,213.43181000000001,221.20361,400.01850000000002,391.27665999999999,3350.5272,8564.5560000000005,""]
["2022_FrC_INS_REV_D-032",null,278878.03790999996,305244.50049999997,256575.07456000001,245227.74750000006,306014.38726999995,227849.12423329998,274579.36060329998,744588.03575329983,296024.5674533,243364.14996909999,274867.47132240003,749263.68966639997,4202476.1467410997,""]
["2022_FrC_INS_REV_D-038",null,38407.697530000005,22736.357039999999,38938.812510000003,27787.660670000001,32628.550330000002,33862.197380799997,30727.0974341,28821.401484099999,56996.393784100001,54285.813019900001,53134.770909899999,63102.9672766,481429.7193695,""]
["2022_FrC_INS_REV_D-040",null,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2022_FrC_INS_REV_D-046",null,0,0,56.732500000000002,1938.9425000000001,0.35120000000000001,1.486,0,40,0,2.8650000000000002,194.16419999999999,2419.1842000000001,4653.7256000000007,""]
["2022_FrC_INS_REV_D-048",null,1276725.42603,408434.31196999998,308025.93846000003,267015.46858000004,328246.38089999993,268234.39570410002,291026.5792874,778611.66153739986,318710.58453739999,270338.61207149999,304205.35582480003,1093177.4283687999,5912752.1432714006,""]
["2022_FrCC_CA_BAL_D-050",null,-5003,-68488,-50980,-82740,-61404,-54605,-71773,-60086,-38979,-85900,-49956,-101333,-731247,""]
["2022_FrCC_CA_EXP_D-025",null,23623,58111,27499,49478,39862,48597,55036,30634,22184,62595,30204,47179,495002,""]
["2022_FrCC_CA_EXP_D-029",null,0,0,0,51,0,0,0,0,0,0,0,0,51,""]
["2022_FrCC_CA_EXP_D-033",null,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2022_FrCC_CA_EXP_D-034",null,0,0,0,0,0,0,0,0,0,0,1294,-1,1293,""]
["2022_FrCC_CA_REV_D-034",null,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2022_FrCC_CA_REV_D-039",null,0,0,0,0,0,0,0,0,0,10,18,0,28,""]
["2022_FrCC_CA_REV_D-045",null,38994,1,0,0,21,2,7,0,17,14,98,0,39154,""]
["2022_FrCC_CA_REV_D-046",null,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2022_FrCC_INS_BAL_D-050",null,-5030,-5856,-5410,-16707,-5320,-6142,-5740,-5087,-3214,-5591,-6125,-7606,-77828,""]
["2022_FrCC_INS_EXP_D-024",null,0,0,0,0,0,0,0,11,-11,0,0,0,0,""]
["2022_FrCC_INS_EXP_D-030",null,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2022_FrCC_INS_EXP_D-033",null,0,0,0,0,0,0,0,0,0,241,221,0,462,""]
["2022_FrCC_INS_EXP_D-035",null,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2022_FrCC_INS_REV_D-034",null,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2022_FrCC_INS_REV_D-038",null,103,89,83,28,110,164,197,413,32,131,44,922,2316,""]
["2022_FrCC_INS_REV_D-041",null,0,0,0,0,0,0,0,0,211,0,0,47,258,""]
["2022_FrCC_INS_REV_D-047",null,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2022_GC_CA_BAL_D-050",null,-8426.1728600000133,-42417.23588,-9902.3109399999994,33041.026139999994,4388.7242299999853,104097.17133999999,-6876.6272199999948,1297.2630899999895,-7923.0392699999975,-11577.121080000004,-5442.859510000002,-5595.1851700000116,44663.632869999856,{"$f":"IF(COUNTBLANK(Q9093)=0,IF(RIGHT(A9093,12)=Q9093,TRUE,FALSE),\"\")","v":""}]
["2022_GC_CA_EXP_D-024",null,1660.4367099999999,906.28898000000004,627.38702999999998,966.10673999999995,467.13749999999999,255.10749999999999,1449.6452800000002,185.61791999999991,113.11678000000001,261.28003000000001,274.71883999999994,1120.7480899999998,8287.5913999999993,""]
["2022_GC_CA_EXP_D-025",null,7584.6184999999996,7847.7043199999998,8275.3029200000001,7928.1980800000001,8147.6316100000013,8646.7273499999992,10781.059069999999,8373.6174100000007,9828.9415100000006,8898.2884500000018,10036.754610000002,29713.563430000002,126062.40726000001,""]
["2022_GC_CA_EXP_D-030",null,105.59782000000001,105.59782000000001,105.59782000000001,105.59782000000001,105.59782000000001,105.59782000000001,105.59782000000001,105.59782000000001,161.84782000000001,105.59782000000001,105.59782000000001,219.56285,1437.3888699999998,""]
["2022_GC_CA_EXP_D-033",null,0,11000,353.75000000000006,716.47029999999995,8.6029,3008.5911900000001,0,1210.0697,0,1000,0,3350,20647.484090000002,""]
["2022_GC_CA_REV_D-034",null,0,0,0,70000,0,115000,5000,0,0,0,0,0,190000,""]
["2022_GC_CA_REV_D-038",null,191.31156999999999,320.0847,579.66233000000011,435.90083000000004,563.10050000000001,204.58441999999999,269.90965,237.90704999999997,755.64297999999997,466.93295000000001,729.3360899999999,583.19950999999992,5337.57258,""]
["2022_GC_CA_REV_D-041",null,0,0,0.53748000000000007,0,0,780.69108999999992,0,0,100,0.21600999999999998,0,1437.2475900000002,2318.6921700000003,""]
["2022_GC_CA_REV_D-045",null,23814.012999999999,25838.365750000001,23814.012999999999,23284.793369999999,57639.027999999998,23345.371199999998,23284.336130000003,33218.203999999998,26020.686000000002,24346.48891,29224.354159999999,66586.897639999996,380416.55115999997,""]
["2022_GC_INS_BAL_D-050",null,12973.0362,6437.4278600000016,-1094.3176099999996,-1707.3524199999997,-2669.6223899999995,-2065.3147399999998,-1185.1953699999995,-990.81091999999967,-1697.4756099999997,-2330.7070699999995,-1720.32332,-2691.7964699999998,1257.548139999999,""]
["2022_GC_INS_EXP_D-021",null,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2022_GC_INS_EXP_D-025",null,6744.3356000000022,797.4355599999999,982.42525000000001,746.60930000000008,731.52620000000013,1016.1486900000002,549.59688999999992,359.40179999999998,760.7835500000001,1197.5286699999999,656.68588999999997,978.33753000000002,15520.814930000002,""]
["2022_GC_INS_EXP_D-027",null,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2022_GC_INS_EXP_D-028",null,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2022_GC_INS_EXP_D-029",null,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2022_GC_INS_EXP_D-030",null,442.25326000000001,0,0,0,0,0,0,0,0,0,0,0,442.25326000000001,""]
["2022_GC_INS_EXP_D-031",null,29.098050000000001,32.604230000000001,71.388539999999992,34.968809999999998,81.790700000000015,82.172749999999979,27.29271,84.039299999999997,67.991579999999999,112.80316999999999,111.37607,251.21992000000003,986.74583000000018,""]
["2022_GC_INS_EXP_D-032",null,9357.8371400000015,2635.4585599999996,2883.0535499999996,2802.8721300000002,3389.6129300000002,3117.7734299999997,2358.1358999999998,2440.8999399999998,2785.0675799999999,3332.8364000000001,2728.3782999999999,3955.6678699999998,41787.593730000001,""]
["2022_GC_INS_EXP_D-033",null,505.12421000000001,516.85982000000001,520.03946000000008,545.62718999999993,870.24255000000005,566.06880000000001,523.03088000000002,582.46341000000007,593.83868999999993,557.75149999999996,560.49092000000007,1122.56096,7464.0983900000001,""]
["2022_GC_INS_EXP_D-034",null,2.2150700000000003,2.1223900000000002,2.1298900000000001,2.13741,2.1449600000000002,2.1525400000000001,2.1601400000000002,2.16777,127.46278,2.1831300000000002,2.1908300000000001,2.0915300000000001,151.15844000000001,""]
["2022_GC_INS_EXP_D-035",null,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2022_GC_INS_EXP_D-036",null,9865.1764200000016,3154.4407699999997,3405.2228999999998,3350.6367299999997,4262.0004399999998,3685.9947699999998,2883.3269199999995,3025.5311199999996,3506.3690499999998,3892.7710299999999,3291.06005,5080.3203599999997,49402.850559999999,""]
["2022_GC_INS_EXP_D-053",null,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTBLANK(Q9142)=0,IF(RIGHT(A9142,12)=Q9142,TRUE,FALSE),\"\")","v":""}]
["2022_GC_INS_REV_D-021",null,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2022_GC_INS_REV_D-032",null,16041.570970000002,9591.8686300000008,2310.9052900000002,1643.28431,1592.37805,1620.6800300000002,1698.1315500000001,2034.7202,1808.8934400000001,1562.0639600000002,1570.7367300000001,2388.5238899999999,43863.75705,""]
["2022_GC_INS_REV_D-034",null,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2022_GC_INS_REV_D-035",null,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2022_GC_INS_REV_D-038",null,173.5376,143.66872000000001,98.639880000000005,87.941140000000004,111.94420000000001,135.86651999999998,107.04034,80.637640000000019,270.34484000000003,102.58607000000001,110.32065000000001,135.84470999999999,1558.3723100000004,""]
["2022_GC_INS_REV_D-039",null,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2022_GC_INS_REV_D-040",null,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2022_GC_INS_REV_D-041",null,1.43,1.66,17.02675,2.3996399999999998,17.711970000000001,7.5653699999999997,0,145.69560000000001,15.160359999999995,1.6893899999999999,3.16608,209.9443,423.44945999999999,""]
["2022_GC_INS_REV_D-043",null,9.0690300000000015,4.9903300000000002,4.0224099999999998,5.89222,4.4863,7.7488799999999998,3.8414099999999998,4.9164500000000002,6.4382399999999995,0.53849999999999998,0,0,51.943769999999994,""]
["2022_GC_INS_REV_D-044",null,0,0,0,88.757739999999998,0,0,0,2.2205100000000004,0,0,0,90,180.97825,""]
["2022_GC_INS_REV_D-045",null,1203.1897900000001,0,0,0,0,0,0,0,0,0,0,0,1203.1897900000001,""]
["2022_GC_INS_REV_D-046",null,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2022_GC_INS_REV_D-047",null,6796.6416500000005,0,0,0,0,0,0,0,0,0,0,0,6796.6416500000005,""]
["2022_GC_INS_REV_D-048",null,22838.212620000002,9591.8686300000008,2310.9052900000002,1643.28431,1592.37805,1620.6800300000002,1698.1315500000001,2034.7202,1808.8934400000001,1562.0639600000002,1570.7367300000001,2388.5238899999999,50660.398699999998,""]
["2022_GC_INS_REV_D-053",null,14654.344550000002,9441.5495800000008,2191.2162499999999,1458.29357,1458.23558,1469.49926,1587.2498000000001,1801.25,1516.95,1457.25,1457.25,1952.73488,40445.823470000003,""]
["2022_P-Fl_BAL_D-049",null,-151879,90282,168688,null,107091,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTBLANK(Q9158)=0,IF(RIGHT(A9158,10)=Q9158,TRUE,FALSE),\"\")","v":""}]
["2022_P-Fl_BAL_D-050",null,-156410,118373,176264,null,138227,null,null,null,null,null,null,null,null,""]
["2022_P-Fl_EXP_D-021",null,1489,1726,6798,null,10013,null,null,null,null,null,null,null,null,""]
["2022_P-Fl_EXP_D-022",null,99818,111238,104882,null,315938,null,null,null,null,null,null,null,null,""]
["2022_P-Fl_EXP_D-023",null,28567,42116,36849,null,107532,null,null,null,null,null,null,null,null,""]
["2022_P-Fl_EXP_D-024",null,407,1571,1223,null,3201,null,null,null,null,null,null,null,null,""]
["2022_P-Fl_EXP_D-025",null,21307,10532,28137,null,59976,null,null,null,null,null,null,null,null,""]
["2022_P-Fl_EXP_D-031",null,18343,25258,39007,null,82608,null,null,null,null,null,null,null,null,""]
["2022_P-Fl_EXP_D-032",null,198083,210621,258520,null,667224,null,null,null,null,null,null,null,null,""]
["2022_P-Fl_EXP_D-033",null,319,9392,324,null,10035,null,null,null,null,null,null,null,null,""]
["2022_P-Fl_EXP_D-034",null,4781,19925,8080,null,32786,null,null,null,null,null,null,null,null,""]
["2022_P-Fl_EXP_D-035",null,null,0,0,null,0,null,null,null,null,null,null,null,null,""]
["2022_P-Fl_EXP_D-036",null,203183,239938,266924,null,710045,null,null,null,null,null,null,null,null,""]
["2022_P-Fl_EXP_D-109",null,84,113,1707,null,1904,null,null,null,null,null,null,null,null,""]
["2022_P-Fl_EXP_D-110",null,28068,18067,39917,null,86052,null,null,null,null,null,null,null,null,""]
["2022_P-Fl_REV_D-021",null,2589,4026,2574,null,9189,null,null,null,null,null,null,null,null,""]
["2022_P-Fl_REV_D-032",null,46204,300903,427208,null,774315,null,null,null,null,null,null,null,null,""]
["2022_P-Fl_REV_D-034",null,0,39000,15094,null,54094,null,null,null,null,null,null,null,null,""]
["2022_P-Fl_REV_D-035",null,null,0,0,null,0,null,null,null,null,null,null,null,null,""]
["2022_P-Fl_REV_D-038",null,7157,10276,10576,null,28009,null,null,null,null,null,null,null,null,""]
["2022_P-Fl_REV_D-039",null,0,0,0,null,0,null,null,null,null,null,null,null,null,""]
["2022_P-Fl_REV_D-040",null,9210,225072,380422,null,614704,null,null,null,null,null,null,null,null,""]
["2022_P-Fl_REV_D-041",null,110,252,791,null,1153,null,null,null,null,null,null,null,null,""]
["2022_P-Fl_REV_D-046",null,1132,346,1192,null,2670,null,null,null,null,null,null,null,null,""]
["2022_P-Fl_REV_D-047",null,569,18408,886,null,19863,null,null,null,null,null,null,null,null,""]
["2022_P-Fl_REV_D-048",null,46773,358311,443188,null,848272,null,null,null,null,null,null,null,null,""]
["2022_P-Fl_REV_D-111",null,24842,59684,30076,null,114602,null,null,null,null,null,null,null,null,""]
["2022_P-Fl_REV_D-112",null,1547,864,1577,null,3988,null,null,null,null,null,null,null,null,""]
["2022_PSWC-B_BAL_D-049",null,46994.767970000103,-348.18612999998732,-67468.681510000082,0,-20822.099669999909,null,null,null,null,null,null,null,null,""]
["2022_PSWC-B_BAL_D-050",null,-32678.310549999878,-2631.9951399999554,-69663.546010000078,0,-104973.85169999988,null,null,null,null,null,null,null,null,""]
["2022_PSWC-B_EXP_D-021",null,0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2022_PSWC-B_EXP_D-022",null,85068.464070000002,102871.40883,120555.64197,0,308495.51487000001,null,null,null,null,null,null,null,null,""]
["2022_PSWC-B_EXP_D-023",null,26445.475059999899,19226.668119999998,18754.402529999999,0,64426.545709999897,null,null,null,null,null,null,null,null,""]
["2022_PSWC-B_EXP_D-024",null,3117.6338900000001,1613.8477499999999,2265.2257300000001,0,6996.7073700000001,null,null,null,null,null,null,null,null,""]
["2022_PSWC-B_EXP_D-025",null,146513.26169999997,165102.93818,140067.47867000001,0,451683.67854999995,null,null,null,null,null,null,null,null,""]
["2022_PSWC-B_EXP_D-031",null,12170.747359999998,10853.764069999999,6606.4810799999996,0,29630.992509999996,null,null,null,null,null,null,null,null,""]
["2022_PSWC-B_EXP_D-032",null,275180.36246999988,301534.98171999998,289232.68379000004,0,865948.0279799999,null,null,null,null,null,null,null,null,""]
["2022_PSWC-B_EXP_D-033",null,0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2022_PSWC-B_EXP_D-034",null,5731.6792999999998,9121.6970700000002,4136.6762799999997,0,18990.052649999998,null,null,null,null,null,null,null,null,""]
["2022_PSWC-B_EXP_D-035",null,73839.051430000007,272.86804000000001,593.81379000000004,0,74705.733260000008,null,null,null,null,null,null,null,null,""]
["2022_PSWC-B_EXP_D-036",null,354751.09319999989,310929.54682999995,293963.17386000004,0,959643.81388999987,null,null,null,null,null,null,null,null,""]
["2022_PSWC-B_EXP_D-109",null,0,0,109.77535,0,109.77535,null,null,null,null,null,null,null,null,""]
["2022_PSWC-B_EXP_D-110",null,1864.7803899999999,1866.3547699999999,873.67845999999997,0,4604.8136199999999,null,null,null,null,null,null,null,null,""]
["2022_PSWC-B_REV_D-021",null,0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2022_PSWC-B_REV_D-032",null,322175.13043999998,301186.79558999999,221764.00227999996,0,845125.92830999999,null,null,null,null,null,null,null,null,""]
["2022_PSWC-B_REV_D-034",null,-851.04218000000003,-0.23422000000000001,0,0,-851.27640000000008,null,null,null,null,null,null,null,null,""]
["2022_PSWC-B_REV_D-035",null,748.69439,7070.9903199999999,2029.7345600000001,0,9849.4192700000003,null,null,null,null,null,null,null,null,""]
["2022_PSWC-B_REV_D-038",null,23037.07603,27636.148000000001,24875.3442,0,75548.568230000004,null,null,null,null,null,null,null,null,""]
["2022_PSWC-B_REV_D-039",null,20.033010000000001,9.0637799999999995,5.4279000000000002,0,34.52469,null,null,null,null,null,null,null,null,""]
["2022_PSWC-B_REV_D-040",null,0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2022_PSWC-B_REV_D-041",null,3663.0602699999999,5266.5525100000004,1347.1116599999998,0,10276.72444,null,null,null,null,null,null,null,null,""]
["2022_PSWC-B_REV_D-046",null,1,1277.0482099999999,41.466329999999999,0,1319.5145399999999,null,null,null,null,null,null,null,null,""]
["2022_PSWC-B_REV_D-047",null,0,40,505.89100999999999,0,545.89101000000005,null,null,null,null,null,null,null,null,""]
["2022_PSWC-B_REV_D-048",null,322072.78265000001,308297.55168999999,224299.62784999996,0,854669.96218999999,null,null,null,null,null,null,null,null,""]
["2022_PSWC-B_REV_D-111",null,97793.063110000003,155176.55765,164917.60395999998,0,417887.22472,null,null,null,null,null,null,null,null,""]
["2022_PSWC-B_REV_D-112",null,197660.89801999999,111821.42544000001,30577.048229999997,0,340059.37169,null,null,null,null,null,null,null,null,""]
["2022_PSWC-Fl_BAL_D-049",null,-151879,90282,-664954,null,-726551,null,null,null,null,null,null,null,null,""]
["2022_PSWC-Fl_BAL_D-050",null,-156410,118373,-735497,null,-773534,null,null,null,null,null,null,null,null,""]
["2022_PSWC-Fl_EXP_D-021",null,1489,1726,4715,null,7930,null,null,null,null,null,null,null,null,""]
["2022_PSWC-Fl_EXP_D-022",null,99818,111238,1179109,null,1390165,null,null,null,null,null,null,null,null,""]
["2022_PSWC-Fl_EXP_D-023",null,28567,42116,216783,null,287466,null,null,null,null,null,null,null,null,""]
["2022_PSWC-Fl_EXP_D-024",null,407,1571,19489,null,21467,null,null,null,null,null,null,null,null,""]
["2022_PSWC-Fl_EXP_D-025",null,21307,10532,528617,null,560456,null,null,null,null,null,null,null,null,""]
["2022_PSWC-Fl_EXP_D-031",null,18343,25258,35378,null,78979,null,null,null,null,null,null,null,null,""]
["2022_PSWC-Fl_EXP_D-032",null,198083,210621,1982369,null,2391073,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTBLANK(Q9222)=0,IF(RIGHT(A9222,10)=Q9222,TRUE,FALSE),\"\")","v":""}]
["2022_PSWC-Fl_EXP_D-033",null,319,9392,2535,null,12246,null,null,null,null,null,null,null,null,""]
["2022_PSWC-Fl_EXP_D-034",null,4781,19925,47888,null,72594,null,null,null,null,null,null,null,null,""]
["2022_PSWC-Fl_EXP_D-035",null,null,0,0,null,0,null,null,null,null,null,null,null,null,""]
["2022_PSWC-Fl_EXP_D-036",null,203183,239938,2032792,null,2475913,null,null,null,null,null,null,null,null,""]
["2022_PSWC-Fl_EXP_D-109",null,84,113,445,null,642,null,null,null,null,null,null,null,null,""]
["2022_PSWC-Fl_EXP_D-110",null,28068,18067,-2167,null,43968,null,null,null,null,null,null,null,null,""]
["2022_PSWC-Fl_REV_D-021",null,2589,4026,196424,null,203039,null,null,null,null,null,null,null,null,""]
["2022_PSWC-Fl_REV_D-032",null,46204,300903,1317415,null,1664522,null,null,null,null,null,null,null,null,""]
["2022_PSWC-Fl_REV_D-034",null,0,39000,-27894,null,11106,null,null,null,null,null,null,null,null,""]
["2022_PSWC-Fl_REV_D-035",null,null,0,0,null,0,null,null,null,null,null,null,null,null,""]
["2022_PSWC-Fl_REV_D-038",null,7157,10276,597079,null,614512,null,null,null,null,null,null,null,null,""]
["2022_PSWC-Fl_REV_D-039",null,0,0,280,null,280,null,null,null,null,null,null,null,null,""]
["2022_PSWC-Fl_REV_D-040",null,9210,225072,-234282,null,0,null,null,null,null,null,null,null,null,""]
["2022_PSWC-Fl_REV_D-041",null,110,252,49736,null,50098,null,null,null,null,null,null,null,null,""]
["2022_PSWC-Fl_REV_D-046",null,1132,346,35262,null,36740,null,null,null,null,null,null,null,null,""]
["2022_PSWC-Fl_REV_D-047",null,569,18408,7774,null,26751,null,null,null,null,null,null,null,null,""]
["2022_PSWC-Fl_REV_D-048",null,46773,358311,1297295,null,1702379,null,null,null,null,null,null,null,null,""]
["2022_PSWC-Fl_REV_D-111",null,24842,59684,670416,null,754942,null,null,null,null,null,null,null,null,""]
["2022_PSWC-Fl_REV_D-112",null,1547,864,2500,null,4911,null,null,null,null,null,null,null,null,""]
["2022_PSWC-G_BAL_D-049",null,-602.46086000000105,-636.11113000000114,346.36881000000631,0,-892.20317999999679,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTBLANK(Q9242)=0,IF(RIGHT(A9242,10)=Q9242,TRUE,FALSE),\"\")","v":""}]
["2022_PSWC-G_BAL_D-050",null,308.26254999999855,2578.8068499999972,360.6665300000077,0,3247.7359300000026,null,null,null,null,null,null,null,null,""]
["2022_PSWC-G_EXP_D-021",null,0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2022_PSWC-G_EXP_D-022",null,3330.7813600000009,4445.9366699999982,3480.6984200000024,0,11257.416450000001,null,null,null,null,null,null,null,null,""]
["2022_PSWC-G_EXP_D-023",null,714.22136000000023,1024.68415,773.40088000000094,0,2512.3063900000011,null,null,null,null,null,null,null,null,""]
["2022_PSWC-G_EXP_D-024",null,0.28440000000000004,1.3770399999999998,39.665080000000003,0,41.326520000000002,null,null,null,null,null,null,null,null,""]
["2022_PSWC-G_EXP_D-025",null,3420.6990199999996,4386.4167200000038,3810.040339999995,0,11617.156079999997,null,null,null,null,null,null,null,null,""]
["2022_PSWC-G_EXP_D-031",null,110.13046,192.57882999999998,55.697800000000015,0,358.40709000000004,null,null,null,null,null,null,null,null,""]
["2022_PSWC-G_EXP_D-032",null,7581.3212600000015,10080.471050000002,8165.1157899999989,0,25826.908099999997,null,null,null,null,null,null,null,null,""]
["2022_PSWC-G_EXP_D-033",null,3.75,0,0,0,3.75,null,null,null,null,null,null,null,null,""]
["2022_PSWC-G_EXP_D-034",null,30.721800000000002,203.76091999999997,59.06685999999997,0,293.54957999999993,null,null,null,null,null,null,null,null,""]
["2022_PSWC-G_EXP_D-035",null,15.15165,358.33262999999999,125.62611000000001,0,499.11039000000005,null,null,null,null,null,null,null,null,""]
["2022_PSWC-G_EXP_D-036",null,7630.9447100000016,10642.564600000003,8349.8087599999981,0,26623.318069999998,null,null,null,null,null,null,null,null,""]
["2022_PSWC-G_EXP_D-109",null,5.2046599999999996,6.3954500000000003,5.5004200000000019,0,17.100530000000003,null,null,null,null,null,null,null,null,""]
["2022_PSWC-G_EXP_D-110",null,0,23.082189999999997,0.11284999999999855,0,23.195039999999995,null,null,null,null,null,null,null,null,""]
["2022_PSWC-G_REV_D-021",null,0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2022_PSWC-G_REV_D-032",null,6978.8604000000005,9444.3599200000008,8511.4846000000052,0,24934.70492,null,null,null,null,null,null,null,null,""]
["2022_PSWC-G_REV_D-034",null,60,720,0,0,780,null,null,null,null,null,null,null,null,""]
["2022_PSWC-G_REV_D-035",null,900.34685999999999,3053.8220699999997,198.99068999999986,0,4153.1596199999994,null,null,null,null,null,null,null,null,""]
["2022_PSWC-G_REV_D-038",null,613.33303000000001,1048.5355099999997,1049.6521300000011,0,2711.5206700000008,null,null,null,null,null,null,null,null,""]
["2022_PSWC-G_REV_D-039",null,7.2899999999999996E-3,0.11286000000000002,2.0499999999999997E-2,0,0.14065000000000003,null,null,null,null,null,null,null,null,""]
["2022_PSWC-G_REV_D-040",null,0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2022_PSWC-G_REV_D-041",null,58.498470000000005,37.460149999999977,32.269350000000003,0,128.22796999999997,null,null,null,null,null,null,null,null,""]
["2022_PSWC-G_REV_D-046",null,0.1148,15,3.7878499999999984,0,18.902649999999998,null,null,null,null,null,null,null,null,""]
["2022_PSWC-G_REV_D-047",null,0,3.18946,0,0,3.18946,null,null,null,null,null,null,null,null,""]
["2022_PSWC-G_REV_D-048",null,7939.2072600000001,13221.371450000001,8710.4752900000058,0,29871.054,null,null,null,null,null,null,null,null,""]
["2022_PSWC-G_REV_D-111",null,4477.8579799999998,6254.5365100000008,5866.9400900000037,0,16599.334580000002,null,null,null,null,null,null,null,null,""]
["2022_PSWC-G_REV_D-112",null,1829.0488300000002,2088.7148900000002,1558.8146800000002,0,5476.5784000000003,null,null,null,null,null,null,null,null,""]
["2022_PSWC-W_BAL_D-049",null,80897,-158283,-76279,0,-153665,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTBLANK(Q9270)=0,IF(RIGHT(A9270,10)=Q9270,TRUE,FALSE),\"\")","v":""}]
["2022_PSWC-W_BAL_D-050",null,139752,-154349,-75019,0,-89616,null,null,null,null,null,null,null,null,""]
["2022_PSWC-W_EXP_D-021",null,0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2022_PSWC-W_EXP_D-022",null,214818,257431,189486,0,661735,null,null,null,null,null,null,null,null,""]
["2022_PSWC-W_EXP_D-023",null,32665,38964,31266,0,102895,null,null,null,null,null,null,null,null,""]
["2022_PSWC-W_EXP_D-024",null,1449,1623,4054,0,7126,null,null,null,null,null,null,null,null,""]
["2022_PSWC-W_EXP_D-025",null,250935,278780,237722,0,767437,null,null,null,null,null,null,null,null,""]
["2022_PSWC-W_EXP_D-031",null,8253,17557,12300,0,38110,null,null,null,null,null,null,null,null,""]
["2022_PSWC-W_EXP_D-032",null,509283,595740,475474,0,1580497,null,null,null,null,null,null,null,null,""]
["2022_PSWC-W_EXP_D-033",null,0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2022_PSWC-W_EXP_D-034",null,2157,10431,10360,0,22948,null,null,null,null,null,null,null,null,""]
["2022_PSWC-W_EXP_D-035",null,7245,1885,3894,0,13024,null,null,null,null,null,null,null,null,""]
["2022_PSWC-W_EXP_D-036",null,518685,608056,489728,0,1616469,null,null,null,null,null,null,null,null,""]
["2022_PSWC-W_EXP_D-109",null,345,291,161,0,797,null,null,null,null,null,null,null,null,""]
["2022_PSWC-W_EXP_D-110",null,818,1094,485,0,2397,null,null,null,null,null,null,null,null,""]
["2022_PSWC-W_REV_D-021",null,0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2022_PSWC-W_REV_D-032",null,590180,437457,399195,0,1426832,null,null,null,null,null,null,null,null,""]
["2022_PSWC-W_REV_D-034",null,1354,8697,3406,0,13457,null,null,null,null,null,null,null,null,""]
["2022_PSWC-W_REV_D-035",null,66903,7498,12108,0,86509,null,null,null,null,null,null,null,null,""]
["2022_PSWC-W_REV_D-038",null,54269,62254,51605,0,168128,null,null,null,null,null,null,null,null,""]
["2022_PSWC-W_REV_D-039",null,13,18,18,0,49,null,null,null,null,null,null,null,null,""]
["2022_PSWC-W_REV_D-040",null,0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2022_PSWC-W_REV_D-041",null,16043,21389,13573,0,51005,null,null,null,null,null,null,null,null,""]
["2022_PSWC-W_REV_D-046",null,331,311,1061,0,1703,null,null,null,null,null,null,null,null,""]
["2022_PSWC-W_REV_D-047",null,0,55,0,0,55,null,null,null,null,null,null,null,null,""]
["2022_PSWC-W_REV_D-048",null,658437,453707,414709,0,1526853,null,null,null,null,null,null,null,null,""]
["2022_PSWC-W_REV_D-111",null,190637,221050,219871,0,631558,null,null,null,null,null,null,null,null,""]
["2022_PSWC-W_REV_D-112",null,328887,132435,113067,0,574389,null,null,null,null,null,null,null,null,""]
["2022_P-W_BAL_D-049",null,958,-264556,-84848,0,-348446,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTBLANK(Q9298)=0,IF(RIGHT(A9298,10)=Q9298,TRUE,FALSE),\"\")","v":""}]
["2022_P-W_BAL_D-050",null,-5290,-260097,-97938,0,-363325,null,null,null,null,null,null,null,null,""]
["2022_P-W_EXP_D-021",null,683,576,315,null,1574,null,null,null,null,null,null,null,null,""]
["2022_P-W_EXP_D-022",null,227319,539207,268773,null,1035299,null,null,null,null,null,null,null,null,""]
["2022_P-W_EXP_D-023",null,57412,49010,38341,null,144763,null,null,null,null,null,null,null,null,""]
["2022_P-W_EXP_D-024",null,1689,1957,5414,null,9060,null,null,null,null,null,null,null,null,""]
["2022_P-W_EXP_D-025",null,28333,16266,17970.5,null,62569.5,null,null,null,null,null,null,null,null,""]
["2022_P-W_EXP_D-031",null,38432,41617,21769,null,101818,null,null,null,null,null,null,null,null,""]
["2022_P-W_EXP_D-032",null,367391,678644,368333,0,1414368,null,null,null,null,null,null,null,null,""]
["2022_P-W_EXP_D-033",null,234,0,40,null,274,null,null,null,null,null,null,null,null,""]
["2022_P-W_EXP_D-034",null,6817,14999,13569,null,35385,null,null,null,null,null,null,null,null,""]
["2022_P-W_EXP_D-035",null,310,1207,226,null,1743,null,null,null,null,null,null,null,null,""]
["2022_P-W_EXP_D-036",null,374752,694850,382168,0,1451770,null,null,null,null,null,null,null,null,""]
["2022_P-W_EXP_D-109",null,924,858,509,null,2291,null,null,null,null,null,null,null,null,""]
["2022_P-W_EXP_D-110",null,12599,29153,15241.5,null,56993.5,null,null,null,null,null,null,null,null,""]
["2022_P-W_REV_D-021",null,10684,22003,10931,null,43618,null,null,null,null,null,null,null,null,""]
["2022_P-W_REV_D-032",null,368349,414088,283485,0,1065922,null,null,null,null,null,null,null,null,""]
["2022_P-W_REV_D-034",null,0,2406,0,null,2406,null,null,null,null,null,null,null,null,""]
["2022_P-W_REV_D-035",null,18,17617,89,null,17724,null,null,null,null,null,null,null,null,""]
["2022_P-W_REV_D-038",null,7113,11231,13529,null,31873,null,null,null,null,null,null,null,null,""]
["2022_P-W_REV_D-039",null,0,12358,55,null,12413,null,null,null,null,null,null,null,null,""]
["2022_P-W_REV_D-040",null,137142,16307,168048,null,321497,null,null,null,null,null,null,null,null,""]
["2022_P-W_REV_D-041",null,1609,1242,3922,null,6773,null,null,null,null,null,null,null,null,""]
["2022_P-W_REV_D-046",null,63,64,7432,null,7559,null,null,null,null,null,null,null,null,""]
["2022_P-W_REV_D-047",null,1095,642,656,null,2393,null,null,null,null,null,null,null,null,""]
["2022_P-W_REV_D-048",null,369462,434753,284230,0,1088445,null,null,null,null,null,null,null,null,""]
["2022_P-W_REV_D-111",null,210298,349993,78076,null,638367,null,null,null,null,null,null,null,null,""]
["2022_P-W_REV_D-112",null,1440,890,1492,null,3822,null,null,null,null,null,null,null,null,""]
["2022_PZ_BAL_D-049",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTBLANK(Q9326)=0,IF(RIGHT(A9326,12)=Q9326,TRUE,FALSE),\"\")","v":""}]
["2022_PZ_BAL_D-050",null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2022_PZ_EXP_D-021",null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2022_PZ_EXP_D-022",null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2022_PZ_EXP_D-023",null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2022_PZ_EXP_D-024",null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2022_PZ_EXP_D-025",null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2022_PZ_EXP_D-031",null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2022_PZ_EXP_D-032",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTBLANK(Q9334)=0,IF(RIGHT(A9334,12)=Q9334,TRUE,FALSE),\"\")","v":""}]
["2022_PZ_EXP_D-033",null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2022_PZ_EXP_D-034",null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2022_PZ_EXP_D-035",null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2022_PZ_EXP_D-036",null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2022_PZ_EXP_D-109",null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2022_PZ_EXP_D-110",null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2022_PZ_REV_D-021",null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2022_PZ_REV_D-032",null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2022_PZ_REV_D-034",null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2022_PZ_REV_D-035",null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2022_PZ_REV_D-038",null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2022_PZ_REV_D-039",null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2022_PZ_REV_D-040",null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2022_PZ_REV_D-041",null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2022_PZ_REV_D-046",null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2022_PZ_REV_D-047",null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2022_PZ_REV_D-048",null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2022_PZ_REV_D-111",null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2022_PZ_REV_D-112",null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2022_RZ_BAL_D-049",null,229824.22421999992,-13482.070790000114,-112277.40958999995,0,104064.74383999978,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTBLANK(Q9354)=0,IF(RIGHT(A9354,10)=Q9354,TRUE,FALSE),\"\")","v":""}]
["2022_RZ_BAL_D-050",null,287516.92002999992,-7517.833120000083,-111512.09621999996,0,168486.99068999977,null,null,null,null,null,null,null,null,""]
["2022_RZ_EXP_D-021",null,0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2022_RZ_EXP_D-022",null,127555.93587000002,169656.39950000006,163995.23586999997,0,461207.57124000008,null,null,null,null,null,null,null,null,""]
["2022_RZ_EXP_D-023",null,35551.83771,31265.387490000001,29575.626330000003,0,96392.85153,null,null,null,null,null,null,null,null,""]
["2022_RZ_EXP_D-024",null,1247.4268400000001,655.48528999999996,917.31488999999999,0,2820.2270200000003,null,null,null,null,null,null,null,null,""]
["2022_RZ_EXP_D-025",null,994.48593000000005,678.91697999999997,1066.4137900000001,0,2739.8167000000003,null,null,null,null,null,null,null,null,""]
["2022_RZ_EXP_D-031",null,9490.0773100000006,16410.401639999996,18284.153129999999,0,44184.632079999996,null,null,null,null,null,null,null,null,""]
["2022_RZ_EXP_D-032",null,175338.14435999998,219669.27062000008,217485.77795999995,0,612493.1929400001,null,null,null,null,null,null,null,null,""]
["2022_RZ_EXP_D-033",null,0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2022_RZ_EXP_D-034",null,2896.8598999999999,3447.36562,7427.4578200000005,0,13771.68334,null,null,null,null,null,null,null,null,""]
["2022_RZ_EXP_D-035",null,5455.3063000000011,615.51700000000005,3.472,0,6074.2953000000007,null,null,null,null,null,null,null,null,""]
["2022_RZ_EXP_D-036",null,183690.31055999998,223732.15324000007,224916.70777999997,0,632339.17158000008,null,null,null,null,null,null,null,null,""]
["2022_RZ_EXP_D-109",null,63.839280000000002,102.44933,45.888249999999999,0,212.17686,null,null,null,null,null,null,null,null,""]
["2022_RZ_EXP_D-110",null,434.54141999999996,900.23038999999983,3601.1456999999996,0,4935.9175099999993,null,null,null,null,null,null,null,null,""]
["2022_RZ_REV_D-021",null,0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2022_RZ_REV_D-032",null,405162.36857999989,206187.19982999997,105208.36837,0,716557.93677999987,null,null,null,null,null,null,null,null,""]
["2022_RZ_REV_D-034",null,209.23766000000001,6213.5284499999998,8295.9063900000001,0,14718.672500000001,null,null,null,null,null,null,null,null,""]
["2022_RZ_REV_D-035",null,65835.624350000013,3813.59184,-99.663199999999989,0,69549.552990000011,null,null,null,null,null,null,null,null,""]
["2022_RZ_REV_D-038",null,9172.822489999955,11767.889729999946,14031.230859999996,0,34971.943079999895,null,null,null,null,null,null,null,null,""]
["2022_RZ_REV_D-039",null,7.3152499999999998,21.965660000000003,20.359950000000005,0,49.640860000000004,null,null,null,null,null,null,null,null,""]
["2022_RZ_REV_D-040",null,0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2022_RZ_REV_D-041",null,2417.3496499999997,1394.04926,1240.52332,0,5051.9222300000001,null,null,null,null,null,null,null,null,""]
["2022_RZ_REV_D-046",null,214.87162000000001,220.1,177.9769,0,612.94852000000003,null,null,null,null,null,null,null,null,""]
["2022_RZ_REV_D-047",null,0,0,0,0,0,null,null,null,null,null,null,null,null,""]
["2022_RZ_REV_D-048",null,471207.23058999988,216214.32011999999,113404.61156,0,800826.16226999986,null,null,null,null,null,null,null,null,""]
["2022_RZ_REV_D-111",null,83743.697119999997,95290.055360000028,46143.511579999999,0,225177.26406000002,null,null,null,null,null,null,null,null,""]
["2022_RZ_REV_D-112",null,309606.31244999997,97493.139819999997,43594.765760000017,0,450694.21802999999,null,null,null,null,null,null,null,null,""]
["2022_SS_FL_BAL_D-050",null,-187355.71089208827,-361490.23649670649,219659.00175179768,-170247.79394253364,-279092.93648605031,279817.14004536683,5727.7103184453445,-891777.65891039744,294328.6353110983,-125709.82133886938,-236401.48446956923,704999.20526060194,-747543.94984890462,{"$f":"IF(COUNTBLANK(Q9382)=0,IF(RIGHT(A9382,12)=Q9382,TRUE,FALSE),\"\")","v":""}]
["2022_SS_FL_EXP_D-021",null,290.29099000000002,54.695,437.64413000000002,360.53222,59.555799999999998,483.06482,278.55399999999997,68.872,278.16809000000001,262.34733,81.369410000000002,831.41381999999999,3486.5076099999997,""]
["2022_SS_FL_EXP_D-024",null,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2022_SS_FL_EXP_D-036",null,1093060.2567787548,1197814.4812033731,1216902.0746548693,1162150.6940292004,1164063.0458827168,1171884.0173413001,1164308.074618221,1178908.8365470641,1191578.8940955687,1229094.8372055362,1222218.1268562358,1098899.905856065,14090883.245068906,""]
["2022_SS_FL_EXP_D-056",null,449354.61387548671,454966.67675841961,465499.84972575086,457413.60107366979,471700.95073099289,451955.99665261444,459015.25316414848,451616.00818822405,459225.10248690413,461732.61273151106,467644.07365528488,472145.91506736004,5522270.6541103665,""]
["2022_SS_FL_EXP_D-057",null,51122.300735486693,57294.334108419607,66770.600295750832,54328.654733669791,77823.897770992844,63785.418292614428,56086.938574148458,65002.321358224042,58358.629106904147,59681.333931511028,60941.203725284853,60259.210557360027,731454.84319036687,""]
["2022_SS_FL_EXP_D-066",null,32,32,32,32,32,32,32,32,32,33,33,33,387,""]
["2022_SS_FL_EXP_D-067",null,11816.184046666667,11055.631616666666,9556.6301666666659,10899.306856666668,10765.812686666666,8582.7226466666689,7878.961126666667,11159.549786666665,9280.0669566666656,11958.935096666664,8711.9226866666668,9756.7247266666673,121422.44840000001,""]
["2022_SS_FL_EXP_D-068",null,176667.52893660148,277366.06874828693,279208.3044624516,232120.92398886383,228456.1917050574,263183.29173201881,247040.88218740607,272145.56369217345,264432.76908199769,261651.97474735836,278114.67121428438,131243.14773203811,2911631.3182285381,""]
["2022_SS_FL_EXP_D-069",null,176667.52893660148,277366.06874828693,279115.42281245161,232120.92398886383,228456.1917050574,263183.29173201881,247040.88218740607,272145.56369217345,264432.76908199769,261651.97474735836,278114.67121428438,131243.14773203811,2911538.4365785378,""]
["2022_SS_FL_EXP_D-070",null,0,0,92.881649999999993,0,0,0,0,0,0,0,0,0,92.881649999999993,""]
["2022_SS_FL_EXP_D-071",null,638160.61784875486,743475.07212337328,754734.42848486919,700826.36413920019,711014.51092271681,724237.07585129992,714245.65047822124,735021.993667064,733248.10661556851,735638.86990553606,754585.03696623584,614010.2013460648,8559197.9283489045,""]
["2022_SS_FL_EXP_D-074",null,454899.63893000002,454339.40908000001,462167.64617000002,461324.32988999999,453048.53496000002,447646.94149,450062.42414000002,443886.84288000001,458330.78748,493455.96730000002,467633.08989,484889.70451000001,5531685.3167199995,""]
["2022_SS_FL_EXP_D-083",null,371945,372945,381424,382128,390705,387006,400647,385730,399402,401489,406686,411864,4691971,""]
["2022_SS_FL_EXP_D-085",null,25940.440549999999,24443.602000000003,17301.247990000003,20414.935890000001,2909.2226799999999,1141.9414899999999,1708.15058,578.57187999999996,1027.1634800000002,244.68129999999999,14.089889999999999,22.704509999999999,95746.752240000016,""]
["2022_SS_FL_EXP_D-086",null,71.19838,80.807079999999999,1.39818,163.39400000000001,73.312280000000001,0,158.27356,89.271000000000001,91.623999999999995,71.286000000000001,0,0,800.56448,""]
["2022_SS_FL_EXP_D-089",null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2022_SS_FL_EXP_D-090",null,454899.63893000002,454339.40908000001,462167.64617000002,461324.32988999999,453048.53496000002,447646.94149,450062.42414000002,443886.84288000001,458330.78748,493455.96730000002,467633.08989,484889.70451000001,5531685.3167199995,""]
["2022_SS_FL_REV_D-021",null,101.69057000000001,87.55395,237.28009999999998,122.55068,132.56317000000001,100.20654,93.972829999999988,93.269940000000005,133.85651000000001,72.429779999999994,77.909829999999999,164.48451,1417.7684099999999,""]
["2022_SS_FL_REV_D-048",null,905704.54588666651,836324.24470666668,1436561.0764066668,991902.90008666657,884970.10939666664,1451701.1573866669,1170035.7849366665,287131.17763666669,1485907.529406667,1103385.0158666668,985816.64238666662,1803899.1111166668,13343339.295220001,""]
["2022_SS_FL_REV_D-068",null,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2022_SS_FL_REV_D-069",null,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2022_SS_FL_REV_D-074",null,454899.63893000002,454339.40908000001,462167.64617000002,461324.32988999999,453048.53496000002,447646.94149,450062.42414000002,443886.84288000001,458330.78748,493455.96730000002,467633.08989,484889.70451000001,5531685.3167199995,""]
["2022_SS_FL_REV_D-075",null,159880.78850999995,253661.88297000001,663483.39887000015,153785.66902999999,111041.11332000002,689133.31800000009,191830.87214000002,270405.27697000001,775627.47591000015,263798.44052,285907.88186000002,938301.39372999989,4756857.5118300002,""]
["2022_SS_FL_REV_D-077",null,231586.26120999997,69061.232040000003,248215.14252999998,317361.18382000003,261548.73128000001,256023.52468999999,357417.34915999998,150381.62118000002,178864.24283999999,272979.01159999997,159209.59414,315802.16726000002,2818450.0617499999,""]
["2022_SS_FL_REV_D-078",null,1855,1792,2214,1927,1817,1414,2206,1788,1749,1877,1786,1702,22127,""]
["2022_SS_FL_REV_D-080",null,0.16666666666666666,0.16666666666666666,2861.6087366666666,0.16666666666666666,0.16666666666666666,0.16666666666666666,0.16666666666666666,0.16666666666666666,0.16666666666666666,0.16666666666666666,0.16666666666666666,583.36110666666661,3446.6365099999989,""]
["2022_SS_FL_REV_D-081",null,450804.90695666656,381984.83562666673,974393.4302366667,530578.57019666664,431921.57443666668,1004054.2158966667,719973.36079666659,-156755.66524333332,1027576.7419266667,609929.04856666666,518183.55249666673,1319009.4066066667,7811653.9785000002,""]
["2022_SS_FL_REV_D-089",null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2022_SS_FL_REV_D-090",null,454899.63893000002,454339.40908000001,462167.64617000002,461324.32988999999,453048.53496000002,447646.94149,450062.42414000002,443886.84288000001,458330.78748,493455.96730000002,467633.08989,484889.70451000001,5531685.3167199995,""]
["2022_SS_FL_REV_D-120",null,57381,57382,57382,57382,57382,57383,168425,-579424,71202,71202,71202,62456,209355,""]
["2022_SS_FL_REV_D-121",null,57381,57382,57382,57382,57382,57383,168425,-579424,71202,71202,71202,62456,209355,""]
["2022_SS_FL_REV_D-122",null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2022_SS_HC_BAL_D-050",null,-283074.32353333291,-258563.34193333331,196008.99724666681,-40323.189763333183,253592.26422666665,-56771.798753333278,54384.895736666862,308155.11208666675,-242504.28705333313,-285865.11631333316,-8040.7234833328985,705994.63077666704,342993.11924000224,{"$f":"IF(COUNTBLANK(Q9415)=0,IF(RIGHT(A9415,12)=Q9415,TRUE,FALSE),\"\")","v":""}]
["2022_SS_HC_EXP_D-021",null,156896,107917,61751,144162,59190,214948,118764,139767,280311,223770,99394,74629,1681499,""]
["2022_SS_HC_EXP_D-022",null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2022_SS_HC_EXP_D-024",null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2022_SS_HC_EXP_D-036",null,3107220.9068666664,3462633.9252666668,3054490.5860866667,2902995.7730966667,2837183.3191066664,3115404.3820866663,3037287.6875966666,2730066.4712466667,3332380.8703866666,3140888.6996466666,3109796.3068166664,2522478.9525566665,36352827.880760007,""]
["2022_SS_HC_EXP_D-056",null,2498757.2999999998,3086304.6,2727111.7,2495847.9000000004,2497824,2637796,2628696,2329548.1,2780931.2,2645968,2720337,2356359.1749999998,31405480.975000001,""]
["2022_SS_HC_EXP_D-066",null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2022_SS_HC_EXP_D-067",null,84217.916666666672,88103.916666666672,85262.916666666672,82998.916666666672,99756.916666666672,81582.916666666672,107671.91666666667,80620.916666666672,85807.916666666672,83867.916666666672,103678.91666666667,88393.916666666672,1071965,""]
["2022_SS_HC_EXP_D-068",null,367349.69020000001,180308.4086,180364.96942000001,179986.95642999999,180412.40244000001,181077.46541999999,182155.77093,180130.45457999999,185330.75372000001,187282.78297999999,186386.39014999999,3096.8608899999999,2193882.90576,""]
["2022_SS_HC_EXP_D-071",null,3107220.9068666664,3462633.9252666668,3054490.5860866667,2902995.7730966667,2837183.3191066664,3115404.3820866663,3037287.6875966666,2730066.4712466667,3332380.8703866666,3140888.6996466666,3109796.3068166664,2522478.9525566665,36352827.880760007,""]
["2022_SS_HC_EXP_D-092",null,2437230.2999999998,2694293.6,2688955.7,2465020.9000000004,2474231,2574802,2436518,2299127.1,2640692.2000000002,2608921,2701906,2324918.1749999998,30346615.975000001,""]
["2022_SS_HC_EXP_D-093",null,43216,21866,27374,20186,8854,47095,41933,28894,64189,31843,16445,24747,376642,""]
["2022_SS_HC_EXP_D-094",null,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2022_SS_HC_EXP_D-095",null,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2022_SS_HC_EXP_D-096",null,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2022_SS_HC_EXP_D-158",null,18311,370145,10782,10641,14739,15899,150245,1527,76050,5204,1986,6694,682223,""]
["2022_SS_HC_REV_D-021",null,125294.08333333333,28029.083333333332,22762.083333333332,197882.08333333334,33879.083333333336,265740.08333333331,29384.083333333332,93298.083333333328,54635.083333333336,12167.083333333334,93835.083333333328,857075.08333333337,1813981.0000000002,""]
["2022_SS_HC_REV_D-022",null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2022_SS_HC_REV_D-023",null,null,null,null,null,null,null,null,null,null,null,null,26610,26610,""]
["2022_SS_HC_REV_D-048",null,2824146.5833333335,3204070.5833333335,3250499.5833333335,2862672.5833333335,3090775.583333333,3058632.583333333,3091672.5833333335,3038221.5833333335,3089876.5833333335,2855023.5833333335,3101755.5833333335,3228473.5833333335,36695820.999999993,""]
["2022_SS_HC_REV_D-068",null,2661,0,0,0,0,0,0,0,0,0,0,0,2661,""]
["2022_SS_HC_REV_D-075",null,117354.08333333333,114152.08333333333,125384.08333333333,118970.08333333333,123821.08333333333,123963.08333333333,140012.08333333334,127651.08333333333,131956.08333333334,131800.08333333334,127481.08333333333,137853.08333333334,1520397.9999999998,""]
["2022_SS_HC_REV_D-077",null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2022_SS_HC_REV_D-078",null,118558,70328,94723,80040,449707,117314,136209,83385,65428,77315,70871,88518,1452396,""]
["2022_SS_HC_REV_D-080",null,117.41666666666667,117.41666666666667,117.41666666666667,117.41666666666667,117.41666666666667,117.41666666666667,117.41666666666667,117.41666666666667,117.41666666666667,117.41666666666667,117.41666666666667,117.41666666666667,1409.0000000000002,""]
["2022_SS_HC_REV_D-081",null,899088.58333333337,246499.58333333331,276859.58333333331,430882.58333333331,641397.58333333326,541007.58333333326,341735.58333333337,340464.58333333331,288149.58333333331,257412.58333333334,328317.58333333331,1918103.5833333335,6509919,""]
["2022_SS_HC_REV_D-094",null,1748390.4710633985,2680204.9312517131,2694524.5771875484,2199669.0760111362,2220921.8082949426,2254441.7082679812,2502896.1178125939,2425611.4363078265,2537294.2309180023,2335959.0252526416,2495323.3287857156,1179127.3852679618,27274364.096421462,""]
["2022_SS_HC_REV_D-095",null,162101.52893660148,262800.06874828693,264549.42281245161,217554.92398886383,213890.1917050574,248617.29173201881,232474.88218740607,257579.56369217345,249866.76908199769,247085.97474735836,263548.67121428438,116673.61473203811,2736742.903578538,""]
["2022_SS_HC_REV_D-096",null,1925058,2957571,2973640,2431790,2449378,2517625,2749937,2697757,2801727,2597611,2773438,1310370,30185902,""]
["2022_SS_HC_REV_D-098",null,14566,14566,14566,14566,14566,14566,14566,14566,14566,14566,14566,14569,174795,""]
["2022_SS_HC_REV_D-120",null,535104,33873,33873,33873,33873,33873,36013,36013,36013,36013,36013,807930,1692464,""]
["2022_SS_HC_REV_D-121",null,535104,33873,33873,33873,33873,33873,36013,36013,36013,36013,36013,807930,1692464,""]
["2022_SS_HC_REV_D-122",null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2022_SS_HC_REV_D-129",null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2022_SS_HC_REV_D-159",null,154445,0,0,0,0,0,0,0,0,0,0,757196,911641,""]
["2022_SS_HC_REV_D-160",null,33873,33873,33873,33873,33873,33873,36013,36013,36013,36013,36013,50734,434037,""]
["2022_SS_HC_REV_D-163",null,346786,0,0,0,0,0,0,0,0,0,0,0,346786,""]
["2022_SS_OM_BAL_D-050",null,-10593.459546666669,14648.281243333326,13821.632973333331,28494.882663333326,-2802.0819866666734,-19218.113436666667,26000.297003333337,1927.1482933333373,-11388.976196666674,3376.0140033333396,37019.538323333341,-1662.2572866666596,79622.906049999991,""]
["2022_SS_OM_EXP_D-021",null,153.54605000000001,303.76621,238.06273999999999,256.13612999999998,168.04876000000002,169.583,170.61500000000001,135.16777999999999,232.45217,343.30968000000001,153.25866000000002,4701.2114299999994,7025.1576099999993,""]
["2022_SS_OM_EXP_D-024",null,-8.9253300000000024,0.51796000000000009,250.56223,0.52546999999999999,0.54995000000000005,127.74104,0.85089000000000004,1.1193,218.34912000000003,0.58152000000000004,0.57749000000000006,1306.6694199999999,1899.11906,""]
["2022_SS_OM_EXP_D-036",null,68990.024706666663,71286.507746666684,79603.844736666666,68892.91227666667,73061.979326666667,77623.952536666678,72281.097116666671,65272.677366666663,69537.557756666676,62139.655446666671,75846.776226666669,90726.070896666672,875263.05614,""]
["2022_SS_OM_EXP_D-056",null,55233.304929999998,57375.383810000007,65968.561140000005,57067.275280000002,59476.787220000006,69191.321860000011,59428.307580000008,52552.790360000006,56145.157890000002,58929.847419999998,71606.25675,72136.888200000001,735111.88244000019,""]
["2022_SS_OM_EXP_D-066",null,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2022_SS_OM_EXP_D-067",null,2891.0642366666661,2894.8397666666665,2392.5230766666664,2446.9753966666667,4294.5933966666671,3024.037976666667,2872.2878466666666,2806.5999266666668,3164.5985766666663,2665.916826666667,2286.6833266666667,5160.4195266666675,36900.539879999997,""]
["2022_SS_OM_EXP_D-068",null,10721.034820000001,10712,10754.135550000001,9122,9122,5111.2686599999997,9809.0357999999997,9777,9777,200,1800,7420.8823199999997,94326.357149999996,""]
["2022_SS_OM_EXP_D-071",null,68990.024706666663,71286.507746666684,79603.844736666666,68892.91227666667,73061.979326666667,77623.952536666678,72281.097116666671,65272.677366666663,69537.557756666676,62139.655446666671,75846.776226666669,90726.070896666672,875263.05614,""]
["2022_SS_OM_EXP_D-074",null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2022_SS_OM_EXP_D-150",null,500.87470999999999,219.97324,398.46429000000001,214.13040000000001,241.54562000000001,308.75293999999997,184.54408000000001,265.50053000000003,355.86829999999998,229.20153999999999,12024.93325,1129.20325,16072.99215,""]
["2022_SS_OM_EXP_D-151",null,1079,1414,2901,1829,1187,1593,1541,1190,1494,1646,1628,3977,21479,""]
["2022_SS_OM_EXP_D-152",null,499,740,2529,518,615,2294,835,412,2737,698,531,6052,18460,""]
["2022_SS_OM_EXP_D-153",null,17513.513999999999,17923,21435.272260000002,18306,20181.9588,18188,18909.382890000001,15630.7,15735.752539999999,17797.353810000001,19245,20211.900000000001,221077.83429999999,{"$f":"IF(COUNTBLANK(Q9465)=0,IF(RIGHT(A9465,12)=Q9465,TRUE,FALSE),\"\")","v":""}]
["2022_SS_OM_EXP_D-154",null,2068.59566,675.56904000000009,1076.3849499999999,673.48938999999996,847.83163000000002,1815.0725199999999,2573.2914400000004,796.95335,875.01347999999996,2634.7369399999998,1885.3205399999999,2140.6159499999999,18062.874889999999,""]
["2022_SS_OM_EXP_D-155",null,8229.3354099999997,10193.257410000002,9925.75828,9625.1477400000022,10251.278420000001,8498.6831200000015,9450.5850499999979,8496.68073,6825.0164899999991,9778.9743800000015,9930.4890800000012,9479.3343599999989,110684.54046999998,""]
["2022_SS_OM_EXP_D-156",null,759.31342000000006,1134.12454,671.79180999999994,793.15589999999997,444.87466999999992,321.97287,295.99757,257.61948000000001,196.49875999999998,226.97668000000002,370.55255,301.82913000000002,5774.7073800000007,""]
["2022_SS_OM_EXP_D-161",null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2022_SS_OM_EXP_D-162",null,408,574,425,325,741,838,484,186,647,502,598,332,6060,""]
["2022_SS_OM_EXP_D-163",null,24175.671730000002,24501.459580000002,26605.88955,24783.351849999999,24966.29808,35333.840410000004,25154.506550000002,25317.33627,27279.008320000004,25416.604069999998,25392.961329999995,28513.005509999999,317439.93325,""]
["2022_SS_OM_REV_D-021",null,4762.3542600000001,5100.1956099999989,2942.5575699999999,5961.7109,3249.0679799999998,2413.6707699999997,7278.6613200000011,2130.3834200000001,2782.3516299999983,3596.0604700000013,5532.4341899999999,6635.8317700000007,52385.279890000005,""]
["2022_SS_OM_REV_D-048",null,58396.565159999998,85934.788990000001,93425.477709999977,97387.794939999992,70259.897339999996,58405.839099999997,98281.394119999997,67199.825660000002,58148.581559999999,65515.669450000001,112866.31455000001,89063.813609999997,954885.96218999987,""]
["2022_SS_OM_REV_D-068",null,3109.6022900000003,1654.4086000000002,1631.14734,1305.4156099999998,1623.0074400000001,2383.3679200000001,3422.061110000001,1264.7016000000001,1465.2267199999999,3678.4531499999994,2408.4036300000002,15345.820889999999,39291.616299999994,""]
["2022_SS_OM_REV_D-074",null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2022_SS_OM_REV_D-075",null,20815.510470000001,49957.632540000006,26428.437430000002,24546.050199999998,37226.212049999995,25262.155550000003,19878.052470000002,35014.105410000004,25085.507250000002,19472.452340000003,37954.805820000001,36836.022190000003,358476.94372000004,""]
["2022_SS_OM_REV_D-077",null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2022_SS_OM_REV_D-078",null,0,0,66.874970000000005,0,0,0,0,61.972859999999997,53.149550000000005,0,0,0,181.99737999999999,""]
["2022_SS_OM_REV_D-080",null,4.5411900000000003,4.5522400000000003,217.46040000000002,25.618230000000001,4.6098700000000008,229.64485999999999,4.6192200000000003,4.6623700000000001,216.34640999999999,4.7034900000000004,4.6709100000000001,1130.13876,1851.5679500000001,""]
["2022_SS_OM_REV_D-081",null,58396.565159999998,85934.788990000001,93425.477709999977,97387.794939999992,70259.897339999996,58405.839099999997,98281.394119999997,67199.825660000002,58148.581559999999,65515.669450000001,112866.31455000001,89063.813609999997,954885.96218999987,""]
["2022_SS_OM_REV_D-120",null,29704.556949999998,29218,62139,65549,28157,28117,67698,28724,28546,38764,66966,29116,502698.55695,""]
["2022_SS_OM_REV_D-121",null,23664.556949999998,23178,56099,59695,22303,22304,61951,22977,22978,33105,61307,25060,434621.55695,""]
["2022_SS_OM_REV_D-122",null,6040,6040,6040,5854,5854,5813,5747,5747,5568,5659,5659,4056,68077,""]
["2022_SS_PE_BAL_D-050",null,-11357.285000000003,-28778.999999999942,-56399.999999999971,-36501.122200000405,-79581.932640000334,82797.234770000083,-27982.585309999882,-54547.136850000228,46787.373439999676,-89872.439270000134,-66735.456020000245,-265588.44730000012,-587760.79638000147,{"$f":"IF(COUNTBLANK(Q9484)=0,IF(RIGHT(A9484,12)=Q9484,TRUE,FALSE),\"\")","v":""}]
["2022_SS_PE_EXP_D-021",null,135737,0,0,0.75914999999999988,1.63062,0,24311.701660000002,12,0,0,0,0,160063.09143,""]
["2022_SS_PE_EXP_D-024",null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2022_SS_PE_EXP_D-036",null,1893012.8516666666,2082632.8516666666,1984071.8516666666,1967071.0539366668,2146910.7560266671,2166602.967556667,2108575.5195366666,2216512.8314666669,2186664.8734266665,2048199.8303066669,2176582.2392066666,2302362.6204166668,25279200.246880006,""]
["2022_SS_PE_EXP_D-056",null,1481940,1481034,1510897,1509858.9888899999,1592402.10754,1550252.2641499999,1554178.18358,1583154.7830900003,1586048.9532600001,1586598.1009700003,1622960.8195,1663445.1966100005,18722770.39759,""]
["2022_SS_PE_EXP_D-066",null,18,17,21,18.464469999999999,17.553049999999995,17.324650000000002,16.871130000000001,19.561429999999998,17.314769999999999,18.329400000000003,17.696850000000001,20.707789999999999,219.82354000000001,""]
["2022_SS_PE_EXP_D-067",null,5389.8516666666665,5389.8516666666665,5389.8516666666665,5908.4666666666662,5908.4666666666662,5389.8516666666665,5389.8516666666665,5389.8516666666665,5389.8516666666665,6427.0826666666662,5389.8516666666665,5389.8516666666665,66752.681000000011,""]
["2022_SS_PE_EXP_D-068",null,86650,83073,89903,95529.360469999985,80287.080239999996,88931.248009999996,96760.455889999997,106994.56513,96147.994940000004,99985.515199999994,91111.990109999984,95492.16906,1110866.3790500001,""]
["2022_SS_PE_EXP_D-071",null,1709734.8516666666,1569513.8516666666,1606210.8516666666,1611316.0396466663,1678616.8381166668,1644590.6884766668,1680657.0639266665,1695570.7613166666,1687604.1146366666,1693029.0282366669,1719480.3581266666,1764347.9251266669,20060672.372610003,""]
["2022_SS_PE_EXP_D-074",null,183278,513119,377861,355755.01428999996,468293.91791000002,522012.27908000001,427918.45560999989,520942.07015000004,499060.75878999999,355170.80207000009,457101.88108000002,538014.69528999995,5218527.8742699996,""]
["2022_SS_PE_EXP_D-133",null,1129574,1108022,1121103,1140399.53969,1184748.0750200001,1151048.7250399999,1176996.5724200001,1163258.1738600002,1188622.4565000001,1198028.1875100001,1205312.3903600001,1207043.7520400002,13974156.872440001,""]
["2022_SS_PE_EXP_D-134",null,5322,5212,5539,5314.7042899999997,5634.46252,5291.9801100000013,5479.5002000000013,5645.5797000000002,5698.2156699999996,5538.8028899999972,5522.3544200000006,5698.2854699999998,65896.885269999999,""]
["2022_SS_PE_EXP_D-135",null,2407,2443,2727,2593.3685700000001,2523.0767500000002,2435.9966399999998,3053.90888,2538.8043500000003,2326.0708100000002,2512.4429000000005,2621.0378499999997,27249.142599999999,55430.849350000004,""]
["2022_SS_PE_EXP_D-136",null,1756,1423,1498,1507.5087799999999,1450.8917100000003,1461.9327099999996,1626.9010000000001,1569.6626900000001,1387.8354400000001,1412.1276400000004,1413.3032099999998,1399.59448,17906.757659999999,""]
["2022_SS_PE_EXP_D-137",null,109307,109336,111484,111473.93049,119009.18174999999,114009.25581999999,114415.70265000001,116601.85364000002,116549.21428000001,116512.24943000001,118797.30028999998,120809.76759,1378305.45594,""]
["2022_SS_PE_EXP_D-138",null,49299,49323,50298,50403.206409999999,53839.35104000003,52332.438269999999,52543.236779999999,53724.960169999998,53631.797149999999,53687.900300000001,54933.130399999995,55806.202449999997,629822.22296999989,""]
["2022_SS_PE_EXP_D-139",null,10296,10283,10449,10381.587009999997,10959.574210000001,12572.740820000003,10694.58388,10930.392490000002,10973.951749999997,10952.352950000002,11328.009369999998,11244.130209999996,131065.32269,""]
["2022_SS_PE_EXP_D-140",null,3621,3612,3757,3681.2360999999992,3949.6293900000001,3781.2150300000008,3850.3956899999998,3901.1465900000012,3870.8612000000003,3869.00614,4018.5349399999996,3942.2262599999999,45854.251339999995,""]
["2022_SS_PE_EXP_D-141",null,176456,176687,180287,180351.58491000001,194256.70457,186793.64253999997,187831.04233999999,191739.80375000002,191815.24432,191890.64266000001,198902.86347000001,196038.85736999998,2253050.3859299999,""]
["2022_SS_PE_EXP_D-142",null,-6098,14693,23755,3752.322639999998,16031.160579999998,20524.337169999999,-2313.6602599999997,33244.405849999996,11173.306140000004,2194.3885499999997,20111.895189999999,34213.238140000001,171281.394,""]
["2022_SS_PE_EXP_D-143",null,85,1793,1114,108.72045,2107.0033700000004,110.33815,709.77723999999989,432.07227999999992,111.05008000000001,1299.06477,428.68770000000006,916.12104999999997,9214.8350900000005,""]
["2022_SS_PE_EXP_D-144",null,86565,81280,88789,95420.640019999992,78180.076870000004,88820.909859999985,96050.678650000002,106562.49285,96036.944860000003,98686.450429999983,90683.302409999989,94576.048009999984,1101651.5439599999,""]
["2022_SS_PE_EXP_D-145",null,43818,0,0,45201.789149999997,0,0,47291.080049999953,0,0,48490.476050000027,0,0,184801.34524999998,""]
["2022_SS_PE_EXP_D-146",null,139460,513119,377861,310553.22514,468293.91791000002,522012.27908000001,380627.37555999996,520942.07015000004,499060.75878999999,306680.32602000004,457101.88108000002,538014.69528999995,5033726.5290200002,""]
["2022_SS_PE_REV_D-021",null,2402,2986,3356,4126.4626500000004,3234.5685499999995,2785.5871200000001,2035.6359600000001,1676.9971499999997,3627.1365300000007,1586.5385000000001,1084.7426700000001,3044.3071300000001,31945.976259999999,""]
["2022_SS_PE_REV_D-048",null,1881655.5666666667,2053853.8516666668,1927671.8516666666,1930569.9317366662,2067328.8233866664,2249400.202326667,2080592.9342266668,2161965.6946166665,2233452.2468666667,1958327.3910366669,2109846.7831866662,2036774.1731166667,24691439.450499997,""]
["2022_SS_PE_REV_D-068",null,136432.715,9890,37119,30693.439089999996,13782.75685,12247.112349999999,8667.1213200000002,11214.979729999999,13981.467919999999,18985.636260000003,15331.067219999999,13805.836950000001,322151.13269000006,""]
["2022_SS_PE_REV_D-074",null,183277,513119,377861,355755.01428999996,468293.91791000002,522012.27908000001,427918.45561,520942.07014999993,499060.75879000005,355170.80207000003,457101.88108000002,538014.69528999995,5218526.8742699996,""]
["2022_SS_PE_REV_D-075",null,167828.85166666665,562318.8516666668,419075.85166666668,354217.01570666669,515696.87707666663,565906.22377666668,422892.72133666661,565731.64758666675,544236.88362666662,348692.4142066667,505171.09221666667,602398.33374666679,5574166.7642800007,""]
["2022_SS_PE_REV_D-077",null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2022_SS_PE_REV_D-078",null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2022_SS_PE_REV_D-080",null,0,902,778,0,1690.703,0,0,0,0,0,0,0,3370.703,""]
["2022_SS_PE_REV_D-081",null,1698378.5666666667,1540734.8516666668,1549810.8516666666,1574814.9174466659,1599034.9054766665,1727387.9232466668,1652674.4786166667,1641023.6244666665,1734391.4880766664,1603156.5889666672,1652744.9021066665,1498759.4778266668,19472912.576229997,""]
["2022_SS_PE_REV_D-120",null,1391715,964638,1089482,1185778,1064630,1146449,1219079,1062400,1172546,1233892,1131158,879511,13541278,""]
["2022_SS_PE_REV_D-121",null,1391715,964638,1089482,1185778,1064630,1146449,1219079,1062400,1172546,1233892,1131158,879511,13541278,""]
["2022_SS_PE_REV_D-122",null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2022_SS_PE_REV_D-145",null,43817,0,0,45201.789149999997,0,0,47291.080049999968,0,0,48490.476049999997,0,0,184800.34524999995,""]
["2022_SS_PE_REV_D-146",null,139460,513119,377861,310553.22514,468293.91791000002,522012.27908000001,380627.37556000001,520942.07014999993,499060.75879000005,306680.32602000004,457101.88108000002,538014.69528999995,5033726.5290200002,""]
["2022_SS_PE_REV_D-147",null,2974,3841,5595,8697.7123499999998,6965.876839999999,4481.5647999999992,3139.4302100000004,5785.6004600000006,7836.2921699999997,7946.8930399999999,8529.2334599999995,8408.1605600000003,74200.763890000002,""]
["2022_SS_PE_REV_D-148",null,133286.715,4428,4428,10731.267049999999,4428,4428,4997,4997,4997,4997,5305,5305,192327.98204999999,""]
["2022_SS_PE_REV_D-149",null,172,1621,27096,11264.459690000002,2388.8800099999999,3337.5475500000002,530.69110999999998,432.37926999999996,1148.1757500000001,6041.7432200000003,1496.83376,92.676389999999998,55622.386750000005,""]
["2022_SS_WO_BAL_D-050",null,-161103.56691124514,200892.00127337305,-456276.02294513152,-190713.99762079888,-77302.746267285169,-417173.05931869941,1007.5557382203624,-15210.558462936009,-1881257.8386944309,-1523957.640464464,1284439.2408522363,2095775.2815187017,-1140881.3513024591,""]
["2022_SS_WO_EXP_D-021",null,10419.004599999998,3989.3024399999999,4002.7488499999999,9267.1604299999999,3037.3851899999995,3516.4426200000003,9235.1135800000011,4171.0317999999997,9286.020129999999,4939.4038500000006,4614.6632799999998,3841.8821200000002,70320.158889999992,""]
["2022_SS_WO_EXP_D-024",null,0,0,10972.924349999999,4.0953799999999996,1.008E-2,1.008E-2,1.008E-2,1.008E-2,0.88558000000000003,283.17628999999999,1011.73914,53.360340000000001,12326.221399999999,""]
["2022_SS_WO_EXP_D-036",null,9562987.0745612439,11117503.326466626,11670392.124245131,10880578.589480799,14066731.440647282,11735115.111338699,10743504.347601777,11068077.992612936,11792579.116354432,11430532.541124463,11417770.677863764,10302271.902231297,135788044.24452844,""]
["2022_SS_WO_EXP_D-056",null,3560879.1997245131,4098236.0620815805,4363563.4784142487,4030254.4168963302,5947370.2122190073,4508865.3063273858,3952873.4333558516,4258787.0445917761,4457991.6121830959,4271298.7426284887,4349908.8401147146,4324640.2226400003,52124668.571176998,{"$f":"IF(COUNTBLANK(Q9529)=0,IF(RIGHT(A9529,12)=Q9529,TRUE,FALSE),\"\")","v":""}]
["2022_SS_WO_EXP_D-057",null,787694.69926451333,882793.6658915804,1028804.3997042492,837098.34526633029,1199114.1022290073,982808.5817073856,864190.06142585154,1001558.678641776,899192.37089309585,919572.66606848908,938984.79627471522,928476.61499999999,11270288.982366994,""]
["2022_SS_WO_EXP_D-058",null,2363526,2575491,2565326,2604261,4293474,2797058,2694697,2756605,2785270,2809067,2800163,2874039,33918977,""]
["2022_SS_WO_EXP_D-060",null,12919.500460000001,11159.396190000001,11322.07871,11489.07163,11285.109989999999,11283.724619999999,11345.371930000001,11506.365950000001,11634.24129,11888.07656,102093.04384,25119.607639999998,243045.58880999999,""]
["2022_SS_WO_EXP_D-061",null,17686,18002,21469,18242,17424,19826,15990,17556,20870,18446,17333,18780,221624,""]
["2022_SS_WO_EXP_D-062",null,378432,609967,736050,558595,425399,697299,366145,470922,740479,511815,490655,477683,6463441,""]
["2022_SS_WO_EXP_D-063",null,43,30,39,41,57,40,40,41,41,41,42,42,497,""]
["2022_SS_WO_EXP_D-066",null,185,185,185,185,185,185,185,185,185,185,185,186,2221,""]
["2022_SS_WO_EXP_D-067",null,96240.985623333327,78507.912153333338,77714.000833333339,80759.530803333328,92944.959443333326,84061.600753333332,86773.718693333329,76184.072293333331,80227.991443333332,86047.745023333322,93070.902473333321,104266.20371333332,1036799.6232500001,""]
["2022_SS_WO_EXP_D-068",null,2120788.8846133985,2728877.0497917128,2823172.9717975482,2507859.3859711359,2271620.8737149425,2577880.7515579811,2739413.0718925935,2479674.8338478268,2692834.6070180023,2578173.4733326416,2550377.5328557156,1307321.2334179617,29377994.669811465,""]
["2022_SS_WO_EXP_D-069",null,1748390.4710633985,2680204.9312517131,2694524.5771875484,2199669.0760111362,2220921.8082949426,2254441.7082679812,2502896.1178125939,2425611.4363078265,2537294.2309180023,2335959.0252526416,2495323.3287857156,1179127.3852679618,27274364.096421462,""]
["2022_SS_WO_EXP_D-070",null,372398.41355,48672.118539999996,128648.39461,308190.30995999998,50699.065419999999,323439.04329,236516.95408000002,54063.397539999998,155540.37609999999,242214.44808,55054.20407,128193.84814999999,2103630.57339,""]
["2022_SS_WO_EXP_D-071",null,5788513.0745612448,6909795.3264666265,7279611.1242451305,6628329.5894807996,8315158.4406472826,7174509.1113386992,6788480.3476017788,6819001.9926129356,7240526.116354431,6940927.5411244649,6999168.6778637646,5740308.9022312947,82624330.244528443,""]
["2022_SS_WO_EXP_D-072",null,23820,27915,39040,26550,33845,38205,26390,31370,27060,29395,27395,24435,355420,""]
["2022_SS_WO_EXP_D-073",null,3750654,4179793,4351741,4225699,5717728,4522401,3928634,4217706,4524993,4460210,4391207,4537528,52808294,""]
["2022_SS_WO_EXP_D-074",null,3774474,4207708,4390781,4252249,5751573,4560606,3955024,4249076,4552053,4489605,4418602,4561963,53163714,""]
["2022_SS_WO_EXP_D-127",null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2022_SS_WO_EXP_D-130",null,516,750,518,476,555,475,416,598,480,444,603,472,6303,""]
["2022_SS_WO_EXP_D-131",null,62,43,35,52,62,75,50,0,25,25,35,28,492,""]
["2022_SS_WO_REV_D-021",null,9258.166033333333,11293.521963333333,12218.473973333334,12387.229023333333,16682.640273333334,12658.156883333333,10116.067953333333,13649.497923333332,17047.890623333333,11652.745573333334,11540.972733333332,14394.984533333334,152900.34749000001,""]
["2022_SS_WO_REV_D-048",null,9401883.5076499991,11318395.327739999,11214116.101300001,10689864.59186,13989428.694379997,11317942.05202,10744511.903339999,11052867.434150001,9911321.2776600011,9906574.9006599989,12702209.918716002,12398047.183749998,134647162.89322597,""]
["2022_SS_WO_REV_D-068",null,34085.025670000003,38179.306510000002,49402.480819999997,36565.374960000001,41621.476989999996,42303.364109999995,35379.250469999999,41418.491899999994,35989.92613,29317.05888,26617.322910000003,30077.770709999997,440956.85005999997,""]
["2022_SS_WO_REV_D-069",null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2022_SS_WO_REV_D-070",null,34085.025670000003,38179.306510000002,49402.480819999997,36565.374960000001,41621.476989999996,42303.364109999995,35379.250469999999,41418.491899999994,35989.92613,29317.05888,26617.322910000003,30077.770709999997,440956.85005999997,""]
["2022_SS_WO_REV_D-072",null,23820,27915,39040,26550,33845,38205,26390,31370,27060,29395,27395,24435,355420,""]
["2022_SS_WO_REV_D-073",null,3750654,4179793,4351741,4225699,5717728,4522401,3928634,4217706,4524993,4460210,4391207,4537528,52808294,""]
["2022_SS_WO_REV_D-074",null,3774474,4207708,4390781,4252249,5751573,4560606,3955024,4249076,4552053,4489605,4418602,4561963,53163714,""]
["2022_SS_WO_REV_D-075",null,3664358.2652800004,5905911.2511200001,3858796.5161100002,3606649.9978299993,5958758.7104899976,4443243.8987499997,4028661.4580099988,5400059.68793,3682747.2749200007,3386780.5201999997,6872270.4466560008,5378785.7825999977,56187023.809896,""]
["2022_SS_WO_REV_D-077",null,1080349.868,322605.05663999997,1927961.95055,1983754.8113200001,1405293.75645,1455609.1249200001,2161477.0716300001,785683.76156999997,1067130.0349300001,1437307.0224600001,931793.3017800001,2001243.27296,16560209.033210002,""]
["2022_SS_WO_REV_D-078",null,75979.945999999996,69319.954740000001,63254.184509999999,46592.068960000004,64106.000410000001,45545.39759,44055.427510000001,40070.885060000001,33415.041290000001,29003.443780000001,33258.180869999997,55944.679109999997,600545.20983000007,""]
["2022_SS_WO_REV_D-079",null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["2022_SS_WO_REV_D-080",null,0.41666666666666669,0.41666666666666669,148321.67523666666,273.41666666666669,0.41666666666666669,0.41666666666666669,0.41666666666666669,0.41666666666666669,28.416666666666668,0.41666666666666669,0.41666666666666669,28.416666666666668,148655.25856999992,""]
["2022_SS_WO_REV_D-081",null,5627409.50765,7110687.3277399996,6823335.1012999993,6437615.591860001,8237855.6943799984,6757336.0520200003,6789487.9033399988,6803791.4341500001,5359268.2776600011,5416969.9006600007,8283607.9187160013,7836084.1837499971,81483448.893226013,""]
["2022_SS_WO_REV_D-120",null,763377.82000000007,763377.8200999999,763379.8200999999,751392.69309999992,751392.69309999992,757975.69309999992,509798.21110000001,522908.69310000003,522909.69310000003,522908.69310000003,408127.27710000001,355609.27717000002,7393158.3841699976,""]
["2022_SS_WO_REV_D-121",null,686976.55900000001,686976.55909999995,686978.55909999995,686976.55909999995,686976.55909999995,693559.55909999995,458492.55910000001,458492.55910000001,458493.55910000001,458492.55910000001,337341.55910000001,284823.55917000002,6584580.7091700016,""]
["2022_SS_WO_REV_D-122",null,76401.260999999999,76401.260999999999,76401.260999999999,64416.134000000005,64416.134000000005,64416.134000000005,51305.652000000002,64416.134000000005,64416.134000000005,64416.134000000005,70785.718000000008,70785.718000000008,808577.67499999993,""]
["2022_WR_CA_BAL_D-049",null,-1268334.5120999999,-1056294.54296,-1259564.0686999999,2522012.9767399998,-192739.73479000013,305201.86837999977,-194947.02537999989,207846.67350000027,-525020.90757999965,156201.76147000003,-252970.55069000018,-55832.155139999697,-1614440.217249997,""]
["2022_WR_CA_BAL_D-050",null,-1249739.79471,-1056642.3200699999,-59564.068699999945,3495875.2805799991,-378889.06574000022,152643.03481999971,-315279.61458999978,206314.3441300001,428032.13959000027,102974.08756000001,-445524.01310999994,-89428.986329999985,790771.02343000472,""]
["2022_WR_CA_EXP_D-021",null,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2022_WR_CA_EXP_D-022",null,49952.973879999998,57173.023029999997,63251.121449999999,49780.344389999998,78818.675780000005,50924.216030000003,48967.920489999997,49351.035080000001,50964.916550000002,51044.631509999999,52125.82574,79231.261809999996,681585.94574000011,""]
["2022_WR_CA_EXP_D-023",null,1637.6408000000001,16873.763359999997,23646.215539999997,31039.852050000001,26187.974620000001,84446.402060000008,36566.803269999997,35308.116280000002,32062.383159999998,64992.730199999991,32909.547659999997,59805.379240000002,445476.80823999998,""]
["2022_WR_CA_EXP_D-024",null,35078.870110000003,29820.372599999999,28755.418870000001,43166.61118,57374.135990000002,74771.515719999996,10398.375040000001,6804.4246199999998,47366.83567,20842.307239999998,-50368.200250000002,10325.40115,314336.06794000004,""]
["2022_WR_CA_EXP_D-025",null,0,20105.364539999999,19887.387730000002,20228.3197,36002.282729999999,43520.662059999995,91020.486249999987,44550.712119999997,51203.497739999999,92297.291559999998,64397.050640000001,138113.56337999998,621326.61844999995,""]
["2022_WR_CA_EXP_D-026",null,1187707.6666600001,514692.38332999998,1048066.8801299999,1065277.9193500001,633195.72545999999,680009.38248000003,1014986.2681399999,578025.77353999997,1302892.4889499999,635141.73364999995,964007.23684000003,694556.55912999995,10318560.017659999,""]
["2022_WR_CA_EXP_D-027",null,0,0,0,0,0,0,0,0,0,54.102200000000003,0,0,54.102200000000003,""]
["2022_WR_CA_EXP_D-028",null,0,433653.64714000002,60363.029090000004,24857.403869999998,410676.14728999999,47228.845359999999,16489.116419999998,364849.14843999996,38864.880689999998,64181.454620000004,46155.733869999996,653419.92394000001,2160739.3307299996,""]
["2022_WR_CA_EXP_D-029",null,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2022_WR_CA_EXP_D-030",null,0.74646999999999997,1540.298,67.948830000000001,386.14127999999999,42789.089310000003,3404.3666799999996,3409.5535300000001,4103.1970099999999,13650.05048,12387.695459999999,12626.60397,37301.663959999998,131667.35498,""]
["2022_WR_CA_EXP_D-031",null,0,0,16576.33711,19282.98576,19193.578560000002,27484.551299999999,13497.501189999999,18918.383979999999,25887.921709999999,22086.339960000001,23126.735339999999,29925.172119999999,215979.50702999998,""]
["2022_WR_CA_EXP_D-032",null,1274377.8979199999,1073858.852,1260614.3387499999,1254019.5775800003,1304237.60974,1011789.9416900001,1235336.0243299999,1101910.7910699998,1562892.9749499997,963028.28639999987,1144980.5338100002,1702678.9247299999,14889725.752969999,""]
["2022_WR_CA_EXP_D-033",null,0,0,0,3225.5361200000002,8528.3291700000009,2558.83356,5941.5894399999997,4157.19542,47327.862159999997,38992.461070000005,205662.98534000001,19264.305660000002,335659.09794000001,""]
["2022_WR_CA_EXP_D-034",null,1502.78261,70347.777109999995,0,31253.802769999998,187350.71220000001,200000,114390.99976999999,353.67207000000002,0,14474.261,356.65694000000002,38106.106809999997,658136.7712800001,""]
["2022_WR_CA_EXP_D-035",null,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2022_WR_CA_EXP_D-036",null,1275880.68053,1144206.6291099999,1260614.3387499999,1288498.9164700003,1500116.65111,1214348.7752500002,1355668.6135399998,1106421.6585599999,1610220.8371099997,1016495.0084699999,1351000.17609,1760049.3372,15883521.622189999,""]
["2022_WR_CA_REV_D-021",null,0,16234.23796,3.8737000000000004,2054.6451600000005,1301.42616,316984.48564000003,2726.1499200000007,1373.72793,1271.0354399999999,306664.02353000006,3497.8980999999994,32553.562719999998,684665.06625999976,""]
["2022_WR_CA_REV_D-032",null,6043.3858200000004,17564.30904,1050.2700500000001,3776032.5543200001,1111497.8749499999,1316991.8100699999,1040388.99895,1309757.4645700001,1037872.0673700001,1119230.0478699999,892009.98311999999,1646846.7695900002,13275285.535720002,""]
["2022_WR_CA_REV_D-034",null,20000,70000,1200000,1000000,5000,50000,0,0,1000000,0,0,0,3345000,""]
["2022_WR_CA_REV_D-035",null,0,0,0,0,0,0,0,0,0,5.4578899999999999,0,895.63202000000001,901.08991000000003,""]
["2022_WR_CA_REV_D-038",null,292.11801000000003,180.00130999999999,329.24180000000001,370.24032,1697.5546399999998,2042.6916100000001,-773.3624699999998,-202.77689999999998,626.92282,7336.1167999999998,893.58561999999995,25087.68419,37880.017749999999,""]
["2022_WR_CA_REV_D-039",null,5686.7224900000001,1067.7880700000001,618.65278999999998,2333.6992300000002,3043.8567000000003,9724.2074599999996,30159.978159999999,660.66257999999993,1087.54107,344.44173999999998,-8249.6368199999997,9678.1300499999998,56156.043520000007,""]
["2022_WR_CA_REV_D-040",null,15.25,18.95,15.7,608148.61031999998,220507.96454000002,185318.43807999999,218301.45097999999,341855.87988999998,217042.58779999998,-62391.261019999998,82825.994439999995,669115.03754000005,2480774.6025699996,""]
["2022_WR_CA_REV_D-041",null,49.295319999999997,63.331699999999998,82.801760000000002,30572.416579999997,7368.20064,9442.6525999999994,17826.467670000002,10799.67175,12725.652050000001,23116.489640000003,-39684.370869999999,27575.069909999998,99937.678749999992,""]
["2022_WR_CA_REV_D-042",null,0,0,0,0,0,0,0,0,0,35300,0,45399.624909999999,80699.624909999999,""]
["2022_WR_CA_REV_D-043",null,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["2022_WR_CA_REV_D-044",null,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTBLANK(Q9593)=0,IF(RIGHT(A9593,12)=Q9593,TRUE,FALSE),\"\")","v":""}]
["2022_WR_CA_REV_D-045",null,0,0,0,3132552.9427100001,877578.02058000001,791196.68089999992,772148.31469000003,955266.29932000011,805118.32819000003,808860.23717999994,852327.43837999995,833909.99031999998,9828958.2522700019,""]
["2022_WR_CA_REV_D-046",null,0,0,0,0,0.85169000000000006,2282.6537800000001,0,4,0,0,399.07427000000001,3527.66995,6214.2496900000006,""]
["2022_WR_CA_REV_D-047",null,97.5,0,0,8341.6427299999996,4729.7104199999994,0,0,2978.5381200000002,380.90933000000001,233.59027,13466.17986,22877.949260000001,53106.019990000001,""]
["2022_WR_CA_REV_D-048",null,26140.88582,87564.309039999993,1201050.2700499999,4784374.1970499996,1121227.5853699998,1366991.8100699999,1040388.99895,1312736.00269,2038252.9767,1119469.0960299999,905476.16298000002,1670620.35087,16674292.645620003,""]
["2022_WR_INS_BAL_D-049",null,-518487.41292859998,78903.664667800069,178522.57103870006,1044981.7646885002,983359.50229670014,54530.603788099717,-359213.71316360007,228613.47762069991,183935.09647209942,-311761.84070890001,90922.615257499972,78894.624725600006,1733200.9537546039,""]
["2022_WR_INS_BAL_D-050",null,-893288.00908520014,107623.28633150004,284882.30196210009,641694.37657189998,960791.87880009972,287030.84264150006,-780767.96840949985,457963.76732739992,238406.22479549935,-434881.07047999976,137321.43280640012,166511.73814229993,1147571.9774040021,""]
["2022_WR_INS_EXP_D-021",null,22.964880000000001,169.96188000000001,58.213160000000002,89.335110000000014,803.15373999999997,3222.7251099999999,25.95392,172.39738999999997,23.08511,131.09233,27.275649999999999,175.01355999999998,4921.1718400000009,""]
["2022_WR_INS_EXP_D-022",null,83311.891789899993,87539.221095000001,92239.677413199999,91751.471137400003,99573.607837400006,83309.655436500005,78268.107718200001,73652.124258199998,72655.711970599994,95235.353536199997,89935.817506199994,127760.8487595,1075233.4884583,""]
["2022_WR_INS_EXP_D-023",null,47199.244466800003,52230.703241900002,87629.217876800001,69956.926266199996,71547.948626900004,75730.976215200004,70395.364208700004,73970.898502600001,91391.499148700008,54443.877767500002,66058.298777299991,123635.50314669999,884190.45824529999,""]
["2022_WR_INS_EXP_D-024",null,15028.501550000001,14818.676229999999,13544.94053,11555.072899999999,17356.842479999999,20245.71327,24327.334470000002,16420.940269999999,17168.2881533,17809.824093300002,17599.566333300001,16518.594823300002,202394.29510319998,""]
["2022_WR_INS_EXP_D-025",null,641508.09155999986,383207.61680999998,317989.82221000001,697976.16160500003,571277.99566999986,589115.35507000005,694744.33395999996,488485.02838999999,761985.07182000007,836378.42877,717119.07779000001,869462.57846000011,7569249.5621149996,""]
["2022_WR_INS_EXP_D-027",null,187,0,14,173,0,200,0,151,0,192,92,0,1009,""]
["2022_WR_INS_EXP_D-028",null,211760.21726,13744.17461,13533.42871,179857.63993,8223.5852799999993,10955.801329999998,42312.681570000001,14721.15582,10286.341249999999,177044.63251999998,1830.16803,40978.910539999997,725248.73684999987,""]
["2022_WR_INS_EXP_D-029",null,826.32551000000001,3372.7498900000001,2868.0298699999998,1773.0017399999999,3604.0251400000002,86.533249999999995,21.78706,29.425519999999999,3387.1440499999999,3317.45568,3195.5972000000002,6761.2241800000002,29243.29909,""]
["2022_WR_INS_EXP_D-030",null,3586.4360499999998,4301.5694899999999,4751.8057399999998,39224.601339999994,4304.5014799999999,3944.069,4694.3918400000002,4225.4609300000002,4432.1000400000003,18870.684379999999,4164.0520900000001,7074.5526300000001,103574.22500999999,""]
["2022_WR_INS_EXP_D-031",null,23624.446920000002,28347.834334399999,31123.10713,32316.4062295,40537.955043800001,30532.930201000003,36966.625606699999,39405.620967099996,32518.590613799999,16178.4067595,32363.677774700001,38845.407374700007,382761.00895520003,""]
["2022_WR_INS_EXP_D-032",null,1243296.9244899999,767047.22022130003,779964.05474999989,1325174.1144214002,817229.61529809982,1060923.9175227,1421076.4683769001,897942.52265119995,1193508.2425360002,1426343.4253060999,1124843.6557036,1464928.5590330001,13522278.720310297,""]
["2022_WR_INS_EXP_D-033",null,469001.75450669997,124474.88103300001,125140.14311670001,484711.12100669998,151074.6764767,132210.82097669999,481906.67053929996,97989.829906700004,109342.5225467,255370.8372067,118409.3408167,73571.929356699999,2623204.5274892999,""]
["2022_WR_INS_EXP_D-034",null,47833.195413300004,46809.954709999998,58659.531713299999,44667.245633300001,218594.28377330001,38384.543513299999,65752.9443933,56720.2188933,45258.192133299999,74739.119133300002,52779.341833300001,73040.923533299996,823239.49467630009,""]
["2022_WR_INS_EXP_D-035",null,3668.50236,3661.6287699999998,4622.5383700000002,3005.9242132999998,57108.094543300002,34065.206583300002,3137.0438199999999,6059.4984100000001,53644.591173300003,2447.7122678000001,3308.9630078,402.05707000000001,175131.76058880001,""]
["2022_WR_INS_EXP_D-036",null,1763800.37677,941993.6847342999,968386.26794999989,1857558.4052747001,1244006.6700913999,1265584.4885959998,1971873.1271295,1058712.0698611999,1401753.5483893002,1758901.0939138997,1299341.3013613999,1611943.4689930002,17143854.503064696,""]
["2022_WR_INS_EXP_D-053",null,216241.80450329999,179314.71264000001,216211.81211,200500.49816330001,0,243580.15864000001,469319.88802329998,186708.4706033,199660.41037960001,206741.66946959999,192458.12455209999,233715.92555879999,2544453.4746432998,""]
["2022_WR_INS_REV_D-021",null,739.90717999999993,670.91843000000006,3418.9745996999995,1384.1851899999999,17511.307736700001,410.10307999999998,3856.8380399999996,7402.5840399999997,1678.3316599999998,2127.4312799999998,2877.5102100000004,7861.521999999999,49939.613446399999,""]
["2022_WR_INS_REV_D-032",null,724809.51156139991,845950.8848891001,958486.62578869995,2370155.8791099004,1800589.1175948,1115454.5213107998,1061862.7552133,1126556.0002718999,1377443.3390080996,1114581.5845971999,1215766.2709611,1543823.1837586001,15255479.674064901,""]
["2022_WR_INS_REV_D-034",null,47852.770846699997,123061.10417999999,123352.7708467,47852.770846699997,225857.7708467,56252.770846699997,47852.770846699997,148852.7708467,112983.09084670001,118252.7708467,155018.76984669999,47852.770846699997,1229326.0784936999,""]
["2022_WR_INS_REV_D-035",null,18679.504720000001,726.15058999999997,87152.282779999994,762.58853999999997,77900.449519999995,26962.187559999998,599.06674999999996,0,1324.70676,1951.56744,390.51249000000001,20680.73213,237129.74927999999,""]
["2022_WR_INS_REV_D-038",null,20095.2728871,17100.5125094,18810.145048099999,20384.2352465,18686.557571000001,22601.0401767,24141.3223751,21330.8975551,23429.940015699998,17625.6698254,20954.889355399999,18263.950746999999,243424.43331250001,""]
["2022_WR_INS_REV_D-039",null,23030.702236600002,20935.051363299997,22359.5741074,25028.600644999999,47025.495865800003,30500.792134199997,24875.094515000001,24781.278124999997,27506.092750899999,27677.325318399999,25168.173900900001,24519.1666984,323407.34766089998,""]
["2022_WR_INS_REV_D-040",null,142.43600000000001,284.76065999999997,132.98230000000001,128.07248999999999,3.7074000000000003,88.642510000000001,326.60996999999998,296.00025000000005,541.89512999999999,0.31869999999999998,0.33735999999999999,9.5E-4,1945.7637200000001,""]
["2022_WR_INS_REV_D-041",null,14505.9672333,4005.8670633000002,4228.3378365999997,63728.606811599995,9763.5228066,20686.0947566,8383.2520765999998,3934.7434665999999,16554.677333299998,5137.7678772999998,11300.4818333,25820.744093299996,188050.06318840003,""]
["2022_WR_INS_REV_D-043",null,172.35893999999999,6720.4778200000001,168.62881999999999,174.11282,15454.74682,437.76051999999999,178.64482000000001,26990.219819999998,1176.0448200000001,195.12082000000001,362.30882000000003,398.45281999999997,52428.877659999991,""]
["2022_WR_INS_REV_D-044",null,3750.7520469000001,1142.8948032999999,1011.968337,1253.7626398999998,1523.4069537,1842.7006495999999,1114.00056,1107.75612,1713.7611199999999,299.45811709999998,548.74311999999998,2207.7331899999999,17516.937657499999,""]
["2022_WR_INS_REV_D-045",null,140.26311999999999,10230.557119999999,537.16312000000005,10528.82926,159.44927000000001,6470.1110500000004,10752.885840000001,197.29005000000001,455.06259,10659.82129,656.01297,1192.98937,51980.435050000007,""]
["2022_WR_INS_REV_D-046",null,198.11099000000002,1594.7073500000001,109.1052,28.191320000000001,1833.0215753,159.88624000000002,12791.217059999999,177.64866000000001,255.5411067,169.33137669999999,202.14716670000001,343.31836670000001,17862.226412100001,""]
["2022_WR_INS_REV_D-047",null,79170.580556700006,79878.831406700003,84276.890496699998,80481.543350000007,100451.21093,353945.85151999997,80790.565910000005,241267.06607,148408.63657,89234.100550000003,65487.180870000004,166098.52040000001,1569490.9786300999,""]
["2022_WR_INS_REV_D-048",null,870512.36768479983,1049616.9710657999,1253268.5699121,2499252.7818466001,2204798.5488914996,1552615.3312374998,1191105.1587200002,1516675.8371885999,1640159.7731847996,1324020.0234339,1436662.7341678001,1778455.2071353002,18291426.480468698,""]
["2022_WR_INS_REV_D-053",null,662033.74092749995,783265.13776980003,907709.74641989998,2247517.2826868999,1688627.9015957001,1032257.3901937,975442.88995660003,1040337.5821851999,1304131.9924814999,1050689.3399922999,1153695.6662248001,1463215.3055232,14308923.975957099,""]

{"sheet":"Pivot","index":5,"n_rows":278,"n_cols":19,"rows_kept":278,"cut":false,"hidden":true,"merged":[]}
["Sector","Num","Code","2016-01-01","2016-02-01","2016-03-01","2016-04-01","2016-05-01","2016-06-01","2016-07-01","2016-08-01","2016-09-01","2016-10-01","2016-11-01","2016-12-01","TOTAL"]
["FF",32,"CA_BAL_D-049"]
["FF",33,"CA_BAL_D-050"]
["FF",1,"CA_EXP_D-021"]
["FF",2,"CA_EXP_D-022"]
["FF",3,"CA_EXP_D-023"]
["FF",4,"CA_EXP_D-024"]
["FF",5,"CA_EXP_D-025"]
["FF",6,"CA_EXP_D-026"]
["FF",7,"CA_EXP_D-027"]
["FF",8,"CA_EXP_D-028"]
["FF",9,"CA_EXP_D-029"]
["FF",10,"CA_EXP_D-030"]
["FF",11,"CA_EXP_D-031"]
["FF",12,"CA_EXP_D-032"]
["FF",13,"CA_EXP_D-033"]
["FF",14,"CA_EXP_D-034"]
["FF",15,"CA_EXP_D-035"]
["FF",16,"CA_EXP_D-036"]
["FF",17,"CA_REV_D-021"]
["FF",27,"CA_REV_D-032"]
["FF",29,"CA_REV_D-034"]
["FF",30,"CA_REV_D-035"]
["FF",18,"CA_REV_D-038"]
["FF",19,"CA_REV_D-039"]
["FF",20,"CA_REV_D-040"]
["FF",21,"CA_REV_D-041"]
["FF",22,"CA_REV_D-042"]
["FF",23,"CA_REV_D-043"]
["FF",24,"CA_REV_D-044"]
["FF",25,"CA_REV_D-045"]
["FF",26,"CA_REV_D-046"]
["FF",28,"CA_REV_D-047"]
["FF",31,"CA_REV_D-048"]
["FF",65,"NS_BAL_D-049"]
["FF",66,"NS_BAL_D-050"]
["FF",34,"NS_EXP_D-021"]
["FF",35,"NS_EXP_D-022"]
["FF",36,"NS_EXP_D-023"]
["FF",37,"NS_EXP_D-024"]
["FF",38,"NS_EXP_D-025"]
["FF",40,"NS_EXP_D-027"]
["FF",41,"NS_EXP_D-028"]
["FF",42,"NS_EXP_D-029"]
["FF",43,"NS_EXP_D-030"]
["FF",44,"NS_EXP_D-031"]
["FF",45,"NS_EXP_D-032"]
["FF",46,"NS_EXP_D-033"]
["FF",47,"NS_EXP_D-034"]
["FF",48,"NS_EXP_D-035"]
["FF",49,"NS_EXP_D-036"]
["FF",39,"NS_EXP_D-053"]
["FF",50,"NS_REV_D-021"]
["FF",60,"NS_REV_D-032"]
["FF",62,"NS_REV_D-034"]
["FF",63,"NS_REV_D-035"]
["FF",51,"NS_REV_D-038"]
["FF",52,"NS_REV_D-039"]
["FF",53,"NS_REV_D-040"]
["FF",54,"NS_REV_D-041"]
["FF",56,"NS_REV_D-043"]
["FF",57,"NS_REV_D-044"]
["FF",58,"NS_REV_D-045"]
["FF",59,"NS_REV_D-046"]
["FF",61,"NS_REV_D-047"]
["FF",64,"NS_REV_D-048"]
["FF",55,"NS_REV_D-053"]
["SS",172,"FL_BAL_D-050",null,null,null,null,null,null,null,null,null,null,null,null,null,"Saldo",null,{"$f":"IFERROR(IF(Q68=R68,TRUE,IF(Q68=LEFT(R68,LEN(R68)-1),TRUE,IF(Q68=LEFT(R68,LEN(R68)-2),TRUE,FALSE))),\"\")","v":""}]
["SS",151,"FL_EXP_D-021",null,null,null,null,null,null,null,null,null,null,null,null,null,"Diversen","Diversen ",true]
["SS",150,"FL_EXP_D-024",null,null,null,null,null,null,null,null,null,null,null,null,null,"Interestlasten","Interestlasten ",true]
["SS",156,"FL_EXP_D-036",null,null,null,null,null,null,null,null,null,null,null,null,null,"Algemeen totaal van de uitgaven","TOTAAL UITGAVEN ",false]
["SS",140,"FL_EXP_D-056",null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestaties","Prestaties ",true]
["SS",141,"FL_EXP_D-057",null,null,null,null,null,null,null,null,null,null,null,null,null,"RIZIV-Uitkeringen","RIZIV-Uitkeringen ",true]
["SS",145,"FL_EXP_D-066",null,null,null,null,null,null,null,null,null,null,null,null,null,"Betalingskosten","Betalingskosten ",true]
["SS",146,"FL_EXP_D-067",null,null,null,null,null,null,null,null,null,null,null,null,null,"Beheerskosten","Beheerskosten ",true]
["SS",147,"FL_EXP_D-068",null,null,null,null,null,null,null,null,null,null,null,null,null,"Externe overdrachten","Externe overdrachten ",true]
["SS",148,"FL_EXP_D-069",null,null,null,null,null,null,null,null,null,null,null,null,null,"RIZIV-Geneeskundige verzorging","RIZIV-Geneeskundige verzorging ",true]
["SS",149,"FL_EXP_D-070",null,null,null,null,null,null,null,null,null,null,null,null,null,"Andere","Andere ",true]
["SS",152,"FL_EXP_D-071",null,null,null,null,null,null,null,null,null,null,null,null,null,"Eigen uitgaven","EIGEN UITGAVEN ",true]
["SS",155,"FL_EXP_D-074",null,null,null,null,null,null,null,null,null,null,null,null,null,"Interne overdrachten","INTERNE OVERDRACHTEN ",true]
["SS",142,"FL_EXP_D-083",null,null,null,null,null,null,null,null,null,null,null,null,null,"RSVZ-Pensioenen","RSVZ-Pensioenen ",true]
["SS",143,"FL_EXP_D-085",null,null,null,null,null,null,null,null,null,null,null,null,null,"RSVZ-Overbruggingsrecht","RSVZ-Overbruggingsrecht ",true]
["SS",144,"FL_EXP_D-086",null,null,null,null,null,null,null,null,null,null,null,null,null,"RSVZ-Palliatieve verzorging","RSVZ-Palliatieve verzorging ",true]
["SS",153,"FL_EXP_D-089",null,null,null,null,null,null,null,null,null,null,null,null,null,"Van een tak naar het RSVZ-Globaal beheer","Van een tak naar het RSVZ-Globaal beheer ",true]
["SS",154,"FL_EXP_D-090",null,null,null,null,null,null,null,null,null,null,null,null,null,"Van het RSVZ-Globaal beheer naar een tak","Van het RSVZ-Globaal beheer naar een tak  ",true]
["SS",166,"FL_REV_D-021",null,null,null,null,null,null,null,null,null,null,null,null,null,"Diversen","Diversen ",true]
["SS",171,"FL_REV_D-048",null,null,null,null,null,null,null,null,null,null,null,null,null,"Algemeen totaal van de ontvangsten","TOTAAL ONTVANGSTEN ",false]
["SS",163,"FL_REV_D-068",null,null,null,null,null,null,null,null,null,null,null,null,null,"Externe overdrachten","Externe overdrachten ",true]
["SS",164,"FL_REV_D-069",null,null,null,null,null,null,null,null,null,null,null,null,null,"RIZIV-Geneeskundige verzorging","RIZIV-Geneeskundige verzorging ",true]
["SS",170,"FL_REV_D-074",null,null,null,null,null,null,null,null,null,null,null,null,null,"Interne overdrachten","INTERNE OVERDRACHTEN ",true]
["SS",157,"FL_REV_D-075",null,null,null,null,null,null,null,null,null,null,null,null,null,"Bijdragen","Bijdragen ",true]
["SS",161,"FL_REV_D-077",null,null,null,null,null,null,null,null,null,null,null,null,null,"Alternatieve financiering","Alternatieve financiering ",true]
["SS",162,"FL_REV_D-078",null,null,null,null,null,null,null,null,null,null,null,null,null,"Toegewezen ontvangsten","Toegewezen ontvangsten ",true]
["SS",165,"FL_REV_D-080",null,null,null,null,null,null,null,null,null,null,null,null,null,"Opbrengsten beleggingen","Opbrengsten beleggingen ",true]
["SS",167,"FL_REV_D-081",null,null,null,null,null,null,null,null,null,null,null,null,null,"Eigen ontvangsten","EIGEN ONTVANGSTEN ",true]
["SS",169,"FL_REV_D-089",null,null,null,null,null,null,null,null,null,null,null,null,null,"Van een tak naar het RSVZ-Globaal beheer","Van een tak naar het RSVZ-Globaal beheer ",true]
["SS",168,"FL_REV_D-090",null,null,null,null,null,null,null,null,null,null,null,null,null,"Van het RSVZ-Globaal beheer naar een tak","Van het RSVZ-Globaal beheer naar een tak  ",true]
["SS",158,"FL_REV_D-120",null,null,null,null,null,null,null,null,null,null,null,null,null,"Toelagen van de overheden  ","Toelagen van de overheden  ",true]
["SS",159,"FL_REV_D-121",null,null,null,null,null,null,null,null,null,null,null,null,null,"Federale overheid ","Federale overheid ",true]
["SS",160,"FL_REV_D-122",null,null,null,null,null,null,null,null,null,null,null,null,null,"Gefedereerde entiteiten ","Gefedereerde entiteiten ",true]
["SS",200.5,"HC_BAL_D-050",null,null,null,null,null,null,null,null,null,null,null,null,null,"Saldo",null,""]
["SS",180,"HC_EXP_D-021",null,null,null,null,null,null,null,null,null,null,null,null,null,"Diversen","Diversen ",true]
["SS",180.1,"HC_EXP_D-022",null,null,null,null,null,null,null,null,null,null,null,null,null,"Europees relanceplan "]
["SS",179,"HC_EXP_D-024",null,null,null,null,null,null,null,null,null,null,null,null,null,"Interestlasten","Interestlasten ",{"$f":"IFERROR(IF(Q104=R104,TRUE,IF(Q104=LEFT(R104,LEN(R104)-1),TRUE,IF(Q104=LEFT(R104,LEN(R104)-2),TRUE,FALSE))),\"\")","v":true}]
["SS",185,"HC_EXP_D-036",null,null,null,null,null,null,null,null,null,null,null,null,null,"Algemeen totaal van de uitgaven","TOTAAL UITGAVEN ",false]
["SS",173,"HC_EXP_D-056",null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestaties","Prestaties ",true]
["SS",176,"HC_EXP_D-066",null,null,null,null,null,null,null,null,null,null,null,null,null,"Betalingskosten","Betalingskosten ",true]
["SS",177,"HC_EXP_D-067",null,null,null,null,null,null,null,null,null,null,null,null,null,"Beheerskosten","Beheerskosten ",true]
["SS",178,"HC_EXP_D-068",null,null,null,null,null,null,null,null,null,null,null,null,null,"Externe overdrachten","Externe overdrachten ",true]
["SS",181,"HC_EXP_D-071",null,null,null,null,null,null,null,null,null,null,null,null,null,"Eigen uitgaven","EIGEN UITGAVEN ",true]
["SS",174,"HC_EXP_D-092",null,null,null,null,null,null,null,null,null,null,null,null,null,"Ten laste van de VI","Ten laste van de VI ",true]
["SS",175,"HC_EXP_D-093",null,null,null,null,null,null,null,null,null,null,null,null,null,"Ten laste van het RIZIV","Ten laste van het RIZIV ",true]
["SS",182,"HC_EXP_D-094",null,null,null,null,null,null,null,null,null,null,null,null,null,"RSZ-Globaal beheer","RSZ-Globaal Beheer ",true]
["SS",183,"HC_EXP_D-095",null,null,null,null,null,null,null,null,null,null,null,null,null,"RSVZ-Globaal beheer","RSVZ-Globaal Beheer ",true]
["SS",184,"HC_EXP_D-096",null,null,null,null,null,null,null,null,null,null,null,null,null,"Overdrachten globaal beheer","OVERDRACHTEN GLOBAAL BEHEER ",true]
["SS",175.5,"HC_EXP_D-158",null,null,null,null,null,null,null,null,null,null,null,null,null,"Uitgaven COVID 19 "]
["SS",194,"HC_REV_D-021",null,null,null,null,null,null,null,null,null,null,null,null,null,"Diversen","Diversen ",{"$f":"IFERROR(IF(Q117=R117,TRUE,IF(Q117=LEFT(R117,LEN(R117)-1),TRUE,IF(Q117=LEFT(R117,LEN(R117)-2),TRUE,FALSE))),\"\")","v":true}]
["SS",194.1,"HC_REV_D-022",null,null,null,null,null,null,null,null,null,null,null,null,null,"Europees relanceplan "]
["SS",194.2,"HC_REV_D-023",null,null,null,null,null,null,null,null,null,null,null,null,null,"Federaal herstelplan"]
["SS",200,"HC_REV_D-048",null,null,null,null,null,null,null,null,null,null,null,null,null,"Algemeen totaal van de ontvangsten","TOTAAL ONTVANGSTEN ",{"$f":"IFERROR(IF(Q120=R120,TRUE,IF(Q120=LEFT(R120,LEN(R120)-1),TRUE,IF(Q120=LEFT(R120,LEN(R120)-2),TRUE,FALSE))),\"\")","v":false}]
["SS",192,"HC_REV_D-068",null,null,null,null,null,null,null,null,null,null,null,null,null,"Externe overdrachten","Externe overdrachten ",true]
["SS",186,"HC_REV_D-075",null,null,null,null,null,null,null,null,null,null,null,null,null,"Bijdragen","Bijdragen ",true]
["SS",190,"HC_REV_D-077",null,null,null,null,null,null,null,null,null,null,null,null,null,"Alternatieve financiering","Alternatieve financiering ",true]
["SS",191,"HC_REV_D-078",null,null,null,null,null,null,null,null,null,null,null,null,null,"Toegewezen ontvangsten","Toegewezen ontvangsten ",true]
["SS",193,"HC_REV_D-080",null,null,null,null,null,null,null,null,null,null,null,null,null,"Opbrengsten beleggingen","Opbrengsten beleggingen ",true]
["SS",195,"HC_REV_D-081",null,null,null,null,null,null,null,null,null,null,null,null,null,"Eigen ontvangsten","EIGEN ONTVANGSTEN ",true]
["SS",196,"HC_REV_D-094",null,null,null,null,null,null,null,null,null,null,null,null,null,"RSZ - Globaal beheer","RSZ - Globaal beheer ",true]
["SS",197,"HC_REV_D-095",null,null,null,null,null,null,null,null,null,null,null,null,null,"RSVZ - Globaal beheer","RSVZ - Globaal beheer ",true]
["SS",199,"HC_REV_D-096",null,null,null,null,null,null,null,null,null,null,null,null,null,"Overdrachten globaal beheer","OVERDRACHTEN GLOBAAL BEHEER ",true]
["SS",198,"HC_REV_D-098",null,null,null,null,null,null,null,null,null,null,null,null,null,"RSVZ - Gemengde loopbanen","RSVZ - Gemengde loopbanen ",true]
["SS",187,"HC_REV_D-120",null,null,null,null,null,null,null,null,null,null,null,null,null,"Toelagen van de overheden  ","Toelagen van de overheden  ",true]
["SS",188,"HC_REV_D-121",null,null,null,null,null,null,null,null,null,null,null,null,null,"Federale overheid ","Federale overheid ",true]
["SS",189,"HC_REV_D-122",null,null,null,null,null,null,null,null,null,null,null,null,null,"Gefedereerde entiteiten ","Gefedereerde entiteiten ",true]
["SS",198.5,"HC_REV_D-129",null,null,null,null,null,null,null,null,null,null,null,null,null,"RSZ - IBF ","RSZ - IBF ",true]
["SS",188.1,"HC_REV_D-159"]
["SS",188.2,"HC_REV_D-160"]
["SS",188.3,"HC_REV_D-163"]
["SS",226.5,"OM_BAL_D-050",-10593.459546666669,14648.281243333326,13821.632973333331,28494.882663333326,-2802.0819866666734,-19218.113436666667,26000.297003333337,1927.1482933333373,-11388.976196666674,3376.0140033333396,37019.538323333341,-1662.2572866666596,79622.906049999991,"Saldo",null,{"$f":"IFERROR(IF(Q138=R138,TRUE,IF(Q138=LEFT(R138,LEN(R138)-1),TRUE,IF(Q138=LEFT(R138,LEN(R138)-2),TRUE,FALSE))),\"\")","v":""}]
["SS",213,"OM_EXP_D-021",153.54605000000001,303.76621,238.06273999999999,256.13612999999998,168.04876000000002,169.583,170.61500000000001,135.16777999999999,232.45217,343.30968000000001,153.25866000000002,4701.2114299999994,7025.1576099999993,"Diversen","Diversen ",true]
["SS",212,"OM_EXP_D-024",-8.9253300000000024,0.51796000000000009,250.56223,0.52546999999999999,0.54995000000000005,127.74104,0.85089000000000004,1.1193,218.34912000000003,0.58152000000000004,0.57749000000000006,1306.6694199999999,1899.11906,"Interestlasten","Interestlasten ",true]
["SS",216,"OM_EXP_D-036",68990.024706666663,71286.507746666684,79603.844736666666,68892.91227666667,73061.979326666667,77623.952536666678,72281.097116666671,65272.677366666663,69537.557756666676,62139.655446666671,75846.776226666669,90726.070896666672,875263.05614,"Algemeen totaal van de uitgaven","TOTAAL UITGAVEN ",false]
["SS",201,"OM_EXP_D-056",55233.304929999998,57375.383810000007,65968.561140000005,57067.275280000002,59476.787220000006,69191.321860000011,59428.307580000008,52552.790360000006,56145.157890000002,58929.847419999998,71606.25675,72136.888200000001,735111.88244000019,"Prestaties","Prestaties ",true]
["SS",209,"OM_EXP_D-066",0,0,0,0,0,0,0,0,0,0,0,0,0,"Betalingskosten","Betalingskosten ",true]
["SS",210,"OM_EXP_D-067",2891.0642366666661,2894.8397666666665,2392.5230766666664,2446.9753966666667,4294.5933966666671,3024.037976666667,2872.2878466666666,2806.5999266666668,3164.5985766666663,2665.916826666667,2286.6833266666667,5160.4195266666675,36900.539879999997,"Beheerskosten","Beheerskosten ",true]
["SS",211,"OM_EXP_D-068",10721.034820000001,10712,10754.135550000001,9122,9122,5111.2686599999997,9809.0357999999997,9777,9777,200,1800,7420.8823199999997,94326.357149999996,"Externe overdrachten","Externe overdrachten ",true]
["SS",214,"OM_EXP_D-071",68990.024706666663,71286.507746666684,79603.844736666666,68892.91227666667,73061.979326666667,77623.952536666678,72281.097116666671,65272.677366666663,69537.557756666676,62139.655446666671,75846.776226666669,90726.070896666672,875263.05614,"Eigen uitgaven","EIGEN UITGAVEN ",true]
["SS",215,"OM_EXP_D-074",null,null,null,null,null,null,null,null,null,null,null,null,null,"Interne overdrachten","Interne overdrachten ",true]
["SS",202,"OM_EXP_D-150",500.87470999999999,219.97324,398.46429000000001,214.13040000000001,241.54562000000001,308.75293999999997,184.54408000000001,265.50053000000003,355.86829999999998,229.20153999999999,12024.93325,1129.20325,16072.99215,"FAO - Kapitalisatie","FAO - Kapitalisatie ",true]
["SS",203,"OM_EXP_D-151",1079,1414,2901,1829,1187,1593,1541,1190,1494,1646,1628,3977,21479,"FBZ - Asbestfonds","FBZ - Asbestfonds ",true]
["SS",204,"OM_EXP_D-152",499,740,2529,518,615,2294,835,412,2737,698,531,6052,18460,"FBZ - PPO","FBZ - PPO ",true]
["SS",205,"OM_EXP_D-153",17513.513999999999,17923,21435.272260000002,18306,20181.9588,18188,18909.382890000001,15630.7,15735.752539999999,17797.353810000001,19245,20211.900000000001,221077.83429999999,"RVA - Buiten globaal beheer","RVA - Buiten globaal beheer ",true]
["SS",206,"OM_EXP_D-154",2068.59566,675.56904000000009,1076.3849499999999,673.48938999999996,847.83163000000002,1815.0725199999999,2573.2914400000004,796.95335,875.01347999999996,2634.7369399999998,1885.3205399999999,2140.6159499999999,18062.874889999999,"Fonds Medische Ongevallen","Fonds Medische Ongevallen ",true]
["SS",207,"OM_EXP_D-155",8229.3354099999997,10193.257410000002,9925.75828,9625.1477400000022,10251.278420000001,8498.6831200000015,9450.5850499999979,8496.68073,6825.0164899999991,9778.9743800000015,9930.4890800000012,9479.3343599999989,110684.54046999998,"FSO - Profit","FSO - Profit ",true]
["SS",208,"OM_EXP_D-156",759.31342000000006,1134.12454,671.79180999999994,793.15589999999997,444.87466999999992,321.97287,295.99757,257.61948000000001,196.49875999999998,226.97668000000002,370.55255,301.82913000000002,5774.7073800000007,"FSO - Non-profit","FSO - Non-profit ",true]
["SS",204.5,"OM_EXP_D-161"]
["SS",208.5,"OM_EXP_D-162",408,574,425,325,741,838,484,186,647,502,598,332,6060]
["SS",201.5,"OM_EXP_D-163",24175.671730000002,24501.459580000002,26605.88955,24783.351849999999,24966.29808,35333.840410000004,25154.506550000002,25317.33627,27279.008320000004,25416.604069999998,25392.961329999995,28513.005509999999,317439.93325]
["SS",223,"OM_REV_D-021",4762.3542600000001,5100.1956099999989,2942.5575699999999,5961.7109,3249.0679799999998,2413.6707699999997,7278.6613200000011,2130.3834200000001,2782.3516299999983,3596.0604700000013,5532.4341899999999,6635.8317700000007,52385.279890000005,"Diversen","Diversen ",{"$f":"IFERROR(IF(Q158=R158,TRUE,IF(Q158=LEFT(R158,LEN(R158)-1),TRUE,IF(Q158=LEFT(R158,LEN(R158)-2),TRUE,FALSE))),\"\")","v":true}]
["SS",226,"OM_REV_D-048",58396.565159999998,85934.788990000001,93425.477709999977,97387.794939999992,70259.897339999996,58405.839099999997,98281.394119999997,67199.825660000002,58148.581559999999,65515.669450000001,112866.31455000001,89063.813609999997,954885.96218999987,"Algemeen totaal van de ontvangsten","TOTAAL ONTVANGSTEN ",false]
["SS",221,"OM_REV_D-068",3109.6022900000003,1654.4086000000002,1631.14734,1305.4156099999998,1623.0074400000001,2383.3679200000001,3422.061110000001,1264.7016000000001,1465.2267199999999,3678.4531499999994,2408.4036300000002,15345.820889999999,39291.616299999994,"Externe overdrachten","Externe overdrachten ",true]
["SS",225,"OM_REV_D-074",null,null,null,null,null,null,null,null,null,null,null,null,null,"Interne overdrachten","Interne overdrachten ",true]
["SS",217,"OM_REV_D-075",20815.510470000001,49957.632540000006,26428.437430000002,24546.050199999998,37226.212049999995,25262.155550000003,19878.052470000002,35014.105410000004,25085.507250000002,19472.452340000003,37954.805820000001,36836.022190000003,358476.94372000004,"Bijdragen","Bijdragen ",true]
["SS",219,"OM_REV_D-077",null,null,null,null,null,null,null,null,null,null,null,null,null,"Alternatieve financiering","Alternatieve financiering ",true]
["SS",220,"OM_REV_D-078",0,0,66.874970000000005,0,0,0,0,61.972859999999997,53.149550000000005,0,0,0,181.99737999999999,"Toegewezen ontvangsten","Toegewezen ontvangsten ",true]
["SS",222,"OM_REV_D-080",4.5411900000000003,4.5522400000000003,217.46040000000002,25.618230000000001,4.6098700000000008,229.64485999999999,4.6192200000000003,4.6623700000000001,216.34640999999999,4.7034900000000004,4.6709100000000001,1130.13876,1851.5679500000001,"Opbrengsten beleggingen","Opbrengsten beleggingen ",true]
["SS",224,"OM_REV_D-081",58396.565159999998,85934.788990000001,93425.477709999977,97387.794939999992,70259.897339999996,58405.839099999997,98281.394119999997,67199.825660000002,58148.581559999999,65515.669450000001,112866.31455000001,89063.813609999997,954885.96218999987,"Eigen ontvangsten","EIGEN ONTVANGSTEN ",true]
["SS",218,"OM_REV_D-120",29704.556949999998,29218,62139,65549,28157,28117,67698,28724,28546,38764,66966,29116,502698.55695,"Toelagen van de overheden  ","Toelagen van de overheden  ",true]
["SS",218.1,"OM_REV_D-121",23664.556949999998,23178,56099,59695,22303,22304,61951,22977,22978,33105,61307,25060,434621.55695]
["SS",218.2,"OM_REV_D-122",6040,6040,6040,5854,5854,5813,5747,5747,5568,5659,5659,4056,68077]
["SS",268,"PE_BAL_D-050",null,null,null,null,null,null,null,null,null,null,null,null,null,"Saldo",null,{"$f":"IFERROR(IF(Q170=R170,TRUE,IF(Q170=LEFT(R170,LEN(R170)-1),TRUE,IF(Q170=LEFT(R170,LEN(R170)-2),TRUE,FALSE))),\"\")","v":""}]
["SS",245,"PE_EXP_D-021",null,null,null,null,null,null,null,null,null,null,null,null,null,"Diversen","Diversen ",true]
["SS",244,"PE_EXP_D-024",null,null,null,null,null,null,null,null,null,null,null,null,null,"Interestlasten","Interestlasten ",true]
["SS",250,"PE_EXP_D-036",null,null,null,null,null,null,null,null,null,null,null,null,null,"Algemeen totaal van de uitgaven","TOTAAL UITGAVEN ",false]
["SS",228,"PE_EXP_D-056",null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestaties","Prestaties ",true]
["SS",239,"PE_EXP_D-066",null,null,null,null,null,null,null,null,null,null,null,null,null,"Betalingskosten","Betalingskosten ",true]
["SS",240,"PE_EXP_D-067",null,null,null,null,null,null,null,null,null,null,null,null,null,"Beheerskosten","Beheerskosten ",true]
["SS",241,"PE_EXP_D-068",null,null,null,null,null,null,null,null,null,null,null,null,null,"Externe overdrachten","Externe overdrachten ",true]
["SS",246,"PE_EXP_D-071",null,null,null,null,null,null,null,null,null,null,null,null,null,"Eigen uitgaven","EIGEN UITGAVEN ",true]
["SS",249,"PE_EXP_D-074",null,null,null,null,null,null,null,null,null,null,null,null,null,"Interne overdrachten","INTERNE OVERDRACHTEN ",true]
["SS",229,"PE_EXP_D-133",null,null,null,null,null,null,null,null,null,null,null,null,null,"Openbare sector ","Openbare sector ",true]
["SS",230,"PE_EXP_D-134",null,null,null,null,null,null,null,null,null,null,null,null,null,"Vergoedingspensioenen en oorlogsrenten ","Vergoedingspensioenen\n   en oorlogsrenten ",{"$f":"IFERROR(IF(LEFT(Q181,19)=LEFT(R181,19),TRUE,IF(Q181=LEFT(R181,LEN(R181)-1),TRUE,IF(Q181=LEFT(R181,LEN(R181)-2),TRUE,FALSE))),\"\")","v":true}]
["SS",231,"PE_EXP_D-135",null,null,null,null,null,null,null,null,null,null,null,null,null,"Arbeidsongevallenrenten","Arbeidsongevallenrenten ",{"$f":"IFERROR(IF(Q182=R182,TRUE,IF(Q182=LEFT(R182,LEN(R182)-1),TRUE,IF(Q182=LEFT(R182,LEN(R182)-2),TRUE,FALSE))),\"\")","v":true}]
["SS",232,"PE_EXP_D-136",null,null,null,null,null,null,null,null,null,null,null,null,null,"Burgerijke oorlogsslachtoffers en slachtoffers van een terreurdaad","Burgerijke oorlogsslachtoffers & \n  Slachtoffers van een terreurdaad ",{"$f":"IFERROR(IF(LEFT(Q183,19)=LEFT(R183,19),TRUE,IF(Q183=LEFT(R183,LEN(R183)-1),TRUE,IF(Q183=LEFT(R183,LEN(R183)-2),TRUE,FALSE))),\"\")","v":true}]
["SS",233,"PE_EXP_D-137",null,null,null,null,null,null,null,null,null,null,null,null,null,"NMBS","NMBS ",{"$f":"IFERROR(IF(Q184=R184,TRUE,IF(Q184=LEFT(R184,LEN(R184)-1),TRUE,IF(Q184=LEFT(R184,LEN(R184)-2),TRUE,FALSE))),\"\")","v":true}]
["SS",234,"PE_EXP_D-138",null,null,null,null,null,null,null,null,null,null,null,null,null,"Parastatale rustpensioenen","Parastatale rustpensioenen ",{"$f":"IFERROR(IF(Q185=R185,TRUE,IF(Q185=LEFT(R185,LEN(R185)-1),TRUE,IF(Q185=LEFT(R185,LEN(R185)-2),TRUE,FALSE))),\"\")","v":true}]
["SS",235,"PE_EXP_D-139",null,null,null,null,null,null,null,null,null,null,null,null,null,"Rechtstreekse overeenkomsten","Rechtstreekse overeenkomsten ",{"$f":"IFERROR(IF(Q186=R186,TRUE,IF(Q186=LEFT(R186,LEN(R186)-1),TRUE,IF(Q186=LEFT(R186,LEN(R186)-2),TRUE,FALSE))),\"\")","v":true}]
["SS",236,"PE_EXP_D-140",null,null,null,null,null,null,null,null,null,null,null,null,null,"Overeenkomsten met voorzorgsinstellingen","Overeenkomsten met \n  voorzorgsinstellingen ",{"$f":"IFERROR(IF(LEFT(Q187,19)=LEFT(R187,19),TRUE,IF(Q187=LEFT(R187,LEN(R187)-1),TRUE,IF(Q187=LEFT(R187,LEN(R187)-2),TRUE,FALSE))),\"\")","v":true}]
["SS",237,"PE_EXP_D-141",null,null,null,null,null,null,null,null,null,null,null,null,null,"Gesolidariseerd pensioenfonds van de lokale besturen","Gesolidariseerd pensioenfonds \n  van de lokale besturen ",{"$f":"IFERROR(IF(LEFT(Q188,19)=LEFT(R188,19),TRUE,IF(Q188=LEFT(R188,LEN(R188)-1),TRUE,IF(Q188=LEFT(R188,LEN(R188)-2),TRUE,FALSE))),\"\")","v":true}]
["SS",238,"PE_EXP_D-142",null,null,null,null,null,null,null,null,null,null,null,null,null,"Fonds voor de pensioenen van de federale politie","Fonds voor de pensioenen van\n  de federale politie ",{"$f":"IFERROR(IF(LEFT(Q189,19)=LEFT(R189,19),TRUE,IF(Q189=LEFT(R189,LEN(R189)-1),TRUE,IF(Q189=LEFT(R189,LEN(R189)-2),TRUE,FALSE))),\"\")","v":true}]
["SS",242,"PE_EXP_D-143",null,null,null,null,null,null,null,null,null,null,null,null,null,"Naar de FPD","Naar de FPD ",{"$f":"IFERROR(IF(Q190=R190,TRUE,IF(Q190=LEFT(R190,LEN(R190)-1),TRUE,IF(Q190=LEFT(R190,LEN(R190)-2),TRUE,FALSE))),\"\")","v":true}]
["SS",243,"PE_EXP_D-144",null,null,null,null,null,null,null,null,null,null,null,null,null,"Naar derden","Naar derden ",true]
["SS",247,"PE_EXP_D-145",null,null,null,null,null,null,null,null,null,null,null,null,null,"Pensioenaandelen-wet 14.04.1965","Pensioenaandelen-wet 14.04.1965 ",true]
["SS",248,"PE_EXP_D-146",null,null,null,null,null,null,null,null,null,null,null,null,null,"Van RSZ naar FPD","Van RSZ naar FPD  ",true]
["SS",262,"PE_REV_D-021",null,null,null,null,null,null,null,null,null,null,null,null,null,"Diversen","Diversen ",true]
["SS",267,"PE_REV_D-048",null,null,null,null,null,null,null,null,null,null,null,null,null,"Algemeen totaal van de ontvangsten","TOTAAL ONTVANGSTEN ",false]
["SS",257,"PE_REV_D-068",null,null,null,null,null,null,null,null,null,null,null,null,null,"Externe overdrachten","Externe overdrachten ",true]
["SS",266,"PE_REV_D-074",null,null,null,null,null,null,null,null,null,null,null,null,null,"Interne overdrachten","INTERNE OVERDRACHTEN ",true]
["SS",251,"PE_REV_D-075",null,null,null,null,null,null,null,null,null,null,null,null,null,"Bijdragen","Bijdragen ",true]
["SS",255,"PE_REV_D-077",null,null,null,null,null,null,null,null,null,null,null,null,null,"Alternatieve financiering","Alternatieve financiering ",true]
["SS",256,"PE_REV_D-078",null,null,null,null,null,null,null,null,null,null,null,null,null,"Toegewezen ontvangsten","Toegewezen ontvangsten ",true]
["SS",261,"PE_REV_D-080",null,null,null,null,null,null,null,null,null,null,null,null,null,"Opbrengsten beleggingen","Opbrengsten beleggingen ",true]
["SS",263,"PE_REV_D-081",null,null,null,null,null,null,null,null,null,null,null,null,null,"Eigen ontvangsten","EIGEN ONTVANGSTEN ",true]
["SS",252,"PE_REV_D-120",null,null,null,null,null,null,null,null,null,null,null,null,null,"Toelagen van de overheden  ","Toelagen van de overheden  ",true]
["SS",253,"PE_REV_D-121",null,null,null,null,null,null,null,null,null,null,null,null,null,"Federale overheid ","Federale overheid ",true]
["SS",254,"PE_REV_D-122",null,null,null,null,null,null,null,null,null,null,null,null,null,"Gefedereerde entiteiten ","Gefedereerde entiteiten ",true]
["SS",264,"PE_REV_D-145",null,null,null,null,null,null,null,null,null,null,null,null,null,"Pensioenaandelen-wet 14.04.1965","Pensioenaandelen-wet 14.04.1965 ",true]
["SS",265,"PE_REV_D-146",null,null,null,null,null,null,null,null,null,null,null,null,null,"Van RSZ naar FPD","Van RSZ naar FPD  ",true]
["SS",258,"PE_REV_D-147",null,null,null,null,null,null,null,null,null,null,null,null,null,"Van FPD","Van FPD ",true]
["SS",259,"PE_REV_D-148",null,null,null,null,null,null,null,null,null,null,null,null,null,"Van RSZ-GFB","Van RSZ-GFB ",true]
["SS",260,"PE_REV_D-149",null,null,null,null,null,null,null,null,null,null,null,null,null,"Van derden","Van derden ",true]
["SS",139,"WO_BAL_D-050",null,null,null,null,null,null,null,null,null,null,null,null,null,"Saldo",null,""]
["SS",116,"WO_EXP_D-021",null,null,null,null,null,null,null,null,null,null,null,null,null,"Diversen","Diversen ",true]
["SS",115,"WO_EXP_D-024",null,null,null,null,null,null,null,null,null,null,null,null,null,"Interestlasten","Interestlasten ",true]
["SS",121,"WO_EXP_D-036",null,null,null,null,null,null,null,null,null,null,null,null,null,"Algemeen totaal van de uitgaven","TOTAAL UITGAVEN ",false]
["SS",101,"WO_EXP_D-056",null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestaties","Prestaties ",true]
["SS",102,"WO_EXP_D-057",null,null,null,null,null,null,null,null,null,null,null,null,null,"RIZIV-Uitkeringen","RIZIV-Uitkeringen ",true]
["SS",103,"WO_EXP_D-058",null,null,null,null,null,null,null,null,null,null,null,null,null,"FPD","FPD ",true]
["SS",104,"WO_EXP_D-060",null,null,null,null,null,null,null,null,null,null,null,null,null,"FEDRIS-Arbeidsongevallen","FEDRIS-Arbeidsongevallen  ",true]
["SS",105,"WO_EXP_D-061",null,null,null,null,null,null,null,null,null,null,null,null,null,"FEDRIS-Beroepsziekten","FEDRIS-Beroepsziekten ",true]
["SS",106,"WO_EXP_D-062",null,null,null,null,null,null,null,null,null,null,null,null,null,"RVA","RVA ",true]
["SS",107,"WO_EXP_D-063",null,null,null,null,null,null,null,null,null,null,null,null,null,"Mijnwerkers","Mijnwerkers ",true]
["SS",110,"WO_EXP_D-066",null,null,null,null,null,null,null,null,null,null,null,null,null,"Betalingskosten","Betalingskosten ",{"$f":"IFERROR(IF(Q222=R222,TRUE,IF(Q222=LEFT(R222,LEN(R222)-1),TRUE,IF(Q222=LEFT(R222,LEN(R222)-2),TRUE,FALSE))),\"\")","v":true}]
["SS",111,"WO_EXP_D-067",null,null,null,null,null,null,null,null,null,null,null,null,null,"Beheerskosten","Beheerskosten ",true]
["SS",112,"WO_EXP_D-068",null,null,null,null,null,null,null,null,null,null,null,null,null,"Externe overdrachten","Externe overdrachten ",true]
["SS",113,"WO_EXP_D-069",null,null,null,null,null,null,null,null,null,null,null,null,null,"RIZIV-Geneeskundige verzorging","RIZIV-Geneeskundige verzorging ",true]
["SS",114,"WO_EXP_D-070",null,null,null,null,null,null,null,null,null,null,null,null,null,"Andere","Andere ",true]
["SS",117,"WO_EXP_D-071",null,null,null,null,null,null,null,null,null,null,null,null,null,"Eigen uitgaven","EIGEN UITGAVEN ",true]
["SS",118,"WO_EXP_D-072",null,null,null,null,null,null,null,null,null,null,null,null,null,"Van een tak naar het RSZ-Globaal beheer","Van een tak naar het RSZ-Globaal beheer ",true]
["SS",119,"WO_EXP_D-073",null,null,null,null,null,null,null,null,null,null,null,null,null,"Van het RSZ-Globaal beheer naar een tak","Van het RSZ-Globaal beheer naar een tak  ",true]
["SS",120,"WO_EXP_D-074",null,null,null,null,null,null,null,null,null,null,null,null,null,"Interne overdrachten","INTERNE OVERDRACHTEN ",true]
["SS",109.5,"WO_EXP_D-127",null,null,null,null,null,null,null,null,null,null,null,null,null,"Niet verdeeld ","Niet verdeeld ",true]
["SS",108.5,"WO_EXP_D-130",null,null,null,null,null,null,null,null,null,null,null,null,null,"HZIV-Ziekte, Invaliditeit  ","HZIV-Ziekte, Invaliditeit  ",true]
["SS",109.4,"WO_EXP_D-131",null,null,null,null,null,null,null,null,null,null,null,null,null,"RSZ-Werkloosheid ","RSZ-Werkloosheid ",true]
["SS",133,"WO_REV_D-021",null,null,null,null,null,null,null,null,null,null,null,null,null,"Diversen","Diversen ",true]
["SS",138,"WO_REV_D-048",null,null,null,null,null,null,null,null,null,null,null,null,null,"Algemeen totaal van de ontvangsten","TOTAAL ONTVANGSTEN ",false]
["SS",128,"WO_REV_D-068",null,null,null,null,null,null,null,null,null,null,null,null,null,"Externe overdrachten","Externe overdrachten ",true]
["SS",130,"WO_REV_D-069",null,null,null,null,null,null,null,null,null,null,null,null,null,"RIZIV-Geneeskundige verzorging","RIZIV-Geneeskundige verzorging ",true]
["SS",131,"WO_REV_D-070",null,null,null,null,null,null,null,null,null,null,null,null,null,"Andere","Andere ",true]
["SS",136,"WO_REV_D-072",null,null,null,null,null,null,null,null,null,null,null,null,null,"Van een tak naar het RSZ-Globaal beheer","Van een tak naar het RSZ-Globaal beheer ",true]
["SS",135,"WO_REV_D-073",null,null,null,null,null,null,null,null,null,null,null,null,null,"Van het RSZ-Globaal beheer naar een tak","Van het RSZ-Globaal beheer naar een tak  ",true]
["SS",137,"WO_REV_D-074",null,null,null,null,null,null,null,null,null,null,null,null,null,"Interne overdrachten","INTERNE OVERDRACHTEN ",true]
["SS",122,"WO_REV_D-075",null,null,null,null,null,null,null,null,null,null,null,null,null,"Bijdragen","Bijdragen ",true]
["SS",126,"WO_REV_D-077",null,null,null,null,null,null,null,null,null,null,null,null,null,"Alternatieve financiering","Alternatieve financiering ",true]
["SS",127,"WO_REV_D-078",null,null,null,null,null,null,null,null,null,null,null,null,null,"Toegewezen ontvangsten","Toegewezen ontvangsten ",true]
["SS",129,"WO_REV_D-079",null,null,null,null,null,null,null,null,null,null,null,null,null,"RSVZ ","RSVZ ",true]
["SS",132,"WO_REV_D-080",null,null,null,null,null,null,null,null,null,null,null,null,null,"Opbrengsten beleggingen","Opbrengsten beleggingen ",true]
["SS",134,"WO_REV_D-081",null,null,null,null,null,null,null,null,null,null,null,null,null,"Eigen ontvangsten","EIGEN ONTVANGSTEN ",true]
["SS",123,"WO_REV_D-120",null,null,null,null,null,null,null,null,null,null,null,null,null,"Toelagen van de overheden  ","Toelagen van de overheden  ",true]
["SS",124,"WO_REV_D-121",null,null,null,null,null,null,null,null,null,null,null,null,null,"Federale overheid ","Federale overheid ",true]
["SS",125,"WO_REV_D-122",null,null,null,null,null,null,null,null,null,null,null,null,null,"Gefedereerde entiteiten ","Gefedereerde entiteiten ",true]
["LG",327,"_BAL_D-049"]
["LG",328,"_BAL_D-050"]
["LG",301,"_EXP_D-021"]
["LG",302,"_EXP_D-022"]
["LG",303,"_EXP_D-023"]
["LG",304,"_EXP_D-024"]
["LG",305,"_EXP_D-025"]
["LG",308,"_EXP_D-031"]
["LG",309,"_EXP_D-032"]
["LG",310,"_EXP_D-033"]
["LG",311,"_EXP_D-034"]
["LG",312,"_EXP_D-035"]
["LG",313,"_EXP_D-036"]
["LG",306,"_EXP_D-109"]
["LG",307,"_EXP_D-110"]
["LG",314,"_REV_D-021"]
["LG",322,"_REV_D-032"]
["LG",324,"_REV_D-034"]
["LG",325,"_REV_D-035"]
["LG",315,"_REV_D-038"]
["LG",316,"_REV_D-039"]
["LG",317,"_REV_D-040"]
["LG",318,"_REV_D-041"]
["LG",321,"_REV_D-046"]
["LG",323,"_REV_D-047"]
["LG",326,"_REV_D-048"]
["LG",319,"_REV_D-111"]
["LG",320,"_REV_D-112"]